GIPR
GENERATION INCOME PROPERTIES, INC.
Company overview
- Market capitalization
- $0.75M
- Employees
- 4
- Latest publication
- 2026-09-29
About GENERATION INCOME PROPERTIES, INC.
Generation Income Properties, Inc., located in Tampa, Florida, is an internally managed real estate investment trust formed to acquire and own, directly and jointly, real estate investments focused on retail, office, and industrial net lease properties in densely populated submarkets. Generation Income Properties, Inc. was established on September 19, 2015 and incorporated in Maryland, USA.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,110,654USD | 2,184,204USD | 2,455,968USD | 2,470,109USD | 2,432,270USD | 2,381,595USD | 2,669,946USD | 2,400,282USD |
| Selling General Administrative | 659,780USD | 406,443USD | 848,199USD | 585,193USD | 752,835USD | 746,123USD | 2,210,432USD | 873,964USD |
| General And Administrative Expenses | 659,780USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 3,684,705USD | -497,356USD | 2,553,929USD | 3,533,724USD | 4,102,167USD | 3,221,151USD | 3,155,326USD | 3,040,653USD |
| Operating Income | -1,574,051USD | -99,243USD | -97,961USD | -1,699,332USD | -2,373,015USD | -1,475,781USD | -1,091,648USD | -1,369,433USD |
| Net Interest Income | -1,019,618USD | -981,598USD | -1,341,826USD | -1,162,436USD | -2,084,751USD | -1,182,267USD | -1,144,057USD | -1,098,608USD |
| Net Income | -983,628USD | -2,131,135USD | -359,457USD | -2,826,960USD | -4,422,628USD | -2,731,859USD | 8,056,538USD | -2,969,596USD |
| Minority Interest | 97,271USD | -864,988USD | -952,292USD | -1,109,106USD | -956,107USD | -934,399USD | -864,194USD | -866,047USD |
| Net Income Applicable To Common Shares | -1,080,899USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 2,783,012USD | 554,467USD | 635,717USD | 703,118USD | 636,225USD | 606,268USD | 729,062USD |
| Gross Profit | — | -596,599USD | 1,901,501USD | 1,834,392USD | 1,729,152USD | 1,745,370USD | 2,063,678USD | 1,671,220USD |
| Interest Expense | — | 981,598USD | 1,341,826USD | 1,162,436USD | 2,084,751USD | 1,182,267USD | 1,144,057USD | 1,098,608USD |
| Income Before Tax | — | -1,266,147USD | 592,835USD | -1,717,854USD | -3,466,521USD | -1,797,460USD | 5,444,133USD | -2,103,549USD |
| Income Tax Expense | — | 1,890,506USD | — | — | — | -4,872,888USD | -946,120USD | 866,047USD |
| Net Income From Continuing Ops | — | -1,266,147USD | 592,835USD | -1,717,854USD | -3,466,521USD | -1,797,460USD | 571,245USD | -2,103,549USD |
| Ebit | — | -282,340USD | — | -555,418USD | -1,381,770USD | -615,193USD | 1,715,302USD | -1,004,941USD |
| Ebitda | — | 852,088USD | — | 693,573USD | -61,757USD | 737,531USD | 3,064,938USD | 130,925USD |
| Depreciation And Amortization | — | 1,134,428USD | — | 1,248,991USD | 1,320,013USD | 1,352,724USD | 1,349,636USD | 1,135,866USD |
| Reconciled Depreciation | — | 1,136,454USD | 1,151,269USD | 1,343,479USD | 1,320,013USD | 1,352,724USD | 1,349,636USD | 1,135,866USD |
| Total Other Income Expense Net | — | -1,166,904USD | 2,032,622USD | -18,522USD | -1,093,506USD | -321,679USD | 6,535,781USD | -734,116USD |
| Unclassified Operating Expenses | — | — | 1,705,730USD | 2,449,548USD | 3,349,332USD | — | — | 1,870,290USD |
| Selling And Marketing Expenses | — | — | — | 498,983USD | — | 1,489,448USD | 1,489,448USD | 296,399USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,739,942USD | 9,762,636USD | 7,632,600USD | 5,432,462USD | 3,900,096USD | 3,520,376USD | 1,730,871USD | 341,538USD |
| Cost Of Revenue | 2,529,527USD | 2,673,624USD | 1,699,200USD | 1,208,192USD | 768,182USD | 711,446USD | 266,113USD | 45,208USD |
| Gross Profit | 7,210,415USD | 7,089,012USD | 5,933,400USD | 4,224,270USD | 3,131,914USD | 2,808,930USD | 1,464,758USD | 296,330USD |
| Selling General Administrative | 2,191,051USD | 3,169,607USD | 3,106,673USD | 2,958,783USD | 1,111,029USD | 817,671USD | 937,109USD | 478,209USD |
| Unclassified Operating Expenses | 6,235,999USD | 9,051,749USD | 4,910,435USD | 3,731,211USD | 2,819,290USD | 2,852,685USD | — | — |
| Total Operating Expenses | 8,427,050USD | 12,221,356USD | 9,389,648USD | 6,689,995USD | 4,780,020USD | 4,153,545USD | 1,045,539USD | 631,778USD |
| Operating Income | -1,216,635USD | -5,132,344USD | -3,456,248USD | -2,465,725USD | -1,648,106USD | -1,344,615USD | 419,219USD | -335,448USD |
| Interest Expense | 5,771,280USD | 4,286,546USD | 2,744,406USD | 1,620,237USD | 1,310,950USD | 1,400,129USD | 682,889USD | 145,107USD |
| Net Interest Income | -5,771,280USD | -4,286,546USD | -2,238,461USD | -1,620,237USD | -1,310,950USD | -1,400,129USD | -682,889USD | -145,107USD |
| Income Before Tax | -6,389,000USD | -4,872,888USD | -4,441,465USD | -2,747,178USD | -712,433USD | -1,344,615USD | -1,014,345USD | -480,555USD |
| Net Income | -10,340,904USD | -8,349,487USD | -5,717,262USD | -3,237,640USD | -1,226,014USD | -1,831,653USD | -1,507,866USD | -455,820USD |
| Net Income From Continuing Ops | -6,389,000USD | -4,872,888USD | -4,028,866USD | -2,747,178USD | -712,433USD | -1,344,615USD | -1,014,345USD | -480,555USD |
| Ebit | -617,720USD | -586,342USD | -1,694,186USD | -1,126,941USD | -337,156USD | 55,514USD | -246,456USD | -858,865USD |
| Ebitda | 4,549,765USD | 4,441,570USD | 1,841,510USD | 984,034USD | 1,023,956USD | 1,398,574USD | 379,758USD | -181,879USD |
| Depreciation And Amortization | 5,167,485USD | 5,027,912USD | 3,535,696USD | 2,110,975USD | 1,361,112USD | 1,343,060USD | 626,214USD | 676,986USD |
| Reconciled Depreciation | 5,167,485USD | 5,027,912USD | 2,548,612USD | 2,008,200USD | 1,508,340USD | 1,452,556USD | 665,675USD | 153,569USD |
| Total Other Income Expense Net | -5,172,365USD | 259,456USD | -985,217USD | -281,453USD | 935,673USD | -1,509,625USD | -1,433,564USD | -145,107USD |
| Minority Interest | -3,951,904USD | -3,476,599USD | -785,431USD | -490,462USD | -530,049USD | 8,684,431USD | 8,198,251USD | 2,165,634USD |
| Research Development | — | — | 1USD | 1USD | 0USD | 0USD | 1USD | 1USD |
| Selling And Marketing Expenses | — | — | 1,372,539USD | — | 849,701USD | 483,189USD | 108,430USD | — |
| Income Tax Expense | — | — | 1,275,798USD | -436,277USD | 1,853,494USD | 1,996,663USD | 1,130,871USD | 89,289USD |
| Net Income Applicable To Common Shares | — | — | — | -3,237,640USD | -1,242,482USD | -1,831,653USD | -1,507,866USD | -455,820USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 86,949,309USD | 88,275,458USD | 97,264,681USD | 103,446,020USD | 104,962,278USD | 116,681,861USD | 106,563,790USD | 107,972,756USD |
| Cash And Equivalents | 2,029,661USD | — | — | — | — | — | — | — |
| Total Liabilities | 64,727,218USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -2,298,266USD | -5,614,669USD | -4,199,971USD | -3,926,763USD | -1,358,555USD | 3,064,074USD | 5,795,933USD | 6,199,179USD |
| Total Equity Including Noncontrolling Interest | 22,222,091USD | — | — | — | — | — | — | — |
| Net Receivables | 289,254USD | 3,907USD | 0USD | 6,144USD | 37,175USD | 176,761USD | 48,118USD | 164,549USD |
| Property Plant Equipment Net | 5,950,608USD | 5,969,795USD | 5,989,132USD | 81,566,975USD | 6,028,253USD | 6,048,033USD | 6,067,958USD | 6,088,025USD |
| Common Stock | 10,304USD | 59,400USD | — | 54,431USD | 54,431USD | 54,431USD | 54,431USD | 54,232USD |
| Retained Earnings | -36,830,483USD | -35,749,584USD | -33,618,449USD | -33,258,992USD | -30,432,033USD | -26,009,404USD | -23,277,545USD | -22,984,596USD |
| Intangible Assets | — | 9,218,135USD | 5,216,308USD | 9,444,402USD | 9,691,472USD | 10,051,236USD | 6,683,705USD | 7,644,104USD |
| Other Current Assets | — | 952,223USD | — | 11,798,834USD | 3,680,678USD | 10,968,819USD | 8,140,152USD | 7,038,013USD |
| Total Liab | — | 66,531,093USD | 68,883,927USD | 74,519,974USD | 73,996,772USD | 81,822,476USD | 73,710,451USD | 75,244,920USD |
| Other Current Liab | — | -1,614,169USD | — | 3,583,429USD | -5,444,284USD | 2,291,321USD | 5,796,776USD | 12,900,999USD |
| Capital Stock | — | 59,400USD | 54,431USD | 54,431USD | 54,431USD | 54,431USD | 54,431USD | 54,232USD |
| Other Assets | — | 72,794,153USD | — | 87,739,568USD | — | 98,410,331USD | 81,189,883USD | 82,633,303USD |
| Cash | — | 289,468USD | 6,164,316USD | 247,288USD | 356,130USD | 630,557USD | 612,939USD | 1,547,110USD |
| Cash And Short Term Investments | — | 289,468USD | — | 247,288USD | 356,130USD | 630,557USD | 612,939USD | 1,547,110USD |
| Total Current Assets | — | 293,375USD | 7,116,539USD | 12,052,266USD | 4,073,983USD | 11,776,137USD | 8,801,209USD | 8,749,672USD |
| Total Current Liabilities | — | 4,817,092USD | 4,119,127USD | 4,194,837USD | 3,126,824USD | 3,268,598USD | 7,672,437USD | 15,264,567USD |
| Current Deferred Revenue | — | 306,921USD | — | — | 178,953USD | 335,675USD | 176,017USD | 155,968USD |
| Net Debt | — | 60,298,766USD | 50,250,912USD | 68,458,198USD | 76,472,055USD | 75,961,834USD | 69,692,196USD | 59,418,195USD |
| Short Term Debt | — | 4,817,092USD | — | 7,949,006USD | 7,976,058USD | 423,753USD | 1,704,399USD | 2,128,303USD |
| Short Long Term Debt Total | — | 60,588,234USD | — | 68,705,486USD | 76,828,185USD | 76,592,391USD | 70,305,135USD | 60,965,305USD |
| Long Term Debt | — | 54,059,077USD | 56,415,228USD | 62,202,473USD | 62,361,963USD | 70,114,931USD | 63,840,234USD | 64,051,152USD |
| Accounts Payable | — | 1,614,169USD | 1,597,045USD | 611,408USD | 416,097USD | 641,602USD | 171,262USD | 79,297USD |
| Property Plant Equipment Gross | — | 5,969,795USD | 5,989,132USD | 6,008,618USD | 6,028,253USD | 6,048,033USD | 6,067,958USD | 6,088,025USD |
| Common Stock Shares Outstanding | — | 6,814,332shares | 5,448,178shares | 5,443,538shares | 5,443,188shares | 5,443,188shares | 5,433,833shares | 5,433,833shares |
| Non Current Assets Total | — | 15,187,930USD | 90,148,142USD | 91,686,675USD | 100,888,295USD | 104,905,724USD | 97,762,581USD | 99,223,084USD |
| Non Current Liabilities Total | — | 61,714,000USD | 64,764,800USD | 70,325,137USD | 70,869,948USD | 78,553,878USD | 71,511,094USD | 59,980,353USD |
| Non Current Liabilities Other | — | 1,353,103USD | 1,398,038USD | 1,445,993USD | 1,485,894USD | 1,537,734USD | 1,036,274USD | 1,026,680USD |
| Non Currrent Assets Other | — | -79,876,050USD | — | 675,298USD | 85,168,570USD | 88,806,454USD | 85,010,918USD | 85,490,955USD |
| Net Working Capital | — | -1,981,278USD | 2,997,412USD | 8,217,969USD | 947,159USD | 8,507,539USD | 6,601,852USD | 5,844,407USD |
| Unclassified Non Current Assets | — | -72,794,153USD | 78,942,702USD | -87,739,568USD | — | -102,231,365USD | -85,010,918USD | -85,490,955USD |
| Unclassified Current Liabilities | — | -1,921,090USD | 2,522,082USD | -7,949,006USD | -5,444,284USD | — | — | — |
| Unclassified Non Current Liabilities | — | 6,301,820USD | 6,951,534USD | 6,676,671USD | 7,022,091USD | 6,901,213USD | 6,634,586USD | -5,097,479USD |
| Unclassified Equity | — | 30,016,115USD | 29,364,047USD | 29,223,367USD | 28,964,616USD | 28,964,616USD | 28,964,616USD | 29,075,311USD |
| Good Will | — | — | — | — | — | 3,821,035USD | 3,821,035USD | 2,857,652USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 97,264,681USD | 106,563,790USD | 108,691,416USD | 64,210,095USD | 53,420,716USD | 40,680,740USD | 40,155,626USD | 15,227,109USD |
| Intangible Assets | 5,216,308USD | 6,683,705USD | 7,989,745USD | 3,155,358USD | 2,309,157USD | 2,390,043USD | 2,645,478USD | 913,148USD |
| Other Current Assets | 952,223USD | 8,140,152USD | 667,834USD | 351,383USD | 560,874USD | 394,796USD | 512,615USD | 103,354USD |
| Total Liab | 68,883,927USD | 73,710,451USD | 74,170,048USD | 47,283,591USD | 30,145,523USD | 30,626,270USD | 29,523,972USD | 10,195,758USD |
| Total Stockholder Equity | -4,199,971USD | 5,795,933USD | 15,302,814USD | 10,691,738USD | 13,670,502USD | 1,370,039USD | 2,433,403USD | 2,865,717USD |
| Other Current Liab | 2,215,161USD | 5,790,444USD | 2,972,222USD | 3,128,193USD | 168,175USD | 446,994USD | 3,601USD | 348,231USD |
| Common Stock | 54,431USD | 54,431USD | 26,207USD | 25,016USD | 21,729USD | 5,770USD | 21,010USD | 18,398USD |
| Capital Stock | 54,431USD | 54,431USD | 11,663,823USD | 25,016USD | 21,729USD | 5,770USD | 21,010USD | 18,398USD |
| Retained Earnings | -33,618,449USD | -23,277,545USD | -14,833,058USD | -8,640,796USD | -5,403,156USD | -4,177,142USD | -2,345,489USD | -837,623USD |
| Other Assets | 75,666,831USD | 81,189,883USD | 748,440USD | 42,031,912USD | -11,482,375USD | 689,919USD | 601,597USD | 128,136USD |
| Cash | 6,164,316USD | 612,939USD | 3,117,446USD | 3,718,496USD | 10,589,576USD | 937,564USD | 974,365USD | 642,132USD |
| Cash And Short Term Investments | 6,164,316USD | 612,939USD | 3,117,446USD | 3,718,496USD | 10,589,576USD | 937,564USD | 974,365USD | 642,132USD |
| Total Current Assets | 7,116,539USD | 8,801,209USD | 4,026,446USD | 4,165,942USD | 11,239,111USD | 1,408,154USD | 1,560,828USD | 763,494USD |
| Total Current Liabilities | 4,119,127USD | 7,672,437USD | 3,884,013USD | 3,553,452USD | 598,840USD | 754,051USD | 701,281USD | 378,570USD |
| Current Deferred Revenue | 306,921USD | 176,017USD | 260,942USD | 251,798USD | 228,938USD | 188,595USD | 89,599USD | — |
| Net Debt | 56,766,923USD | 69,692,196USD | 53,710,379USD | 39,371,670USD | 18,379,719USD | 28,934,655USD | 28,373,470USD | 9,072,651USD |
| Short Term Debt | 7,914,049USD | 1,534,714USD | 244,077USD | 11,190,530USD | 577,388USD | 4,988,246USD | 525,144USD | 102,405USD |
| Short Long Term Debt Total | 62,931,239USD | 70,305,135USD | 56,827,825USD | 43,090,166USD | 28,969,295USD | 29,872,219USD | 29,347,835USD | 9,714,783USD |
| Long Term Debt | 56,415,228USD | 63,840,234USD | 62,317,310USD | 36,733,878USD | 28,969,295USD | 29,456,571USD | 28,297,547USD | 9,714,783USD |
| Net Receivables | 0USD | 48,118USD | 241,166USD | 96,063USD | 88,661USD | 75,794USD | 73,848USD | 18,008USD |
| Accounts Payable | 1,597,045USD | 171,262USD | 406,772USD | 173,461USD | 201,727USD | 118,462USD | 82,937USD | 30,339USD |
| Property Plant Equipment Net | 5,989,132USD | 6,067,958USD | 6,152,174USD | 6,232,662USD | 38,990,524USD | 36,141,800USD | 35,293,228USD | 13,532,459USD |
| Property Plant Equipment Gross | 5,989,132USD | 6,067,958USD | 6,152,174USD | 6,232,662USD | 0USD | — | — | — |
| Common Stock Shares Outstanding | 5,165,879shares | 5,163,956shares | 2,520,437shares | 2,313,112shares | 787,463shares | 528,888shares | 492,591shares | 525,240shares |
| Non Current Assets Total | 90,148,142USD | 97,762,581USD | 103,916,530USD | 60,044,153USD | 42,181,605USD | 39,272,586USD | 38,594,798USD | 14,463,615USD |
| Non Current Liabilities Total | 64,764,800USD | 71,511,094USD | 66,331,975USD | 43,730,139USD | 29,546,683USD | 29,872,219USD | 28,822,691USD | 9,817,188USD |
| Non Current Liabilities Other | 1,398,038USD | 1,036,274USD | 1,016,260USD | 639,973USD | 577,388USD | 415,648USD | 525,144USD | 102,405USD |
| Non Currrent Assets Other | 78,942,702USD | 81,189,883USD | 89,774,611USD | 49,437,865USD | 39,147,366USD | 36,882,543USD | 35,949,320USD | 13,550,467USD |
| Net Working Capital | 2,997,412USD | 6,601,852USD | 142,433USD | 3,199,790USD | 10,869,209USD | 842,698USD | 949,146USD | 384,924USD |
| Unclassified Non Current Assets | -75,666,831USD | -81,189,883USD | — | -42,031,912USD | -38,990,524USD | -36,831,719USD | -35,894,825USD | -13,660,595USD |
| Unclassified Current Liabilities | -7,914,049USD | — | — | -11,190,530USD | — | -4,988,246USD | — | — |
| Unclassified Non Current Liabilities | 6,951,534USD | 6,634,586USD | 2,998,405USD | 2,982,405USD | — | -1,218,331USD | -1,205,733USD | — |
| Unclassified Equity | 29,309,616USD | 28,964,616USD | 18,472,048USD | 19,282,502USD | 19,030,200USD | -4,518,829USD | -5,894,782USD | -1,364,807USD |
| Good Will | — | 3,821,035USD | — | — | — | — | — | — |
| Long Term Investments | — | — | 0USD | 1,218,268USD | 725,082USD | 0USD | — | — |
| Short Term Investments | — | — | 135,642USD | 1,218,268USD | 41,299,681USD | — | — | — |
| Inventory | — | — | -135,642USD | 1USD | 11,273,611USD | 1,592,954USD | 1,984,828USD | 0USD |
| Accumulated Other Comprehensive Income | — | — | -26,206USD | 0USD | 0USD | 10,054,470USD | 10,631,654USD | 5,031,351USD |
| Other Liab | — | — | — | 3,373,883USD | 806,326USD | 604,243USD | 614,743USD | 102,405USD |
| Net Tangible Assets | — | — | — | 7,536,380USD | 10,350,020USD | -1,020,004USD | -212,075USD | 1,969,193USD |
| Unclassified Current Assets | — | — | — | -1,218,269USD | -52,573,292USD | -1,592,954USD | -1,984,828USD | — |
| Deferred Long Term Liab | — | — | — | — | — | 614,088USD | 590,990USD | 16,624USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 2,192,718USD |
| Other Non Cash Items | -26,634USD |
| Change To Account Receivables | -289,254USD |
| Change To Liabilities | -60,786USD |
| Change In Working Capital | -256,244USD |
| Operating Cash Flow | -644,134USD |
| Capital Expenditures | -598,198USD |
| Other Investing Activities | 4,170,255USD |
| Unclassified Investing Cash Flow | -57,491USD |
| Investing Cash Flow | 3,514,566USD |
| Other Financing Activities | -9,022,627USD |
| Unclassified Financing Cash Flow | 2,017,540USD |
| Financing Cash Flow | -7,005,087USD |
| Change In Cash | -4,134,655USD |
| End Cash Flow | 2,064,161USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,266,147USD | -359,460USD | -1,717,854USD | -4,422,628USD | -1,797,460USD | 1,371,479USD | -2,103,549USD | -2,261,722USD |
| Depreciation | 761,916USD | 1,151,269USD | 1,287,112USD | 1,320,197USD | 1,352,724USD | -667,779USD | 1,135,866USD | 1,248,201USD |
| Stock Based Compensation | 165,000USD | 86,250USD | 258,750USD | 0USD | 94,935USD | 94,935USD | 94,934USD | 94,935USD |
| Other Non Cash Items | 495,693USD | 276,167USD | 440,265USD | 2,173,998USD | 383,851USD | 81,102USD | 827,963USD | 943,992USD |
| Change To Account Receivables | 13,841USD | 6,144USD | 31,030USD | 152,967USD | -157,444USD | 116,431USD | 102,285USD | -9,501USD |
| Change In Working Capital | 294,698USD | 480,365USD | 925,863USD | -309,614USD | 779,099USD | -640,886USD | 601,692USD | 270,157USD |
| Total Cash From Operating Activities | 451,160USD | 513,921USD | 935,386USD | -1,238,047USD | 718,214USD | 238,851USD | 556,906USD | 200,628USD |
| Capital Expenditures | -7,486USD | 0USD | -4USD | -3USD | -1USD | -200,628USD | -5,960,892USD | -200,628USD |
| Free Cash Flow | 443,674USD | 513,921USD | 935,386USD | -1,238,050USD | 718,214USD | 439,479USD | -5,403,986USD | 200,628USD |
| Total Cashflows From Investing Activities | -7,491USD | — | — | 10,333,595USD | 187,569USD | — | -5,960,892USD | 2,500,000USD |
| Net Borrowings | -199,301USD | -6,147,451USD | -463,871USD | -8,270,372USD | -254,114USD | -367,063USD | 2,107,618USD | — |
| Total Cash From Financing Activities | -6,318,517USD | -7,372,022USD | -1,044,227USD | -9,369,975USD | -700,596USD | 1,139,408USD | 4,397,862USD | -1,803,214USD |
| Change In Cash | -5,874,848USD | 5,917,028USD | -108,842USD | -274,427USD | 17,618USD | -934,171USD | -1,006,124USD | 897,414USD |
| Begin Period Cash Flow | 6,198,816USD | 281,788USD | 390,630USD | 665,057USD | 647,439USD | 1,581,610USD | 2,587,734USD | 1,690,320USD |
| End Period Cash Flow | 323,968USD | 6,198,816USD | 281,788USD | 390,630USD | 665,057USD | 647,439USD | 1,581,610USD | 2,587,734USD |
| Other Cashflows From Investing Activities | -7,491USD | — | — | — | -13,059USD | -13,059USD | 2,500,000USD | — |
| Other Cashflows From Financing Activities | -6,110,092USD | — | -580,356USD | 1,599,877USD | -405,647USD | 5,074,183USD | 2,290,244USD | -726,394USD |
| Dividends Paid | — | 0USD | 0USD | 0USD | -2,318,962USD | -2,318,962USD | -1,159,481USD | -634,375USD |
| Unclassified Operating Cash Flow | — | -1,120,670USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | -1,224,571USD | — | -2,699,480USD | 2,278,127USD | -1,248,750USD | 1,159,481USD | — |
| Investments | — | — | 0USD | — | — | 187,569USD | -5,960,892USD | 0USD |
| Unclassified Investing Cash Flow | — | — | — | 10,333,598USD | — | — | 3,460,892USD | 2,700,628USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -6,389,000USD | -8,349,487USD | -4,441,465USD | -2,747,178USD | -712,433USD | -1,344,615USD | -1,014,345USD | -480,555USD |
| Depreciation | 3,230,181USD | 4,765,201USD | 3,535,696USD | 2,008,200USD | 1,361,112USD | 1,343,060USD | 626,214USD | 139,444USD |
| Stock Based Compensation | 345,000USD | 379,739USD | 382,002USD | 421,882USD | 201,690USD | 101,645USD | 321,328USD | — |
| Other Non Cash Items | 1,867,580USD | 4,146,430USD | 705,811USD | 724,311USD | 232,775USD | 134,898USD | 393,752USD | 18,066USD |
| Change To Account Receivables | 20,560USD | 967,402USD | -145,103USD | -7,402USD | -12,867USD | -1,946USD | -73,848USD | -17,447USD |
| Change In Working Capital | 1,875,713USD | 460,218USD | -169,699USD | 176,669USD | -321,233USD | 21,671USD | -213,620USD | 215,080USD |
| Total Cash From Operating Activities | 929,474USD | 1,022,362USD | 12,345USD | 583,884USD | -173,762USD | 256,659USD | -207,999USD | -107,965USD |
| Capital Expenditures | 0USD | -2USD | -31,956,583USD | -12,850,360USD | -8,288,954USD | -272,849USD | -16,714,947USD | -11,927,854USD |
| Free Cash Flow | 929,474USD | 1,022,359USD | -31,944,238USD | -12,266,476USD | -8,462,716USD | -16,190USD | -16,922,946USD | -12,035,819USD |
| Total Cashflows From Investing Activities | 23,108,724USD | -193,323USD | -33,314,974USD | -13,281,248USD | -3,930,685USD | -272,849USD | -16,604,947USD | -11,837,854USD |
| Net Borrowings | -15,135,808USD | 1,326,171USD | 24,101,671USD | 7,857,280USD | -546,283USD | 364,964USD | 18,750,964USD | 9,696,942USD |
| Total Cash From Financing Activities | -18,486,821USD | -3,333,547USD | 32,701,579USD | 5,826,284USD | 13,606,159USD | -259,811USD | 17,569,179USD | 12,105,072USD |
| Dividends Paid | 0USD | -1,349,481USD | -1,596,280USD | -1,356,915USD | -560,314USD | -333,356USD | -507,110USD | -159,394USD |
| Change In Cash | 5,551,377USD | -2,504,507USD | -601,050USD | -6,871,080USD | 9,501,712USD | -276,001USD | 756,233USD | 159,253USD |
| Begin Period Cash Flow | 647,439USD | 3,151,946USD | 3,752,996USD | 10,624,076USD | 1,122,364USD | 1,398,365USD | 642,132USD | 482,879USD |
| End Period Cash Flow | 6,198,816USD | 647,439USD | 3,151,946USD | 3,752,996USD | 10,624,076USD | 1,122,364USD | 1,398,365USD | 642,132USD |
| Other Cashflows From Investing Activities | 23,108,724USD | -5,773,323USD | -1,358,391USD | 25,000USD | -162,757USD | -162,757USD | 110,000USD | 90,000USD |
| Other Cashflows From Financing Activities | -3,351,013USD | -3,027,587USD | 10,196,188USD | 17,889,612USD | 336,899USD | -1,291,419USD | -2,819,475USD | 1,922,724USD |
| Investments | — | -5,773,323USD | -33,317,167USD | -13,281,248USD | -724,830USD | -724,830USD | -16,604,947USD | -11,837,854USD |
| Unclassified Investing Cash Flow | — | 11,353,325USD | 33,317,167USD | 12,825,360USD | 5,245,856USD | — | 16,604,947USD | 11,837,854USD |
| Change To Liabilities | — | — | — | -5,406USD | 123,508USD | 134,521USD | 94,311USD | 26,571USD |
| Issuance Of Capital Stock | — | — | — | -3,648USD | 14,375,857USD | 1,000,000USD | 2,200,000USD | 2,841,882USD |
| Unclassified Financing Cash Flow | — | — | — | -18,560,045USD | 9,623,798USD | -10,476,653USD | -17,839,340USD | -11,352,282USD |
| Change To Inventory | — | — | — | — | -401,687USD | -49,351USD | 120,942USD | — |
| Sale Purchase Of Stock | — | — | — | — | 4,752,059USD | 11,476,653USD | 19,984,140USD | 11,997,082USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Other Incomes | 10,468 | USD | 0001193125-26-227255 |
| Q1 2026Quarterly · 2026-03-31 | Product | Rental Revenue | 2,173,736 | USD | 0001193125-26-227255 |
| Q4 2025Quarterly · 2025-12-31 | Product | Other Incomes | 5,027 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Rental Revenue | 2,450,941 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Other Incomes | 40,951 | USD | 0001193125-26-135022 |
| FY 2025Yearly · 2025-12-31 | Product | Rental Revenue | 9,698,991 | USD | 0001193125-26-135022 |
| Q3 2025Quarterly · 2025-09-30 | Product | Other Incomes | 15,261 | USD | 0001193125-25-283340 |
| Q3 2025Quarterly · 2025-09-30 | Product | Rental Revenue | 2,454,848 | USD | 0001193125-25-283340 |
| Q2 2025Quarterly · 2025-06-30 | Product | Other Incomes | 10,365 | USD | 0000950170-25-109457 |
| Q2 2025Quarterly · 2025-06-30 | Product | Rental Revenue | 2,421,905 | USD | 0000950170-25-109457 |
| Q1 2025Quarterly · 2025-03-31 | Product | Other Incomes | 10,298 | USD | 0001193125-26-227255 |
| Q1 2025Quarterly · 2025-03-31 | Product | Rental Revenue | 2,371,297 | USD | 0001193125-26-227255 |
| Q4 2024Quarterly · 2024-12-31 | Product | Other Incomes | 9,247 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Rental Revenue | 2,660,699 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Other Incomes | 251,845 | USD | 0001193125-26-135022 |
| FY 2024Yearly · 2024-12-31 | Product | Rental Revenue | 9,510,791 | USD | 0001193125-26-135022 |
| Q3 2024Quarterly · 2024-09-30 | Product | Other Incomes | 73,302 | USD | 0001193125-25-283340 |
| Q3 2024Quarterly · 2024-09-30 | Product | Rental Revenue | 2,326,980 | USD | 0001193125-25-283340 |
| Q2 2024Quarterly · 2024-06-30 | Product | Other Incomes | 10,853 | USD | 0000950170-25-109457 |
| Q2 2024Quarterly · 2024-06-30 | Product | Rental Revenue | 2,248,382 | USD | 0000950170-25-109457 |
| FY 2023Yearly · 2023-12-31 | Product | Other Incomes | 39,036 | USD | 0000950170-25-046959 |
| FY 2023Yearly · 2023-12-31 | Product | Rental Revenue | 7,593,564 | USD | 0000950170-25-046959 |
| FY 2022Yearly · 2022-12-31 | Product | Other Incomes | 37,684 | USD | 0000950170-24-042640 |
| FY 2022Yearly · 2022-12-31 | Product | Rental Revenue | 5,394,778 | USD | 0000950170-24-042640 |
| FY 2021Yearly · 2021-12-31 | Product | Other Incomes | 45,250 | USD | 0000950170-23-010283 |
| FY 2021Yearly · 2021-12-31 | Product | Rental Revenue | 3,854,846 | USD | 0000950170-23-010283 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.