GPRO

MKT CAP:$216M

GoPro, Inc.

Market Cap

$216M

Technology·Consumer Electronics·🇺🇸 United States·NASDAQ

Technology·Consumer Elec.·🇺🇸·NASDAQ

Stock Price

$1.12-$0.34 (-23.29%)

Apr 16, 2026

Company Details

GoPro, Inc. engages in manufacturing and selling cameras and camera accessories. It provides mountable and wearable cameras and accessories, which it refers to as capture devices. Its product brands include HERO9 Black, HERO8 Black, Max, HE...

CEO

Nicholas D. Woodman

IPO Date

Jun 26, 2014

Website

www.gopro.com

Key Metrics TTM

Revenue

$652M

-18.7% YoY

Net Income

-$93M

EPS (Diluted)

-$0.59

Free Cash Flow

-$24M

Revenue / Share

$4.11

Gross Margin

33.6%

Operating Margin

-9.2%

Net Margin

-14.3%

FCF Margin

-3.7%

P/S

0.3x

P/E

—

Earnings Reports

Q1 2026

May 11, 2026

PENDING

FY 2025

Mar 12, 2026

$652M-18.7%EPS -$0.59

Q4 2025

Mar 12, 2026

$202M+0.4%EPS -$0.06

Q3 2025

Nov 6, 2025

$163M-37.1%EPS -$0.13

Q2 2025

Aug 11, 2025

$153M-18.0%EPS -$0.10

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q1 22	$217M	$90M	$8M
Q2 22	$251M	$96M	$5M
Q3 22	$305M	$116M	$24M
Q4 22	$321M	$104M	$2M
Q1 23	$175M	$53M	-$40M
Q2 23	$241M	$76M	-$22M
Q3 23	$294M	$94M	-$4M
Q4 23	$295M	$101M	-$9M
Q1 24	$155M	$53M	-$41M
Q2 24	$186M	$57M	-$47M
Q3 24	$259M	$92M	-$8M
Q4 24	$201M	$70M	-$39M
Q1 25	$134M	$43M	-$45M
Q2 25	$153M	$55M	-$14M
Q3 25	$163M	$57M	-$16M
Q4 25	$202M	$64M	$15M

Valuation

Quarter	P/S	P/E
Q1 22	0.2x	0.6x
Q2 22	0.2x	0.6x
Q3 22	0.2x	2.7x
Q4 22	0.2x	7.5x
Q1 23	0.2x	—
Q2 23	0.2x	—
Q3 23	0.2x	—
Q4 23	0.2x	—
Q1 24	0.2x	—
Q2 24	0.2x	—
Q3 24	0.2x	—
Q4 24	0.3x	—
Q1 25	0.3x	—
Q2 25	0.3x	—
Q3 25	0.3x	—
Q4 25	0.3x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q1 22	-$73M	-$74M
Q2 22	$13M	$12M
Q3 22	$41M	$39M
Q4 22	$26M	$25M
Q1 23	-$67M	-$68M
Q2 23	-$8M	-$8M
Q3 23	-$2M	-$2M
Q4 23	$44M	$43M
Q1 24	-$98M	-$99M
Q2 24	$605.0K	-$111.0K
Q3 24	-$2M	-$4M
Q4 24	-$25M	-$26M
Q1 25	-$57M	-$58M
Q2 25	$9M	$8M
Q3 25	$12M	$11M
Q4 25	$16M	$15M

Capital Expenditures

Quarter	CapEx
Q1 22	$520.0K
Q2 22	$774.0K
Q3 22	$2M
Q4 22	$242.0K
Q1 23	$483.0K
Q2 23	$478.0K
Q3 23	$24.0K
Q4 23	$535.0K
Q1 24	$964.0K
Q2 24	$716.0K
Q3 24	$2M
Q4 24	$416.0K
Q1 25	$1M
Q2 25	$478.0K
Q3 25	$934.0K
Q4 25	$645.0K

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q1 22	+6.4%	+0.7%
Q2 22	+0.4%	+2.5%
Q3 22	-3.6%	+4.7%
Q4 22	-17.9%	-4.0%
Q1 23	-19.4%	+2.9%
Q2 23	-3.9%	+7.1%
Q3 23	-3.5%	+6.2%
Q4 23	-8.0%	-4.5%
Q1 24	-11.0%	-8.2%
Q2 24	-22.7%	-11.7%
Q3 24	-12.0%	-10.5%
Q4 24	-32.0%	-21.3%
Q1 25	-13.6%	-8.8%
Q2 25	-18.0%	-28.4%
Q3 25	-37.1%	-33.0%
Q4 25	+0.4%	-22.2%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q1 22	$10M	4.5%
Q2 22	$0	0.0%
Q3 22	$9M	3.1%
Q4 22	$10M	3.0%
Q1 23	$10M	5.9%
Q2 23	$11M	4.6%
Q3 23	$10M	3.4%
Q4 23	$10M	3.4%
Q1 24	$9M	5.6%
Q2 24	$8M	4.2%
Q3 24	$7M	2.8%
Q4 24	$5M	2.6%
Q1 25	$5M	4.0%
Q2 25	$5M	3.4%
Q3 25	$0	0.0%
Q4 25	$4M	2.2%

OpEx Breakdown

Quarter	R&D	G&A	S&M
Q1 22	$32M	$17M	$33M
Q2 22	$36M	$18M	$37M
Q3 22	$36M	$16M	$39M
Q4 22	$36M	$17M	$49M
Q1 23	$38M	$16M	$38M
Q2 23	$42M	$19M	$38M
Q3 23	$42M	$15M	$41M
Q4 23	$44M	$17M	$48M
Q1 24	$45M	$15M	$33M
Q2 24	$47M	$16M	$39M
Q3 24	$44M	$15M	$41M
Q4 24	$50M	$16M	$39M
Q1 25	$30M	$17M	$22M
Q2 25	$31M	$13M	$25M
Q3 25	$35M	$13M	$25M
Q4 25	$32M	$13M	$27M

Revenue by Geography

Quarter	Americas	Asia Pacific	Emea
Q1 22	$103M	$53M	$62M
Q2 22	$126M	$53M	$72M
Q3 22	$139M	$81M	$85M
Q4 22	$153M	$85M	$83M
Q1 23	$90M	$39M	$46M
Q2 23	$122M	$53M	$67M
Q3 23	$132M	$79M	$83M
Q4 23	$127M	$74M	$95M
Q1 24	$77M	$27M	$52M
Q2 24	$89M	$33M	$64M
Q3 24	$109M	$65M	$84M
Q4 24	$104M	$39M	$58M
Q1 25	$82M	$12M	$40M
Q2 25	$99M	$19M	$35M

War Chest

Quarter	Cash	Short-term Investments	Total
Q1 22	$305M	$145M	$450M
Q2 22	$203M	$119M	$322M
Q3 22	$217M	$132M	$349M
Q4 22	$224M	$144M	$367M
Q1 23	$158M	$137M	$295M
Q2 23	$190M	$82M	$272M
Q3 23	$221M	$38M	$259M
Q4 23	$223M	$24M	$247M
Q1 24	$134M	$0	$134M
Q2 24	$133M	$0	$133M
Q3 24	$130M	$0	$130M
Q4 24	$103M	$0	$103M
Q1 25	$70M	$0	$70M
Q2 25	$59M	$0	$59M
Q3 25	$58M	$0	$58M
Q4 25	$50M	$0	$50M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q1 22	189M	+16.0%	+24.0%
Q2 22	177M	-6.3%	+7.3%
Q3 22	173M	-2.1%	+6.4%
Q4 22	155M	-10.3%	-4.5%
Q1 23	155M	+0.0%	-17.7%
Q2 23	155M	-0.5%	-12.6%
Q3 23	152M	-1.4%	-12.0%
Q4 23	151M	-0.9%	-2.7%
Q1 24	151M	+0.0%	-2.8%
Q2 24	153M	+0.9%	-1.3%
Q3 24	154M	+0.8%	+0.9%
Q4 24	153M	-0.4%	+1.3%
Q1 25	156M	+2.2%	+3.5%
Q2 25	158M	+0.9%	+3.5%
Q3 25	159M	+0.7%	+3.4%
Q4 25	159M	-0.2%	+3.6%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q1 22	$282.9K	766
Q2 22	$327.3K	766
Q3 22	$398.3K	766
Q4 22	$366.0K	877
Q1 23	$199.2K	877
Q2 23	$274.8K	877
Q3 23	$335.6K	877
Q4 23	$317.7K	930
Q1 24	$167.2K	930
Q2 24	$200.2K	930
Q3 24	$278.4K	930
Q4 24	$288.6K	696
Q1 25	$193.0K	696
Q2 25	$219.3K	696
Q3 25	$234.1K	696
Q4 25	$317.1K	636

Revenue / Employee