GPMT
Granite Point Mortgage Trust Inc.
Company overview
- Market capitalization
- $43.37M
- Employees
- 28
- Latest publication
- 2026-09-29
About Granite Point Mortgage Trust Inc.
Granite Point Mortgage Trust Inc., a real estate investment trust, originates, invests in, and manages senior floating-rate commercial mortgage loans and other debt and debt-like commercial real estate investments in the United States. The company offers intermediate-term bridge or transitional financing for various purposes, including acquisitions, recapitalizations, and refinancing, as well as a range of business plans, such as lease-up, renovation, repositioning, and repurposing of the commercial property. It also originates and invests in mezzanine loans, subordinated mortgage interests, and other real estate securities, as well as preferred equity investments, unsecured notes, and other investments that are subordinated or otherwise junior in an issuer's capital structure. The company was founded in 2015 and is headquartered in New York, New York.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 29,188,000USD | 32,150,000USD | 36,478,000USD | 10,103,000USD | 9,473,000USD | 10,253,000USD | 7,844,000USD | 12,289,000USD |
| Cost Of Revenue | 9,321,000USD | 6,445,000USD | 21,781,000USD | — | 1,380,000USD | 13,368,000USD | 3,348,000USD | 1,376,000USD |
| Gross Profit | 19,867,000USD | 25,705,000USD | 14,697,000USD | 10,103,000USD | 9,473,000USD | 10,253,000USD | 7,844,000USD | 12,289,000USD |
| Selling General Administrative | 4,445,000USD | 4,304,000USD | 4,067,000USD | 5,771,000USD | 3,378,000USD | 5,375,000USD | 4,721,000USD | 5,987,000USD |
| Total Operating Expenses | 4,269,000USD | 21,147,000USD | 11,600,000USD | 10,103,000USD | 9,473,000USD | 10,253,000USD | 7,844,000USD | 12,289,000USD |
| Operating Income | 15,598,000USD | 4,558,000USD | 3,097,000USD | — | 5,760,000USD | -42,261,000USD | 38,821,000USD | 42,960,000USD |
| Interest Income | 26,043,000USD | 29,063,000USD | 33,720,000USD | 35,144,000USD | 38,720,000USD | 44,297,000USD | 48,479,000USD | 54,055,000USD |
| Interest Expense | 18,025,000USD | 21,596,000USD | 23,424,000USD | 27,104,000USD | 31,149,000USD | 36,639,000USD | 40,348,000USD | 41,532,000USD |
| Net Interest Income | 8,018,000USD | 7,467,000USD | 10,296,000USD | 8,040,000USD | 7,571,000USD | 7,658,000USD | 8,131,000USD | 12,523,000USD |
| Income Before Tax | -2,427,000USD | -23,791,000USD | 3,097,000USD | -6,945,000USD | -38,842,000USD | -31,026,000USD | -63,069,000USD | -74,124,000USD |
| Income Tax Expense | -1,000USD | 18,000USD | 62,000USD | 70,000USD | -6,000USD | -2,000USD | -1,000USD | -1,000USD |
| Tax Provision | -1,000USD | 18,000USD | 62,000USD | 70,000USD | -6,000USD | -2,000USD | -1,000USD | -1,000USD |
| Net Income | -2,426,000USD | -23,809,000USD | 3,035,000USD | -7,015,000USD | -38,836,000USD | -31,024,000USD | -63,068,000USD | -74,123,000USD |
| Net Income From Continuing Ops | -2,426,000USD | -23,809,000USD | 3,035,000USD | -7,015,000USD | -38,836,000USD | -31,024,000USD | -63,068,000USD | -74,123,000USD |
| Ebit | -2,427,000USD | — | 3,097,000USD | — | -1,933,000USD | — | 38,821,000USD | 42,960,000USD |
| Ebitda | -378,000USD | -2,195,000USD | 5,321,000USD | — | -74,000USD | -34,626,000USD | 40,031,000USD | 44,308,000USD |
| Depreciation And Amortization | 2,049,000USD | — | 2,224,000USD | 1,459,000USD | 1,933,000USD | 2,022,000USD | 1,210,000USD | 1,348,000USD |
| Reconciled Depreciation | 2,049,000USD | 2,193,000USD | 2,224,000USD | 1,459,000USD | 1,933,000USD | 2,022,000USD | 1,210,000USD | 1,348,000USD |
| Total Other Income Expense Net | -18,025,000USD | -28,349,000USD | -23,424,000USD | -6,945,000USD | -38,842,000USD | -31,026,000USD | -63,069,000USD | -74,124,000USD |
| Unclassified Operating Expenses | — | 16,843,000USD | 7,533,000USD | 4,332,000USD | 6,095,000USD | 4,878,000USD | 3,123,000USD | 6,302,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 145,284,000USD | -22,673,000USD | 78,259,000USD | 87,535,000USD | 104,926,000USD | 106,815,000USD | 91,607,000USD | 74,020,000USD |
| Cost Of Revenue | 24,662,000USD | 5,313,000USD | 30,979,000USD | 30,098,000USD | 29,024,000USD | 3,670,000USD | 16,025,000USD | 10,982,000USD |
| Gross Profit | 120,622,000USD | -27,986,000USD | 78,259,000USD | 57,437,000USD | 75,902,000USD | 106,815,000USD | 75,582,000USD | 63,038,000USD |
| Selling General Administrative | 19,860,000USD | 21,711,000USD | 20,225,000USD | 21,464,000USD | 15,786,000USD | 29,155,000USD | 12,509,000USD | 9,737,000USD |
| Unclassified Operating Expenses | 37,431,000USD | — | 58,034,000USD | -40,454,000USD | -160,558,000USD | 77,660,000USD | 18,221,000USD | 12,336,000USD |
| Total Operating Expenses | 57,291,000USD | 21,711,000USD | 78,259,000USD | -18,990,000USD | -144,772,000USD | 106,815,000USD | 30,730,000USD | 22,073,000USD |
| Operating Income | 63,331,000USD | -49,697,000USD | 18,823,000USD | 68,545,000USD | -39,846,000USD | 70,210,000USD | 154,577,000USD | 95,764,000USD |
| Interest Income | 131,730,000USD | 263,651,000USD | 210,854,000USD | 198,288,000USD | 237,713,000USD | 246,257,000USD | 183,880,000USD | 117,837,000USD |
| Interest Expense | 97,882,000USD | 181,735,000USD | 126,129,000USD | 105,580,000USD | 112,935,000USD | 136,982,000USD | 91,523,000USD | 42,463,000USD |
| Net Interest Income | 33,848,000USD | 85,652,000USD | 84,725,000USD | 92,708,000USD | 124,778,000USD | 109,275,000USD | 92,357,000USD | 75,374,000USD |
| Income Before Tax | -41,003,000USD | -63,103,000USD | -40,808,000USD | 68,545,000USD | -39,846,000USD | 70,210,000USD | 63,073,000USD | 53,301,000USD |
| Income Tax Expense | 149,000USD | 95,000USD | 17,000USD | 192,000USD | 593,000USD | -4,000USD | -2,000USD | -4,000USD |
| Tax Provision | 149,000USD | 100,000USD | 17,000USD | 192,000USD | 593,000USD | -4,000USD | -2,000USD | -4,000USD |
| Net Income | -41,152,000USD | -63,198,000USD | -40,825,000USD | 68,353,000USD | -40,439,000USD | 70,214,000USD | 63,075,000USD | 53,305,000USD |
| Net Income From Continuing Ops | -41,152,000USD | -55,951,000USD | -40,825,000USD | 68,353,000USD | -40,439,000USD | 70,214,000USD | 63,075,000USD | 53,305,000USD |
| Ebitda | 56,879,000USD | 3,492,000USD | 70,819,000USD | 85,104,000USD | -33,420,000USD | 70,476,000USD | 154,596,000USD | 95,764,000USD |
| Reconciled Depreciation | 8,030,000USD | 3,492,000USD | 0USD | 0USD | — | 266,000USD | 19,000USD | — |
| Total Other Income Expense Net | -104,334,000USD | -13,406,000USD | -40,808,000USD | -105,580,000USD | -112,935,000USD | 70,210,000USD | -91,504,000USD | -42,463,000USD |
| Research Development | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Ebit | — | 0USD | -35,143,000USD | 68,545,000USD | -39,846,000USD | 70,210,000USD | 154,577,000USD | 95,764,000USD |
| Depreciation And Amortization | — | 3,492,000USD | 105,962,000USD | 16,559,000USD | 6,426,000USD | 266,000USD | 19,000USD | 64,536,000USD |
| Non Operating Income Net Other | — | — | -88,836,000USD | 11,108,000USD | -69,506,000USD | 1,210,000USD | 1,446,000USD | — |
| Net Income Applicable To Common Shares | — | — | -55,327,000USD | 67,560,000USD | -40,539,000USD | 70,114,000USD | 62,975,000USD | 25,773,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,462,754,000USD | 1,542,477,000USD | 1,755,224,000USD | 1,805,845,000USD | 1,918,085,000USD | 2,030,245,000USD | 2,115,114,999USD | 2,301,384,000USD |
| Cash And Equivalents | 58,478,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 982,357,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 480,272,000USD | 543,743,000USD | 552,687,000USD | 581,986,000USD | 584,204,000USD | 604,669,000USD | 619,092,000USD | 667,787,000USD |
| Total Equity Including Noncontrolling Interest | 480,397,000USD | — | — | — | — | — | — | — |
| Common Stock | 482,000USD | 479,000USD | 476,000USD | 474,000USD | 474,000USD | 484,000USD | 488,000USD | 500,000USD |
| Intangible Assets | — | 12,300,000USD | 13,300,000USD | — | 11,000,000USD | 12,000,000USD | — | 11,000,000USD |
| Other Current Assets | — | 599,000USD | -1,530,138,000USD | — | 18,328,000USD | 22,136,000USD | 35,350,000USD | 20,411,000USD |
| Total Liab | — | 998,609,000USD | 1,202,412,000USD | 1,223,734,000USD | 1,333,756,000USD | 1,425,451,000USD | 1,495,897,999USD | 1,633,472,000USD |
| Capital Stock | — | 561,000USD | 558,000USD | 556,000USD | 556,000USD | 566,000USD | 570,000USD | 582,000USD |
| Retained Earnings | — | -651,786,000USD | -643,150,000USD | -613,177,000USD | -610,063,000USD | -590,507,000USD | -577,301,000USD | -532,227,000USD |
| Other Assets | — | 1,491,944,000USD | 1,681,672,000USD | 1,805,845,000USD | 1,918,085,000USD | 2,030,245,000USD | 2,115,115,000USD | 2,301,384,000USD |
| Cash | — | 43,555,000USD | 65,958,000USD | 62,690,000USD | 85,102,000USD | 85,744,000USD | 87,788,000USD | 113,461,000USD |
| Cash And Short Term Investments | — | 43,555,000USD | 65,958,000USD | 62,690,000USD | 85,102,000USD | 85,744,000USD | 87,788,000USD | 113,461,000USD |
| Total Current Assets | — | 51,132,000USD | 73,552,000USD | 70,294,000USD | 1,774,741,000USD | 1,868,257,000USD | 2,020,786,000USD | 2,217,434,000USD |
| Total Current Liabilities | — | 954,981,000USD | 517,111,000USD | 523,559,000USD | 480,593,000USD | 540,751,000USD | 604,112,000USD | 1,394,640,000USD |
| Net Debt | — | 928,996,000USD | 1,106,063,000USD | 1,131,789,000USD | 1,219,616,000USD | 1,308,863,000USD | 1,385,173,000USD | 1,493,424,000USD |
| Short Term Debt | — | 954,981,000USD | 510,947,000USD | 517,395,000USD | 474,400,000USD | 534,543,000USD | 597,874,000USD | 1,388,344,000USD |
| Short Long Term Debt | — | 71,774,000USD | 71,774,000USD | 79,274,000USD | 86,774,000USD | 86,774,000USD | 86,774,000USD | 85,192,000USD |
| Short Long Term Debt Total | — | 972,551,000USD | 1,172,021,000USD | 1,194,479,000USD | 1,304,718,000USD | 1,394,607,000USD | 1,472,961,000USD | 1,606,885,000USD |
| Long Term Debt | — | 553,286,000USD | 661,074,000USD | 677,084,000USD | 743,544,000USD | 773,290,000USD | 788,313,000USD | 816,103,000USD |
| Net Receivables | — | 6,978,000USD | 7,594,000USD | 7,604,000USD | 1,671,311,000USD | 1,760,377,000USD | 1,897,648,000USD | 2,083,562,000USD |
| Common Stock Shares Outstanding | — | 47,673,711shares | 47,406,719shares | 47,394,519shares | 48,030,130shares | 48,668,667shares | 49,492,595shares | 50,526,492shares |
| Non Current Assets Total | — | 1,491,345,000USD | 1,681,672,000USD | 1,735,551,000USD | 143,344,000USD | 161,988,000USD | 94,328,999USD | 83,950,000USD |
| Non Current Liabilities Total | — | 43,628,000USD | 685,301,000USD | 700,175,000USD | 853,163,000USD | 884,700,000USD | 891,785,999USD | 238,832,000USD |
| Non Currrent Assets Other | — | 1,468,645,000USD | 143,940,000USD | 152,876,000USD | 132,344,000USD | 149,988,000USD | 94,328,999USD | 72,950,000USD |
| Unclassified Non Current Assets | — | -1,481,544,000USD | -157,240,000USD | -223,170,000USD | -1,918,085,000USD | -2,030,245,000USD | -2,115,115,000USD | -2,301,384,000USD |
| Unclassified Current Liabilities | — | -71,774,000USD | -77,938,000USD | -85,438,000USD | -86,774,000USD | -86,774,000USD | -86,774,000USD | -85,192,000USD |
| Unclassified Non Current Liabilities | — | -509,658,000USD | 24,227,000USD | 23,091,000USD | 109,619,000USD | 111,410,000USD | 103,472,999USD | -577,271,000USD |
| Unclassified Equity | — | 1,194,489,000USD | 1,194,803,000USD | 1,194,133,000USD | 1,193,237,000USD | 1,194,126,000USD | 1,195,335,000USD | 1,198,932,000USD |
| Other Current Liab | — | — | 12,328,000USD | 12,328,000USD | 6,193,000USD | 6,208,000USD | 6,238,000USD | 6,296,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | 0USD | — | 0USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,755,224,000USD | 2,115,114,999USD | 2,846,932,000USD | 3,454,101,000USD | 3,988,518,000USD | 4,219,648,000USD | 4,460,862,000USD | 3,361,881,000USD |
| Intangible Assets | 13,300,000USD | — | — | — | — | — | — | — |
| Other Current Assets | -1,516,030,000USD | 35,350,000USD | 23,226,000USD | 20,446,000USD | -215,009,000USD | -341,581,000USD | -171,087,000USD | 19,117,000USD |
| Total Liab | 1,202,412,000USD | 1,495,897,999USD | 1,987,909,000USD | 2,469,431,000USD | 2,261,208,000USD | 1,527,917,000USD | 3,441,726,000USD | 2,534,350,000USD |
| Total Stockholder Equity | 552,687,000USD | 619,092,000USD | 858,898,000USD | 984,545,000USD | 1,727,310,000USD | 2,691,731,000USD | 1,019,136,000USD | 827,531,000USD |
| Other Current Liab | 6,164,000USD | 6,238,000USD | 14,136,000USD | 14,318,000USD | -1,079,529,000USD | -694,512,000USD | -49,293,000USD | -56,654,000USD |
| Common Stock | 476,000USD | 488,000USD | 506,000USD | 524,000USD | 538,000USD | 552,000USD | 549,000USD | 436,000USD |
| Capital Stock | 558,000USD | 570,000USD | 588,000USD | 606,000USD | 584,000USD | 552,000USD | 549,000USD | 436,000USD |
| Retained Earnings | -643,150,000USD | -577,301,000USD | -339,738,000USD | -219,376,000USD | -112,767,000USD | -125,004,000USD | -29,929,000USD | -9,001,000USD |
| Other Assets | 1,681,672,000USD | 2,115,115,000USD | 2,846,932,000USD | 3,454,101,000USD | 12,362,000USD | 67,774,000USD | 4,325,522,000USD | 59,222,000USD |
| Cash | 65,958,000USD | 87,788,000USD | 188,370,000USD | 133,132,000USD | 191,931,000USD | 261,419,000USD | 80,281,000USD | 91,700,000USD |
| Cash And Short Term Investments | 65,958,000USD | 87,788,000USD | 188,370,000USD | 133,132,000USD | 191,931,000USD | 261,419,000USD | 93,111,000USD | 104,306,000USD |
| Total Current Assets | 73,552,000USD | 2,020,786,000USD | 2,795,421,000USD | 3,421,393,000USD | 202,647,000USD | 273,807,000USD | 104,434,000USD | 133,691,000USD |
| Total Current Liabilities | 517,111,000USD | 604,112,000USD | 889,578,000USD | 691,486,000USD | 451,142,000USD | 1,068,847,000USD | 49,293,000USD | 24,740,000USD |
| Net Debt | 1,106,063,000USD | 1,385,173,000USD | 1,762,770,000USD | 2,297,014,000USD | 2,069,277,000USD | 1,266,498,000USD | 1,388,870,000USD | 905,701,000USD |
| Short Term Debt | 510,947,000USD | 597,874,000USD | 875,442,000USD | 677,168,000USD | 1,530,671,000USD | 1,763,359,000USD | 42,008,000USD | 75,000,000USD |
| Short Long Term Debt | 71,774,000USD | 86,774,000USD | 84,000,000USD | 100,000,000USD | 0USD | 0USD | 42,008,000USD | 75,000,000USD |
| Short Long Term Debt Total | 1,172,021,000USD | 1,472,961,000USD | 1,951,140,000USD | 2,430,146,000USD | 3,621,112,000USD | 3,168,185,000USD | 3,010,866,000USD | 1,730,866,000USD |
| Long Term Debt | 661,074,000USD | 788,313,000USD | 991,698,000USD | 1,314,580,000USD | 2,090,441,000USD | 1,404,826,000USD | 1,427,143,000USD | 922,401,000USD |
| Net Receivables | 7,594,000USD | 1,897,648,000USD | 2,583,825,000USD | 3,267,815,000USD | 10,716,000USD | 12,388,000USD | 11,323,000USD | 10,268,000USD |
| Common Stock Shares Outstanding | 47,870,235shares | 49,080,631shares | 51,641,619shares | 53,011,806shares | 54,929,070shares | 55,156,482shares | 53,087,395shares | 52,039,997shares |
| Non Current Assets Total | 1,681,672,000USD | 94,328,999USD | 51,511,000USD | 32,708,000USD | 3,773,509,000USD | 3,878,067,000USD | 30,906,000USD | 3,228,190,000USD |
| Non Current Liabilities Total | 685,301,000USD | 891,785,999USD | 1,098,331,000USD | 1,777,945,000USD | 2,261,208,000USD | 1,527,917,000USD | 1,427,371,000USD | 933,067,000USD |
| Non Currrent Assets Other | 130,640,000USD | 94,328,999USD | 51,511,000USD | 32,708,000USD | -215,009,000USD | -341,581,000USD | -30,906,000USD | 3,188,888,000USD |
| Unclassified Non Current Assets | -143,940,000USD | -2,115,115,000USD | -2,846,932,000USD | -3,454,101,000USD | 3,761,147,000USD | 3,810,293,000USD | -4,325,522,000USD | -59,222,000USD |
| Unclassified Current Liabilities | -71,774,000USD | -86,774,000USD | -84,000,000USD | -114,318,000USD | -1,093,935,000USD | -719,561,000USD | -42,008,000USD | -131,654,000USD |
| Unclassified Non Current Liabilities | 24,227,000USD | 103,472,999USD | 106,633,000USD | -647,048,000USD | -593,012,000USD | -1,754,797,000USD | -2,129,980,000USD | -14,080,000USD |
| Unclassified Equity | 1,194,803,000USD | 1,195,335,000USD | 1,197,542,000USD | 1,202,791,000USD | 1,838,955,000USD | 2,815,631,000USD | 1,047,935,000USD | 835,852,000USD |
| Accumulated Other Comprehensive Income | — | 0USD | 0USD | 0USD | 0USD | 0USD | 32,000USD | -192,000USD |
| Inventory | — | — | 16,939,000USD | 1USD | 1USD | 1USD | 1USD | — |
| Other Liab | — | — | — | 24,967,000USD | 21,436,000USD | 22,961,000USD | 24,491,000USD | 10,666,000USD |
| Short Term Investments | — | — | — | 3,350,150,000USD | 3,782,205,000USD | 0USD | 12,830,000USD | 12,606,000USD |
| Accounts Payable | — | — | — | 14,318,000USD | 14,406,000USD | 25,049,000USD | 7,285,000USD | 6,394,000USD |
| Non Current Liabilities Other | — | — | — | 1,085,446,000USD | 742,343,000USD | 1,854,927,000USD | 2,099,472,000USD | 10,156,000USD |
| Net Tangible Assets | — | — | — | 984,463,000USD | 1,014,012,000USD | 934,846,000USD | 1,019,136,000USD | 827,531,000USD |
| Unclassified Current Assets | — | — | — | -3,350,150,001USD | -3,782,205,001USD | — | — | — |
| Deferred Long Term Liab | — | — | — | — | — | — | 6,245,000USD | 3,924,000USD |
| Long Term Investments | — | — | — | — | — | — | 30,906,000USD | 39,302,000USD |
| Net Working Capital | — | — | — | — | — | — | — | 108,951,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,589,000USD | -23,809,000USD | 3,035,000USD | -13,363,000USD | -7,015,000USD | -38,836,000USD | -31,222,000USD | -63,068,000USD |
| Depreciation | 778,000USD | 2,193,000USD | 2,224,000USD | 2,154,000USD | 1,459,000USD | 1,933,000USD | 2,021,999USD | 1,210,000USD |
| Stock Based Compensation | 910,000USD | 1,048,000USD | 896,000USD | 2,228,000USD | 2,410,000USD | 400,000USD | 2,534,000USD | 1,460,000USD |
| Other Non Cash Items | -89,000USD | 20,683,000USD | -2,298,000USD | 10,711,000USD | 2,983,000USD | 37,399,000USD | 33,719,000USD | 61,311,000USD |
| Change To Account Receivables | 616,000USD | 10,000USD | -75,000USD | -77,000USD | -176,000USD | 500,000USD | 1,557,000USD | 641,000USD |
| Change In Working Capital | -1,418,000USD | 3,754,000USD | 662,000USD | -994,000USD | -5,547,000USD | -866,000USD | 1,569,000USD | 74,000USD |
| Total Cash From Operating Activities | -2,408,000USD | 1,676,000USD | 4,519,000USD | 736,000USD | -5,710,000USD | 30,000USD | 6,088,000USD | 987,000USD |
| Capital Expenditures | -2,336,000USD | -2,333,000USD | -769,000USD | -1,727,000USD | -303,000USD | -801,000USD | -1,966,000USD | 0USD |
| Free Cash Flow | -4,744,000USD | -657,000USD | 4,519,000USD | -991,000USD | -6,013,000USD | -771,000USD | 4,122,000USD | 987,000USD |
| Investments | 0USD | 3,245,000USD | 90,323,000USD | 95,623,000USD | 80,079,000USD | 136,047,000USD | 236,360,000USD | 45,739,000USD |
| Total Cashflows From Investing Activities | 173,625,000USD | 32,971,000USD | 90,323,000USD | 95,623,000USD | 80,079,000USD | 136,047,000USD | 236,360,000USD | 45,739,000USD |
| Net Borrowings | -108,016,000USD | -23,265,000USD | -74,166,000USD | -29,952,000USD | -15,232,000USD | -26,448,000USD | -122,237,000USD | — |
| Total Cash From Financing Activities | -207,129,000USD | -28,484,000USD | -116,840,000USD | -100,886,000USD | -88,411,000USD | -146,311,000USD | -216,540,000USD | -115,955,000USD |
| Dividends Paid | -6,213,000USD | -6,164,000USD | -6,178,000USD | -6,208,000USD | -6,221,000USD | -6,297,000USD | -6,334,000USD | -11,644,000USD |
| Sale Purchase Of Stock | -306,000USD | 0USD | 0USD | -3,137,000USD | -2,525,000USD | -4,019,000USD | -2,003,000USD | -1,599,000USD |
| Change In Cash | -35,912,000USD | 6,163,000USD | -21,998,000USD | -4,527,000USD | -14,042,000USD | -10,234,000USD | 25,908,000USD | -69,229,000USD |
| Begin Period Cash Flow | 80,066,000USD | 73,903,000USD | 95,901,000USD | 100,428,000USD | 114,470,000USD | 124,704,000USD | 98,796,000USD | 168,025,000USD |
| End Period Cash Flow | 44,154,000USD | 80,066,000USD | 73,903,000USD | 95,901,000USD | 100,428,000USD | 114,470,000USD | 124,704,000USD | 98,796,000USD |
| Other Cashflows From Investing Activities | 160,752,000USD | 32,971,000USD | 90,980,000USD | 98,033,000USD | 82,287,000USD | 137,212,000USD | -42,000USD | 45,739,000USD |
| Other Cashflows From Financing Activities | -912,000USD | 17,893,000USD | -36,496,000USD | -61,589,000USD | -64,433,000USD | -109,547,000USD | -85,966,000USD | -51,067,000USD |
| Unclassified Investing Cash Flow | 15,209,000USD | — | -90,211,000USD | -96,306,000USD | -81,984,000USD | -136,411,000USD | — | -45,739,000USD |
| Unclassified Financing Cash Flow | -91,682,000USD | -16,948,000USD | — | — | — | — | — | -51,645,000USD |
| Unclassified Operating Cash Flow | — | -2,193,000USD | — | — | — | — | -2,533,999USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -41,152,000USD | -207,051,000USD | -63,198,000USD | -40,825,000USD | 68,353,000USD | -40,439,000USD | 70,214,000USD | 63,075,000USD |
| Depreciation | 8,030,000USD | 6,513,000USD | 3,492,000USD | 12,412,000USD | 16,559,000USD | 6,426,000USD | 266,000USD | 19,000USD |
| Stock Based Compensation | 1,048,000USD | 6,565,000USD | 6,979,000USD | 7,025,000USD | 7,591,000USD | 5,276,000USD | 4,782,000USD | 3,496,000USD |
| Other Non Cash Items | 44,896,000USD | 204,980,000USD | 104,763,000USD | 78,213,000USD | -19,659,000USD | 61,134,000USD | 7,588,000USD | -9,086,000USD |
| Change To Account Receivables | -318,000USD | 3,712,000USD | 1,033,000USD | -2,697,000USD | 1,672,000USD | -1,066,000USD | -1,055,000USD | -3,163,000USD |
| Change In Working Capital | -2,125,000USD | -2,251,000USD | 60,000USD | 2,073,000USD | 4,016,000USD | -5,716,000USD | -3,251,000USD | 4,863,000USD |
| Total Cash From Operating Activities | 2,667,000USD | 8,756,000USD | 52,096,000USD | 58,898,000USD | 60,301,000USD | 20,255,000USD | 64,182,000USD | 62,367,000USD |
| Capital Expenditures | 0USD | -2,767,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 2,667,000USD | 5,989,000USD | 52,096,000USD | 58,898,000USD | 60,301,000USD | 20,255,000USD | 64,182,000USD | 57,419,000USD |
| Investments | 0USD | 435,237,000USD | 625,299,000USD | 409,320,000USD | 143,884,000USD | 341,618,000USD | -1,034,262,000USD | -835,322,000USD |
| Total Cashflows From Investing Activities | 298,996,000USD | 435,237,000USD | 561,429,000USD | 408,631,000USD | 139,770,000USD | 341,618,000USD | -1,034,262,000USD | -835,322,000USD |
| Net Borrowings | -142,615,000USD | -201,703,000USD | -340,394,000USD | -874,138,000USD | 713,868,000USD | 52,340,000USD | -182,706,000USD | 220,928,000USD |
| Total Cash From Financing Activities | -336,067,000USD | -528,739,000USD | -554,474,000USD | -531,657,000USD | -324,971,000USD | -192,444,000USD | 1,006,421,000USD | 790,608,000USD |
| Dividends Paid | -24,771,000USD | -38,411,000USD | -57,346,000USD | -65,871,000USD | -66,758,000USD | -34,179,000USD | -86,412,000USD | -68,669,000USD |
| Sale Purchase Of Stock | -5,662,000USD | -7,621,000USD | -11,264,000USD | -15,714,000USD | -17,803,000USD | 4,541,000USD | 1,548,084,000USD | 900,631,000USD |
| Change In Cash | -34,404,000USD | -84,746,000USD | 59,051,000USD | -64,128,000USD | -124,900,000USD | 169,429,000USD | 36,341,000USD | 12,705,000USD |
| Begin Period Cash Flow | 114,470,000USD | 199,216,000USD | 140,165,000USD | 204,293,000USD | 329,193,000USD | 159,764,000USD | 123,423,000USD | 110,718,000USD |
| End Period Cash Flow | 80,066,000USD | 114,470,000USD | 199,216,000USD | 140,165,000USD | 204,293,000USD | 329,193,000USD | 159,764,000USD | 123,423,000USD |
| Other Cashflows From Investing Activities | 298,996,000USD | 438,734,000USD | 561,429,000USD | -689,000USD | -4,114,000USD | 30,874,000USD | 8,620,000USD | 468,734,000USD |
| Other Cashflows From Financing Activities | -4,318,000USD | -281,004,000USD | -145,470,000USD | 428,279,000USD | -16,641,000USD | 40,029,000USD | -2,321,000USD | -16,117,000USD |
| Unclassified Operating Cash Flow | -8,030,000USD | — | — | — | -16,559,000USD | -6,426,000USD | -15,417,000USD | — |
| Unclassified Financing Cash Flow | -158,701,000USD | — | — | — | -937,637,000USD | -255,175,000USD | -270,224,000USD | -246,165,000USD |
| Issuance Of Capital Stock | — | 0USD | 0USD | 87,521,000USD | 110,519,000USD | 109,000USD | 207,514,000USD | 3,092,000USD |
| Unclassified Investing Cash Flow | — | -435,967,000USD | -625,299,000USD | — | — | -30,874,000USD | — | -468,734,000USD |
| Change To Liabilities | — | — | — | -957,000USD | 2,515,000USD | -7,086,000USD | 7,431,000USD | 6,927,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -64,128,000USD | -124,900,000USD | 169,429,000USD | 36,341,000USD | 12,705,000USD |
| Change To Inventory | — | — | — | — | — | — | — | -665,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.