GLIBA
Liberty Capital Corp/NV
Company overview
- Market capitalization
- —
- Employees
- 1,880
- Latest publication
- 2026-09-29
About Liberty Capital Corp/NV
Liberty Capital Corporation, through its subsidiaries, provides a range of data, wireless, video, voice, and managed services in Alaska. The company also offers wireless and wireline telecommunication services; and owns and operates a statewide wireless network. It serves residential customers, businesses, governmental entities, and educational and medical institutions under the GCI brand name. The company was formerly known as GCI Liberty, Inc. and changed its name to Liberty Capital Corporation in May 2026. The company was founded in 1979 and is based in Englewood, Colorado.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 261,000,000USD | 256,000,000USD | 239,000,000USD | 262,000,000USD | 261,000,000USD | 266,000,000USD | 226,000,000USD | 226,000,000USD |
| Other Operating Expenses | 137,000,000USD | — | — | — | — | — | — | — |
| Operating Income | 29,000,000USD | 33,000,000USD | 32,000,000USD | 32,000,000USD | 51,000,000USD | 58,000,000USD | 30,000,000USD | 37,000,000USD |
| Total Other Income Expense Net | -6,000,000USD | -7,000,000USD | 0USD | -11,000,000USD | -10,000,000USD | -9,000,000USD | -11,000,000USD | -9,000,000USD |
| Interest Expense | 12,000,000USD | 8,000,000USD | 11,000,000USD | 11,000,000USD | 12,000,000USD | 10,000,000USD | 13,000,000USD | 10,000,000USD |
| Depreciation And Amortization | 56,000,000USD | 52,000,000USD | — | 54,000,000USD | 52,000,000USD | 53,000,000USD | 52,000,000USD | 50,000,000USD |
| Income Before Tax | 23,000,000USD | 26,000,000USD | 21,000,000USD | 21,000,000USD | 41,000,000USD | 49,000,000USD | 19,000,000USD | 28,000,000USD |
| Income Tax Expense | 7,000,000USD | 8,000,000USD | — | 5,000,000USD | 14,000,000USD | 14,000,000USD | 6,000,000USD | 8,000,000USD |
| Net Income | 16,000,000USD | 18,000,000USD | 16,000,000USD | 16,000,000USD | 27,000,000USD | 35,000,000USD | 13,000,000USD | 20,000,000USD |
| Cost Of Revenue | — | 184,000,000USD | 67,000,000USD | 193,000,000USD | 180,000,000USD | 125,000,000USD | 134,000,000USD | 68,000,000USD |
| Gross Profit | — | 72,000,000USD | 172,000,000USD | 69,000,000USD | 81,000,000USD | 141,000,000USD | 92,000,000USD | 158,000,000USD |
| Selling General Administrative | — | 39,000,000USD | 37,000,000USD | — | 30,000,000USD | 30,000,000USD | 30,000,000USD | 29,000,000USD |
| Total Operating Expenses | — | 39,000,000USD | 207,000,000USD | 37,000,000USD | 30,000,000USD | 83,000,000USD | 62,000,000USD | 121,000,000USD |
| Net Interest Income | — | -8,000,000USD | -11,000,000USD | — | -12,000,000USD | -10,000,000USD | -13,000,000USD | -10,000,000USD |
| Tax Provision | — | 8,000,000USD | 5,000,000USD | — | 14,000,000USD | 14,000,000USD | 6,000,000USD | 8,000,000USD |
| Net Income From Continuing Ops | — | 18,000,000USD | 16,000,000USD | — | 27,000,000USD | 35,000,000USD | 13,000,000USD | 20,000,000USD |
| Ebit | — | 34,000,000USD | — | 32,000,000USD | 53,000,000USD | 59,000,000USD | 32,000,000USD | 38,000,000USD |
| Ebitda | — | 86,000,000USD | — | 86,000,000USD | 105,000,000USD | 112,000,000USD | 84,000,000USD | 88,000,000USD |
| Reconciled Depreciation | — | 64,000,000USD | 104,000,000USD | — | 52,000,000USD | 53,000,000USD | 52,000,000USD | 50,000,000USD |
| Unclassified Operating Expenses | — | — | 170,000,000USD | 37,000,000USD | — | 53,000,000USD | 32,000,000USD | 92,000,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20152015-12-31 · USD | FY 20112011-12-31 · USD | FY 20102010-12-31 · USD | FY 20092009-12-31 · USD | FY 20082008-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,046,000,000USD | 940,000,000USD | 904,000,000USD | 978,534,000USD | 679,381,000USD | 651,250,000USD | 100,000USD | 575,442,000USD |
| Cost Of Revenue | 735,000,000USD | 279,000,000USD | 272,000,000USD | 322,338,000USD | 227,399,000USD | — | — | 203,058,000USD |
| Gross Profit | 311,000,000USD | 661,000,000USD | 632,000,000USD | 656,196,000USD | 451,982,000USD | 651,250,000USD | 100,000USD | 372,384,000USD |
| Selling General Administrative | 133,000,000USD | 130,000,000USD | 115,000,000USD | 338,379,000USD | 235,521,000USD | 228,808,000USD | 36,000USD | 210,306,000USD |
| Total Operating Expenses | 133,000,000USD | 521,000,000USD | 520,000,000USD | 328,000,000USD | 4,000,000USD | 3,000,000USD | 36,000USD | 210,306,000USD |
| Operating Income | 178,000,000USD | 140,000,000USD | 112,000,000USD | 65,918,000USD | 90,719,000USD | 88,511,000USD | 11,000USD | 47,709,000USD |
| Interest Expense | 45,000,000USD | 49,000,000USD | 51,000,000USD | 78,786,000USD | 68,258,000USD | — | — | 48,303,000USD |
| Net Interest Income | -45,000,000USD | -49,000,000USD | -51,000,000USD | — | — | — | — | — |
| Income Before Tax | -386,000,000USD | 97,000,000USD | 65,000,000USD | -27,713,000USD | 13,086,000USD | 18,443,000USD | 1,000USD | -792,000USD |
| Income Tax Expense | -77,000,000USD | 27,000,000USD | 24,000,000USD | -1,847,000USD | 7,485,000USD | 9,488,000USD | — | 1,077,000USD |
| Tax Provision | -77,000,000USD | 27,000,000USD | 24,000,000USD | — | — | — | — | — |
| Net Income | -309,000,000USD | 70,000,000USD | 41,000,000USD | -26,025,000USD | 5,839,000USD | 8,955,000USD | 1,000USD | -1,869,000USD |
| Net Income From Continuing Ops | -309,000,000USD | 70,000,000USD | 41,000,000USD | — | — | — | — | — |
| Ebit | -341,000,000USD | 146,000,000USD | 116,000,000USD | 50,914,000USD | 81,582,000USD | 18,443,000USD | 1,000USD | 47,511,000USD |
| Ebitda | -79,000,000USD | 353,000,000USD | 346,000,000USD | 96,914,000USD | 207,324,000USD | 144,557,000USD | 123,401,000USD | 161,911,000USD |
| Depreciation And Amortization | 262,000,000USD | 207,000,000USD | 230,000,000USD | 46,000,000USD | 125,742,000USD | 126,114,000USD | 123,400,000USD | 114,400,000USD |
| Reconciled Depreciation | 262,000,000USD | 207,000,000USD | 230,000,000USD | — | — | — | — | — |
| Total Other Income Expense Net | -564,000,000USD | -43,000,000USD | -47,000,000USD | -93,631,000USD | -77,633,000USD | -70,068,000USD | -10,000USD | -48,501,000USD |
| Unclassified Operating Expenses | — | 391,000,000USD | 405,000,000USD | -10,379,000USD | -231,521,000USD | -225,808,000USD | — | — |
| Other Operating Expenses | — | — | — | — | — | — | 36,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,519,000,000USD | 3,251,000,000USD | 3,234,000,000USD | 3,412,000,000USD | 3,354,000,000USD | 3,432,000,000USD | — | — |
| Cash And Equivalents | 497,000,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 688,000,000USD | 638,000,000USD | 615,000,000USD | 615,000,000USD | 276,000,000USD | 365,000,000USD | — | — |
| Other Current Assets | 60,000,000USD | 62,000,000USD | 58,000,000USD | 50,000,000USD | 48,000,000USD | 54,000,000USD | — | — |
| Other Non Current Assets | 320,000,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,766,000,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 204,000,000USD | 193,000,000USD | 196,000,000USD | 196,000,000USD | 194,000,000USD | 201,000,000USD | — | — |
| Other Current Liabilities | 46,000,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 170,000,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,735,000,000USD | 1,712,000,000USD | 1,688,000,000USD | 1,688,000,000USD | 1,477,000,000USD | 1,450,000,000USD | — | — |
| Total Equity Including Noncontrolling Interest | 1,753,000,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 7,000,000USD | 4,000,000USD | 4,000,000USD | — | 4,000,000USD | 4,000,000USD | — | — |
| Long Term Debt | 1,200,000,000USD | 977,000,000USD | 979,000,000USD | — | 983,000,000USD | 1,069,000,000USD | — | — |
| Deferred Revenue | 24,000,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 131,000,000USD | — | — | — | — | — | — | — |
| Net Receivables | 131,000,000USD | 141,000,000USD | 141,000,000USD | 141,000,000USD | 124,000,000USD | 163,000,000USD | — | — |
| Property Plant Equipment Net | 1,313,000,000USD | 1,266,000,000USD | 1,257,000,000USD | 1,328,000,000USD | 1,184,000,000USD | 1,164,000,000USD | — | — |
| Goodwill | 648,000,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 127,000,000USD | 122,000,000USD | — | 123,000,000USD | 98,000,000USD | 97,000,000USD | — | — |
| Retained Earnings | -638,000,000USD | -654,000,000USD | -672,000,000USD | -672,000,000USD | -301,000,000USD | -328,000,000USD | — | — |
| Intangible Assets | — | 538,000,000USD | 546,000,000USD | 546,000,000USD | 983,000,000USD | 992,000,000USD | — | — |
| Total Liab | — | 1,521,000,000USD | 1,528,000,000USD | 1,706,000,000USD | 1,859,000,000USD | 1,967,000,000USD | — | — |
| Other Current Liab | — | 44,000,000USD | 46,000,000USD | 11,000,000USD | 68,000,000USD | 79,000,000USD | — | — |
| Capital Stock | — | 0USD | 0USD | — | 1,778,000,000USD | 1,778,000,000USD | — | — |
| Good Will | — | 638,000,000USD | 638,000,000USD | 638,000,000USD | 746,000,000USD | 746,000,000USD | — | — |
| Cash | — | 435,000,000USD | 416,000,000USD | 424,000,000USD | 104,000,000USD | 148,000,000USD | — | — |
| Cash And Short Term Investments | — | 435,000,000USD | — | 424,000,000USD | 104,000,000USD | 148,000,000USD | — | — |
| Current Deferred Revenue | — | 23,000,000USD | — | 23,000,000USD | 24,000,000USD | 21,000,000USD | — | — |
| Net Debt | — | 609,000,000USD | 567,000,000USD | 729,000,000USD | 953,000,000USD | 996,000,000USD | — | — |
| Short Term Debt | — | 4,000,000USD | — | 39,000,000USD | 4,000,000USD | 4,000,000USD | — | — |
| Short Long Term Debt Total | — | 1,044,000,000USD | — | 1,153,000,000USD | 1,057,000,000USD | 1,144,000,000USD | — | — |
| Common Stock Shares Outstanding | — | 40,000,000shares | 39,803,594shares | 39,803,594shares | 30,866,879shares | 30,866,879shares | 30,560,578shares | 28,700,000shares |
| Non Current Assets Total | — | 2,613,000,000USD | 2,619,000,000USD | 2,797,000,000USD | 3,078,000,000USD | 3,067,000,000USD | — | — |
| Non Current Liabilities Total | — | 1,328,000,000USD | 1,332,000,000USD | 1,510,000,000USD | 1,665,000,000USD | 1,766,000,000USD | — | — |
| Non Current Liabilities Other | — | 160,000,000USD | 154,000,000USD | — | 129,000,000USD | 143,000,000USD | — | — |
| Non Currrent Assets Other | — | 139,000,000USD | 147,000,000USD | 71,000,000USD | 152,000,000USD | 164,000,000USD | — | — |
| Net Working Capital | — | 445,000,000USD | 419,000,000USD | — | 82,000,000USD | 164,000,000USD | — | — |
| Unclassified Non Current Assets | — | 32,000,000USD | 31,000,000USD | 214,000,000USD | — | — | — | — |
| Unclassified Current Liabilities | — | -4,000,000USD | 146,000,000USD | — | -4,000,000USD | -4,000,000USD | — | — |
| Unclassified Non Current Liabilities | — | 191,000,000USD | 199,000,000USD | 1,510,000,000USD | 553,000,000USD | 554,000,000USD | — | — |
| Unclassified Equity | — | 2,366,000,000USD | 2,360,000,000USD | 2,360,000,000USD | -1,778,000,000USD | -1,778,000,000USD | — | — |
| Property Plant Equipment Gross | — | — | 2,083,000,000USD | — | — | 1,164,000,000USD | — | — |
| Common Stock | — | — | — | — | 1,778,000,000USD | 1,778,000,000USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,412,000,000USD | 3,382,000,000USD | 3,331,000,000USD | 11,933,445,000USD | 8,660,822,000USD | 6,885,000,000USD | 5,998,000,000USD | 6,039,000,000USD |
| Intangible Assets | 546,000,000USD | 1,002,000,000USD | 1,051,000,000USD | 738,479,000USD | 947,506,000USD | 33,000,000USD | 33,000,000USD | 167,000,000USD |
| Other Current Assets | 50,000,000USD | 61,000,000USD | 66,000,000USD | 43,868,000USD | 40,100,000USD | 3,000,000USD | 2,000,000USD | 8,000,000USD |
| Total Liab | 1,706,000,000USD | 1,953,000,000USD | 1,828,000,000USD | 5,723,161,000USD | 4,354,132,000USD | 3,730,000,000USD | 4,096,000,000USD | 4,457,000,000USD |
| Total Stockholder Equity | 1,688,000,000USD | 1,429,000,000USD | 1,503,000,000USD | 6,210,284,000USD | 4,306,690,000USD | 3,155,000,000USD | 1,902,000,000USD | 1,582,000,000USD |
| Other Current Liab | 11,000,000USD | 168,000,000USD | 137,000,000USD | 364,128,000USD | 47,958,000USD | -21,000,000USD | -89,000,000USD | 103,000,000USD |
| Capital Stock | 0USD | 1,777,000,000USD | 1,766,000,000USD | — | — | — | — | — |
| Retained Earnings | -672,000,000USD | -363,000,000USD | -283,000,000USD | 2,982,626,000USD | 1,043,933,000USD | 9,068,000,000USD | — | — |
| Good Will | 638,000,000USD | 746,000,000USD | 746,000,000USD | 855,837,000USD | 855,837,000USD | — | — | — |
| Cash | 424,000,000USD | 74,000,000USD | 79,000,000USD | 569,520,000USD | 491,257,000USD | 573,000,000USD | 487,000,000USD | 2,023,000,000USD |
| Cash And Short Term Investments | 424,000,000USD | 74,000,000USD | 79,000,000USD | 569,520,000USD | 491,257,000USD | 573,000,000USD | 487,000,000USD | 2,921,000,000USD |
| Total Current Assets | 615,000,000USD | 319,000,000USD | 314,000,000USD | 727,823,000USD | 750,738,000USD | 583,000,000USD | 527,000,000USD | 3,048,000,000USD |
| Total Current Liabilities | 196,000,000USD | 192,000,000USD | 170,000,000USD | 395,022,000USD | 1,080,794,000USD | 959,000,000USD | 774,000,000USD | 997,000,000USD |
| Current Deferred Revenue | 23,000,000USD | 21,000,000USD | 30,000,000USD | 27,886,000USD | 31,743,000USD | — | — | — |
| Net Debt | 729,000,000USD | 1,067,000,000USD | 1,025,000,000USD | 2,696,698,000USD | 2,394,777,000USD | 1,273,000,000USD | 1,180,000,000USD | 149,000,000USD |
| Short Term Debt | 39,000,000USD | 3,000,000USD | 3,000,000USD | 3,008,000USD | 900,759,000USD | 979,000,000USD | 862,000,000USD | 868,000,000USD |
| Short Long Term Debt | 4,000,000USD | 3,000,000USD | 3,000,000USD | — | — | — | — | — |
| Short Long Term Debt Total | 1,153,000,000USD | 1,141,000,000USD | 1,104,000,000USD | 3,266,218,000USD | 2,886,034,000USD | 1,846,000,000USD | 1,667,000,000USD | 2,172,000,000USD |
| Long Term Debt | 979,000,000USD | 1,066,000,000USD | 1,018,000,000USD | — | — | — | — | — |
| Net Receivables | 141,000,000USD | 184,000,000USD | 169,000,000USD | 114,435,000USD | 219,381,000USD | 7,000,000USD | 38,000,000USD | 64,000,000USD |
| Accounts Payable | 123,000,000USD | — | — | 92,893,000USD | 100,334,000USD | 1,000,000USD | 1,000,000USD | 26,000,000USD |
| Property Plant Equipment Net | 1,328,000,000USD | 1,150,000,000USD | 1,053,000,000USD | 1,090,901,000USD | 1,184,606,000USD | 1,000,000USD | — | 36,000,000USD |
| Property Plant Equipment Gross | 2,083,000,000USD | 1,829,000,000USD | 1,583,000,000USD | — | — | — | — | — |
| Common Stock Shares Outstanding | 39,803,594shares | 28,700,000shares | 28,700,000shares | 106,201,000shares | 108,839,000shares | 35,317,142shares | 36,687,878shares | 37,748,888shares |
| Non Current Assets Total | 2,797,000,000USD | 3,063,000,000USD | 3,017,000,000USD | 11,205,622,000USD | 7,910,084,000USD | 6,302,000,000USD | 5,471,000,000USD | 2,991,000,000USD |
| Non Current Liabilities Total | 1,510,000,000USD | 1,761,000,000USD | 1,658,000,000USD | 5,328,139,000USD | 3,273,338,000USD | 2,771,000,000USD | 3,322,000,000USD | 3,460,000,000USD |
| Non Current Liabilities Other | 154,000,000USD | 151,000,000USD | 143,000,000USD | — | — | — | — | — |
| Non Currrent Assets Other | 71,000,000USD | 165,000,000USD | 167,000,000USD | 2,985,520,000USD | 1,670,732,000USD | 2,364,000,000USD | 1,920,000,000USD | 1,355,000,000USD |
| Net Working Capital | 419,000,000USD | 127,000,000USD | 144,000,000USD | — | — | — | — | — |
| Unclassified Non Current Assets | 214,000,000USD | — | — | 5,278,489,000USD | 3,114,188,000USD | 3,900,000,000USD | 3,516,000,000USD | 1,433,000,000USD |
| Unclassified Current Liabilities | -4,000,000USD | -3,000,000USD | -3,000,000USD | -92,893,000USD | — | -21,000,000USD | -89,000,000USD | — |
| Unclassified Non Current Liabilities | 377,000,000USD | 544,000,000USD | 497,000,000USD | 3,619,530,000USD | 2,284,623,000USD | 833,288,000USD | 805,000,000USD | 3,460,000,000USD |
| Unclassified Equity | 2,360,000,000USD | -1,762,000,000USD | -1,746,000,000USD | 3,568,542,000USD | 3,414,208,000USD | -6,995,440,000USD | — | 1,582,000,000USD |
| Common Stock | — | 1,777,000,000USD | 1,766,000,000USD | 1,057,000USD | 1,065,000USD | 2,305,440,000USD | 1,912,000,000USD | — |
| Other Liab | — | — | — | 1,708,609,000USD | 988,715,000USD | 1,937,712,000USD | 2,517,000,000USD | — |
| Other Assets | — | — | — | 256,396,000USD | 137,215,000USD | 4,000,000USD | 2,000,000USD | — |
| Short Term Investments | — | — | — | -5,367,242,000USD | -3,074,373,000USD | -3,635,000,000USD | -3,161,000,000USD | 898,000,000USD |
| Accumulated Other Comprehensive Income | — | — | — | -341,941,000USD | -152,516,000USD | -1,223,000,000USD | — | — |
| Net Tangible Assets | — | — | — | 4,607,168,000USD | 2,493,780,000USD | 4,186,597,000USD | 1,879,000,000USD | — |
| Unclassified Current Assets | — | — | — | 569,520,000USD | 491,257,000USD | 573,000,000USD | 487,000,000USD | — |
| Inventory | — | — | — | — | — | — | — | 55,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD | Q3 20202020-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 18,000,000USD | 16,000,000USD | 16,000,000USD | 27,000,000USD | 35,000,000USD | 13,000,000USD | 20,000,000USD | 1,006,989,000USD |
| Depreciation | 64,000,000USD | 104,000,000USD | 54,000,000USD | 52,000,000USD | 53,000,000USD | 52,000,000USD | 50,000,000USD | 60,688,000USD |
| Stock Based Compensation | 8,000,000USD | 4,000,000USD | 2,000,000USD | 5,000,000USD | 2,000,000USD | 4,000,000USD | 3,000,000USD | 4,521,000USD |
| Other Non Cash Items | 7,000,000USD | 90,000,000USD | 144,000,000USD | -1,000,000USD | 1,000,000USD | -1,000,000USD | -1,000,000USD | -1,010,241,000USD |
| Change To Account Receivables | 0USD | — | — | — | 16,000,000USD | — | — | — |
| Change In Working Capital | -19,000,000USD | -154,000,000USD | -154,000,000USD | 25,000,000USD | 33,000,000USD | 3,000,000USD | 8,000,000USD | -40,547,000USD |
| Total Cash From Operating Activities | 78,000,000USD | 68,000,000USD | 68,000,000USD | 107,000,000USD | 119,000,000USD | 75,000,000USD | 87,000,000USD | 21,410,000USD |
| Capital Expenditures | -56,000,000USD | -74,000,000USD | -74,000,000USD | -54,000,000USD | -65,000,000USD | -62,000,000USD | -61,000,000USD | -39,865,000USD |
| Free Cash Flow | 22,000,000USD | -6,000,000USD | -6,000,000USD | 53,000,000USD | 54,000,000USD | 13,000,000USD | 26,000,000USD | -18,455,000USD |
| Total Cashflows From Investing Activities | -55,000,000USD | — | -72,000,000USD | -48,000,000USD | -46,000,000USD | -58,000,000USD | -46,000,000USD | -15,319,000USD |
| Net Borrowings | -2,000,000USD | -1,000,000USD | — | -86,000,000USD | 2,000,000USD | 110,000,000USD | -62,000,000USD | — |
| Total Cash From Financing Activities | -4,000,000USD | 296,000,000USD | 296,000,000USD | -91,000,000USD | 1,000,000USD | -40,000,000USD | -62,000,000USD | 26,455,000USD |
| Change In Cash | 11,000,000USD | 292,000,000USD | 300,000,000USD | -32,000,000USD | 74,000,000USD | -23,000,000USD | -21,000,000USD | 32,546,000USD |
| Begin Period Cash Flow | 424,000,000USD | 137,000,000USD | 124,000,000USD | 149,000,000USD | 75,000,000USD | 76,000,000USD | 97,000,000USD | 92,097,000USD |
| End Period Cash Flow | 435,000,000USD | 429,000,000USD | 424,000,000USD | 117,000,000USD | 149,000,000USD | 53,000,000USD | 76,000,000USD | 124,643,000USD |
| Other Cashflows From Financing Activities | -2,000,000USD | — | -2,000,000USD | -5,000,000USD | -1,000,000USD | -150,000,000USD | — | 3,112,000USD |
| Unclassified Operating Cash Flow | — | 8,000,000USD | 6,000,000USD | — | -5,000,000USD | 4,000,000USD | 7,000,000USD | — |
| Unclassified Financing Cash Flow | — | 297,000,000USD | 298,000,000USD | — | — | — | — | 23,343,000USD |
| Other Cashflows From Investing Activities | — | — | 3,000,000USD | 6,000,000USD | 19,000,000USD | 4,000,000USD | 15,000,000USD | 24,546,000USD |
| Investments | — | — | — | -48,000,000USD | -46,000,000USD | -58,000,000USD | -46,000,000USD | — |
| Unclassified Investing Cash Flow | — | — | — | 48,000,000USD | 46,000,000USD | 58,000,000USD | 46,000,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -309,000,000USD | 70,000,000USD | 41,000,000USD | 2,186,168,000USD | -873,303,000USD | 724,586,000USD | -3,667,000USD | -26,025,000USD |
| Depreciation | 262,000,000USD | 207,000,000USD | 230,000,000USD | 266,333,000USD | 206,946,000USD | 4,000,000USD | 24,000,000USD | 46,000,000USD |
| Stock Based Compensation | 13,000,000USD | 13,000,000USD | 19,000,000USD | 24,897,000USD | — | — | — | — |
| Other Non Cash Items | 831,000,000USD | -4,000,000USD | -4,000,000USD | -2,403,075,000USD | 876,803,000USD | -134,586,000USD | -731,333,000USD | -240,975,000USD |
| Change To Account Receivables | 38,000,000USD | -14,000,000USD | — | — | — | — | — | — |
| Change In Working Capital | -23,000,000USD | -18,000,000USD | -32,000,000USD | -13,294,000USD | 26,959,000USD | 77,000,000USD | -5,000,000USD | -39,000,000USD |
| Total Cash From Operating Activities | 370,000,000USD | 278,000,000USD | 276,000,000USD | 61,029,000USD | 82,888,000USD | 270,000,000USD | 187,000,000USD | 65,000,000USD |
| Capital Expenditures | -248,000,000USD | -247,000,000USD | -222,000,000USD | -148,481,000USD | -134,352,000USD | -3,000,000USD | -27,000,000USD | -40,000,000USD |
| Free Cash Flow | 122,000,000USD | 31,000,000USD | 54,000,000USD | -87,452,000USD | -51,464,000USD | 267,000,000USD | 160,000,000USD | 25,000,000USD |
| Total Cashflows From Investing Activities | -218,000,000USD | -193,000,000USD | -214,000,000USD | -130,681,999USD | -180,233,000USD | -163,000,000USD | 793,000,000USD | 68,000,000USD |
| Net Borrowings | -88,000,000USD | 48,000,000USD | -6,000,000USD | — | 1,334,670,000USD | -13,000,000USD | -798,000,000USD | — |
| Total Cash From Financing Activities | 202,000,000USD | -107,000,000USD | -76,000,000USD | -6,941,000USD | -1,721,431,000USD | -22,000,000USD | -1,991,000,000USD | -613,000,000USD |
| Dividends Paid | 0USD | -150,000,000USD | -65,000,000USD | -180,166,000USD | -1,122,272,000USD | -109,540,000USD | -302,797,000USD | — |
| Issuance Of Capital Stock | 299,000,000USD | 0USD | — | — | — | — | — | — |
| Change In Cash | 350,000,000USD | -22,000,000USD | -14,000,000USD | -76,594,000USD | -82,116,000USD | 86,000,000USD | -1,536,000,000USD | 139,000,000USD |
| Begin Period Cash Flow | 74,000,000USD | 97,000,000USD | 111,000,000USD | 171,516,000USD | 574,148,000USD | 487,000,000USD | 2,023,000,000USD | 1,884,000,000USD |
| End Period Cash Flow | 424,000,000USD | 75,000,000USD | 97,000,000USD | 94,922,000USD | 492,032,000USD | 573,000,000USD | 487,000,000USD | 2,023,000,000USD |
| Other Cashflows From Investing Activities | 6,000,000USD | 54,000,000USD | 8,000,000USD | 17,799,001USD | 182,933,000USD | 162,000,000USD | -785,000,000USD | 203,000,000USD |
| Other Cashflows From Financing Activities | -9,000,000USD | -5,000,000USD | -5,000,000USD | -20,182,000USD | -1,721,431,000USD | -22,000,000USD | -1,991,000,000USD | -613,000,000USD |
| Unclassified Operating Cash Flow | -404,000,000USD | 10,000,000USD | 22,000,000USD | — | -154,517,000USD | -401,000,000USD | 903,000,000USD | 325,000,000USD |
| Unclassified Investing Cash Flow | 24,000,000USD | 193,000,000USD | 214,000,000USD | — | -180,233,000USD | -245,185,000USD | 3,108,107,000USD | -95,000,000USD |
| Investments | — | -193,000,000USD | -214,000,000USD | — | -48,581,000USD | -76,815,000USD | -1,503,107,000USD | — |
| Sale Purchase Of Stock | — | — | — | -43,910,000USD | -111,648,000USD | — | — | — |
| Unclassified Financing Cash Flow | — | — | — | 237,317,000USD | -100,750,000USD | 122,540,000USD | 1,100,797,000USD | — |
| Change To Liabilities | — | — | — | — | 61,657,000USD | 7,584,000USD | -5,605,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Business Revenue Data | 127,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Business Revenue Other | 3,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Business Revenue Wireless | 8,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Consumer Revenue Data | 60,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Consumer Revenue Other | 4,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Consumer Revenue Wireless | 36,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Lease Grant And Revenue From Subsidies | 23,000,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Business Revenue Data | 123,000,000 | USD | 0001104659-26-057204 |
| Q1 2026Quarterly · 2026-03-31 | Product | Business Revenue Other | 2,000,000 | USD | 0001104659-26-057204 |
| Q1 2026Quarterly · 2026-03-31 | Product | Business Revenue Wireless | 8,000,000 | USD | 0001104659-26-057204 |
| Q1 2026Quarterly · 2026-03-31 | Product | Consumer Revenue Data | 59,000,000 | USD | 0001104659-26-057204 |
| Q1 2026Quarterly · 2026-03-31 | Product | Consumer Revenue Other | 4,000,000 | USD | 0001104659-26-057204 |
| Q1 2026Quarterly · 2026-03-31 | Product | Consumer Revenue Wireless | 36,000,000 | USD | 0001104659-26-057204 |
| Q1 2026Quarterly · 2026-03-31 | Product | Lease Grant And Revenue From Subsidies | 24,000,000 | USD | 0001104659-26-057204 |
| FY 2025Yearly · 2025-12-31 | Product | Business Revenue Data | 500,000,000 | USD | 0001104659-26-013442 |
| FY 2025Yearly · 2025-12-31 | Product | Business Revenue Other | 11,000,000 | USD | 0001104659-26-013442 |
| FY 2025Yearly · 2025-12-31 | Product | Business Revenue Wireless | 32,000,000 | USD | 0001104659-26-013442 |
| FY 2025Yearly · 2025-12-31 | Product | Consumer Revenue Data | 239,000,000 | USD | 0001104659-26-013442 |
| FY 2025Yearly · 2025-12-31 | Product | Consumer Revenue Other | 27,000,000 | USD | 0001104659-26-013442 |
| FY 2025Yearly · 2025-12-31 | Product | Consumer Revenue Wireless | 143,000,000 | USD | 0001104659-26-013442 |
| FY 2025Yearly · 2025-12-31 | Product | Lease Grant And Revenue From Subsidies | 94,000,000 | USD | 0001104659-26-013442 |
| Q3 2025Quarterly · 2025-09-30 | Product | Data | 183,000,000 | USD | 0001104659-25-106886 |
| Q3 2025Quarterly · 2025-09-30 | Product | Other Revenue | 31,000,000 | USD | 0001104659-25-106886 |
| Q3 2025Quarterly · 2025-09-30 | Product | Wireless | 43,000,000 | USD | 0001104659-25-106886 |
| Q2 2025Quarterly · 2025-06-30 | Product | Data | 184,000,000 | USD | 0001558370-25-010715 |
| Q2 2025Quarterly · 2025-06-30 | Product | Other Revenue | 34,000,000 | USD | 0001558370-25-010715 |
| Q2 2025Quarterly · 2025-06-30 | Product | Wireless | 43,000,000 | USD | 0001558370-25-010715 |
| Q1 2025Quarterly · 2025-03-31 | Product | Business Revenue Data | 127,000,000 | USD | 0001104659-26-057204 |
| Q1 2025Quarterly · 2025-03-31 | Product | Business Revenue Other | 3,000,000 | USD | 0001104659-26-057204 |
| Q1 2025Quarterly · 2025-03-31 | Product | Business Revenue Wireless | 8,000,000 | USD | 0001104659-26-057204 |
| Q1 2025Quarterly · 2025-03-31 | Product | Consumer Revenue Data | 61,000,000 | USD | 0001104659-26-057204 |
| Q1 2025Quarterly · 2025-03-31 | Product | Consumer Revenue Other | 9,000,000 | USD | 0001104659-26-057204 |
| Q1 2025Quarterly · 2025-03-31 | Product | Consumer Revenue Wireless | 34,000,000 | USD | 0001104659-26-057204 |
| Q1 2025Quarterly · 2025-03-31 | Product | Lease Grant And Revenue From Subsidies | 24,000,000 | USD | 0001104659-26-057204 |
| FY 2024Yearly · 2024-12-31 | Product | Business Revenue Data | 457,000,000 | USD | 0001104659-26-013442 |
| FY 2024Yearly · 2024-12-31 | Product | Business Revenue Other | 11,000,000 | USD | 0001104659-26-013442 |
| FY 2024Yearly · 2024-12-31 | Product | Business Revenue Wireless | 40,000,000 | USD | 0001104659-26-013442 |
| FY 2024Yearly · 2024-12-31 | Product | Consumer Revenue Data | 246,000,000 | USD | 0001104659-26-013442 |
| FY 2024Yearly · 2024-12-31 | Product | Consumer Revenue Other | 44,000,000 | USD | 0001104659-26-013442 |
| FY 2024Yearly · 2024-12-31 | Product | Consumer Revenue Wireless | 142,000,000 | USD | 0001104659-26-013442 |
| FY 2024Yearly · 2024-12-31 | Product | Lease Grant And Revenue From Subsidies | 76,000,000 | USD | 0001104659-26-013442 |
| Q3 2024Quarterly · 2024-09-30 | Product | Data | 184,000,000 | USD | 0001104659-25-106886 |
| Q3 2024Quarterly · 2024-09-30 | Product | Other Revenue | 33,000,000 | USD | 0001104659-25-106886 |
| Q3 2024Quarterly · 2024-09-30 | Product | Wireless | 45,000,000 | USD | 0001104659-25-106886 |
| Q2 2024Quarterly · 2024-06-30 | Product | Data | 168,000,000 | USD | 0001558370-25-010715 |
| Q2 2024Quarterly · 2024-06-30 | Product | Other Revenue | 32,000,000 | USD | 0001558370-25-010715 |
| Q2 2024Quarterly · 2024-06-30 | Product | Wireless | 46,000,000 | USD | 0001558370-25-010715 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.