GNLN
Greenlane Holdings, Inc.
Company overview
- Market capitalization
- $1.88M
- Employees
- 11
- Latest publication
- 2026-09-29
About Greenlane Holdings, Inc.
Greenlane Holdings, Inc. focuses on the acquisition, staking, validator participation, and strategic deployment of digital assets. It operates as a Berachain ecosystem participant focused on supporting the development and operation of blockchain-based infrastructure, including assets and applications built on Berachain. It also engages in network staking, validator participation, liquidity provisioning, and strategic initiatives. In addition, the company offers accessories, vape devices, and related lifestyle products. The company was founded in 2005 and is based in Boca Raton, Florida.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 82,000USD | 448,000USD | 1,361,000USD | 737,000USD | 788,000USD | 1,469,000USD | 1,659,000USD | 4,038,000USD |
| Cost Of Revenue | 50,000USD | 2,031,000USD | 7,897,000USD | 7,389,000USD | 786,000USD | 748,000USD | 927,000USD | 1,011,000USD |
| Gross Profit | 32,000USD | -1,583,000USD | -6,536,000USD | -6,652,000USD | 2,000USD | 721,000USD | 732,000USD | 3,027,000USD |
| Selling General Administrative | 2,525,000USD | 3,989,000USD | 2,810,000USD | 1,956,000USD | 3,057,000USD | 2,823,000USD | 4,214,000USD | 1,771,000USD |
| General And Administrative Expenses | 2,525,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 3,625,000USD | 3,989,000USD | 32,371,000USD | 1,956,000USD | 3,258,000USD | 4,196,000USD | 4,532,000USD | 3,565,000USD |
| Operating Income | -3,284,000USD | -5,572,000USD | -38,907,000USD | -8,608,000USD | -3,256,000USD | -3,475,000USD | -3,800,000USD | -538,000USD |
| Total Other Income Expense Net | -21,554,000USD | -12,639,000USD | -30,651,000USD | -325,000USD | 41,000USD | -392,000USD | -4,975,000USD | -3,219,000USD |
| Interest Expense | -22,000USD | 34,000USD | 1,000USD | 2,000USD | 0USD | 391,000USD | 1,911,000USD | 3,219,000USD |
| Labor And Related Expense | 738,000USD | — | — | — | — | — | — | — |
| Income Before Tax | -24,838,000USD | -18,211,000USD | -69,558,000USD | -8,933,000USD | -3,215,000USD | -3,867,000USD | -8,775,000USD | -3,757,000USD |
| Income Tax Expense | -5,000USD | 149,000USD | 7,000USD | — | — | — | -17,000USD | — |
| Net Income | -24,833,000USD | -18,360,000USD | -69,565,000USD | -8,933,000USD | -3,215,000USD | -3,867,000USD | -8,775,000USD | -3,757,000USD |
| Net Income Applicable To Common Shares | -24,833,000USD | — | — | — | — | — | — | — |
| Net Interest Income | — | 34,000USD | -1,000USD | -2,000USD | 0USD | -391,000USD | -1,911,000USD | -3,219,000USD |
| Tax Provision | — | 0USD | 7,000USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income From Continuing Ops | — | -18,211,000USD | -69,565,000USD | -8,933,000USD | -3,215,000USD | -3,867,000USD | -8,775,000USD | -3,757,000USD |
| Ebit | — | -5,572,000USD | -69,557,000USD | -8,931,000USD | -3,215,000USD | -3,475,000USD | -6,864,000USD | -538,000USD |
| Ebitda | — | -5,446,000USD | -69,458,000USD | -8,844,000USD | -3,014,000USD | -3,369,000USD | -6,699,000USD | -353,000USD |
| Depreciation And Amortization | — | 126,000USD | 99,000USD | 87,000USD | 201,000USD | 106,000USD | 165,000USD | 185,000USD |
| Reconciled Depreciation | — | 105,000USD | 99,000USD | 87,000USD | 201,000USD | 106,000USD | 165,000USD | 185,000USD |
| Minority Interest | — | -149,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Unclassified Operating Expenses | — | — | 29,561,000USD | — | — | 1,373,000USD | — | 1,794,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,355,000USD | 13,275,000USD | 137,085,000USD | 137,085,000USD | 166,060,000USD | 138,304,000USD | 185,006,000USD | 178,934,937USD |
| Cost Of Revenue | 16,820,000USD | 6,993,000USD | 112,102,000USD | 112,102,000USD | 132,207,000USD | 115,539,000USD | 153,916,000USD | 143,199,574USD |
| Gross Profit | -12,465,000USD | 6,282,000USD | 24,983,000USD | 24,983,000USD | 33,853,000USD | 22,765,000USD | 31,090,000USD | 35,735,363USD |
| Selling General Administrative | 10,646,000USD | 17,144,000USD | 72,290,000USD | 72,290,000USD | 81,886,000USD | 60,224,000USD | 53,309,000USD | 36,724,000USD |
| Unclassified Operating Expenses | 31,135,000USD | — | 133,995,000USD | 136,795,000USD | — | 7,916,000USD | 2,705,000USD | 1,491,707USD |
| Total Operating Expenses | 41,781,000USD | 18,097,000USD | 209,085,000USD | 209,085,000USD | 86,575,000USD | 71,740,000USD | 56,014,000USD | 38,215,707USD |
| Operating Income | -54,246,000USD | -11,815,000USD | -184,102,000USD | -184,102,000USD | -52,722,000USD | -48,975,000USD | -24,924,000USD | -2,429,344USD |
| Interest Expense | 394,000USD | 5,941,000USD | 2,450,000USD | 2,450,000USD | 574,000USD | 437,000USD | 975,000USD | 3,192,433USD |
| Net Interest Income | -394,000USD | -5,941,000USD | -5,450,000USD | -2,450,000USD | -574,000USD | -437,000USD | -975,000USD | -3,192,433USD |
| Income Before Tax | -85,573,000USD | -17,657,000USD | -182,239,000USD | -182,239,000USD | -53,413,000USD | -47,510,000USD | -28,889,000USD | -5,568,390USD |
| Income Tax Expense | 7,000USD | -150,000USD | -13,000USD | -13,000USD | 10,000USD | 194,000USD | 10,935,000USD | 319,321USD |
| Tax Provision | 7,000USD | 0USD | 0USD | -13,000USD | 10,000USD | 194,000USD | 10,935,000USD | 319,321USD |
| Net Income | -85,580,000USD | -17,640,000USD | -169,509,000USD | -169,509,000USD | -30,583,000USD | -14,517,000USD | -28,816,000USD | -5,887,711USD |
| Net Income From Continuing Ops | -85,580,000USD | -17,657,000USD | -32,325,000USD | -125,858,000USD | -53,423,000USD | -47,704,000USD | -39,824,000USD | -5,887,711USD |
| Ebit | -85,179,000USD | -11,716,000USD | -179,789,000USD | -179,789,000USD | -52,839,000USD | -47,073,000USD | -27,914,000USD | -2,375,954USD |
| Ebitda | -84,686,000USD | -10,916,000USD | -172,384,000USD | -172,384,000USD | -48,150,000USD | -44,553,000USD | -25,209,000USD | -884,057USD |
| Depreciation And Amortization | 493,000USD | 800,000USD | 7,405,000USD | 7,405,000USD | 4,689,000USD | 2,520,000USD | 2,705,000USD | 1,491,897USD |
| Reconciled Depreciation | 493,000USD | 800,000USD | 2,243,000USD | 9,067,000USD | 4,689,000USD | 2,520,000USD | 2,705,000USD | 1,489,160USD |
| Total Other Income Expense Net | -31,327,000USD | -5,842,000USD | 1,863,000USD | 1,863,000USD | -691,000USD | 1,465,000USD | -3,965,000USD | -3,139,046USD |
| Minority Interest | 0USD | 17,000USD | 150,000USD | 10,098,000USD | 22,840,000USD | 54,192,000USD | 91,848,000USD | 91,848,000USD |
| Selling And Marketing Expenses | — | — | 2,800,000USD | — | 4,200,000USD | 3,600,000USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | — | -30,583,000USD | -14,517,000USD | -9,727,000USD | -5,888,000USD |
| Interest Income | — | — | — | — | — | — | 13,038,000USD | 3,192,430USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 32,026,000USD | 56,216,000USD | 74,931,000USD | 17,638,000USD | 31,777,000USD | 38,104,000USD | 28,631,000USD | 33,819,000USD |
| Cash And Equivalents | 6,065,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 15,444,000USD | 19,970,000USD | 36,086,000USD | 14,342,000USD | 28,117,000USD | 33,567,000USD | 23,772,000USD | 26,639,000USD |
| Other Current Assets | 1,309,000USD | 5,767,000USD | 2,001,000USD | 2,027,000USD | 4,178,000USD | 1,355,000USD | 4,396,000USD | 5,773,000USD |
| Other Non Current Assets | 140,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 6,543,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 6,543,000USD | 6,136,000USD | 7,207,000USD | 6,624,000USD | 11,826,000USD | 14,946,000USD | 22,266,000USD | 24,173,000USD |
| Other Current Liabilities | 529,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 25,483,000USD | 50,080,000USD | 67,873,000USD | 11,162,000USD | 20,095,000USD | 23,307,000USD | 6,431,000USD | 9,469,000USD |
| Total Equity Including Noncontrolling Interest | 25,483,000USD | — | — | — | — | — | — | — |
| Net Receivables | 13,000USD | 883,000USD | 1,572,000USD | 4,191,000USD | 3,863,000USD | 6,665,000USD | 4,262,000USD | 2,544,000USD |
| Accounts Payable | 6,014,000USD | 5,347,000USD | 5,414,000USD | 4,066,000USD | 8,710,000USD | 9,905,000USD | 9,787,000USD | 10,885,000USD |
| Retained Earnings | -403,702,000USD | -378,869,000USD | -360,509,000USD | -290,944,000USD | -282,011,000USD | -278,796,000USD | -274,929,000USD | -266,152,000USD |
| Intangible Assets | — | 34,232,000USD | 36,555,000USD | — | — | — | — | — |
| Total Liab | — | 6,136,000USD | 7,207,000USD | 6,625,000USD | 11,831,000USD | 14,946,000USD | 22,349,000USD | 24,499,000USD |
| Other Current Liab | — | 789,000USD | 1,627,000USD | 2,239,000USD | 1,102,000USD | 1,732,000USD | 1,218,000USD | 1,385,000USD |
| Common Stock | — | 6,000USD | 48,000USD | — | — | 83,000USD | 21,000USD | 8,000USD |
| Capital Stock | — | 6,000USD | 48,000USD | 0USD | 0USD | 83,000USD | 21,000USD | 8,000USD |
| Cash | — | 13,320,000USD | 32,513,000USD | 1,810,000USD | 5,724,000USD | 8,516,000USD | 899,000USD | 2,309,000USD |
| Cash And Short Term Investments | — | 13,320,000USD | 32,513,000USD | 1,810,000USD | 5,724,000USD | 8,516,000USD | 899,000USD | 2,309,000USD |
| Net Debt | — | -13,320,000USD | -32,347,000USD | -1,490,000USD | -5,171,000USD | -7,736,000USD | 7,784,000USD | 7,529,000USD |
| Long Term Investments | — | 34,232,000USD | 36,555,000USD | — | — | — | — | — |
| Short Term Investments | — | 3,999,000USD | — | — | — | — | — | — |
| Property Plant Equipment Net | — | 122,000USD | 397,000USD | 1,401,000USD | 1,768,000USD | 2,145,000USD | 2,463,000USD | 3,286,000USD |
| Property Plant Equipment Gross | — | 7,879,000USD | 8,056,000USD | 9,023,000USD | 9,303,000USD | 9,479,000USD | 9,691,000USD | 3,286,000USD |
| Common Stock Shares Outstanding | — | 4,086,882shares | 59,936shares | 11,088shares | 8,081,728shares | 129,896shares | 12,920shares | 17,560shares |
| Non Current Assets Total | — | 36,246,000USD | 38,845,000USD | 3,296,000USD | 3,660,000USD | 4,536,999USD | 4,859,000USD | 7,180,000USD |
| Non Current Liabilities Total | — | 0USD | 0USD | 1,000USD | 5,000USD | 0USD | 83,000USD | 326,000USD |
| Non Currrent Assets Other | — | -8,000USD | 1,893,000USD | -4,999USD | -8,000USD | 491,999USD | 496,000USD | 1,994,000USD |
| Net Working Capital | — | 13,834,000USD | 28,879,000USD | 7,718,000USD | 16,291,000USD | 18,621,000USD | 1,506,000USD | 2,466,000USD |
| Unclassified Current Assets | — | -3,999,000USD | — | — | — | — | — | — |
| Unclassified Non Current Assets | — | -32,340,000USD | -36,555,000USD | 1,895,000USD | 1,892,000USD | 1,900,000USD | 1,900,000USD | 1,900,000USD |
| Unclassified Equity | — | 428,937,000USD | 428,021,000USD | 301,841,000USD | 301,841,000USD | 301,672,000USD | 281,053,000USD | 275,357,000USD |
| Short Term Debt | — | — | 166,000USD | 319,000USD | 548,000USD | 780,000USD | 8,600,000USD | 9,512,000USD |
| Short Long Term Debt Total | — | — | 166,000USD | 320,000USD | 553,000USD | 780,000USD | 8,683,000USD | 9,838,000USD |
| Inventory | — | — | 0USD | 6,314,000USD | 14,352,000USD | 17,031,000USD | 14,215,000USD | 16,013,000USD |
| Accumulated Other Comprehensive Income | — | — | 265,000USD | 265,000USD | 265,000USD | 265,000USD | 265,000USD | 248,000USD |
| Current Deferred Revenue | — | — | — | 684,000USD | 1,466,000USD | 2,529,000USD | 2,661,000USD | 1,255,000USD |
| Short Long Term Debt | — | — | — | — | — | — | 7,674,000USD | 8,626,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | -7,674,000USD | -7,490,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 74,931,000USD | 28,631,000USD | 89,685,000USD | 89,685,000USD | 285,827,000USD | 122,650,000USD | 153,502,000USD | 78,021,174USD |
| Intangible Assets | 36,555,000USD | — | 49,268,000USD | 49,268,000USD | 84,710,000USD | 5,945,000USD | 6,301,000USD | 3,662,409USD |
| Other Current Assets | 2,001,000USD | 4,396,000USD | 16,023,000USD | 16,023,000USD | 25,393,000USD | 7,574,000USD | 16,044,000USD | 12,043,611USD |
| Total Liab | 7,207,000USD | 22,349,000USD | 50,694,000USD | 50,694,000USD | 89,463,000USD | 53,393,000USD | 38,938,000USD | 89,080,353USD |
| Total Stockholder Equity | 67,873,000USD | 6,431,000USD | 38,973,000USD | 38,973,000USD | 174,528,000USD | 15,065,000USD | 22,488,000USD | -11,059,000USD |
| Other Current Liab | 1,627,000USD | 1,218,000USD | 8,495,000USD | 8,495,000USD | 19,701,000USD | 21,908,000USD | 8,999,000USD | 6,209,722USD |
| Common Stock | 48,000USD | 21,000USD | 15,000USD | 15,000USD | 43,000USD | 142,000USD | 109,000USD | -10,773,187USD |
| Capital Stock | 48,000USD | 21,000USD | 36,000USD | 152,000USD | 854,000USD | 142,000USD | 107,000USD | -10,773,187USD |
| Retained Earnings | -360,509,000USD | -274,929,000USD | -225,114,000USD | -225,114,000USD | -55,544,000USD | -24,848,000USD | -9,597,000USD | -10,773,000USD |
| Cash | 32,513,000USD | 899,000USD | 6,458,000USD | 6,458,000USD | 12,857,000USD | 30,435,000USD | 47,773,000USD | 7,341,485USD |
| Cash And Short Term Investments | 32,513,000USD | 899,000USD | 6,458,000USD | 6,458,000USD | 12,857,000USD | 30,435,000USD | 47,773,000USD | 7,341,485USD |
| Total Current Assets | 36,086,000USD | 23,772,000USD | 76,703,000USD | 76,703,000USD | 124,737,000USD | 96,083,000USD | 115,268,000USD | 57,105,170USD |
| Total Current Liabilities | 7,207,000USD | 22,266,000USD | 35,659,000USD | 35,659,000USD | 70,968,000USD | 41,856,000USD | 26,262,000USD | 30,434,792USD |
| Net Debt | -32,347,000USD | 7,784,000USD | 13,339,000USD | 13,339,000USD | 18,839,000USD | -18,530,000USD | -34,339,000USD | 41,534,507USD |
| Short Term Debt | 166,000USD | 8,600,000USD | 4,841,000USD | 4,841,000USD | 14,875,000USD | 1,332,000USD | 1,378,000USD | 262,940USD |
| Short Long Term Debt Total | 166,000USD | 8,683,000USD | 19,797,000USD | 19,797,000USD | 31,696,000USD | 11,905,000USD | 13,434,000USD | 48,875,992USD |
| Long Term Investments | 36,555,000USD | 0USD | — | — | — | — | — | 75,000USD |
| Net Receivables | 1,572,000USD | 4,262,000USD | 13,579,000USD | 13,579,000USD | 19,505,000USD | 10,721,000USD | 8,091,000USD | 8,218,000USD |
| Inventory | 0USD | 14,215,000USD | 40,643,000USD | 40,643,000USD | 66,982,000USD | 47,353,000USD | 43,360,000USD | 29,502,074USD |
| Accounts Payable | 5,414,000USD | 9,787,000USD | 14,953,000USD | 14,953,000USD | 23,041,000USD | 18,405,000USD | 11,310,000USD | 20,226,000USD |
| Property Plant Equipment Net | 397,000USD | 2,463,000USD | 7,404,000USD | 7,404,000USD | 29,979,000USD | 15,305,000USD | 17,860,000USD | 11,640,824USD |
| Property Plant Equipment Gross | 8,056,000USD | 9,691,000USD | 10,968,000USD | 14,504,000USD | 29,979,000USD | 12,201,000USD | 17,860,000USD | 11,640,824USD |
| Accumulated Other Comprehensive Income | 265,000USD | 265,000USD | 55,000USD | 55,000USD | 324,000USD | 28,999USD | -72,000USD | -285,992USD |
| Common Stock Shares Outstanding | 59,936shares | 12,920shares | 91shares | 730shares | 187shares | 58shares | 49shares | 51shares |
| Non Current Assets Total | 38,845,000USD | 4,859,000USD | 12,982,000USD | 12,982,000USD | 161,090,000USD | 26,567,000USD | 38,234,000USD | 20,916,004USD |
| Non Current Liabilities Total | 0USD | 83,000USD | 15,035,000USD | 15,035,000USD | 18,495,000USD | 11,536,999USD | 12,676,000USD | 58,645,561USD |
| Non Currrent Assets Other | 1,893,000USD | 496,000USD | 5,578,000USD | 5,578,000USD | 4,541,000USD | 2,037,000USD | 2,091,000USD | 92,080USD |
| Net Working Capital | 28,879,000USD | 1,506,000USD | 3,679,000USD | 41,044,000USD | 53,769,000USD | 54,227,000USD | 88,706,000USD | 26,670,378USD |
| Unclassified Non Current Assets | -36,555,000USD | 1,900,000USD | -49,268,000USD | -49,268,000USD | — | -5,141,000USD | -2,091,000USD | — |
| Unclassified Equity | 428,021,000USD | 281,053,000USD | 263,981,000USD | 263,865,000USD | 228,851,000USD | 39,600,001USD | 32,456,000USD | 21,546,366USD |
| Current Deferred Revenue | — | 2,661,000USD | 3,983,000USD | 3,983,000USD | 7,924,000USD | 2,729,000USD | 3,152,000USD | 3,071,471USD |
| Short Long Term Debt | — | 7,674,000USD | 7,283,000USD | 3,185,000USD | 11,615,000USD | 182,000USD | 178,000USD | 168,273USD |
| Unclassified Current Liabilities | — | -7,674,000USD | -3,896,000USD | — | -6,188,000USD | -2,700,000USD | 1,245,000USD | — |
| Non Current Liabilities Other | — | — | 1,000USD | 79,000USD | 1,674,000USD | 964,000USD | 620,000USD | — |
| Unclassified Non Current Liabilities | — | — | 15,034,000USD | 1,916,000USD | 4,828,000USD | 1,764,999USD | 3,418,000USD | — |
| Good Will | — | — | — | 0USD | 41,860,000USD | 3,280,000USD | 11,982,000USD | 5,445,691USD |
| Long Term Debt | — | — | — | 13,040,000USD | 10,607,000USD | 7,844,000USD | 8,018,000USD | 48,376,343USD |
| Other Liab | — | — | — | — | 1,386,000USD | 964,000USD | 620,000USD | 10,270,000USD |
| Other Assets | — | — | — | — | 122,000USD | 5,141,000USD | 2,091,000USD | 167,000USD |
| Net Tangible Assets | — | — | — | — | 47,958,000USD | 5,840,000USD | 4,133,000USD | -20,167,000USD |
| Treasury Stock | — | — | — | — | — | — | -515,000USD | — |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 92,080USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 253,000USD |
| Change To Account Receivables | 308,000USD |
| Change To Liabilities | 957,000USD |
| Change In Working Capital | 2,385,000USD |
| Operating Cash Flow | -7,098,000USD |
| Investing Cash Flow | -19,350,000USD |
| Change In Cash | -26,448,000USD |
| End Cash Flow | 6,065,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -18,360,000USD | -69,565,000USD | -8,933,000USD | -3,215,000USD | -3,867,000USD | -8,775,000USD | -3,759,000USD | -615,000USD |
| Depreciation | 126,000USD | 99,000USD | 87,000USD | 201,000USD | 106,000USD | 165,000USD | 185,000USD | 196,000USD |
| Stock Based Compensation | 592,000USD | 4,837,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | 86,000USD |
| Other Non Cash Items | 13,795,000USD | 57,465,000USD | 94,000USD | 685,000USD | 272,000USD | 5,339,000USD | 3,340,000USD | -3,102,000USD |
| Change To Account Receivables | 308,000USD | 1,359,000USD | -437,000USD | 419,000USD | -625,000USD | -2,154,000USD | -389,000USD | -216,000USD |
| Change To Inventory | 0USD | 1,747,000USD | 8,102,000USD | -38,000USD | -99,000USD | 1,799,000USD | 1,746,000USD | 560,000USD |
| Change In Working Capital | -391,000USD | 2,706,000USD | 4,845,000USD | -2,121,000USD | 44,000USD | 1,753,000USD | -4,619,000USD | 3,223,000USD |
| Total Cash From Operating Activities | -4,830,000USD | -4,458,000USD | -3,907,000USD | -4,450,000USD | -3,445,000USD | -1,518,000USD | -4,853,000USD | -298,000USD |
| Capital Expenditures | 0USD | -23,000USD | -7,000USD | -52,000USD | -16,000USD | -71,000USD | -22,000USD | -16,000USD |
| Free Cash Flow | -4,830,000USD | -4,481,000USD | -3,914,000USD | -4,502,000USD | -3,461,000USD | -1,589,000USD | -4,875,000USD | -314,000USD |
| Investments | -14,128,000USD | — | -7,000USD | -52,000USD | -16,000USD | -71,000USD | -22,000USD | -16,000USD |
| Total Cashflows From Investing Activities | -14,363,000USD | -8,185,000USD | -7,000USD | -52,000USD | -16,000USD | -71,000USD | -22,000USD | -16,000USD |
| Net Borrowings | 0USD | 0USD | 0USD | 0USD | -7,958,000USD | 539,000USD | -499,000USD | — |
| Total Cash From Financing Activities | 0USD | 43,346,000USD | 0USD | 1,710,000USD | 11,078,000USD | 179,000USD | 7,011,000USD | 329,000USD |
| Issuance Of Capital Stock | 0USD | 0USD | 0USD | 1,710,000USD | 19,036,000USD | 0USD | 5,640,000USD | 0USD |
| Change In Cash | -19,192,999USD | 30,703,000USD | -3,914,000USD | -2,792,000USD | 7,617,000USD | -1,410,000USD | 2,140,000USD | 12,000USD |
| Begin Period Cash Flow | 32,512,999USD | 1,810,000USD | 5,724,000USD | 8,516,000USD | 899,000USD | 2,309,000USD | 169,000USD | 157,000USD |
| End Period Cash Flow | 13,320,000USD | 32,513,000USD | 1,810,000USD | 5,724,000USD | 8,516,000USD | 899,000USD | 2,309,000USD | 169,000USD |
| Other Cashflows From Investing Activities | -4,234,000USD | -8,162,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | 3,999,000USD | — | — | — | — | — | — | — |
| Other Cashflows From Financing Activities | — | 43,346,000USD | — | — | -7,958,000USD | -710,000USD | 393,000USD | -81,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | 7,958,000USD | — | 1,477,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -85,580,000USD | -17,657,000USD | -182,226,000USD | -182,226,000USD | -53,423,000USD | -47,704,000USD | -39,281,000USD | -5,887,711USD |
| Depreciation | 493,000USD | 800,000USD | 7,405,000USD | 7,405,000USD | 4,689,000USD | 2,520,000USD | 2,705,000USD | 1,489,160USD |
| Stock Based Compensation | 4,837,000USD | 86,000USD | 2,298,000USD | 2,298,000USD | 5,715,000USD | 853,000USD | 7,777,000USD | 4,060,375USD |
| Other Non Cash Items | 58,516,000USD | 5,587,000USD | 130,882,000USD | 130,882,000USD | -1,417,000USD | 3,820,000USD | 6,104,000USD | 265,644USD |
| Change To Account Receivables | 716,000USD | -2,814,000USD | 4,910,000USD | 4,910,000USD | -1,393,000USD | 1,186,000USD | 635,000USD | -4,992,779USD |
| Change To Inventory | 9,712,000USD | 6,315,000USD | 26,345,000USD | 26,345,000USD | 5,730,000USD | 6,996,000USD | -12,954,000USD | -11,941,244USD |
| Change In Working Capital | 5,474,000USD | 4,434,000USD | 15,215,000USD | 15,215,000USD | 6,493,000USD | 17,682,000USD | -25,102,000USD | -14,360,225USD |
| Total Cash From Operating Activities | -16,260,000USD | -6,750,000USD | -26,426,000USD | -26,426,000USD | -37,330,000USD | -12,302,000USD | -36,903,000USD | -13,577,316USD |
| Capital Expenditures | -98,000USD | -244,000USD | -2,784,000USD | -2,784,000USD | -4,720,000USD | -2,303,000USD | -2,073,000USD | -10,926,517USD |
| Free Cash Flow | -16,358,000USD | -6,994,000USD | -29,210,000USD | -29,210,000USD | -42,050,000USD | -14,605,000USD | -38,976,000USD | -24,503,833USD |
| Total Cashflows From Investing Activities | -8,260,000USD | -244,000USD | 12,025,000USD | 12,025,000USD | -19,691,000USD | -4,144,000USD | -3,732,000USD | -10,216,000USD |
| Net Borrowings | -7,958,000USD | 675,000USD | -15,043,000USD | -4,815,000USD | 6,793,000USD | -190,000USD | 7,774,000USD | 46,024,000USD |
| Total Cash From Financing Activities | 56,134,000USD | 7,427,000USD | 13,930,000USD | 13,930,000USD | 38,963,000USD | -1,063,000USD | 80,979,000USD | 29,132,121USD |
| Issuance Of Capital Stock | 20,746,000USD | 5,640,000USD | 3,852,000USD | 21,075,000USD | 32,643,000USD | 0USD | 83,003,000USD | — |
| Change In Cash | 31,614,000USD | 436,000USD | -681,000USD | -681,000USD | -17,578,000USD | -17,338,000USD | 40,432,000USD | 5,261,088USD |
| Begin Period Cash Flow | 899,000USD | 463,000USD | 12,857,000USD | 12,857,000USD | 30,435,000USD | 47,773,000USD | 7,341,000USD | 2,080,397USD |
| End Period Cash Flow | 32,513,000USD | 899,000USD | 12,176,000USD | 12,176,000USD | 12,857,000USD | 30,435,000USD | 47,773,000USD | 7,341,485USD |
| Other Cashflows From Investing Activities | -8,162,000USD | -1,037,000USD | 8,944,000USD | 8,944,000USD | 675,000USD | -2,356,000USD | -1,712,000USD | -29,000USD |
| Other Cashflows From Financing Activities | 43,346,000USD | 1,112,000USD | -2,330,000USD | -2,330,000USD | -580,000USD | -2,447,000USD | 2,683,000USD | -187,000USD |
| Investments | — | -244,000USD | 30,000USD | 12,025,000USD | -19,691,000USD | -4,144,000USD | -3,732,000USD | -10,216,436USD |
| Unclassified Investing Cash Flow | — | 1,281,000USD | 5,835,000USD | -6,160,000USD | 4,045,000USD | 4,659,000USD | 3,785,000USD | 10,955,953USD |
| Unclassified Financing Cash Flow | — | — | 27,451,000USD | — | 24,775,000USD | 1,988,000USD | 74,953,000USD | — |
| Dividends Paid | — | — | — | 0USD | -200,000USD | -604,000USD | -898,000USD | -1,630,301USD |
| Change To Liabilities | — | — | — | — | -80,000USD | 6,561,000USD | -11,181,000USD | 5,169,000USD |
| Sale Purchase Of Stock | — | — | — | — | 8,175,000USD | 190,000USD | -3,533,000USD | -15,075,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | 10,527,000USD | 10,894,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2025Yearly · 2025-12-31 | Geography | Canada | 4,000 | USD | 0001493152-26-014263 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 4,351,000 | USD | 0001493152-26-014263 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Canada | 4,000 | USD | 0001493152-25-023476 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 733,000 | USD | 0001493152-25-023476 |
| FY 2024Yearly · 2024-12-31 | Geography | Canada | 157,000 | USD | 0001493152-26-014263 |
| FY 2024Yearly · 2024-12-31 | Geography | Europe | 2,218,000 | USD | 0001493152-26-014263 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 10,900,000 | USD | 0001493152-26-014263 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Europe | 11,000 | USD | 0001493152-25-023476 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 4,027,000 | USD | 0001493152-25-023476 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Canada | 70,000 | USD | 0001641172-25-024104 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Europe | 1,218,000 | USD | 0001641172-25-024104 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 1,364,000 | USD | 0001641172-25-024104 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Consumer Goods | 900,000 | USD | 0001493152-24-032239 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Industrial Goods | 1,752,000 | USD | 0001493152-24-032239 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Canada | 87,000 | USD | 0001641172-25-010928 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Europe | 989,000 | USD | 0001641172-25-010928 |
| Q1 2024Quarterly · 2024-03-31 | Geography | United States | 3,850,000 | USD | 0001641172-25-010928 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Consumer Goods | 2,274,000 | USD | 0001493152-24-028996 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Industrial Goods | 2,652,000 | USD | 0001493152-24-028996 |
| FY 2023Yearly · 2023-12-31 | Geography | Canada | 1,291,000 | USD | 0001493152-25-011057 |
| FY 2023Yearly · 2023-12-31 | Geography | Europe | 5,543,000 | USD | 0001493152-25-011057 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 58,539,000 | USD | 0001493152-25-011057 |
| FY 2023Yearly · 2023-12-31 | Product | Greenlane Brands | 5,072,000 | USD | 0001493152-24-028387 |
| FY 2023Yearly · 2023-12-31 | Product | Industrial Vape Products | 26,803,000 | USD | 0001493152-24-028387 |
| FY 2023Yearly · 2023-12-31 | Product | Other Industrial Products | 8,733,000 | USD | 0001493152-24-028387 |
| FY 2023Yearly · 2023-12-31 | Product | Third Party Brands | 24,765,000 | USD | 0001493152-24-028387 |
| FY 2023Yearly · 2023-12-31 | Segment | Consumer Goods | 28,737,000 | USD | 0001493152-24-028387 |
| FY 2023Yearly · 2023-12-31 | Segment | Industrial Goods | 36,636,000 | USD | 0001493152-24-028387 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Consumer Goods | 5,988,000 | USD | 0001743745-24-000022 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Industrial Goods | 5,812,000 | USD | 0001743745-24-000022 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Consumer Goods | 6,025,000 | USD | 0001493152-24-032239 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Industrial Goods | 13,600,000 | USD | 0001493152-24-032239 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Consumer Goods | 7,810,000 | USD | 0001493152-24-028996 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Industrial Goods | 16,149,000 | USD | 0001493152-24-028996 |
| FY 2022Yearly · 2022-12-31 | Geography | Canada | 5,810,000 | USD | 0001493152-24-028387 |
| FY 2022Yearly · 2022-12-31 | Geography | Europe | 4,942,000 | USD | 0001493152-24-028387 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 126,333,000 | USD | 0001493152-24-028387 |
| Q4 2022Quarterly · 2022-12-31 | Segment | Consumer Goods | 6,516,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Segment | Industrial Goods | 15,439,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Product | Greenlane Brands | 15,063,000 | USD | 0001493152-24-028387 |
| FY 2022Yearly · 2022-12-31 | Product | Industrial Vape Products | 53,664,000 | USD | 0001493152-24-028387 |
| FY 2022Yearly · 2022-12-31 | Product | Other Industrial Products | 35,287,000 | USD | 0001493152-24-028387 |
| FY 2022Yearly · 2022-12-31 | Product | Third Party Brands | 33,071,000 | USD | 0001493152-24-028387 |
| FY 2022Yearly · 2022-12-31 | Segment | Consumer Goods | 48,134,000 | USD | 0001493152-24-028387 |
| FY 2022Yearly · 2022-12-31 | Segment | Industrial Goods | 88,951,000 | USD | 0001493152-24-028387 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Consumer Goods | 8,565,000 | USD | 0001743745-24-000022 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Industrial Goods | 20,115,000 | USD | 0001743745-24-000022 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Consumer Goods | 15,912,000 | USD | 0001743745-23-000060 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Industrial Goods | 24,004,000 | USD | 0001743745-23-000060 |
| FY 2021Yearly · 2021-12-31 | Geography | Canada | 12,516,000 | USD | 0001743745-22-000011 |
| FY 2021Yearly · 2021-12-31 | Geography | Europe | 11,133,000 | USD | 0001743745-22-000011 |
| FY 2021Yearly · 2021-12-31 | Geography | Other | 1,852,000 | USD | 0001743745-22-000011 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 140,559,000 | USD | 0001743745-22-000011 |
| FY 2021Yearly · 2021-12-31 | Product | Greenlane Brands | 26,067,000 | USD | 0001743745-23-000014 |
| FY 2021Yearly · 2021-12-31 | Product | Industrial Vape Products | 25,312,000 | USD | 0001743745-23-000014 |
| FY 2021Yearly · 2021-12-31 | Product | Other Industrial Products | 30,643,000 | USD | 0001743745-23-000014 |
| FY 2021Yearly · 2021-12-31 | Product | Third Party Brands | 84,038,000 | USD | 0001743745-23-000014 |
| FY 2021Yearly · 2021-12-31 | Segment | Consumer Goods | 110,105,000 | USD | 0001743745-23-000014 |
| FY 2021Yearly · 2021-12-31 | Segment | Industrial Goods | 55,955,000 | USD | 0001743745-23-000014 |
| Q1 2021Quarterly · 2021-03-31 | Geography | Canada | 2,561,000 | USD | 0001743745-21-000022 |
| Q1 2021Quarterly · 2021-03-31 | Geography | Europe | 2,781,000 | USD | 0001743745-21-000022 |
| Q1 2021Quarterly · 2021-03-31 | Geography | United States | 28,667,000 | USD | 0001743745-21-000022 |
| FY 2020Yearly · 2020-12-31 | Geography | Canada | 15,094,000 | USD | 0001743745-22-000011 |
| FY 2020Yearly · 2020-12-31 | Geography | Europe | 10,833,000 | USD | 0001743745-22-000011 |
| FY 2020Yearly · 2020-12-31 | Geography | Other | 2,717,000 | USD | 0001743745-22-000011 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 109,660,000 | USD | 0001743745-22-000011 |
| Q4 2020Quarterly · 2020-12-31 | Geography | Canada | 2,732,000 | USD | Legacy provider |
| Q4 2020Quarterly · 2020-12-31 | Geography | Europe | 3,645,000 | USD | Legacy provider |
| Q4 2020Quarterly · 2020-12-31 | Geography | Other | 2,717,000 | USD | Legacy provider |
| Q4 2020Quarterly · 2020-12-31 | Geography | United States | 27,178,000 | USD | Legacy provider |
| FY 2020Yearly · 2020-12-31 | Product | Closed System | 3,697,000 | USD | 0001743745-21-000018 |
| FY 2020Yearly · 2020-12-31 | Product | Custom Products And Packaging | 10,520,000 | USD | 0001743745-21-000018 |
| FY 2020Yearly · 2020-12-31 | Product | Functional And Glass | 5,162,000 | USD | 0001743745-21-000018 |
| FY 2020Yearly · 2020-12-31 | Product | Grinders | 5,769,000 | USD | 0001743745-21-000018 |
| FY 2020Yearly · 2020-12-31 | Product | Other | 3,077,000 | USD | 0001743745-21-000018 |
| FY 2020Yearly · 2020-12-31 | Product | Papers And Wraps | 7,219,000 | USD | 0001743745-21-000018 |
| FY 2020Yearly · 2020-12-31 | Product | Parts Accessories And CBD | 2,455,000 | USD | 0001743745-21-000018 |
| FY 2020Yearly · 2020-12-31 | Product | Tools And Appliances | 6,838,000 | USD | 0001743745-21-000018 |
| FY 2020Yearly · 2020-12-31 | Product | Vaporizer And Components | 93,567,000 | USD | 0001743745-21-000018 |
| FY 2020Yearly · 2020-12-31 | Segment | Consumer Goods | 122,186,000 | USD | 0001743745-22-000011 |
| FY 2020Yearly · 2020-12-31 | Segment | Industrial Goods | 16,118,000 | USD | 0001743745-22-000011 |
| Q3 2020Quarterly · 2020-09-30 | Geography | Canada | 4,447,000 | USD | 0001743745-20-000041 |
| Q3 2020Quarterly · 2020-09-30 | Geography | Europe | 2,333,000 | USD | 0001743745-20-000041 |
| Q3 2020Quarterly · 2020-09-30 | Geography | United States | 28,984,000 | USD | 0001743745-20-000041 |
| Q2 2020Quarterly · 2020-06-30 | Geography | Canada | 3,510,000 | USD | 0001743745-20-000033 |
| Q2 2020Quarterly · 2020-06-30 | Geography | Europe | 2,522,000 | USD | 0001743745-20-000033 |
| Q2 2020Quarterly · 2020-06-30 | Geography | United States | 26,368,000 | USD | 0001743745-20-000033 |
| FY 2019Yearly · 2019-12-31 | Geography | Canada | 22,840,000 | USD | 0001743745-21-000018 |
| FY 2019Yearly · 2019-12-31 | Geography | Europe | 3,628,000 | USD | 0001743745-21-000018 |
| FY 2019Yearly · 2019-12-31 | Geography | Other | 3,536,000 | USD | 0001743745-21-000018 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 155,002,000 | USD | 0001743745-21-000018 |
| FY 2019Yearly · 2019-12-31 | Product | Closed System | 4,094,000 | USD | 0001743745-21-000018 |
| FY 2019Yearly · 2019-12-31 | Product | Custom Products And Packaging | 12,107,000 | USD | 0001743745-21-000018 |
| FY 2019Yearly · 2019-12-31 | Product | Functional And Glass | 6,040,000 | USD | 0001743745-21-000018 |
| FY 2019Yearly · 2019-12-31 | Product | Grinders | 3,351,000 | USD | 0001743745-21-000018 |
| FY 2019Yearly · 2019-12-31 | Product | Other | 4,132,000 | USD | 0001743745-21-000018 |
| FY 2019Yearly · 2019-12-31 | Product | Papers And Wraps | 4,086,000 | USD | 0001743745-21-000018 |
| FY 2019Yearly · 2019-12-31 | Product | Parts Accessories And CBD | 3,364,000 | USD | 0001743745-21-000018 |
| FY 2019Yearly · 2019-12-31 | Product | Tools And Appliances | 3,640,000 | USD | 0001743745-21-000018 |
| FY 2019Yearly · 2019-12-31 | Product | Vaporizer And Components | 144,192,000 | USD | 0001743745-21-000018 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.