GNPX
Genprex, Inc.
Company overview
- Market capitalization
- $2.30M
- Employees
- 13
- Latest publication
- 2026-09-29
About Genprex, Inc.
Genprex, Inc., a clinical-stage gene therapy company, focuses on developing therapies for patients with cancer and diabetes. The company's technologies are designed to administer disease-fighting genes to provide new therapies for patient populations with cancer and diabetes. Its oncology program utilizes its systemic, non-viral Oncoprex Delivery System, which encapsulates the gene-expressing plasmids using lipid-based nanoparticles in a lipoplex form. The company's lead product candidate, Reqorsa Gene Therapy (quaratusugene ozeplasmid), is being evaluated in three clinical trials as a treatment for NSCLC and SCLC. It also develops REQORSA Gene Therapy in Mesothelioma, Ras Inhibitor Resistant NSCLC, other tumor suppressor genes, and Glioblastoma, which is in preclinical studies. Its three-lung cancer clinical programs have received a Fast Track Designation from the FDA for the treatment of that patient population, and SCLC program has received an FDA Orphan Drug Designation. The company's diabetes gene therapy comprises of a novel infusion process that uses an AAV vector to deliver Pdx1 and MafA genes directly to the pancreas. In models of Type 1 diabetes, its GPX-002 transforms alpha cells in the pancreas into functional beta-like cells, which produce insulin but distinct enough from beta cells to evade the body's immune system; and GPX-002 for Type 2 diabetes, where autoimmunity is not at play, is believed to rejuvenate and replenish exhausted beta cells. It has research agreement with The University of Michigan Rogel Cancer Center and Lung Cancer Study Collaboration with ALK Positive; New York University; UTHealth Houston; and University of Pittsburgh. The company also has a sponsored research agreement with The University of Texas MD Anderson Cancer Center to study biomarkers that for the prediction of patient response to Reqorsa Gene Therapy. Genprex, Inc. was incorporated in 2009 and is based in Austin, Texas.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 9,916USD | 0USD | 0USD | 0USD |
| Research Development | 2,745,945USD | 2,196,351USD | 2,192,881USD | 2,499,495USD | 2,539,993USD | 2,838,464USD | 2,756,081USD | 1,666,522USD |
| Selling General Administrative | 1,748,239USD | 1,322,282USD | 1,153,032USD | 2,182,289USD | 1,429,299USD | 1,496,803USD | 1,566,085USD | 4,849,472USD |
| Total Operating Expenses | 4,494,184USD | 3,518,630USD | 3,345,913USD | 4,681,784USD | 3,969,292USD | 4,335,730USD | 4,322,166USD | 6,515,994USD |
| Operating Income | -4,494,184USD | -3,518,630USD | -3,345,913USD | -4,681,784USD | -3,969,292USD | -4,335,730USD | -4,323,438USD | -6,518,282USD |
| Interest Income | 31,748USD | — | — | — | 4,771USD | 4,723USD | 8,080USD | 23,057USD |
| Net Interest Income | 31,748USD | -284,386USD | -455,549USD | — | 4,771USD | 4,723USD | 8,080USD | 23,057USD |
| Income Before Tax | -4,461,895USD | -3,790,211USD | -3,799,240USD | -4,674,901USD | -3,964,601USD | -4,330,462USD | -4,315,987USD | -6,495,845USD |
| Net Income | -4,461,895USD | -3,790,211USD | -3,799,240USD | -4,674,901USD | -3,964,601USD | -4,330,462USD | -4,315,987USD | -6,495,845USD |
| Net Income From Continuing Ops | -4,461,895USD | -3,790,211USD | -3,799,240USD | -4,674,901USD | -3,964,601USD | -4,330,462USD | -4,315,987USD | -6,495,845USD |
| Ebitda | -4,494,184USD | -3,505,825USD | -3,343,691USD | -4,681,784USD | -3,967,619USD | — | -4,314,716USD | -6,493,557USD |
| Reconciled Depreciation | 0USD | 0USD | 0USD | 0USD | 0USD | 463USD | 1,272USD | 2,288USD |
| Total Other Income Expense Net | 32,289USD | -271,581USD | -453,327USD | 6,883USD | 4,691USD | 545USD | 7,451USD | 22,437USD |
| Selling And Marketing Expenses | — | 3USD | — | — | — | — | — | — |
| Interest Expense | — | 284,386USD | 455,549USD | — | — | — | 0USD | — |
| Ebit | — | 12,451,987USD | — | -4,683,457USD | -3,969,292USD | -4,335,730USD | -4,315,988USD | -6,495,845USD |
| Depreciation And Amortization | — | -3,346USD | — | 1,673USD | 1,673USD | — | 1,272USD | 2,288USD |
| Cost Of Revenue | — | — | — | — | 463USD | — | 1,272USD | 2,288USD |
| Gross Profit | — | — | — | — | -463USD | — | -1,272USD | -2,288USD |
| Income Tax Expense | — | — | — | — | — | — | — | 2USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Research Development | 9,428,720USD | 10,535,446USD | 17,616,605USD | 11,510,074USD | 8,970,865USD | 7,302,923USD | 1,967,007USD | 971,427USD |
| Selling General Administrative | 6,086,899USD | 10,632,028,000USD | 13,443,961USD | 12,295,070USD | 10,970,472USD | 10,635,881USD | 11,386,229USD | 11,386,229USD |
| Total Operating Expenses | 15,515,619USD | 21,167,474USD | 31,060,566USD | 23,805,144USD | 20,647,568USD | 17,938,804USD | 10,669,603USD | 12,363,541USD |
| Operating Income | -15,515,619USD | -21,174,167USD | -31,075,570USD | -23,830,719USD | -20,670,102USD | -17,961,581USD | -10,682,673USD | -12,363,541USD |
| Interest Expense | 739,935USD | 0USD | — | 18,108,235USD | 5,133USD | 0USD | 37,982USD | 37,982USD |
| Net Interest Income | -739,935USD | 63,574USD | 231,011USD | 90,098USD | 5,133USD | 18,811USD | 27,905USD | -8,798USD |
| Income Before Tax | -16,228,953USD | -21,111,163USD | -30,860,461USD | -23,740,621USD | -20,664,969USD | -17,942,770USD | -10,654,768USD | -12,372,339USD |
| Net Income | -16,228,953USD | -21,111,163USD | -30,860,461USD | -23,740,621USD | -20,664,969USD | -17,942,770USD | -10,654,768USD | -12,372,339USD |
| Net Income From Continuing Ops | -16,228,953USD | -21,111,163USD | -31,454,808USD | -23,740,621USD | -19,595,624USD | -17,942,770USD | -10,654,768USD | -12,372,339USD |
| Ebitda | -15,489,018USD | -21,104,470USD | -31,060,566USD | -23,715,046USD | -20,642,435USD | -17,919,993USD | -10,641,698USD | -12,328,472USD |
| Reconciled Depreciation | 0USD | 6,693USD | 17,656USD | 25,575USD | 22,534USD | 22,777USD | 13,070USD | 5,885USD |
| Total Other Income Expense Net | -713,334USD | 63,004USD | 215,109USD | 90,098USD | 5,133USD | 18,811USD | 27,905USD | -8,798USD |
| Cost Of Revenue | — | 6,693USD | 15,004USD | 25,575USD | 22,534USD | 22,777USD | 13,070USD | 0USD |
| Gross Profit | — | -6,693USD | -15,004USD | -25,575USD | -22,534USD | -22,777USD | -13,070USD | 0USD |
| Unclassified Operating Expenses | — | -10,621,395,972USD | — | — | — | — | -2,683,633USD | — |
| Interest Income | — | 63,574USD | 231,011USD | 90,098USD | 5,133USD | 18,811USD | 27,905USD | 29,184USD |
| Income Tax Expense | — | -21,367,170,837USD | -4USD | 5,722,484USD | -5,133USD | -18,811USD | 29,184USD | 29,184USD |
| Ebit | — | -21,111,163USD | -31,075,570USD | -23,740,621USD | -20,664,969USD | -17,942,770USD | -10,654,768USD | -12,334,357USD |
| Depreciation And Amortization | — | 6,693USD | 15,004USD | 25,575USD | 22,534USD | 22,777USD | 13,070USD | 5,885USD |
| Net Income Applicable To Common Shares | — | — | — | — | -19,595,624USD | -17,942,770USD | -10,654,768USD | -12,372,339USD |
| Non Operating Income Net Other | — | — | — | — | — | 18,811USD | 27,905USD | 20,386USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 17,136,916USD | 20,306,266USD | 10,159,011USD | 3,562,513USD | 3,827,524USD | 6,009,687USD | 4,124,325USD | 3,907,265USD |
| Cash And Equivalents | 15,154,203USD | — | — | — | — | — | — | — |
| Total Current Assets | 15,842,835USD | 18,803,059USD | 8,356,783USD | 1,715,101USD | 2,056,184USD | 4,163,739USD | 2,077,467USD | 1,917,503USD |
| Other Current Assets | 688,632USD | 753,804USD | 525,928USD | 611,786USD | 709,340USD | 695,401USD | 475,807USD | 429,222USD |
| Other Non Current Assets | 1,294,081USD | — | — | — | — | — | — | — |
| Total Liabilities | 2,341,864USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 2,341,864USD | 3,353,496USD | 2,174,635USD | 2,551,706USD | 2,436,329USD | 2,141,832USD | 2,504,170USD | 2,242,294USD |
| Other Current Liabilities | 2,025,785USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 14,795,052USD | 16,930,270USD | 7,961,876USD | 767,807USD | 1,391,195USD | 3,867,855USD | 1,620,155USD | 1,664,971USD |
| Total Equity Including Noncontrolling Interest | 14,795,052USD | — | — | — | — | — | — | — |
| Accounts Payable | 293,579USD | 1,655,028USD | 743,070USD | 1,619,446USD | 930,812USD | 1,525,684USD | 1,074,295USD | 1,304,121USD |
| Common Stock | 506USD | 9,045USD | 3,291USD | 1,004USD | 33,145USD | 24,155USD | — | 5,489USD |
| Retained Earnings | -179,937,510USD | -175,490,291USD | -171,028,396USD | -167,238,185USD | -163,438,946USD | -158,764,044USD | -154,799,443USD | -150,468,981USD |
| Total Liab | — | 3,375,996USD | 2,197,135USD | 2,794,706USD | 2,436,329USD | 2,141,832USD | 2,504,170USD | 2,242,294USD |
| Other Current Liab | — | 1,698,468USD | 1,431,565USD | 932,260USD | 1,505,517USD | 616,148USD | 1,429,875USD | 938,173USD |
| Capital Stock | — | 9,045USD | 3,291USD | 1,004USD | 33,145USD | 24,155USD | 217USD | 5,489USD |
| Cash | — | 18,049,255USD | 7,830,855USD | 1,103,315USD | 1,346,844USD | 3,468,338USD | 1,601,660USD | 1,488,281USD |
| Cash And Short Term Investments | — | 18,049,255USD | 7,830,855USD | 1,103,315USD | 1,346,844USD | 3,468,338USD | — | 1,488,281USD |
| Net Debt | — | -18,049,255USD | -7,830,855USD | -1,103,315USD | -1,346,844USD | -3,468,338USD | — | -1,488,281USD |
| Common Stock Shares Outstanding | — | 6,951,999shares | 932,730shares | 760,502shares | 551,879shares | 305,305shares | 10,860,655shares | 69,996shares |
| Non Current Assets Total | — | 1,503,207USD | 1,802,228USD | 1,847,412USD | 1,771,340USD | 1,845,948USD | 2,046,858USD | 1,989,762USD |
| Non Current Liabilities Total | — | 22,500USD | 22,500USD | 243,000USD | 0USD | 0USD | 0USD | 0USD |
| Non Currrent Assets Other | — | 1,503,207USD | 1,802,228USD | 1,847,412USD | 1,771,340USD | 1,845,948USD | 2,046,858USD | 1,989,299USD |
| Net Working Capital | — | 15,449,563USD | 6,182,148USD | -836,605USD | -380,145USD | 2,021,907USD | -426,703USD | -324,791USD |
| Unclassified Equity | — | 192,402,471USD | 178,983,690USD | 168,003,984USD | 164,763,851USD | 162,583,589USD | 156,419,381USD | 152,122,974USD |
| Property Plant Equipment Net | — | — | 0USD | — | — | — | 0USD | 463USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 10,159,011USD | 4,124,325USD | 10,670,592USD | 25,085,027USD | 42,862,286USD | 31,367,214USD | 3,534,229USD | 9,268,956USD |
| Other Current Assets | 525,928USD | 475,807USD | 794,138USD | 519,076USD | 511,348USD | 384,553USD | 171,716USD | 236,851USD |
| Total Liab | 2,197,135USD | 2,504,170USD | 3,254,208USD | 2,810,287USD | 1,585,295USD | 450,724USD | 510,684USD | 387,821USD |
| Total Stockholder Equity | 7,961,876USD | 1,620,155USD | 7,416,384USD | 22,274,740USD | 41,276,991USD | 30,916,490USD | 3,023,545USD | 8,881,135USD |
| Other Current Liab | 1,431,565USD | 1,429,875USD | 1,856,598USD | 2,367,362USD | 612,100USD | 257,756USD | 74,426USD | 387,821USD |
| Common Stock | 3,291USD | 10,861USD | 1,486USD | 1,203USD | 47,874USD | 43,118USD | 19,264USD | 15,240USD |
| Capital Stock | 3,291USD | 10,861USD | 1,486USD | 48,106USD | 47,874USD | 43,118USD | 19,264USD | 15,240USD |
| Retained Earnings | -171,028,396USD | -154,799,443USD | -133,688,279USD | -102,827,000USD | -79,087,198USD | -58,422,229USD | -40,479,459USD | -29,824,691USD |
| Cash | 7,830,855USD | 1,601,660USD | 6,737,629USD | 20,954,069USD | 38,628,876USD | 27,319,685USD | 2,002,492USD | 8,600,918USD |
| Cash And Short Term Investments | 7,830,855USD | 1,601,660USD | 6,737,629USD | 20,954,069USD | 38,628,876USD | 27,319,685USD | 2,002,492USD | 8,600,918USD |
| Total Current Assets | 8,356,783USD | 2,077,467USD | 7,531,767USD | 21,473,145USD | 39,140,224USD | 30,715,407USD | 2,976,643USD | 8,847,066USD |
| Total Current Liabilities | 2,174,635USD | 2,504,170USD | 3,254,208USD | 2,810,287USD | 1,585,295USD | 450,724USD | 510,684USD | 387,821USD |
| Net Debt | -7,830,855USD | -1,601,660USD | -6,737,629USD | -20,954,069USD | -38,628,876USD | -27,319,685USD | -2,002,492USD | -8,508,168USD |
| Accounts Payable | 743,070USD | 1,074,295USD | 1,397,610USD | 442,925USD | 973,195USD | 192,968USD | 436,258USD | 295,069USD |
| Property Plant Equipment Net | 0USD | 0USD | 7,859USD | 23,032USD | 48,608USD | 39,441USD | 44,654USD | 24,354USD |
| Common Stock Shares Outstanding | 932,730shares | 80,119shares | 27,355shares | 23,977shares | 23,549shares | 17,761shares | 8,014shares | 13,771,020shares |
| Non Current Assets Total | 1,802,228USD | 2,046,857USD | 3,138,825USD | 3,611,882USD | 3,722,062USD | 651,807USD | 557,586USD | 421,890USD |
| Non Current Liabilities Total | 22,500USD | 0USD | 0USD | 442,925USD | 0USD | 0USD | 0USD | 0USD |
| Non Currrent Assets Other | 1,802,228USD | 2,046,857USD | 2,357,488USD | 2,886,755USD | 3,031,094USD | 10,741USD | 21,732USD | 18,085USD |
| Net Working Capital | 6,182,148USD | -426,703USD | 4,277,559USD | 18,662,858USD | 37,554,929USD | 30,264,683USD | 2,465,959USD | 8,459,245USD |
| Unclassified Equity | 178,983,690USD | 156,397,876USD | 141,101,691USD | 125,052,431USD | 120,268,441USD | 89,252,483USD | 43,464,476USD | 38,675,346USD |
| Other Assets | — | 1USD | 1USD | — | 0USD | 612,366USD | 21,732USD | 18,085USD |
| Short Term Investments | — | 1,600,058,340USD | — | — | — | — | — | — |
| Unclassified Current Assets | — | -1,600,058,340USD | — | — | — | — | — | — |
| Intangible Assets | — | — | 773,478USD | 702,095USD | 642,360USD | 601,625USD | 491,200USD | 379,451USD |
| Net Receivables | — | — | 0USD | 34,852USD | 0USD | 127USD | 655USD | 9,297USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | — | — | — | — |
| Net Tangible Assets | — | — | — | — | 40,634,631USD | 30,314,865USD | 2,532,345USD | 8,501,684USD |
| Inventory | — | — | — | — | — | 3,011,042USD | 801,780USD | — |
| Property Plant Equipment Gross | — | — | — | — | — | 39,441USD | 44,654USD | 24,354USD |
| Short Term Debt | — | — | — | — | — | — | 74,430USD | 92,750USD |
| Short Long Term Debt Total | — | — | — | — | — | — | 92,750USD | 92,750USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Change To Liabilities | 144,731USD |
| Change In Working Capital | -612,194USD |
| Operating Cash Flow | -8,277,156USD |
| Financing Cash Flow | 15,600,504USD |
| Change In Cash | 7,323,348USD |
| End Cash Flow | 15,154,203USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -4,461,895USD | -3,790,210USD | -3,799,240USD | -4,674,902USD | -3,964,601USD | -4,607,580USD | -4,315,987USD | -6,495,845USD |
| Stock Based Compensation | 73,432USD | 38,689USD | 385,106USD | 89,948USD | 184,198USD | 302,837USD | 420,226USD | 2,063,953USD |
| Other Non Cash Items | 73,432USD | -100,721USD | 475,103USD | 365,553USD | 184,197USD | 0USD | 773,478USD | 773,478USD |
| Change In Working Capital | 1,250,006USD | -246,029USD | 136,859USD | 355,166USD | -381,022USD | 157,732USD | 1,708,564USD | -2,139,716USD |
| Total Cash From Operating Activities | -3,138,457USD | -4,098,271USD | -3,187,278USD | -3,864,235USD | -4,161,425USD | -3,869,430USD | -1,412,447USD | -5,795,842USD |
| Capital Expenditures | -3USD | -10USD | -2USD | -5USD | -5USD | 0USD | -16,988USD | -16,988USD |
| Free Cash Flow | -3,138,460USD | -4,098,264USD | -3,187,280USD | -3,864,235USD | -4,161,430USD | -3,869,430USD | -1,412,447USD | -5,778,854USD |
| Total Cash From Financing Activities | 13,356,857USD | 10,825,811USD | 2,943,749USD | 1,742,741USD | 6,028,103USD | 3,982,810USD | 1,215,182USD | 20,762USD |
| Issuance Of Capital Stock | 13,356,857USD | 10,825,811USD | 2,943,749USD | 1,742,741USD | 6,028,103USD | 3,982,810USD | 1,215,182USD | 20,762USD |
| Change In Cash | 10,218,400USD | 6,727,540USD | -243,529USD | -2,121,494USD | 1,866,678USD | 113,379USD | -970,743USD | -5,758,091USD |
| Begin Period Cash Flow | 7,830,855USD | 1,103,315USD | 1,346,844USD | 3,468,338USD | 1,601,660USD | 1,488,281USD | 2,459,024USD | 8,217,115USD |
| End Period Cash Flow | 18,049,255USD | 7,830,855USD | 1,103,315USD | 1,346,844USD | 3,468,338USD | 1,601,660USD | 1,488,281USD | 2,459,024USD |
| Other Cashflows From Financing Activities | 13,356,857USD | 21,540,404USD | 2,943,749USD | — | 277,119,000USD | — | 1,215,182USD | 16,989USD |
| Unclassified Financing Cash Flow | -13,356,857USD | -21,540,404USD | -2,943,749USD | — | — | — | -1,215,182USD | — |
| Depreciation | — | 0USD | 0USD | 0USD | 463USD | 463USD | 1,272USD | 2,288USD |
| Investments | — | — | 0USD | 0USD | 0USD | -1USD | -773,478USD | 16,989USD |
| Total Cashflows From Investing Activities | — | — | — | — | -1USD | — | -773,478USD | 16,989USD |
| Dividends Paid | — | — | — | — | -277,119,000USD | — | — | — |
| Other Cashflows From Investing Activities | — | — | — | — | -1USD | — | -773,478USD | 16,989USD |
| Change To Account Receivables | — | — | — | — | — | 0USD | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -16,228,953USD | -21,111,163USD | -30,860,461USD | -23,740,621USD | -19,590,491USD | -17,942,770USD | -10,654,768USD | -12,372,339USD |
| Depreciation | 0USD | 6,693USD | 15,004USD | 25,575USD | 22,534USD | 22,777USD | 13,070USD | 5,885USD |
| Stock Based Compensation | 312,835USD | 3,302,982USD | 5,408,728USD | 4,731,944USD | 5,347,559USD | 4,246,186USD | 3,529,984USD | 5,435,382USD |
| Other Non Cash Items | 739,935USD | 773,478USD | 989,538USD | 4,731,944USD | 3,537,796USD | 4,538,502USD | 3,406,293USD | -9,012,097USD |
| Change In Working Capital | -135,026USD | -121,078USD | 698,126USD | 1,204,138USD | 1,009,952USD | -261,279USD | 192,993USD | 84,538USD |
| Total Cash From Operating Activities | -15,311,209USD | -17,149,088USD | -24,738,603USD | -17,778,964USD | -14,284,924USD | -13,935,086USD | -6,918,721USD | -6,846,534USD |
| Capital Expenditures | 0USD | 0USD | -71,383USD | -4USD | -83,796USD | -2,337,250USD | -946,899USD | -103,317USD |
| Free Cash Flow | -15,311,209USD | -17,149,088USD | -24,809,986USD | -17,778,960USD | -14,368,720USD | -16,272,336USD | -7,865,620USD | -6,949,851USD |
| Total Cash From Financing Activities | 21,540,404USD | 12,011,953USD | 10,593,377USD | 6,426USD | 25,677,911USD | 41,589,529USD | 1,267,194USD | 15,389,518USD |
| Issuance Of Capital Stock | 21,540,404USD | 12,011,953USD | 10,598,039USD | 6,426USD | 25,677,911USD | 41,589,529USD | 1,267,194USD | 15,389,518USD |
| Change In Cash | 6,229,195USD | -5,135,969USD | -14,216,440USD | -17,674,807USD | 11,309,191USD | 25,317,193USD | -6,598,426USD | 8,439,667USD |
| Begin Period Cash Flow | 1,601,660USD | 6,737,629USD | 20,954,069USD | 38,628,876USD | 27,319,685USD | 2,002,492USD | 8,600,918USD | 161,251USD |
| End Period Cash Flow | 7,830,855USD | 1,601,660USD | 6,737,629USD | 20,954,069USD | 38,628,876USD | 27,319,685USD | 2,002,492USD | 8,600,918USD |
| Other Cashflows From Financing Activities | 21,540,404USD | 277,119,000USD | -71,214USD | 97,731USD | -83,796USD | -2,337,250USD | 1,267USD | -103,317USD |
| Unclassified Financing Cash Flow | -21,540,404USD | — | — | — | — | 2,337,250USD | — | — |
| Change To Account Receivables | — | 0USD | 34,852USD | -34,852USD | 127USD | 528USD | 8,642USD | -453USD |
| Investments | — | 1,166USD | 76,085USD | 97,731USD | -83,796USD | -2,337,250USD | -946,899USD | -103,317USD |
| Total Cashflows From Investing Activities | — | 1,166USD | -71,214USD | 97,731USD | -83,796USD | -2,337,250USD | -946,899USD | -103,317USD |
| Dividends Paid | — | -277,119,000USD | — | — | — | — | — | — |
| Other Cashflows From Investing Activities | — | 1,166USD | 169USD | 157,466USD | 0USD | -2,209,262USD | -81USD | -80,882USD |
| Change To Liabilities | — | — | — | 0USD | 780,226USD | -247,290USD | 122,863USD | -443,143USD |
| Unclassified Operating Cash Flow | — | — | — | -4,731,944USD | -4,612,274USD | -4,538,502USD | -3,406,293USD | 9,012,097USD |
| Sale Purchase Of Stock | — | — | — | — | — | 41,589,529USD | 1,267,194USD | 15,389,518USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 25,317,193USD | -6,598,426USD | 8,439,667USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | 4,546,512USD | — | — |
| Change To Inventory | — | — | — | — | — | — | 46,809USD | -231,457USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.