GRNQ
Greenpro Capital Corp.
Company overview
- Market capitalization
- $175.29M
- Employees
- 41
- Latest publication
- 2026-09-29
About Greenpro Capital Corp.
Greenpro Capital Corp. provides financial consulting and corporate services primarily in Hong Kong, China, Malaysia, Singapore, Indonesia, Thailand, Japan, Taiwan, the United Kingdom, and the United States. The company operates through Service Business, Digital Business, and Real Estate Business segments. It offers business consulting and corporate advisory services, including cross-border listing advisory, tax planning, bookkeeping, advisory and transaction, record management, and accounting outsourcing services, as well as company review, bank loan advisory, and bank product analysis; and venture capital investment, and related education and support services. The company also provides company formation advisory, company secretarial, insurance brokerage, financial, wealth planning, administration, charity, trusteeship, and risk management, investment planning and management, business support, asset protection, and performance monitoring services. In addition, the company is involved in the digital banking business; provision of a digital platform; trading of digital assets; and leasing or trading of commercial properties. The company was formerly known as Greenpro, Inc. and changed its name to Greenpro Capital Corp. in May 2015. Greenpro Capital Corp. was incorporated in 2013 and is headquartered in Kuala Lumpur, Malaysia.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 302,167USD | 405,386USD | 900,482USD | 393,228USD | 427,092USD | 352,755USD | 1,937,133USD | 539,699USD |
| Cost Of Revenue | 114,170USD | 112,749USD | 100,780USD | 129,167USD | 83,804USD | 93,642USD | 158,203USD | 144,639USD |
| Gross Profit | 187,997USD | 292,637USD | 799,702USD | 264,061USD | 343,288USD | 259,113USD | 1,778,930USD | 395,060USD |
| General And Administrative Expenses | 922,420USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 922,420USD | 1,217,520USD | 1,140,975USD | 784,610USD | 944,949USD | 948,046USD | 1,357,805USD | 868,333USD |
| Operating Income | -734,423USD | -924,883USD | -341,273USD | -520,549USD | -601,661USD | -688,933USD | 579,328USD | -473,273USD |
| Total Other Income Expense Net | 25,040USD | 13,307USD | -913,225USD | 14,149USD | 27,533USD | 53,867USD | -135,219USD | 142,953USD |
| Interest Income | 1,545USD | 1,541USD | 2,166USD | 2,408USD | 1,793USD | 2,884USD | 2,333USD | 3,979USD |
| Interest Expense | 170USD | 192USD | 214,001,349USD | 214,000,000USD | 230USD | 236USD | 253USD | 273USD |
| Income Before Tax | -709,383USD | -911,576USD | -1,254,499USD | -506,399USD | -574,128USD | -635,066USD | 446,189USD | -330,320USD |
| Income Tax Expense | 0USD | — | 4,905USD | 6,826USD | — | 510USD | — | — |
| Net Income | -709,383USD | -911,576USD | -1,259,404USD | -513,225USD | -574,128USD | -635,576USD | 443,156USD | -330,320USD |
| Selling General Administrative | — | 1,217,520USD | 1,140,975USD | 784,610USD | 944,949USD | 948,046USD | 1,199,602USD | 868,333USD |
| Net Interest Income | — | 1,349USD | 1,963USD | 2,194USD | 1,563USD | 2,648USD | 2,080USD | 3,706USD |
| Tax Provision | — | 0USD | 4,905USD | 6,826USD | 0USD | 510USD | 3,033USD | 0USD |
| Net Income From Continuing Ops | — | -911,576USD | -1,259,403USD | -513,226USD | -574,128USD | -635,576USD | 443,156USD | -330,320USD |
| Ebitda | — | -924,883USD | -1,193,497USD | -460,638USD | -514,478USD | -628,915USD | — | -267,652USD |
| Reconciled Depreciation | — | 49,461USD | 60,798USD | 59,911USD | 59,420USD | 60,018USD | 60,905USD | 62,395USD |
| Ebit | — | — | -1,254,295USD | -520,549USD | -573,898USD | -688,933USD | — | -330,047USD |
| Depreciation And Amortization | — | — | 60,798USD | 59,911USD | 59,420USD | 60,018USD | — | 62,395USD |
| Minority Interest | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Selling And Marketing Expenses | — | — | — | — | — | 68,272USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,073,557USD | 3,496,405USD | 3,477,664USD | 3,673,997USD | 2,949,780USD | 2,254,811USD | 4,484,822USD | 4,213,360USD |
| Cost Of Revenue | 407,393USD | 426,440USD | 571,578USD | 1,023,503USD | 472,686USD | 599,413USD | 1,376,787USD | 2,081,184USD |
| Gross Profit | 1,666,164USD | 3,069,965USD | 2,906,086USD | 2,650,494USD | 2,477,094USD | 1,655,398USD | 3,108,035USD | 2,132,176USD |
| Selling General Administrative | 3,818,580USD | 4,039,243USD | 4,409,264USD | 4,168,997USD | 5,231,778USD | 4,560,973USD | 4,675,050USD | 4,286,753USD |
| Total Operating Expenses | 3,818,580USD | 4,039,243USD | 4,409,264USD | 4,168,997USD | 5,231,778USD | 4,560,973USD | 4,675,050USD | 4,286,753USD |
| Operating Income | -2,152,416USD | -969,278USD | -1,503,178USD | -1,518,503USD | -2,754,684USD | -2,905,575USD | -1,567,015USD | -4,219,000USD |
| Interest Income | 9,251USD | 19,161USD | 40,835USD | 21,417USD | 7,494USD | 1,606USD | 28,011USD | 60,022USD |
| Interest Expense | 883USD | 1,070USD | 729USD | 12,950,750USD | 12,950,750USD | 1,144,530USD | 103,396USD | 144,356USD |
| Net Interest Income | 8,368USD | 18,091USD | 40,406USD | 21,417USD | -12,943,256USD | -1,142,924USD | -75,385USD | -84,334USD |
| Income Before Tax | -2,970,092USD | -721,388USD | 1,056,528USD | -6,259,832USD | -14,358,292USD | -3,752,953USD | -1,371,906USD | -8,308,927USD |
| Income Tax Expense | 12,241USD | 4,439USD | 6,829USD | 2,356USD | 4,940USD | 1,303,487USD | -22,428USD | 16,236USD |
| Tax Provision | 12,241USD | 4,439USD | 7,383USD | 2,356USD | 4,940USD | -30,736USD | -22,428USD | 16,236USD |
| Net Income | -2,982,333USD | -715,284USD | 1,073,585USD | -6,350,872USD | -14,363,232USD | -3,761,823USD | -1,349,478USD | -8,549,767USD |
| Net Income From Continuing Ops | -2,982,333USD | -725,827USD | 2,716,105USD | -6,262,188USD | -14,363,232USD | -3,752,953USD | -1,349,478USD | -8,325,163USD |
| Ebit | -2,969,209USD | -720,318USD | 1,057,257USD | -6,259,832USD | -2,754,684USD | -2,608,423USD | -1,268,506USD | -8,164,567USD |
| Ebitda | -2,729,062USD | -474,397USD | 1,295,145USD | -6,021,330USD | -2,382,812USD | -2,093,168USD | -699,228USD | -7,930,627USD |
| Depreciation And Amortization | 240,147USD | 245,921USD | 237,888USD | 238,502USD | 371,872USD | 515,255USD | 569,278USD | 233,940USD |
| Reconciled Depreciation | 240,147USD | 245,921USD | 233,702USD | 238,502USD | 317,638USD | 515,255USD | 569,278USD | 233,940USD |
| Total Other Income Expense Net | -817,676USD | 247,890USD | 2,559,706USD | -4,741,329USD | -11,603,608USD | -847,378USD | 195,109USD | -4,089,928USD |
| Minority Interest | 0USD | 10,543USD | 25,243USD | -88,684USD | 13,876USD | 203,001USD | 186,685USD | 230,123USD |
| Selling And Marketing Expenses | — | — | 600,000USD | 333,872USD | — | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | — | -14,349,356USD | -3,761,823USD | -1,344,549USD | -8,549,767USD |
| Non Operating Income Net Other | — | — | — | — | — | 297,152USD | 241,389USD | -642,333USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 21,888,786USD | 5,091,388USD | 6,124,159USD | 6,555,277USD | 6,319,391USD | 6,473,923USD | 6,736,090USD | 6,756,871USD |
| Intangible Assets | 366USD | 437USD | 505USD | 568USD | 641USD | 709USD | 777USD | 841USD |
| Other Current Assets | 1,632,808USD | 1,786,963USD | 429,358USD | 736,886USD | 896,679USD | 642,856USD | 466,129USD | 624,245USD |
| Total Liab | 2,186,064USD | 1,500,544USD | 1,793,849USD | 1,739,350USD | 1,741,126USD | 1,279,635USD | 1,870,365USD | 1,711,612USD |
| Total Stockholder Equity | 19,665,347USD | 3,553,469USD | 4,292,935USD | 4,778,552USD | 4,540,890USD | 5,156,913USD | 4,828,350USD | 5,007,884USD |
| Other Current Liab | 1,990,593USD | 101,922USD | 118,460USD | 83,982USD | 779,966USD | — | 64,401USD | 1,067,020USD |
| Common Stock | 17,126USD | 8,626USD | 8,276USD | 8,276USD | 7,576USD | — | 7,576USD | 7,576USD |
| Capital Stock | 17,126USD | 8,626USD | 8,276USD | 8,276USD | 7,576USD | 7,576USD | 7,576USD | 7,576USD |
| Retained Earnings | -41,158,288USD | -40,246,712USD | -38,987,309USD | -38,474,083USD | -37,899,955USD | -37,264,379USD | -37,707,535USD | -37,377,215USD |
| Cash | 540,914USD | 636,659USD | 775,388USD | 833,234USD | 802,361USD | 1,124,818USD | 1,027,513USD | 1,110,085USD |
| Cash And Short Term Investments | 540,914USD | 636,659USD | 1,011,552USD | 833,234USD | 885,924USD | — | 1,027,513USD | 1,189,489USD |
| Total Current Assets | 2,184,051USD | 2,432,427USD | 2,453,495USD | 2,897,749USD | 2,647,815USD | 2,854,761USD | 2,500,623USD | 2,624,028USD |
| Total Current Liabilities | 2,180,377USD | 1,493,711USD | 1,786,164USD | 1,730,591USD | 1,731,800USD | 1,269,400USD | 1,858,226USD | 1,700,097USD |
| Current Deferred Revenue | 113,000USD | 201,535USD | 683,873USD | 741,746USD | 213,000USD | — | 1,169,265USD | 1,041,998USD |
| Net Debt | -458,443USD | -605,494USD | -719,474USD | -753,036USD | -697,598USD | — | -967,280USD | -1,027,455USD |
| Short Term Debt | 76,784USD | 24,332USD | 48,229USD | 71,439USD | 95,437USD | — | 48,094USD | 71,115USD |
| Short Long Term Debt Total | 82,471USD | 31,165USD | 55,914USD | 80,198USD | 104,763USD | — | 60,233USD | 82,630USD |
| Long Term Investments | 17,000,000USD | 0USD | 12,073USD | 12,073USD | 12,073USD | 12,073USD | 99,598USD | 99,586USD |
| Net Receivables | 10,329USD | 8,805USD | 1,012,583USD | 1,327,629USD | 865,212USD | 94,521USD | 1,006,981USD | 810,294USD |
| Accounts Payable | 1,169,076USD | 1,165,922USD | 935,602USD | 833,424USD | 856,397USD | 975,208USD | 576,466USD | 561,962USD |
| Property Plant Equipment Net | 1,441,338USD | 1,393,865USD | 2,246,547USD | 2,289,298USD | 2,672,425USD | 2,267,089USD | 2,390,389USD | 2,963,418USD |
| Property Plant Equipment Gross | 1,906,815USD | 2,966,600USD | 2,246,547USD | 2,289,298USD | 2,319,496USD | 3,681,696USD | 2,390,389USD | 2,367,084USD |
| Accumulated Other Comprehensive Income | -168,772USD | -192,226USD | -237,163USD | -264,772USD | -316,562USD | — | -221,522USD | -372,308USD |
| Common Stock Shares Outstanding | 8,720,257shares | 8,010,607shares | 7,709,000shares | 7,708,778shares | 7,575,813shares | 7,575,813shares | 7,575,813shares | 7,575,813shares |
| Non Current Assets Total | 19,704,735USD | 2,658,961USD | 3,670,663USD | 3,657,528USD | 3,671,576USD | 3,619,162USD | 4,235,467USD | 4,132,843USD |
| Non Current Liabilities Total | 5,687USD | 6,833USD | 7,684USD | 8,759USD | 9,326USD | 10,235USD | 12,139USD | 11,515USD |
| Non Currrent Assets Other | 1,263,031USD | 1,264,659USD | 58,098USD | 1,349,554USD | 980,402USD | 980,402USD | 1,656,107USD | 980,402USD |
| Net Working Capital | 3,674USD | 938,716USD | 725,430USD | 1,167,158USD | 916,015USD | 1,585,361USD | 642,397USD | 923,931USD |
| Unclassified Current Liabilities | -1,169,076USD | — | — | — | — | — | — | -1,041,998USD |
| Unclassified Equity | 60,958,155USD | 43,975,155USD | 43,500,855USD | 43,500,855USD | 42,742,255USD | 42,413,716USD | 42,742,255USD | 42,742,255USD |
| Good Will | — | 0USD | 6,035USD | 6,035USD | 6,035USD | 6,035USD | 88,596USD | 88,596USD |
| Short Term Investments | — | — | 236,165USD | — | 83,563USD | — | -1USD | 79,404USD |
| Unclassified Non Current Assets | — | — | 1,347,405USD | — | — | — | — | — |
| Inventory | — | — | — | — | — | — | -436,791USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 5,091,388USD | 6,473,923USD | 8,658,020USD | 15,639,206USD | 22,710,681USD | 14,795,886USD | 8,884,453USD | 10,063,954USD |
| Intangible Assets | 437USD | 709USD | 1,181USD | 1,900USD | 2,625USD | 3,364USD | 91,012USD | 57,142USD |
| Other Current Assets | 1,786,963USD | 681,238USD | 627,315USD | 941,645USD | 1,440,809,000USD | 444,512USD | 422,167USD | 961,480USD |
| Total Liab | 1,500,544USD | 1,279,635USD | 2,321,381USD | 3,060,988USD | 3,672,247USD | 6,400,284USD | 5,530,612USD | 5,334,524USD |
| Total Stockholder Equity | 3,553,469USD | 5,156,913USD | 6,045,341USD | 12,263,034USD | 19,038,434USD | 8,192,601USD | 3,167,156USD | 4,729,430USD |
| Other Current Liab | 101,922USD | 57,497USD | 389,274USD | 448,252USD | 769,560USD | 2,298,427USD | 1,038,305USD | 1,178,050USD |
| Common Stock | 8,626USD | 7,576USD | 7,576USD | 7,876USD | 7,867USD | 6,178USD | 5,473USD | 5,472USD |
| Capital Stock | 8,626USD | 7,576USD | 7,576USD | 7,876USD | 7,867USD | 6,178USD | 5,473USD | 5,472USD |
| Retained Earnings | -40,246,712USD | -37,264,379USD | -36,549,095USD | -37,622,680USD | -31,271,808USD | -16,922,452USD | -13,160,629USD | -11,816,080USD |
| Good Will | 0USD | 6,035USD | 82,561USD | 82,561USD | 345,808USD | 319,726USD | 319,726USD | 319,726USD |
| Cash | 636,659USD | 1,124,818USD | 2,223,197USD | 3,911,535USD | 5,325,705USD | 913,791USD | 1,092,926USD | 2,026,663USD |
| Cash And Short Term Investments | 636,659USD | 1,124,818USD | 2,223,197USD | 3,911,535USD | 5,325,705USD | 913,791USD | 1,092,926USD | 2,026,663USD |
| Total Current Assets | 2,432,427USD | 2,854,761USD | 3,646,310USD | 5,288,489USD | 6,809,981USD | 1,612,113USD | 1,798,245USD | 3,176,197USD |
| Total Current Liabilities | 1,493,711USD | 1,269,400USD | 2,287,918USD | 3,060,988USD | 3,653,487USD | 5,023,288USD | 3,876,271USD | 3,717,418USD |
| Current Deferred Revenue | 201,535USD | 213,000USD | 1,075,404USD | 1,834,244USD | 2,006,696USD | 1,634,075USD | 1,202,153USD | 1,816,358USD |
| Net Debt | -605,494USD | -1,090,888USD | -2,091,582USD | -3,892,810USD | -5,217,309USD | 851,265USD | 1,411,817USD | -262,141USD |
| Short Term Debt | 24,332USD | 23,695USD | 98,152USD | 18,725USD | 89,636USD | 388,060USD | 850,402USD | 147,416USD |
| Short Long Term Debt Total | 31,165USD | 33,930USD | 131,615USD | 18,725USD | 108,396USD | 1,765,056USD | 2,504,743USD | 1,764,526USD |
| Long Term Investments | 0USD | 12,073USD | 100,106USD | 5,406,106USD | 9,621,935USD | 6,829,660USD | 145,140USD | 163,728USD |
| Net Receivables | 8,805USD | 1,048,705USD | 795,798USD | 435,309USD | 1,201,456USD | 253,810USD | 283,152USD | 188,054USD |
| Accounts Payable | 1,165,922USD | 975,208USD | 724,796USD | 758,909USD | 787,595USD | 702,726USD | 757,813USD | 575,594USD |
| Property Plant Equipment Net | 1,393,865USD | 2,267,089USD | 2,553,616USD | 2,531,077USD | 2,961,426USD | 2,966,223USD | 3,338,033USD | 2,998,513USD |
| Property Plant Equipment Gross | 2,966,600USD | 3,681,696USD | 2,794,265USD | 3,232,695USD | 3,582,307USD | 2,966,223USD | 4,134,090USD | 3,816,980USD |
| Accumulated Other Comprehensive Income | -192,226USD | -336,115USD | -310,169USD | -224,891USD | -26,863USD | -26,863USD | -95,169USD | -66,277USD |
| Common Stock Shares Outstanding | 8,010,607shares | 7,575,813shares | 7,688,416shares | 7,870,887shares | 6,920,451shares | 5,735,739shares | 5,472,384shares | 5,398,160shares |
| Non Current Assets Total | 2,658,961USD | 3,619,162USD | 5,011,710USD | 10,350,717USD | 15,900,700USD | 13,183,773USD | 7,086,208USD | 6,887,757USD |
| Non Current Liabilities Total | 6,833USD | 10,235USD | 33,463USD | 18,760USD | 18,760USD | 1,376,996USD | 1,654,341USD | 1,617,106USD |
| Non Currrent Assets Other | 1,264,659USD | 1,333,256USD | 16,291USD | 2,329,073USD | 2,251,083USD | 3,429,300USD | 2,396,238USD | 2,530,183USD |
| Net Working Capital | 938,716USD | 1,585,361USD | 1,374,683USD | 2,227,501USD | 3,156,494USD | -3,411,175USD | -2,078,026USD | -541,221USD |
| Unclassified Equity | 43,975,155USD | 42,742,255USD | 42,889,453USD | 50,094,853USD | 50,321,371USD | 25,129,560USD | 16,412,008USD | 16,600,843USD |
| Short Term Investments | — | — | 166,481USD | 38,466USD | — | 776,080USD | 796,059USD | — |
| Inventory | — | — | 1USD | 207,071USD | -1,440,526,180USD | -333,425,488USD | -319,493,210USD | — |
| Unclassified Non Current Assets | — | — | 2,257,955USD | — | -1,533,260USD | -10,344,093USD | -1,691,956USD | -1,822,075USD |
| Other Assets | — | — | — | — | 2,251,083USD | 9,979,593USD | 2,488,015USD | 2,640,540USD |
| Net Tangible Assets | — | — | — | — | 18,463,501USD | 7,869,511USD | 2,756,418USD | 4,122,439USD |
| Unclassified Current Assets | — | — | — | — | -1,440,526,180USD | — | — | — |
| Short Long Term Debt | — | — | — | — | — | 301,085USD | 531,488USD | 147,416USD |
| Long Term Debt | — | — | — | — | — | 1,376,996USD | 1,461,563USD | 1,617,106USD |
| Non Current Liabilities Other | — | — | — | — | — | — | 192,778USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -911,576USD | -1,259,403USD | -513,225USD | -574,128USD | -635,576USD | 443,156USD | -330,320USD | -565,753USD |
| Depreciation | 49,461USD | 60,798USD | 59,911USD | 59,420USD | 60,018USD | 60,905USD | 62,395USD | 61,292USD |
| Other Non Cash Items | 1,365USD | 925,461USD | -36,358USD | -2,394USD | 7,828USD | — | -180,666USD | -1,791USD |
| Change To Account Receivables | -1,523USD | 7,311USD | 49,839USD | -6,063USD | 34,489USD | -24,301USD | 145,713USD | -31,168USD |
| Change In Working Capital | -67,662USD | -336,532USD | 83,324USD | -14,630USD | 326,788USD | -821,073USD | 297,582USD | 5,430USD |
| Total Cash From Operating Activities | -928,412USD | -609,676USD | -406,348USD | -531,732USD | -240,942USD | -168,580USD | -151,009USD | -500,822USD |
| Capital Expenditures | 0USD | -1,489USD | -1,291USD | 0USD | -27USD | 0USD | -695USD | -4,400USD |
| Free Cash Flow | -928,410USD | -611,165USD | -407,640USD | -531,732USD | -240,942USD | -168,553USD | -151,704USD | -500,822USD |
| Investments | 0USD | 0USD | -1,299USD | 0USD | 39,950USD | 0USD | 124,213USD | 32,952USD |
| Net Borrowings | -1,109USD | -1,043USD | -1,002USD | -977USD | -922USD | -908USD | -1,182USD | — |
| Total Cash From Financing Activities | 830,330USD | 458,247USD | 297,474USD | 470,277USD | 6,959USD | -25,235USD | -41,629USD | 64,186USD |
| Change In Cash | -95,745USD | -138,729USD | -57,846USD | -52,690USD | -238,894USD | 97,305USD | -161,976USD | -464,754USD |
| Begin Period Cash Flow | 636,659USD | 775,388USD | 833,234USD | 885,924USD | 1,124,818USD | 1,027,513USD | 1,189,489USD | 1,654,243USD |
| End Period Cash Flow | 540,914USD | 636,659USD | 775,388USD | 833,234USD | 885,924USD | 1,124,818USD | 1,027,513USD | 1,189,489USD |
| Other Cashflows From Financing Activities | 831,439USD | -15,710USD | 300,950USD | 471,254USD | 7,881USD | — | -40,447USD | 64,734USD |
| Total Cashflows From Investing Activities | — | -1,489USD | -1,326USD | -63USD | 39,950USD | — | 124,213USD | 32,952USD |
| Issuance Of Capital Stock | — | 475,000USD | 0USD | — | — | — | 0USD | — |
| Other Cashflows From Investing Activities | — | 38,650,961,511USD | — | — | 267,985USD | — | 0USD | 15,632USD |
| Unclassified Investing Cash Flow | — | -38,650,961,511USD | — | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,982,333USD | -725,827USD | 1,049,699USD | -6,262,188USD | -14,363,232USD | -3,752,953USD | -1,349,478USD | -8,325,163USD |
| Depreciation | 138,440USD | 245,921USD | 237,888USD | 238,502USD | 317,638USD | 515,255USD | 569,278USD | 233,940USD |
| Other Non Cash Items | 994,256USD | -86,242USD | -1,855,235USD | 4,716,113USD | 11,518,546USD | 1,545,700USD | -298,669USD | 6,101,395USD |
| Change To Account Receivables | 85,716USD | -49,583USD | -460,323USD | -157,227USD | 160,889USD | 30,039USD | -28,290USD | 154,100USD |
| Change In Working Capital | 59,387USD | -794,306USD | -1,027,070USD | -1,095,196USD | 503,898USD | 124,240USD | -354,502USD | 988,407USD |
| Total Cash From Operating Activities | -1,790,250USD | -1,360,454USD | -1,594,718USD | -2,402,769USD | -2,023,150USD | -1,567,758USD | -1,433,371USD | -1,001,421USD |
| Capital Expenditures | -2,788USD | -5,068USD | -95,010USD | -3,016USD | -39,349USD | -3,008USD | -7,549USD | -13,733USD |
| Free Cash Flow | -1,793,038USD | -1,365,522USD | -1,689,728USD | -2,405,785USD | -2,062,499USD | -1,570,766USD | -1,440,920USD | -1,015,154USD |
| Investments | 39,950USD | 601,277USD | -14,707USD | 836,170USD | -10,875USD | -44,887USD | 161,424USD | -774,020USD |
| Total Cashflows From Investing Activities | 37,162USD | 601,277USD | -94,640USD | 836,170USD | 35,515USD | -44,887USD | 161,424USD | 461,134USD |
| Net Borrowings | -3,944USD | -3,447USD | -1,902USD | 0USD | 6,308,213USD | 1,025,435USD | -3,360USD | -1,072,327USD |
| Total Cash From Financing Activities | 1,234,025USD | -208,768USD | -5,968USD | 135,421USD | 6,308,213USD | 1,502,735USD | 381,798USD | 1,567,644USD |
| Issuance Of Capital Stock | 1,235,000USD | 0USD | — | — | 0USD | 477,300USD | 0USD | 3,463,705USD |
| Change In Cash | -488,159USD | -1,098,379USD | -1,688,338USD | -1,427,036USD | 4,251,818USD | -169,986USD | -915,309USD | 1,009,654USD |
| Begin Period Cash Flow | 1,124,818USD | 2,223,197USD | 3,911,535USD | 5,338,571USD | 1,086,753USD | 1,256,739USD | 2,172,048USD | 1,162,394USD |
| End Period Cash Flow | 636,659USD | 1,124,818USD | 2,223,197USD | 3,911,535USD | 5,338,571USD | 1,086,753USD | 1,256,739USD | 2,172,048USD |
| Other Cashflows From Financing Activities | 2,969USD | -205,321USD | -4,066USD | 135,421USD | 8,970,511USD | 98,363USD | 145,012USD | -1,101,171USD |
| Other Cashflows From Investing Activities | — | 283,617USD | 370USD | 840,036USD | — | 93,717USD | 187,586USD | -76,020USD |
| Change To Inventory | — | — | 1USD | -72,434USD | -72,434USD | -275,209USD | -213,854USD | -348,429USD |
| Change To Liabilities | — | — | — | — | 457,490USD | 376,835USD | 111,003USD | -188,393USD |
| Unclassified Financing Cash Flow | — | — | — | — | -8,970,511USD | — | — | — |
| Stock Based Compensation | — | — | — | — | — | 720,550USD | — | — |
| Sale Purchase Of Stock | — | — | — | — | — | 477,300USD | — | 3,463,705USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | -109,910USD | -890,149USD | 1,009,654USD |
| Exchange Rate Changes | — | — | — | — | — | — | — | -17,703USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | — | 1,324,907USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | China | 35,334 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | HK | 129,537 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | MY | 137,296 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | China | 44,744 | USD | 0001493152-26-021825 |
| Q1 2026Quarterly · 2026-03-31 | Geography | HK | 211,444 | USD | 0001493152-26-021825 |
| Q1 2026Quarterly · 2026-03-31 | Geography | MY | 149,198 | USD | 0001493152-26-021825 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Digital Business | 78,459 | USD | 0001493152-26-021825 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Real Estates | 16,181 | USD | 0001493152-26-021825 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Service Business | 310,746 | USD | 0001493152-26-021825 |
| Q4 2025Quarterly · 2025-12-31 | Geography | China | 620,355 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | HK | 61,196 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | MY | 218,931 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | China | 856,314 | USD | 0001493152-26-013446 |
| FY 2025Yearly · 2025-12-31 | Geography | HK | 786,715 | USD | 0001493152-26-013446 |
| FY 2025Yearly · 2025-12-31 | Geography | MY | 430,528 | USD | 0001493152-26-013446 |
| FY 2025Yearly · 2025-12-31 | Segment | Digital Business | 168,240 | USD | 0001493152-26-013446 |
| FY 2025Yearly · 2025-12-31 | Segment | Real Estates | 61,349 | USD | 0001493152-26-013446 |
| FY 2025Yearly · 2025-12-31 | Segment | Service Business | 1,843,968 | USD | 0001493152-26-013446 |
| Q3 2025Quarterly · 2025-09-30 | Geography | China | 104,851 | USD | 0001493152-25-022086 |
| Q3 2025Quarterly · 2025-09-30 | Geography | HK | 240,136 | USD | 0001493152-25-022086 |
| Q3 2025Quarterly · 2025-09-30 | Geography | MY | 48,241 | USD | 0001493152-25-022086 |
| Q2 2025Quarterly · 2025-06-30 | Geography | China | 87,037 | USD | 0001641172-25-023123 |
| Q2 2025Quarterly · 2025-06-30 | Geography | HK | 261,764 | USD | 0001641172-25-023123 |
| Q2 2025Quarterly · 2025-06-30 | Geography | MY | 78,291 | USD | 0001641172-25-023123 |
| Q1 2025Quarterly · 2025-03-31 | Geography | China | 44,071 | USD | 0001493152-26-021825 |
| Q1 2025Quarterly · 2025-03-31 | Geography | HK | 223,619 | USD | 0001493152-26-021825 |
| Q1 2025Quarterly · 2025-03-31 | Geography | MY | 85,065 | USD | 0001493152-26-021825 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Digital Business | 26,256 | USD | 0001493152-26-021825 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Real Estates | 15,646 | USD | 0001493152-26-021825 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Service Business | 310,853 | USD | 0001493152-26-021825 |
| Q4 2024Quarterly · 2024-12-31 | Geography | China | 830,419 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | HK | 846,854 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | MY | 259,860 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | China | 1,009,472 | USD | 0001493152-26-013446 |
| FY 2024Yearly · 2024-12-31 | Geography | HK | 1,831,208 | USD | 0001493152-26-013446 |
| FY 2024Yearly · 2024-12-31 | Geography | MY | 655,725 | USD | 0001493152-26-013446 |
| FY 2024Yearly · 2024-12-31 | Segment | Digital Business | 327,802 | USD | 0001493152-26-013446 |
| FY 2024Yearly · 2024-12-31 | Segment | Real Estates | 76,700 | USD | 0001493152-26-013446 |
| FY 2024Yearly · 2024-12-31 | Segment | Service Business | 3,091,903 | USD | 0001493152-26-013446 |
| Q3 2024Quarterly · 2024-09-30 | Geography | China | 62,335 | USD | 0001493152-25-022086 |
| Q3 2024Quarterly · 2024-09-30 | Geography | HK | 340,643 | USD | 0001493152-25-022086 |
| Q3 2024Quarterly · 2024-09-30 | Geography | MY | 136,721 | USD | 0001493152-25-022086 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Real Estates | 24,607 | USD | 0001641172-25-010078 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Service Business | 633,792 | USD | 0001641172-25-010078 |
| Q1 2024Quarterly · 2024-03-31 | Product | Other | 75,652 | USD | 0001641172-25-010078 |
| Q1 2024Quarterly · 2024-03-31 | Product | Service Revenue | 194,249 | USD | 0001641172-25-010078 |
| Q1 2024Quarterly · 2024-03-31 | Product | Services | 388,498 | USD | 0001641172-25-010078 |
| FY 2023Yearly · 2023-12-31 | Geography | China | 962,364 | USD | 0001641172-25-003336 |
| FY 2023Yearly · 2023-12-31 | Geography | HK | 2,178,761 | USD | 0001641172-25-003336 |
| FY 2023Yearly · 2023-12-31 | Geography | MY | 336,539 | USD | 0001641172-25-003336 |
| FY 2023Yearly · 2023-12-31 | Segment | Real Estates | 98,068 | USD | 0001641172-25-003336 |
| FY 2023Yearly · 2023-12-31 | Segment | Service Business | 3,379,596 | USD | 0001641172-25-003336 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Real Estates | 22,131 | USD | 0001493152-24-018748 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Service Business | 615,604 | USD | 0001493152-24-018748 |
| FY 2022Yearly · 2022-12-31 | Geography | China | 1,229,446 | USD | 0001493152-24-011639 |
| FY 2022Yearly · 2022-12-31 | Geography | HK | 2,046,846 | USD | 0001493152-24-011639 |
| FY 2022Yearly · 2022-12-31 | Geography | MY | 397,705 | USD | 0001493152-24-011639 |
| FY 2022Yearly · 2022-12-31 | Segment | Real Estates | 948,531 | USD | 0001493152-24-011639 |
| FY 2022Yearly · 2022-12-31 | Segment | Service Business | 2,725,466 | USD | 0001493152-24-011639 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Real Estates | 220,813 | USD | 0001493152-23-016307 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Service Business | 355,033 | USD | 0001493152-23-016307 |
| FY 2021Yearly · 2021-12-31 | Geography | China | 774,838 | USD | 0001493152-23-009928 |
| FY 2021Yearly · 2021-12-31 | Geography | HK | 1,573,606 | USD | 0001493152-23-009928 |
| FY 2021Yearly · 2021-12-31 | Geography | MY | 601,336 | USD | 0001493152-23-009928 |
| FY 2021Yearly · 2021-12-31 | Segment | Real Estates | 128,830 | USD | 0001493152-23-009928 |
| FY 2021Yearly · 2021-12-31 | Segment | Service Business | 2,820,950 | USD | 0001493152-23-009928 |
| Q1 2021Quarterly · 2021-03-31 | Segment | Real Estates | 30,238 | USD | 0001493152-22-012605 |
| Q1 2021Quarterly · 2021-03-31 | Segment | Service Business | 559,335 | USD | 0001493152-22-012605 |
| FY 2020Yearly · 2020-12-31 | Geography | China | 184,530 | USD | 0001493152-22-007945 |
| FY 2020Yearly · 2020-12-31 | Geography | HK | 1,567,943 | USD | 0001493152-22-007945 |
| FY 2020Yearly · 2020-12-31 | Geography | MY | 502,338 | USD | 0001493152-22-007945 |
| FY 2020Yearly · 2020-12-31 | Segment | Real Estates | 377,857 | USD | 0001493152-22-007945 |
| FY 2020Yearly · 2020-12-31 | Segment | Service Business | 1,876,954 | USD | 0001493152-22-007945 |
| Q1 2020Quarterly · 2020-03-31 | Segment | Real Estates | 22,828 | USD | 0001493152-21-011693 |
| Q1 2020Quarterly · 2020-03-31 | Segment | Service Business | 793,713 | USD | 0001493152-21-011693 |
| FY 2019Yearly · 2019-12-31 | Segment | Real Estates | 283,221 | USD | 0001493152-21-007017 |
| FY 2019Yearly · 2019-12-31 | Segment | Service Business | 4,201,601 | USD | 0001493152-21-007017 |
| Q3 2019Quarterly · 2019-09-30 | Segment | CN | 374,150 | USD | 0001493152-19-016505 |
| Q3 2019Quarterly · 2019-09-30 | Segment | HK | 629,573 | USD | 0001493152-19-016505 |
| Q3 2019Quarterly · 2019-09-30 | Segment | MY | 148,603 | USD | 0001493152-19-016505 |
| FY 2018Yearly · 2018-12-31 | Geography | China | 280,607 | USD | 0001493152-19-004719 |
| FY 2018Yearly · 2018-12-31 | Geography | HK | 3,271,745 | USD | 0001493152-19-004719 |
| FY 2018Yearly · 2018-12-31 | Geography | MY | 661,008 | USD | 0001493152-19-004719 |
| FY 2018Yearly · 2018-12-31 | Segment | Real Estate | 1,532,612 | USD | 0001493152-20-005005 |
| FY 2018Yearly · 2018-12-31 | Segment | Service Business | 2,680,748 | USD | 0001493152-20-005005 |
| Q1 2018Quarterly · 2018-03-31 | Product | Corporate Advisory IPOServices | 200,000 | USD | 0001493152-18-006816 |
| Q1 2018Quarterly · 2018-03-31 | Product | Corporate Advisory Non IPOServices | 499,128 | USD | 0001493152-18-006816 |
| Q1 2018Quarterly · 2018-03-31 | Product | Rental Of Real Estate Properties | 41,444 | USD | 0001493152-18-006816 |
| FY 2017Yearly · 2017-12-31 | Geography | China | 607,078 | USD | 0001493152-19-004719 |
| FY 2017Yearly · 2017-12-31 | Geography | HK | 2,705,182 | USD | 0001493152-19-004719 |
| FY 2017Yearly · 2017-12-31 | Geography | MY | 604,112 | USD | 0001493152-19-004719 |
| Q1 2017Quarterly · 2017-03-31 | Product | Corporate Advisory IPOServices | 210,000 | USD | 0001493152-18-006816 |
| Q1 2017Quarterly · 2017-03-31 | Product | Corporate Advisory Non IPOServices | 616,167 | USD | 0001493152-18-006816 |
| Q1 2017Quarterly · 2017-03-31 | Product | Rental Of Real Estate Properties | 29,156 | USD | 0001493152-18-006816 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.