GNK
GENCO SHIPPING & TRADING LTD
Company overview
- Market capitalization
- $1.13B
- Employees
- 1,056
- Latest publication
- 2026-09-29
About GENCO SHIPPING & TRADING LTD
Genco Shipping & Trading Limited, together with its subsidiaries, engages in the ocean transportation of drybulk cargoes worldwide. It operates through two segments: major bulk and minor bulk fleet. The company owns and operates dry bulk vessels to transports iron ore, grains, coal, steel products, and other drybulk cargoes. It charters its vessels primarily to trading houses, including commodities traders; producers; and government-owned entities. Genco Shipping & Trading Limited was incorporated in 2004 and is headquartered in New York, New York.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q3 20252025-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD | Q1 20232023-03-31 · USD | Q1 20222022-03-31 · USD | Q4 20132013-12-31 · USD | Q3 20112011-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 136,414,000USD | 79,921,000USD | 107,047,000USD | 117,435,000USD | 94,391,000USD | 136,227,000USD | 81,785,000USD | 94,312,000USD |
| Cost Of Revenue | 71,340,000USD | 49,307,000USD | 76,801,000USD | 83,865,000USD | 81,436,000USD | 87,174,000USD | 68,386,000USD | 27,835,000USD |
| Gross Profit | 65,074,000USD | 30,614,000USD | 30,246,000USD | 33,570,000USD | 12,955,000USD | 49,053,000USD | 13,399,000USD | 66,477,000USD |
| General And Administrative Expenses | 7,903,000USD | — | — | — | — | — | — | — |
| Other Operating Expenses | 13,052,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 43,322,000USD | 28,147,000USD | 3,932,000USD | 11,477,000USD | 8,512,000USD | 6,960,000USD | 9,367,000USD | 43,137,000USD |
| Operating Income | 21,752,000USD | 2,467,000USD | 26,314,000USD | 22,093,000USD | 4,443,000USD | 42,093,000USD | 4,032,000USD | 23,340,000USD |
| Total Other Income Expense Net | -5,015,000USD | -3,545,000USD | -2,821,000USD | -3,150,000USD | -1,583,000USD | -228,000USD | -18,000USD | -21,595,000USD |
| Interest Income | 605,000USD | 388,000USD | 721,000USD | 824,000USD | 770,000USD | 17,000USD | — | — |
| Interest Expense | 5,750,000USD | 3,151,000USD | 3,452,000USD | 4,040,000USD | 2,029,000USD | 2,242,000USD | 22,294,000USD | 21,793,000USD |
| Depreciation And Amortization | 22,367,000USD | 19,298,000USD | 17,467,000USD | 17,591,000USD | 16,304,000USD | 14,410,000USD | 36,421,000USD | 34,378,000USD |
| Net Income | 16,737,000USD | -1,053,000USD | 23,467,000USD | 18,798,000USD | 2,634,000USD | 41,689,000USD | -19,175,000USD | 1,562,000USD |
| Minority Interest | 88,000USD | 25,000USD | -26,000USD | -145,000USD | 226,000USD | 176,000USD | 20,000USD | -145,000USD |
| Selling General Administrative | — | 8,849,000USD | 6,320,000USD | 7,664,000USD | 7,750,000USD | 6,043,000USD | 9,488,000USD | 8,759,000USD |
| Unclassified Operating Expenses | — | 19,298,000USD | -2,388,000USD | 2,476,000USD | — | — | — | 34,378,000USD |
| Net Interest Income | — | -2,763,000USD | -2,731,000USD | -3,216,000USD | -1,259,000USD | -2,225,000USD | — | — |
| Income Before Tax | — | -1,078,000USD | 23,493,000USD | 18,943,000USD | 2,860,000USD | 41,865,000USD | -18,254,000USD | 1,745,000USD |
| Net Income From Continuing Ops | — | -1,078,000USD | 23,493,000USD | 18,943,000USD | 2,860,000USD | 41,865,000USD | 0USD | 1,417,000USD |
| Ebit | — | 2,073,000USD | 26,945,000USD | 22,983,000USD | 4,889,000USD | 44,107,000USD | 4,032,000USD | 23,538,000USD |
| Ebitda | — | 21,371,000USD | 44,412,000USD | 40,574,000USD | 21,193,000USD | 58,517,000USD | 40,453,000USD | 57,916,000USD |
| Reconciled Depreciation | — | 19,635,000USD | 17,467,000USD | 17,591,000USD | 16,304,000USD | 14,410,000USD | 36,421,000USD | 34,378,000USD |
| Net Income Applicable To Common Shares | — | -1,053,000USD | — | — | 2,634,000USD | 41,689,000USD | 0USD | 1,562,000USD |
| Income Tax Expense | — | — | 26,000USD | 145,000USD | 226,000USD | 404,000USD | 901,000USD | 328,000USD |
| Selling And Marketing Expenses | — | — | — | 1,337,000USD | — | — | — | — |
| Non Operating Income Net Other | — | — | — | — | 446,000USD | 2,014,000USD | — | 198,000USD |
| Research Development | — | — | — | — | — | — | 0USD | 0USD |
| Discontinued Operations | — | — | — | — | — | — | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20242024-12-31 · USD | FY 20182018-12-31 · USD | FY 20112011-12-31 · USD | FY 20052005-12-31 · USD | FY 20042004-12-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 423,016,000USD | 367,522,000USD | 392,214,000USD | 116,906,000USD | 1,887,000USD |
| Cost Of Revenue | 306,333,000USD | 282,792,000USD | 109,971,000USD | 19,422,000USD | 185,000USD |
| Gross Profit | 116,683,000USD | 84,730,000USD | 282,243,000USD | 97,484,000USD | 1,702,000USD |
| Selling General Administrative | 29,136,000USD | 23,141,000USD | 33,928,000USD | 6,416,000USD | 140,000USD |
| Total Operating Expenses | 29,634,000USD | 31,141,000USD | 169,604,000USD | 28,738,000USD | 561,000USD |
| Operating Income | 87,049,000USD | 516,000USD | 112,639,000USD | 68,746,000USD | 1,141,000USD |
| Interest Income | 2,978,000USD | 29,290,000USD | — | — | — |
| Interest Expense | 13,297,000USD | 33,091,000USD | 86,722,000USD | 15,348,000USD | 0USD |
| Net Interest Income | -10,319,000USD | -29,290,000USD | — | — | — |
| Income Before Tax | 76,496,000USD | -32,940,000USD | 26,453,000USD | 54,482,000USD | — |
| Net Income | 76,401,000USD | -32,940,000USD | 25,386,000USD | 54,482,000USD | 907,000USD |
| Net Income From Continuing Ops | 76,496,000USD | -32,940,000USD | — | — | — |
| Ebit | 89,793,000USD | 151,000USD | 84,321,000USD | 68,746,000USD | 1,141,000USD |
| Ebitda | 159,897,000USD | 69,127,000USD | 220,524,000USD | 91,068,000USD | 1,562,000USD |
| Depreciation And Amortization | 70,104,000USD | 68,976,000USD | 136,203,000USD | 22,322,000USD | 421,000USD |
| Reconciled Depreciation | 70,104,000USD | 68,976,000USD | — | — | — |
| Total Other Income Expense Net | -10,553,000USD | -33,456,000USD | -86,186,000USD | -14,264,000USD | -234,000USD |
| Minority Interest | -95,000USD | — | — | — | — |
| Net Income Applicable To Common Shares | 76,401,000USD | -32,940,000USD | 25,386,000USD | 54,482,000USD | — |
| Research Development | — | 0USD | 0USD | — | — |
| Unclassified Operating Expenses | — | 8,000,000USD | 135,676,000USD | 22,322,000USD | — |
| Income Tax Expense | — | -365,000USD | 1,385,000USD | — | 234,000USD |
| Tax Provision | — | 0USD | — | — | — |
| Non Operating Income Net Other | — | -365,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,261,351,000USD | 1,138,108,000USD | 1,107,601,000USD | 1,040,250,000USD | 1,038,530,000USD | 1,056,602,000USD | 1,044,498,000USD | 1,057,974,000USD |
| Cash And Equivalents | 73,587,000USD | 55,540,000USD | 89,951,000USD | 35,439,000USD | 30,243,000USD | 43,690,000USD | 46,665,000USD | — |
| Total Current Assets | 136,328,000USD | 106,894,000USD | 133,262,000USD | 78,972,000USD | 81,538,000USD | 97,990,000USD | 127,471,000USD | 135,920,000USD |
| Other Current Assets | 10,473,000USD | 10,814,000USD | 7,823,000USD | 8,965,000USD | 9,747,000USD | 9,993,000USD | 35,454,000USD | 39,811,000USD |
| Total Liabilities | 371,094,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 45,893,000USD | 45,669,000USD | 56,357,000USD | 48,547,000USD | 45,595,000USD | 40,660,000USD | 41,209,000USD | 37,885,000USD |
| Total Stockholder Equity | 888,567,000USD | 896,484,000USD | 885,890,000USD | 891,604,000USD | 903,205,000USD | 926,743,000USD | 929,943,000USD | 921,754,000USD |
| Total Equity Including Noncontrolling Interest | 890,257,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 319,508,000USD | 189,080,000USD | 158,478,000USD | 92,968,000USD | 82,668,000USD | 82,175,000USD | 71,670,000USD | 96,166,000USD |
| Deferred Revenue | 7,803,000USD | — | — | — | — | — | — | — |
| Net Receivables | 26,719,000USD | 15,227,000USD | 13,941,000USD | 14,094,000USD | 18,211,000USD | 22,073,000USD | 20,434,000USD | 29,669,000USD |
| Inventory | 25,549,000USD | 25,313,000USD | 21,547,000USD | 20,474,000USD | 23,337,000USD | 22,234,000USD | 24,918,000USD | 24,407,000USD |
| Property Plant Equipment Net | 12,189,000USD | 952,070,000USD | 907,255,000USD | 910,368,000USD | 920,466,000USD | 928,564,000USD | 886,580,000USD | 896,913,000USD |
| Accounts Payable | 38,090,000USD | 18,642,000USD | 20,307,000USD | 17,504,000USD | 16,407,000USD | 17,480,000USD | 13,994,000USD | 11,525,000USD |
| Common Stock | 436,000USD | 432,000USD | 432,000USD | 429,000USD | 429,000USD | 427,000USD | 427,000USD | 427,000USD |
| Retained Earnings | -543,124,000USD | -569,082,000USD | -584,493,000USD | -583,440,000USD | -576,639,000USD | -564,716,000USD | -577,393,000USD | -598,852,000USD |
| Total Liab | — | 240,288,000USD | 220,298,000USD | 147,208,000USD | 133,879,000USD | 128,374,000USD | 112,879,000USD | 134,659,000USD |
| Other Current Liab | — | 18,201,000USD | 31,349,000USD | 27,184,000USD | 22,936,000USD | 17,012,000USD | 18,943,000USD | 16,436,000USD |
| Capital Stock | — | 432,000USD | 432,000USD | 429,000USD | 429,000USD | 427,000USD | 427,000USD | 427,000USD |
| Other Assets | — | 76,974,000USD | 73,611,000USD | 50,910,000USD | 36,526,000USD | -97,892,010,000USD | -916,109,973,000USD | -1USD |
| Cash | — | 55,540,000USD | 89,951,000USD | 35,439,000USD | 30,243,000USD | 43,690,000USD | 46,665,000USD | 42,033,000USD |
| Cash And Short Term Investments | — | 55,540,000USD | 89,951,000USD | 35,439,000USD | 30,243,000USD | 43,690,000USD | 46,665,000USD | 42,033,000USD |
| Current Deferred Revenue | — | 8,826,000USD | 4,701,000USD | 3,556,000USD | 5,345,000USD | 4,665,000USD | 5,886,000USD | 7,569,000USD |
| Net Debt | — | 144,618,000USD | 73,990,000USD | 63,525,000USD | 58,948,000USD | 45,527,000USD | 27,391,000USD | 57,096,000USD |
| Short Term Debt | — | 0USD | 0USD | 303,000USD | 907,000USD | 1,503,000USD | 2,386,000USD | 2,355,000USD |
| Short Long Term Debt Total | — | 200,158,000USD | 163,941,000USD | 98,964,000USD | 89,191,000USD | 89,217,000USD | 74,056,000USD | 99,129,000USD |
| Property Plant Equipment Gross | — | 1,351,701,000USD | 1,278,491,000USD | 1,268,377,000USD | 1,265,816,000USD | 1,261,182,000USD | 1,206,365,000USD | 1,204,732,000USD |
| Common Stock Shares Outstanding | — | 44,178,000shares | 43,414,340shares | 43,350,000shares | 43,201,941shares | 43,674,259shares | 43,656,000shares | 43,664,447shares |
| Non Current Assets Total | — | 1,031,214,000USD | 974,339,000USD | 961,278,000USD | 956,992,000USD | 958,612,000USD | 917,027,000USD | 922,054,000USD |
| Non Current Liabilities Total | — | 194,619,000USD | 163,941,000USD | 98,661,000USD | 88,284,000USD | 87,714,000USD | 71,670,000USD | 96,774,000USD |
| Non Currrent Assets Other | — | 64,559,000USD | 67,084,000USD | 50,910,000USD | 36,526,000USD | 30,048,000USD | 30,447,000USD | 25,141,000USD |
| Net Working Capital | — | 63,395,000USD | 76,905,000USD | 30,425,000USD | 35,943,000USD | 57,330,000USD | 86,262,000USD | 98,035,000USD |
| Unclassified Non Current Assets | — | -62,389,000USD | -73,611,000USD | -50,910,000USD | -36,526,000USD | — | — | — |
| Unclassified Non Current Liabilities | — | 5,539,000USD | 5,463,000USD | 5,693,000USD | 5,616,000USD | 5,539,000USD | — | — |
| Unclassified Equity | — | 1,464,702,000USD | 1,469,519,000USD | 1,474,186,000USD | 1,478,986,000USD | 1,490,605,000USD | 1,506,482,000USD | 1,519,752,000USD |
| Short Term Investments | — | — | — | — | — | 43,646,310,000USD | — | — |
| Unclassified Current Assets | — | — | — | — | — | -43,646,310,000USD | — | — |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,138,108,000USD | 1,056,602,000USD | 1,141,902,000USD | 1,173,866,000USD | 1,203,002,000USD | 1,232,809,000USD | 1,528,892,000USD | 1,627,470,000USD |
| Other Current Assets | 10,814,000USD | 9,993,000USD | 64,764,000USD | 19,174,000USD | 13,229,000USD | 66,839,000USD | 24,358,000USD | 21,098,000USD |
| Total Liab | 240,288,000USD | 128,374,000USD | 227,256,000USD | 205,557,000USD | 286,327,000USD | 487,815,000USD | 550,464,000USD | 574,163,000USD |
| Total Stockholder Equity | 896,484,000USD | 926,743,000USD | 913,256,000USD | 967,433,000USD | 916,587,000USD | 744,994,000USD | 978,428,000USD | 1,053,307,000USD |
| Other Current Liab | 18,201,000USD | 17,012,000USD | 13,595,000USD | 13,313,000USD | 20,557,000USD | 10,929,000USD | 23,564,000USD | 14,033,000USD |
| Common Stock | 432,000USD | 427,000USD | 425,000USD | 423,000USD | 419,000USD | 418,000USD | 417,000USD | 416,000USD |
| Capital Stock | 432,000USD | 427,000USD | 425,000USD | 423,000USD | 419,000USD | 418,000USD | 417,000USD | 416,000USD |
| Retained Earnings | -569,082,000USD | -564,716,000USD | -641,117,000USD | -628,247,000USD | -786,823,000USD | -968,830,000USD | -743,257,000USD | -687,272,000USD |
| Other Assets | 76,974,000USD | 30,048,000USD | 29,817,000USD | 32,992,000USD | 33,133,000USD | 979,214,000USD | 17,619,000USD | 9,859,000USD |
| Cash | 55,540,000USD | 43,690,000USD | 46,542,000USD | 58,142,000USD | 114,573,000USD | 143,872,000USD | 155,889,000USD | 197,499,000USD |
| Cash And Equivalents | 55,540,000USD | 43,690,000USD | 46,542,000USD | 58,142,000USD | 114,573,000USD | 143,872,000USD | 155,889,000USD | 197,499,000USD |
| Cash And Short Term Investments | 55,540,000USD | 43,690,000USD | 46,542,000USD | 58,142,000USD | 114,573,000USD | 143,872,000USD | 155,889,000USD | 197,499,000USD |
| Total Current Assets | 106,894,000USD | 97,990,000USD | 157,272,000USD | 125,430,000USD | 174,830,000USD | 247,202,000USD | 223,195,000USD | 270,451,000USD |
| Total Current Liabilities | 45,669,000USD | 40,660,000USD | 35,286,000USD | 36,540,000USD | 41,895,000USD | 113,621,000USD | 127,655,000USD | 101,867,000USD |
| Current Deferred Revenue | 8,826,000USD | 4,665,000USD | 8,746,000USD | 4,958,000USD | 10,081,000USD | 8,421,000USD | 6,627,000USD | 6,404,000USD |
| Net Debt | 144,618,000USD | 45,527,000USD | 147,723,000USD | 112,982,000USD | 131,717,000USD | 305,529,000USD | 338,344,000USD | 341,117,000USD |
| Short Term Debt | 0USD | 1,503,000USD | 2,295,000USD | 2,107,000USD | 1,858,000USD | 82,407,000USD | 71,424,000USD | 66,320,000USD |
| Short Long Term Debt Total | 200,158,000USD | 89,217,000USD | 194,265,000USD | 171,124,000USD | 246,290,000USD | 449,401,000USD | 494,233,000USD | 538,616,000USD |
| Long Term Debt | 189,080,000USD | 82,175,000USD | 190,169,000USD | 164,921,000USD | 238,229,000USD | 358,933,000USD | 412,983,000USD | 468,828,000USD |
| Net Receivables | 15,227,000USD | 22,073,000USD | 19,217,000USD | 26,513,000USD | 22,465,000USD | 14,908,000USD | 15,740,000USD | 22,306,000USD |
| Inventory | 25,313,000USD | 22,234,000USD | 26,749,000USD | 21,601,000USD | 24,563,000USD | 21,583,000USD | 27,208,000USD | 29,548,000USD |
| Accounts Payable | 18,642,000USD | 17,480,000USD | 10,650,000USD | 16,162,000USD | 9,399,000USD | 11,864,000USD | 26,040,000USD | 15,110,000USD |
| Property Plant Equipment Net | 952,070,000USD | 928,564,000USD | 954,813,000USD | 1,015,444,000USD | 1,012,416,000USD | 970,603,000USD | 1,288,078,000USD | 1,347,160,000USD |
| Property Plant Equipment Gross | 1,351,701,000USD | 1,261,182,000USD | 1,259,328,000USD | 1,318,542,000USD | 1,265,421,000USD | 970,603,000USD | 1,288,078,000USD | 1,347,160,000USD |
| Common Stock Shares Outstanding | 43,373,000shares | 43,650,000shares | 42,766,262shares | 42,915,496shares | 42,588,871shares | 41,907,597shares | 41,762,893shares | 38,382,599shares |
| Non Current Assets Total | 1,031,214,000USD | 958,612,000USD | 984,630,000USD | 1,048,436,000USD | 1,028,172,000USD | 985,607,000USD | 1,305,697,000USD | 1,357,019,000USD |
| Non Current Liabilities Total | 194,619,000USD | 87,714,000USD | 191,970,000USD | 169,017,000USD | 244,432,000USD | 374,194,000USD | 422,809,000USD | 472,296,000USD |
| Non Currrent Assets Other | 64,559,000USD | 30,048,000USD | 29,817,000USD | 32,992,000USD | 15,756,000USD | 15,004,000USD | 17,619,000USD | 9,544,000USD |
| Net Working Capital | 63,395,000USD | 57,330,000USD | 121,986,000USD | 88,890,000USD | 132,935,000USD | 133,581,000USD | 95,540,000USD | 168,584,000USD |
| Unclassified Non Current Assets | -62,389,000USD | -30,048,000USD | -29,817,000USD | -33,415,000USD | -34,299,000USD | -979,214,000USD | -17,619,000USD | — |
| Unclassified Non Current Liabilities | 5,539,000USD | 5,539,000USD | — | -32,254,000USD | -32,818,000USD | -21,889,000USD | -17,304,000USD | -9,544,000USD |
| Unclassified Equity | 1,464,702,000USD | 1,490,605,000USD | 1,552,996,000USD | 1,588,354,000USD | 1,701,747,000USD | 1,712,988,000USD | 1,720,851,000USD | 1,985,557,000USD |
| Short Term Investments | — | — | 572,000USD | 6,312,000USD | — | — | — | — |
| Accumulated Other Comprehensive Income | — | — | 527,000USD | 6,480,000USD | 825,000USD | 0USD | 0USD | -245,810,000USD |
| Deferred Long Term Liab | — | — | — | 32,254,000USD | 32,818,000USD | 14,689,000USD | 17,304,000USD | 9,544,000USD |
| Long Term Investments | — | — | — | 423,000USD | 1,166,000USD | — | — | — |
| Non Current Liabilities Other | — | — | — | 4,096,000USD | 6,203,000USD | 15,261,000USD | 9,826,000USD | — |
| Net Tangible Assets | — | — | — | 967,433,000USD | 916,587,000USD | 744,994,000USD | 978,428,000USD | 1,053,307,000USD |
| Unclassified Current Assets | — | — | — | -6,312,000USD | — | — | — | — |
| Other Liab | — | — | — | — | — | 7,200,000USD | — | 3,468,000USD |
| Short Long Term Debt | — | — | — | — | — | 80,642,000USD | 69,747,000USD | 66,320,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | -80,642,000USD | -69,747,000USD | -66,320,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 9,309,000USD | 15,411,000USD | -1,078,000USD | -6,809,000USD | -11,923,000USD | 12,677,000USD | 21,574,000USD | 23,467,000USD |
| Depreciation | 21,137,000USD | 21,134,000USD | 19,635,000USD | 18,468,000USD | 18,492,000USD | 18,053,000USD | 16,993,000USD | 17,965,000USD |
| Stock Based Compensation | 1,830,000,000USD | 1,851,000USD | 1,919,000USD | 1,780,000USD | 1,496,000USD | 1,509,000USD | 1,508,000USD | 1,451,000USD |
| Other Non Cash Items | 1,347,000USD | 2,507,000USD | -20,951,000USD | 1,224,000USD | 4,388,000USD | 2,470,000USD | -18,261,000USD | -8,439,000USD |
| Change To Account Receivables | -5,989,000USD | -343,000USD | 153,000USD | 4,117,000USD | 3,165,000USD | -942,000USD | 9,235,000USD | -7,781,000USD |
| Change To Inventory | 2,328,000USD | -3,640,000USD | -1,073,000USD | 2,863,000USD | -1,103,000USD | 2,684,000USD | 1,828,658,000USD | 6,231,000USD |
| Change In Working Capital | -16,101,000USD | -23,155,000USD | 8,165,000USD | -9,262,000USD | -9,551,000USD | -3,206,000USD | 13,758,000USD | -5,412,000USD |
| Total Cash From Operating Activities | 15,692,000USD | 15,897,000USD | 7,690,000USD | 5,401,000USD | 2,902,000USD | 29,994,000USD | 35,572,000USD | 29,032,000USD |
| Capital Expenditures | -134,251,000USD | -73,815,000USD | -11,095,000USD | 1,771,000USD | -3,497,000USD | -50,442,000USD | -3,451,000USD | -1,614,000USD |
| Free Cash Flow | -118,559,000USD | -57,918,000USD | -3,405,000USD | 7,172,000USD | -594,999USD | -20,448,000USD | 32,121,000USD | 27,418,000USD |
| Total Cashflows From Investing Activities | -123,317,000USD | -73,815,000USD | -11,095,000USD | -3,745,000USD | -2,916,000USD | -25,868,000USD | 8,598,000USD | 47,624,000USD |
| Net Borrowings | 130,000,000USD | 30,000,000USD | 70,000,000USD | 10,000,000USD | 0USD | 10,000,000USD | -25,000,000USD | — |
| Total Cash From Financing Activities | 106,855,000USD | 23,507,000USD | 57,602,000USD | 3,540,000USD | -13,433,000USD | -7,101,000USD | -39,538,000USD | -82,987,000USD |
| Dividends Paid | -22,598,000USD | -6,486,000USD | -6,445,000USD | -6,443,000USD | -13,433,000USD | -17,101,000USD | -14,538,000USD | -17,987,000USD |
| Change In Cash | -770,000USD | -34,411,000USD | 54,197,000USD | 5,196,000USD | -13,447,000USD | -2,660,000USD | 4,632,000USD | -6,331,000USD |
| Begin Period Cash Flow | 55,540,000USD | 89,951,000USD | 35,754,000USD | 30,558,000USD | 44,005,000USD | 46,665,000USD | 42,348,000USD | 48,679,000USD |
| End Period Cash Flow | 54,770,000USD | 55,540,000USD | 89,951,000USD | 35,754,000USD | 30,558,000USD | 44,005,000USD | 46,980,000USD | 42,348,000USD |
| Other Cashflows From Investing Activities | -122,912,000,000USD | 864,000USD | -9,935,000USD | -5,516,000USD | 581,000USD | 300,000USD | 75,825,000USD | 49,238,000USD |
| Other Cashflows From Financing Activities | 129,453,000,000USD | -7,000USD | -5,953,000USD | -17,000USD | — | 38,000USD | 8,598,000USD | 47,624,000USD |
| Unclassified Operating Cash Flow | -1,830,000,000USD | -1,851,000USD | — | — | — | -1,509,000USD | — | — |
| Unclassified Investing Cash Flow | 122,922,934,000USD | — | 21,030,000USD | 3,745,000USD | 2,916,000USD | 50,142,000USD | -72,374,000USD | -47,624,000USD |
| Unclassified Financing Cash Flow | -129,453,547,000USD | — | — | — | — | — | -8,598,000USD | -112,624,000USD |
| Investments | — | — | -11,095,000USD | -3,745,000USD | -2,916,000USD | -25,868,000USD | 8,598,000USD | 47,624,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -4,366,000USD | 76,401,000USD | -12,870,000USD | 159,364,000USD | 182,045,000USD | -225,573,000USD | -55,985,000USD | -32,940,000USD |
| Depreciation | 77,337,000USD | 70,104,000USD | 67,915,000USD | 61,607,000USD | 57,618,000USD | 66,527,000USD | 72,824,000USD | 68,976,000USD |
| Stock Based Compensation | 7,046,000USD | 5,850,000USD | 5,530,000USD | 3,242,000USD | 2,267,000USD | 2,026,000USD | 2,057,000USD | 2,231,000USD |
| Other Non Cash Items | 3,493,000USD | -857,000USD | 34,130,000USD | -23,203,000USD | -4,904,000USD | -4,033,000USD | -9,113,000USD | 1,160,000USD |
| Change To Account Receivables | 7,092,000USD | -3,561,000USD | 7,518,000USD | -5,217,000USD | -7,125,000USD | 710,000USD | 8,605,000USD | -10,099,000USD |
| Change To Inventory | -2,953,000USD | 4,515,000USD | -5,148,000USD | 2,962,000USD | -2,980,000USD | 5,625,000USD | 2,340,000USD | -14,215,000USD |
| Change In Working Capital | -51,620,000USD | -18,799,000USD | -2,921,000USD | -11,687,000USD | -5,588,000USD | -12,841,000USD | 21,959,000USD | -25,785,000USD |
| Total Cash From Operating Activities | 31,890,000USD | 126,849,000USD | 91,784,000USD | 189,323,000USD | 231,119,000USD | 36,896,000USD | 59,526,000USD | 65,907,000USD |
| Capital Expenditures | -92,435,000USD | -56,677,000USD | -94,012,000USD | -56,039,000USD | -117,464,000USD | -20,038,000USD | -50,424,000USD | -243,334,000USD |
| Free Cash Flow | -60,545,000USD | 70,172,000USD | -2,228,000USD | 133,284,000USD | 113,655,000USD | 16,858,000USD | 9,102,000USD | -177,427,000USD |
| Total Cashflows From Investing Activities | -91,571,000USD | 47,848,000USD | -91,624,000USD | -55,015,000USD | -67,573,000USD | 37,439,000USD | -22,849,000USD | -195,375,000USD |
| Net Borrowings | 110,000,000USD | -110,000,000USD | 29,000,000USD | -75,011,000USD | -209,281,000USD | -47,058,000USD | -56,207,000USD | 17,530,000USD |
| Total Cash From Financing Activities | 71,216,000USD | -177,549,000USD | -17,403,000USD | -190,739,000USD | -222,694,000USD | -56,905,000USD | -77,189,000USD | 127,283,000USD |
| Dividends Paid | -32,807,000USD | -67,511,000USD | -40,910,000USD | -115,728,000USD | -13,463,000USD | -9,847,000USD | -20,877,000USD | -20,877,000USD |
| Change In Cash | 11,535,000USD | -2,537,000USD | -17,243,000USD | -56,431,000USD | -59,148,000USD | 17,430,000USD | -40,512,000USD | -2,185,000USD |
| Begin Period Cash Flow | 44,005,000USD | 46,542,000USD | 64,100,000USD | 120,531,000USD | 179,679,000USD | 162,249,000USD | 202,761,000USD | 204,946,000USD |
| End Period Cash Flow | 55,540,000USD | 44,005,000USD | 46,857,000USD | 64,100,000USD | 120,531,000USD | 179,679,000USD | 162,249,000USD | 202,761,000USD |
| Other Cashflows From Investing Activities | -88,389,000USD | 1,146,000USD | 2,388,000USD | -51,449,000USD | -65,988,000USD | 42,019,000USD | -18,135,000USD | 47,959,000USD |
| Other Cashflows From Financing Activities | 104,023,000USD | -38,000USD | -5,493,000USD | -11,000USD | 343,997,000USD | 34,788,000USD | 20,784,000USD | 94,946,000USD |
| Unclassified Investing Cash Flow | 89,253,000USD | 55,531,000USD | 4,793,000USD | 107,488,000USD | 183,452,000USD | -21,981,000USD | 68,559,000USD | 195,375,000USD |
| Unclassified Financing Cash Flow | -110,000,000USD | — | — | — | -343,997,000USD | -34,788,000USD | -20,994,000USD | -74,565,000USD |
| Investments | — | 47,848,000USD | -4,793,000USD | -55,015,000USD | -67,573,000USD | 37,439,000USD | -22,849,000USD | -195,375,000USD |
| Unclassified Operating Cash Flow | — | -5,850,000USD | — | — | — | 210,790,000USD | 27,784,000USD | 52,265,000USD |
| Change To Liabilities | — | — | — | -2,134,000USD | 5,405,000USD | -17,355,000USD | 13,172,000USD | 3,451,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -56,431,000USD | -59,148,000USD | 17,430,000USD | -40,512,000USD | -2,185,000USD |
| Sale Purchase Of Stock | — | — | — | — | 50,000USD | — | 105,000USD | 110,249,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | 0USD | — | 110,249,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2019Yearly · 2019-12-31 | Product | Cargo And Freight | 389,496,000 | USD | 0001558370-20-001543 |
| FY 2019Yearly · 2019-12-31 | Product | Profit Sharing | 0 | USD | 0001558370-20-001543 |
| FY 2018Yearly · 2018-12-31 | Product | Cargo And Freight | 367,522,000 | USD | 0001558370-20-001543 |
| FY 2018Yearly · 2018-12-31 | Product | Profit Sharing | 0 | USD | 0001558370-20-001543 |
| Q3 2018Quarterly · 2018-09-30 | Product | Cargo And Freight | 92,263,000 | USD | 0001558370-18-008830 |
| Q3 2018Quarterly · 2018-09-30 | Product | Profit Sharing | 0 | USD | 0001558370-18-008830 |
| Q2 2018Quarterly · 2018-06-30 | Product | Cargo And Freight | 86,157,000 | USD | 0001558370-18-006794 |
| Q2 2018Quarterly · 2018-06-30 | Product | Profit Sharing | 0 | USD | 0001558370-18-006794 |
| Q1 2018Quarterly · 2018-03-31 | Product | Cargo And Freight | 76,916,000 | USD | 0001558370-18-004494 |
| Q1 2018Quarterly · 2018-03-31 | Product | Profit Sharing | 0 | USD | 0001558370-18-004494 |
| Q3 2017Quarterly · 2017-09-30 | Product | Cargo And Freight | 51,161,000 | USD | 0001558370-18-008830 |
| Q3 2017Quarterly · 2017-09-30 | Product | Profit Sharing | 1,000 | USD | 0001558370-18-008830 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.