marketcaparena
Search

    GOAI

    Eva Live Inc

    Company overview

    Market capitalization
    $76.15M
    Employees
    3
    Latest publication
    2026-09-29
    About Eva Live Inc

    Eva Live, Inc., a technology company, develops an automated and intelligent advertiser campaign management platform in the United States. The company offers Eva Platform that enables advertisers to buy advertising space on various digital channels to reach their desired audience. It also owns Eva XML Platform, which buys traffic from various sources and sells that traffic to landing pages that display advertising via XML feeds. In addition, the company provides other advertising and branding services, such as developing landing pages, websites, widget designs, and banner designs services. Eva Live, Inc. was formerly known as Malwin Ventures, Inc. and changed its name to Eva Live, Inc. in September 2021. The company was founded in 2015 and is headquartered in Los Angeles, California.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Total Revenue3,903,231USD4,303,778USD4,913,318USD4,138,712USD3,681,520USD2,923,153USD1,982,252USD2,188,616USD
    Cost Of Revenue3,729,442USD1,971,111USD2,472,788USD1,175,780USD1,300,766USD994,386USD960,567USD1,954,051USD
    Gross Profit173,789USD2,332,667USD2,440,530USD2,962,932USD2,380,754USD1,928,767USD1,021,685USD234,565USD
    Selling General Administrative9,279,934USD559,833USD529,562USD331,451USD377,385USD23,661USD5,957,012USD588,447USD
    Total Operating Expenses9,280,183USD-8,659,328USD578,205USD5,594,033USD1,678,558USD970,725USD6,917,579USD2,542,498USD
    Operating Income-9,106,394USD10,991,995USD1,862,325USD-2,631,101USD2,002,962USD1,952,428USD-4,935,327USD-353,882USD
    Interest Expense499,082USD44,009USD38,009USD6,000USD7,268USD—15,875USD6,479USD
    Net Interest Income-499,082USD—-38,009USD-6,000USD-7,268USD—-15,875USD-6,479USD
    Income Before Tax-8,564,076USD1,682,202USD1,824,316USD2,625,101USD1,995,694USD1,946,429USD-4,951,202USD-360,361USD
    Tax Provision0USD0USD0USD0USD0USD0USD0USD0USD
    Net Income-8,564,076USD1,682,202USD1,824,316USD2,625,101USD1,995,694USD1,946,429USD-4,951,202USD-360,361USD
    Net Income From Continuing Ops-8,564,076USD1,682,202USD1,824,316USD2,625,101USD1,995,694USD1,946,429USD-4,951,202USD-360,361USD
    Ebit-8,064,994USD1,723,869USD1,862,325USD2,631,101USD————
    Ebitda-8,064,745USD1,772,834USD1,910,968USD2,631,481USD————
    Depreciation And Amortization249USD48,965USD48,643USD380USD————
    Reconciled Depreciation249USD-47,649USD48,643USD380USD407USD0USD0USD0USD
    Total Other Income Expense Net542,318USD-9,309,793USD-38,009USD5,256,202USD-7,268USD———
    Unclassified Operating Expenses—-9,219,161USD—5,262,582USD1,301,173USD——1,954,051USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20112011-12-31 · USDFY 20102010-12-31 · USDFY 20092009-12-31 · USD
    Total Revenue17,037,328USD9,330,971USD5,096,543USD1,350,941USD2,458,273USD———
    Cost Of Revenue6,920,445USD5,570,972USD2,834,723USD1,105,718USD1,835,088USD———
    Gross Profit10,116,883USD3,759,999USD2,261,820USD245,223USD623,185USD———
    Selling General Administrative1,798,231USD7,484,914USD8,678,441USD2,120,352USD10,100,865USD———
    Total Operating Expenses1,896,626USD7,484,914USD8,871,939USD2,338,130USD10,400,640USD———
    Operating Income8,220,257USD-3,724,915USD-6,610,119USD-2,092,907USD-9,698,206USD———
    Income Before Tax8,127,313USD-3,753,268USD-6,610,119USD-3,592,907USD-9,779,964USD———
    Tax Provision0USD0USD0USD0USD————
    Net Income8,127,313USD-3,753,268USD-6,610,119USD-3,592,907USD-9,779,964USD———
    Net Income From Continuing Ops8,127,313USD-3,753,268USD-6,610,119USD-3,592,907USD————
    Ebit8,220,257USD—-6,610,118USD-2,092,907USD-9,698,206USD-28,123USD-87,109USD-45,198USD
    Ebitda8,318,652USD-3,724,915USD-6,416,621USD-1,875,129USD-9,480,428USD———
    Depreciation And Amortization98,395USD—193,497USD217,778USD217,778USD———
    Reconciled Depreciation1,781USD0USD193,497USD217,778USD————
    Total Other Income Expense Net-92,944USD-28,353USD—-1,500,000USD-81,758USD———
    Selling And Marketing Expenses———2,748USD2,748USD———
    Net Income Applicable To Common Shares————-152,984,603USD-28,123USD-108,609USD-45,198USD
    Interest Expense—————0USD0USD0USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Total Assets24,717,581USD16,315,862USD13,265,363USD9,115,225USD6,343,073USD4,106,701USD2,696,645USD4,596,852USD
    Other Current Assets136,712USD91,795USD99,957USD60,979USD27,179USD269USD269USD269USD
    Total Liab12,364,765USD6,621,660USD5,253,363USD2,927,541USD2,780,490USD2,539,812USD2,895,982USD2,817,607USD
    Total Stockholder Equity12,352,816USD9,694,202USD8,012,000USD6,187,684USD3,562,583USD1,566,889USD-199,337USD1,779,245USD
    Other Current Liab2,428,061USD2,702,486USD39,796USD26,518USD————
    Common Stock3,653USD3,134USD3,134USD3,134USD————
    Capital Stock3,653USD3,134USD3,134USD3,134USD3,134USD3,134USD12,501USD12,306USD
    Retained Earnings-28,906,438USD-20,342,362USD-22,024,564USD-23,848,880USD-26,473,981USD-28,469,675USD-29,824,798USD-24,346,311USD
    Cash5,769,269USD202,524USD349,282USD261,079USD316,578USD76,356USD849,263USD1,338,247USD
    Cash And Short Term Investments6,130,169USD202,524USD349,282USD261,079USD————
    Total Current Assets24,702,911USD16,300,943USD13,250,191USD9,101,933USD6,333,752USD4,100,203USD2,636,645USD2,586,246USD
    Total Current Liabilities7,045,331USD6,621,660USD5,253,363USD2,927,541USD2,780,490USD2,539,812USD2,495,982USD2,313,732USD
    Current Deferred Revenue549,803USD———————
    Net Debt1,790,731USD782,806USD647,238USD328,884USD217,332USD323,644USD——
    Short Term Debt1,084,493USD985,330USD996,520USD589,963USD————
    Short Long Term Debt1,084,493USD985,330USD996,520USD589,963USD533,910USD400,000USD300,000USD240,000USD
    Short Long Term Debt Total7,560,000USD985,330USD996,520USD589,963USD————
    Long Term Debt396,434USD—————400,000USD500,000USD
    Short Term Investments360,900USD———————
    Net Receivables18,436,030USD16,006,624USD12,800,952USD8,779,875USD5,982,995USD4,023,578USD1,787,113USD1,247,730USD
    Accounts Payable2,982,974USD2,933,844USD4,217,047USD2,311,060USD2,226,062USD0USD130,500USD120,000USD
    Property Plant Equipment Net14,670USD14,919USD15,172USD13,292USD9,321USD6,498USD——
    Property Plant Equipment Gross14,670USD14,919USD15,172USD13,292USD9,321USD6,498USD——
    Common Stock Shares Outstanding36,015,045shares31,341,436shares31,341,436shares31,341,436shares31,342,285shares31,342,285shares31,250,587shares30,763,087shares
    Non Current Assets Total14,670USD14,919USD15,172USD13,292USD9,321USD6,498USD60,000USD2,010,606USD
    Non Current Liabilities Total5,319,434USD0USD0USD0USD0USD0USD400,000USD503,875USD
    Net Working Capital17,657,580USD9,679,283USD7,996,828USD6,174,392USD3,553,262USD1,560,391USD140,663USD272,514USD
    Unclassified Current Liabilities-1,084,493USD————2,139,812USD2,065,482USD1,953,732USD
    Unclassified Non Current Liabilities4,923,000USD———————
    Unclassified Equity41,251,948USD30,030,296USD30,030,296USD30,030,296USD30,033,430USD30,033,430USD29,612,960USD26,113,250USD
    Good Will——————0USD2,010,606USD
    Non Currrent Assets Other——————60,000USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20112011-12-31 · USDFY 20102010-12-31 · USDFY 20092009-12-31 · USD
    Total Assets16,315,862USD4,106,701USD4,078,302USD2,453,456USD3,463,991USD———
    Other Current Assets91,795USD269USD269USD1,405USD877,280USD———
    Total Liab6,621,660USD2,539,812USD2,128,837USD1,782,519USD1,384,019USD———
    Total Stockholder Equity9,694,202USD1,566,889USD1,949,465USD670,937USD2,079,972USD———
    Other Current Liab2,702,486USD13,250USD——————
    Common Stock3,134USD3,134USD12,306USD11,585USD11,471USD62,028USD62,028USD62,028USD
    Capital Stock3,134USD3,134USD3,077USD11,585USD————
    Retained Earnings-20,342,362USD-28,469,675USD-24,176,091USD-18,131,587USD-14,538,680USD-493,625USD-465,502USD-356,893USD
    Cash202,524USD76,356USD472,509USD38,506USD33,523USD———
    Cash And Short Term Investments202,524USD76,356USD472,509USD38,506USD33,523USD———
    Total Current Assets16,300,943USD4,100,203USD2,067,696USD249,353USD1,042,110USD2,636USD14,759USD31,073USD
    Total Current Liabilities6,621,660USD2,539,812USD2,128,837USD1,741,687USD1,343,187USD19,128USD272,333USD180,038USD
    Net Debt782,806USD323,644USD-472,509USD2,326USD-33,523USD———
    Short Term Debt985,330USD400,000USD——————
    Short Long Term Debt985,330USD400,000USD——————
    Short Long Term Debt Total985,330USD400,000USD—40,832USD————
    Net Receivables16,006,624USD4,023,578USD1,594,918USD209,442USD131,307USD———
    Accounts Payable2,933,844USD2,126,562USD1,978,837USD1,741,687USD1,343,187USD3,128USD3,128USD4,833USD
    Property Plant Equipment Net14,919USD6,498USD0USD—————
    Property Plant Equipment Gross14,919USD6,498USD0USD—————
    Common Stock Shares Outstanding31,341,436shares124,078,177shares116,735,198shares115,340,358shares29,197,192shares———
    Non Current Assets Total14,919USD6,498USD2,010,606USD2,204,103USD2,421,881USD———
    Non Current Liabilities Total0USD400,000USD0USD40,832USD40,832USD———
    Net Working Capital9,679,283USD1,560,391USD-652,446USD-1,492,334USD————
    Unclassified Equity30,030,296USD30,030,296USD26,110,173USD18,779,354USD16,607,181USD———
    Good Will——2,010,606USD2,010,606USD2,010,606USD———
    Current Deferred Revenue——150,000USD—————
    Intangible Assets———193,497USD411,275USD———
    Long Term Debt———40,832USD————
    Inventory———0USD————
    Non Currrent Assets Other———-2,204,103USD-2,421,881USD———
    Net Tangible Assets————-1,223,743USD-16,492USD-257,574USD-148,965USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income-8,564,076USD1,682,202USD1,824,316USD2,625,101USD1,995,694USD1,946,429USD-4,951,202USD-360,361USD
    Depreciation249USD-47,649USD48,643USD380USD407USD0USD0USD0USD
    Stock Based Compensation-2,062,500USD———0USD———
    Other Non Cash Items11,993,216USD96,614USD——-7,000USD0USD——
    Change To Account Receivables-2,429,406USD-3,205,672USD-4,021,077USD-2,796,880USD-1,959,417USD-2,827,770USD-1,117,657USD-594,237USD
    Change In Working Capital-2,651,082USD-1,914,637USD-2,140,790USD-2,732,682USD-1,879,559USD-2,727,941USD-1,059,283USD-545,757USD
    Total Cash From Operating Activities-1,284,193USD-183,470USD-267,831USD-107,201USD109,542USD-781,512USD-448,986USD-906,118USD
    Capital Expenditures0USD0USD-7,581USD-4,351USD-3,230USD0USD0USD0USD
    Free Cash Flow-1,284,193USD-183,470USD-260,250USD-111,552USD106,312USD-788,010USD-448,986USD-906,118USD
    Net Borrowings435,938USD36,712USD358,655USD56,053USD133,910USD15,104USD-40,000USD—
    Total Cash From Financing Activities6,850,938USD36,712USD358,655USD56,053USD133,910USD15,104USD-40,000USD740,000USD
    Dividends Paid0USD———0USD———
    Issuance Of Capital Stock7,560,000USD———0USD———
    Change In Cash5,566,745USD-146,758USD88,203USD-55,499USD240,222USD-772,907USD-488,986USD-166,118USD
    Begin Period Cash Flow202,524USD349,282USD261,079USD316,578USD76,356USD849,263USD1,338,249USD1,504,367USD
    End Period Cash Flow5,769,269USD202,524USD349,282USD261,079USD316,578USD76,356USD849,263USD1,338,249USD
    Other Cashflows From Financing Activities-1,145,000USD———————
    Investments——-2,621USD-4,351USD-3,230USD-6,498USD0USD0USD
    Total Cashflows From Investing Activities——-2,621USD-4,351USD————
    Other Cashflows From Investing Activities——-10,202USD—————
    Unclassified Operating Cash Flow——————5,561,499USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20112011-12-31 · USDFY 20102010-12-31 · USDFY 20092009-12-31 · USD
    Net Income8,127,313USD-3,753,268USD-6,610,119USD-3,592,907USD-9,779,964USD-28,123USD-108,609USD-45,198USD
    Depreciation1,781USD0USD193,497USD217,778USD217,778USD72,593USD72,593USD—
    Other Non Cash Items96,614USD5,561,500USD7,659,151USD1,506,937USD8,954,308USD———
    Change To Account Receivables-11,983,046USD-3,019,965USD-819,862USD-78,135USD-85,446USD-78,136USD-78,136USD—
    Change In Working Capital-8,674,668USD-2,912,991USD-818,726USD1,196,240USD-85,446USD-78,136USD-79,841USD1,705USD
    Total Cash From Operating Activities-448,960USD-1,104,759USD423,803USD-593,817USD-607,878USD-28,123USD-110,314USD-43,493USD
    Capital Expenditures-10,202USD-6,498USD0USD0USD0USD0USD0USD0USD
    Free Cash Flow-448,960USD-1,111,257USD423,803USD-593,817USD-607,878USD———
    Total Cashflows From Investing Activities-10,202USD-6,498USD—-1,500,000USD-1,500,000USD-1,500,000USD-1,500,000USD—
    Net Borrowings585,330USD715,104USD0USD—-387,497USD16,000USD94,000USD62,900USD
    Total Cash From Financing Activities585,330USD715,104USD10,200USD598,800USD619,135USD16,000USD94,000USD62,900USD
    Change In Cash126,168USD-396,153USD434,003USD4,983USD11,257USD-12,123USD-16,314USD19,407USD
    Begin Period Cash Flow76,356USD472,509USD38,506USD33,523USD22,266USD———
    End Period Cash Flow202,524USD76,356USD472,509USD38,506USD33,523USD22,266USD——
    Investments—-6,498USD0USD—————
    Issuance Of Capital Stock—0USD10,201USD598,800USD————
    Stock Based Compensation——7,272,000USD85,072USD9,464,990USD———
    Change To Inventory——1,136USD—————
    Unclassified Operating Cash Flow——-7,272,000USD—-9,379,544USD———
    Change To Liabilities———0USD0USD0USD-1,705USD1,705USD
    Other Cashflows From Financing Activities———598,800USD619,135USD-77,010USD-77,010USD—
    Unclassified Investing Cash Flow———-1,500,000USD-1,500,000USD-1,500,000USD-1,500,000USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    Q1 2026Quarterly · 2026-03-31ProductDigital Advertising And Media Monetization3,251,534USD0001493152-26-023770
    Q1 2026Quarterly · 2026-03-31ProductMarketing Services651,697USD0001493152-26-023770

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.