marketcaparena

GFF

GRIFFON CORP

Company overview

Market capitalization
$4.35B
Employees
5,100
Latest publication
2026-09-29
About GRIFFON CORP

Griffon Corporation, through its subsidiaries, provides home and building, and consumer and professional products in the United States, Europe, Canada, Australia, and internationally. The Home and Building Products segment manufactures and markets residential and sectional commercial garage doors, rolling steel service doors, fire doors, shutters, steel security grilles, and room dividers. This segment also sells garage door openers. Its Consumer and Professional Products segment manufactures and markets long-handled engineered tools, including shovels, spades, scoops, rakes, hoes, cultivators, weeders, post hole diggers, scrapers, edgers, and forks; wheelbarrows and lawn carts; snow tools comprising pushers, roof rakes, sled sleigh shovels, and ice scrapers; and pruning products, such as pruners, loppers, shears, and other tools. This segment also offers striking tools, including axes, picks, mattocks, mauls, wood splitters, sledgehammers, pry bars, and repair handles; hand tools comprising hammers, screwdrivers, pliers, adjustable wrenches, handsaws, tape measures, levels, clamps, trowels, and other hand tools; indoor and outdoor planters and lawn accessories; and garden hoses and hose reels. In addition, this segment provides home organization products, including wire and wood shelving, containers, storage cabinets, and other closet and home organization accessories; residential, industrial, and commercial fans; and cleaning products, such as brooms, brushes, squeegees, and other cleaning products. It serves independent professional installing dealers and home center retail chains; and industrial distributors, homebuilders, and e-commerce platforms, as well as mass market, specialty, and hardware retailers. The company was formerly known as Instrument Systems Corporation and changed its name to Griffon Corporation in 1995. Griffon Corporation was incorporated in 1959 and is headquartered in New York, New York.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-30 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USDQ3 20242024-06-30 · USDQ2 20242024-03-31 · USD
Total Revenue481,370,000USD649,088,000USD662,182,000USD611,746,000USD632,371,000USD659,673,000USD647,814,000USD672,880,000USD
Cost Of Revenue255,316,000USD382,323,000USD385,912,000USD359,535,000USD368,095,000USD396,193,000USD398,665,000USD402,215,000USD
Gross Profit226,054,000USD266,765,000USD276,270,000USD252,211,000USD264,276,000USD263,480,000USD249,149,000USD270,665,000USD
Selling General Administrative110,552,000USD151,910,000USD34,010,000USD151,047,000USD145,941,000USD32,971,000USD161,665,000USD157,182,000USD
Total Operating Expenses110,552,000USD151,910,000USD157,251,000USD151,047,000USD152,181,000USD151,808,000USD159,810,000USD157,182,000USD
Operating Income115,502,000USD114,855,000USD119,019,000USD101,164,000USD112,095,000USD111,672,000USD89,339,000USD113,448,000USD
Total Other Income Expense Net-23,531,000USD-24,889,000USD-18,505,000USD-22,527,000USD-14,675,000USD-24,746,000USD-28,330,000USD-24,875,000USD
Interest Income1,002,000USD357,000USD4,342,000USD708,000USD406,000USD5,062,000USD2,658,000USD637,000USD
Interest Expense21,124,000USD23,463,000USD23,058,000USD23,930,000USD26,492,000USD25,614,000USD27,024,000USD26,149,000USD
Income Before Tax91,971,000USD89,966,000USD100,514,000USD78,637,000USD97,420,000USD86,926,000USD61,009,000USD88,573,000USD
Income Tax Expense25,660,000USD25,579,000USD56,878,000USD21,875,000USD26,569,000USD24,435,000USD19,923,000USD24,430,000USD
Discontinued Operations-14,679,000USD———————
Net Income51,632,000USD64,387,000USD43,636,000USD56,762,000USD70,851,000USD62,491,000USD41,086,000USD64,143,000USD
Net Interest Income—-23,106,000USD-27,400,000USD-23,222,000USD-26,086,000USD-30,676,000USD-24,366,000USD-25,512,000USD
Tax Provision—25,579,000USD56,878,000USD21,875,000USD26,569,000USD24,435,000USD19,923,000USD24,430,000USD
Net Income From Continuing Ops—64,387,000USD43,636,000USD56,762,000USD70,851,000USD62,491,000USD41,086,000USD64,143,000USD
Ebit—113,429,000USD123,572,000USD102,567,000USD123,912,000USD112,540,000USD107,993,000USD115,814,000USD
Ebitda—129,132,000USD139,500,000USD118,217,000USD139,526,000USD128,094,000USD123,240,000USD130,894,000USD
Depreciation And Amortization—15,703,000USD15,928,000USD15,650,000USD15,614,000USD15,554,000USD15,247,000USD15,080,000USD
Reconciled Depreciation—15,703,000USD15,928,000USD15,650,000USD15,614,000USD15,554,000USD15,247,000USD15,080,000USD
Net Income Applicable To Common Shares—64,387,000USD43,636,000USD56,762,000USD70,851,000USD62,491,000USD——
Research Development——20,300,000USD——19,400,000USD——
Selling And Marketing Expenses——94,100,000USD—6,240,000USD94,000,000USD——
Unclassified Operating Expenses——8,841,000USD——5,437,000USD-1,855,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20212021-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USDFY 20172017-09-30 · USDFY 20132013-09-30 · USD
Total Revenue2,519,926,000USD2,623,520,000USD2,685,183,000USD2,270,626,000USD2,209,289,000USD1,977,918,000USD1,524,997,000USD1,871,327,000USD
Cost Of Revenue1,461,921,000USD1,603,585,000USD1,736,362,000USD1,629,513,000USD1,614,020,000USD1,448,358,000USD1,116,881,000USD1,453,742,000USD
Gross Profit1,058,005,000USD1,019,935,000USD948,821,000USD641,113,000USD595,269,000USD529,560,000USD408,116,000USD417,585,000USD
Research Development20,300,000USD19,400,000USD18,100,000USD7,000,000USD15,400,000USD15,400,000USD17,700,000USD22,400,000USD
Selling General Administrative471,298,000USD485,921,000USD642,734,000USD470,530,000USD388,504,000USD370,410,000USD284,589,000USD277,869,000USD
Selling And Marketing Expenses94,100,000USD94,000,000USD95,300,000USD—————
Unclassified Operating Expenses266,030,000USD22,317,000USD—-7,000,000USD56,100,000USD47,300,000USD36,800,000USD40,200,000USD
Total Operating Expenses851,728,000USD621,638,000USD751,934,000USD470,530,000USD460,004,000USD433,110,000USD339,089,000USD340,469,000USD
Operating Income206,277,000USD398,297,000USD196,887,000USD170,583,000USD135,265,000USD96,450,000USD69,027,000USD63,854,000USD
Interest Income2,155,000USD2,434,000USD2,094,000USD62,735,000USD67,260,000USD1,697,000USD64,000USD—
Interest Expense96,012,000USD104,086,000USD101,445,000USD63,175,000USD68,066,000USD65,568,000USD51,513,000USD52,520,000USD
Net Interest Income-93,857,000USD-101,652,000USD-99,351,000USD-62,735,000USD-67,260,000USD-63,871,000USD-51,449,000USD—
Income Before Tax127,371,000USD296,650,000USD112,682,000USD109,955,000USD72,178,000USD33,810,000USD16,698,000USD14,333,000USD
Income Tax Expense76,261,000USD86,753,000USD35,065,000USD39,653,000USD26,556,000USD555,000USD-1,085,000USD7,543,000USD
Tax Provision76,261,000USD86,753,000USD35,065,000USD39,940,000USD26,556,000USD555,000USD-1,085,000USD—
Net Income51,110,000USD209,897,000USD77,617,000USD79,211,000USD37,287,000USD125,678,000USD14,912,000USD3,767,000USD
Net Income From Continuing Ops51,110,000USD209,897,000USD77,617,000USD71,239,000USD45,622,000USD49,636,000USD26,986,000USD6,790,000USD
Ebit223,383,000USD400,736,000USD214,127,000USD173,130,000USD140,244,000USD99,378,000USD68,211,000USD79,258,000USD
Ebitda286,397,000USD461,440,000USD279,572,000USD225,432,000USD202,092,000USD155,181,000USD116,089,000USD150,006,000USD
Depreciation And Amortization63,014,000USD60,704,000USD65,445,000USD52,302,000USD61,848,000USD55,803,000USD47,878,000USD70,748,000USD
Reconciled Depreciation63,014,000USD60,704,000USD65,445,000USD52,302,000USD61,848,000USD55,803,000USD47,878,000USD—
Total Other Income Expense Net-78,906,000USD-101,647,000USD-84,205,000USD-60,628,000USD-63,087,000USD-58,991,000USD-50,336,000USD-49,521,000USD
Net Income Applicable To Common Shares51,110,000USD209,897,000USD77,617,000USD79,211,000USD37,287,000USD125,678,000USD14,912,000USD3,767,000USD
Non Operating Income Net Other———3,771,000USD—2,928,000USD-816,000USD2,999,000USD
Discontinued Operations———7,972,000USD-8,335,000USD92,423,000USD-2,871,000USD-3,023,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-30 · USDQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USD
Total Assets1,836,055,000USD2,066,273,000USD2,054,802,000USD2,063,637,000USD2,087,320,000USD2,343,941,000USD2,325,152,000USD2,370,954,000USD
Cash And Equivalents110,350,000USD—95,280,000USD99,045,000USD107,279,000USD127,821,000USD151,952,000USD114,438,000USD
Total Current Assets723,609,000USD1,229,804,000USD873,385,000USD890,594,000USD912,292,000USD920,495,000USD895,126,000USD929,476,000USD
Other Current Assets54,565,000USD735,063,000USD63,830,000USD59,970,000USD87,468,000USD59,858,000USD56,059,000USD76,784,000USD
Other Non Current Assets23,713,000USD———————
Total Liabilities1,706,899,000USD———————
Total Current Liabilities300,187,000USD429,621,000USD341,844,000USD334,557,000USD337,961,000USD330,833,000USD356,031,000USD348,990,000USD
Other Current Liabilities130,553,000USD———————
Other Non Current Liabilities94,565,000USD———————
Total Stockholder Equity129,156,000USD94,447,000USD108,903,000USD73,972,000USD63,900,000USD214,742,000USD227,776,000USD224,888,000USD
Total Equity Including Noncontrolling Interest129,156,000USD———————
Short Long Term Debt8,011,000USD8,018,000USD8,119,000USD8,103,000USD8,123,000USD8,133,000USD8,143,000USD8,155,000USD
Long Term Debt1,259,624,000USD1,394,836,000USD1,346,110,000USD1,404,387,000USD1,442,855,000USD1,528,838,000USD1,466,889,000USD1,515,897,000USD
Net Receivables201,696,000USD200,906,000USD273,955,000USD290,807,000USD271,632,000USD301,481,000USD268,951,000USD312,765,000USD
Inventory185,532,000USD184,163,000USD440,320,000USD440,772,000USD445,913,000USD431,335,000USD418,164,000USD425,489,000USD
Property Plant Equipment Net270,026,000USD270,992,000USD474,265,000USD461,357,000USD455,204,000USD455,325,000USD457,739,000USD459,508,000USD
Goodwill191,253,000USD———————
Intangible Assets346,815,000USD349,975,000USD483,344,000USD488,114,000USD493,843,000USD604,440,000USD609,232,000USD618,782,000USD
Accounts Payable90,975,000USD84,805,000USD138,835,000USD137,484,000USD130,773,000USD140,566,000USD142,702,000USD119,354,000USD
Short Term Debt16,834,000USD25,250,000USD42,489,000USD40,410,000USD40,120,000USD40,578,000USD42,071,000USD43,220,000USD
Total Liab—1,971,826,000USD1,945,899,000USD1,989,665,000USD2,023,420,000USD2,129,199,000USD2,097,376,000USD2,146,066,000USD
Other Current Liab—319,566,000USD160,520,000USD156,663,000USD167,068,000USD149,689,000USD171,258,000USD168,957,000USD
Common Stock—21,187,000USD21,187,000USD21,187,000USD21,187,000USD21,187,000USD21,187,000USD21,187,000USD
Capital Stock—21,187,000USD21,187,000USD21,187,000USD21,187,000USD21,187,000USD21,187,000USD21,187,000USD
Retained Earnings—542,660,000USD533,346,000USD479,048,000USD443,761,000USD572,365,000USD524,097,000USD461,442,000USD
Good Will—191,253,000USD192,917,000USD192,917,000USD192,917,000USD329,529,000USD329,393,000USD329,393,000USD
Cash—109,672,000USD95,280,000USD99,045,000USD107,279,000USD127,821,000USD151,952,000USD114,438,000USD
Cash And Short Term Investments—109,672,000USD95,280,000USD99,045,000USD107,279,000USD127,821,000USD151,952,000USD114,438,000USD
Net Debt—1,365,615,000USD1,611,917,000USD1,492,955,000USD1,517,909,000USD1,584,165,000USD1,504,471,000USD1,592,048,000USD
Short Long Term Debt Total—1,475,287,000USD1,707,197,000USD1,592,000,000USD1,625,188,000USD1,711,986,000USD1,656,423,000USD1,706,486,000USD
Property Plant Equipment Gross—560,636,000USD887,848,000USD865,035,000USD853,587,000USD842,503,000USD836,503,000USD834,150,000USD
Accumulated Other Comprehensive Income—-65,193,999USD-67,367,999USD-71,920,000USD-60,860,000USD-73,306,000USD-75,723,000USD-58,024,000USD
Common Stock Shares Outstanding—45,690,000shares45,765,000shares45,998,000shares46,911,000shares46,900,000shares47,541,000shares48,424,000shares
Non Current Assets Total—836,469,000USD1,181,417,000USD1,173,043,000USD1,175,028,000USD1,423,446,000USD1,430,026,000USD1,441,478,000USD
Non Current Liabilities Total—1,542,205,000USD1,604,054,999USD1,655,108,000USD1,685,459,000USD1,798,366,000USD1,741,345,000USD1,797,076,000USD
Non Current Liabilities Other—92,168,000USD93,903,000USD98,748,000USD95,901,000USD122,726,000USD123,757,000USD130,540,000USD
Non Currrent Assets Other—24,249,000USD30,891,000USD30,655,000USD33,064,000USD34,152,000USD33,662,000USD33,795,000USD
Net Working Capital—800,183,000USD531,541,000USD556,037,000USD574,331,000USD589,662,000USD539,095,000USD580,486,000USD
Unclassified Current Liabilities—-8,018,000USD-8,119,000USD-8,103,000USD-8,123,000USD-8,133,000USD-8,143,000USD9,304,000USD
Unclassified Non Current Liabilities—55,201,000USD164,041,999USD151,973,000USD146,703,000USD146,802,000USD150,699,000USD150,639,000USD
Unclassified Equity—-425,393,001USD-399,449,001USD-375,530,000USD-361,375,000USD-326,691,000USD-262,972,000USD-220,904,000USD
Other Assets——30,891,000USD30,655,000USD33,064,000USD34,152,000USD33,662,000USD33,795,000USD
Unclassified Non Current Assets——-30,891,000USD-30,655,000USD-33,064,000USD-34,152,000USD-33,662,000USD-33,795,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USD
Total Assets2,063,637,000USD2,370,954,000USD2,418,879,000USD2,816,474,000USD2,604,685,000USD2,456,017,000USD2,074,939,000USD2,084,890,000USD
Intangible Assets488,114,000USD618,782,000USD635,243,000USD761,914,000USD350,025,000USD355,028,000USD356,639,000USD370,858,000USD
Other Current Assets59,970,000USD76,784,000USD58,140,000USD63,642,000USD350,028,000USD195,694,000USD146,231,000USD164,248,000USD
Total Liab1,989,665,000USD2,146,066,000USD2,103,635,000USD2,338,904,000USD1,797,527,000USD1,755,866,000USD1,597,176,000USD1,610,499,000USD
Total Stockholder Equity73,972,000USD224,888,000USD315,244,000USD477,570,000USD807,158,000USD700,151,000USD477,763,000USD474,391,000USD
Other Current Liab156,663,000USD168,957,000USD177,292,000USD161,883,000USD217,967,000USD43,412,000USD-3,481,000USD138,386,000USD
Common Stock21,187,000USD21,187,000USD21,187,000USD21,187,000USD21,094,000USD20,935,000USD20,694,000USD20,380,000USD
Capital Stock21,187,000USD21,187,000USD21,187,000USD21,187,000USD21,094,000USD20,935,000USD20,694,000USD20,380,000USD
Retained Earnings479,048,000USD461,442,000USD281,516,000USD344,060,000USD669,998,000USD607,518,000USD568,516,000USD550,523,000USD
Good Will192,917,000USD329,393,000USD327,864,000USD335,790,000USD426,148,000USD442,643,000USD437,067,000USD439,395,000USD
Other Assets30,655,000USD33,795,000USD26,021,000USD26,139,000USD25,013,000USD39,303,000USD18,728,000USD19,271,000USD
Cash99,045,000USD114,438,000USD102,889,000USD120,184,000USD248,653,000USD218,089,000USD72,377,000USD69,758,000USD
Cash And Equivalents99,045,000USD114,438,000USD102,889,000USD120,184,000USD248,653,000USD218,089,000USD72,377,000USD69,758,000USD
Cash And Short Term Investments99,045,000USD114,438,000USD102,889,000USD120,184,000USD248,653,000USD218,089,000USD72,377,000USD69,758,000USD
Total Current Assets890,594,000USD929,476,000USD980,591,000USD1,214,672,000USD1,366,279,000USD1,106,028,000USD925,179,000USD912,874,000USD
Total Current Liabilities334,557,000USD348,990,000USD359,149,000USD423,579,000USD531,636,000USD441,822,000USD390,099,000USD393,071,000USD
Net Debt1,492,955,000USD1,592,048,000USD1,546,496,000USD1,644,561,000USD946,226,000USD989,135,000USD1,031,897,000USD1,051,324,000USD
Short Term Debt40,410,000USD43,220,000USD42,257,000USD44,333,000USD42,367,000USD39,594,000USD10,525,000USD13,011,000USD
Short Long Term Debt8,103,000USD8,155,000USD9,625,000USD12,653,000USD12,486,000USD9,922,000USD10,525,000USD13,011,000USD
Short Long Term Debt Total1,592,000,000USD1,706,486,000USD1,649,385,000USD1,764,745,000USD1,194,879,000USD1,207,224,000USD1,104,274,000USD1,121,082,000USD
Long Term Debt1,404,387,000USD1,515,897,000USD1,459,904,000USD1,560,998,000USD1,033,197,000USD1,037,042,000USD1,093,749,000USD1,108,071,000USD
Net Receivables290,807,000USD312,765,000USD312,432,000USD361,653,000USD294,804,000USD278,420,000USD264,450,000USD280,509,000USD
Inventory440,772,000USD425,489,000USD507,130,000USD669,193,000USD472,794,000USD413,825,000USD442,121,000USD398,359,000USD
Accounts Payable137,484,000USD119,354,000USD116,646,000USD194,793,000USD260,038,000USD172,537,000USD250,576,000USD233,658,000USD
Property Plant Equipment Net461,357,000USD459,508,000USD449,160,000USD477,959,000USD437,220,000USD505,591,000USD337,326,000USD342,492,000USD
Property Plant Equipment Gross865,035,000USD834,150,000USD449,160,000USD477,959,000USD437,220,000USD505,591,000USD337,326,000USD342,492,000USD
Accumulated Other Comprehensive Income-71,920,000USD-58,024,000USD-70,010,000USD-82,738,000USD-45,977,000USD-72,092,000USD-65,916,000USD-34,112,000USD
Common Stock Shares Outstanding46,685,000shares49,668,000shares54,612,000shares51,672,000shares53,369,000shares45,015,000shares42,888,000shares42,422,000shares
Non Current Assets Total1,173,043,000USD1,441,478,000USD1,438,288,000USD1,601,802,000USD1,238,406,000USD1,342,565,000USD1,149,760,000USD1,172,016,000USD
Non Current Liabilities Total1,655,108,000USD1,797,076,000USD1,744,486,000USD1,915,325,000USD1,265,891,000USD1,306,620,000USD1,207,077,000USD1,217,428,000USD
Non Current Liabilities Other98,748,000USD130,540,000USD132,708,000USD190,651,000USD109,585,000USD126,510,000USD109,997,000USD106,710,000USD
Non Currrent Assets Other30,655,000USD33,795,000USD127,015,000USD26,139,000USD25,013,000USD38,689,000USD18,728,000USD19,271,000USD
Net Working Capital556,037,000USD580,486,000USD621,442,000USD791,093,000USD834,643,000USD664,206,000USD535,080,000USD519,803,000USD
Unclassified Non Current Assets-30,655,000USD-33,795,000USD-127,015,000USD-26,139,000USD-25,013,000USD-38,689,000USD-18,728,000USD-19,271,000USD
Unclassified Current Liabilities-8,103,000USD9,304,000USD-35,305,000USD9,917,000USD-146,323,000USD4,785,000USD-6,192,000USD-13,011,000USD
Unclassified Non Current Liabilities151,973,000USD150,639,000USD—-31,237,000USD——-110,052,000USD-106,790,000USD
Unclassified Equity-375,530,000USD-220,904,000USD61,364,000USD593,990,000USD557,799,000USD536,348,000USD470,083,000USD452,050,000USD
Other Liab——137,358,000USD194,913,000USD113,379,000USD133,524,000USD113,328,000USD109,357,000USD
Current Deferred Revenue——48,634,000USD—145,101,000USD171,572,000USD124,665,000USD8,016,000USD
Net Tangible Assets——-647,863,000USD-620,134,000USD30,985,000USD-97,520,000USD-315,943,000USD-335,862,000USD
Short Term Investments———62,000USD16,044,000USD1,703,000USD1,518,000USD2,644,000USD
Treasury Stock———-420,116,000USD-416,850,000USD-413,493,000USD-536,308,000USD-534,830,000USD
Unclassified Current Assets————-16,044,000USD———
Deferred Long Term Liab——————55,000USD80,000USD
Additional Paid In Capital———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USDQ3 20242024-06-30 · USD
Net Income46,937,000USD64,387,000USD43,636,000USD-120,139,000USD56,762,000USD70,851,000USD62,491,000USD41,086,000USD
Depreciation10,063,000USD15,703,000USD15,928,000USD15,822,000USD15,650,000USD15,614,000USD15,554,000USD15,247,000USD
Stock Based Compensation7,331,000USD6,427,000USD7,622,000USD5,968,000USD6,515,000USD5,378,000USD7,112,000USD7,052,000USD
Other Non Cash Items4,184,000USD5,780,000USD269,000USD219,288,000USD-129,000USD-5,775,000USD4,388,000USD16,416,000USD
Change To Account Receivables-17,810,000USD15,826,000USD-19,461,000USD33,086,000USD-30,220,000USD35,445,000USD10,294,000USD27,452,000USD
Change To Inventory-14,476,000USD1,939,000USD4,299,000USD-10,678,000USD-11,535,000USD-393,000USD17,643,000USD-311,000USD
Change In Working Capital-38,825,000USD14,695,000USD10,387,000USD1,586,000USD-62,404,000USD56,674,000USD-20,084,000USD41,843,000USD
Total Cash From Operating Activities22,235,000USD106,992,000USD74,357,000USD122,525,000USD16,394,000USD142,742,000USD73,035,000USD121,644,000USD
Capital Expenditures-9,990,000USD-7,662,000USD-12,568,000USD-8,693,000USD-13,718,000USD-17,456,000USD-20,550,000USD-14,560,000USD
Free Cash Flow12,245,000USD99,330,000USD61,789,000USD113,832,000USD2,676,000USD125,286,000USD52,485,000USD107,518,000USD
Total Cashflows From Investing Activities-11,408,000USD-8,392,000USD-12,457,000USD-8,373,000USD-13,226,000USD-236,000USD-30,722,000USD-2,260,000USD
Net Borrowings47,988,000USD-60,000,000USD-39,537,000USD-87,038,000USD60,921,000USD-50,000,000USD15,449,000USD—
Total Cash From Financing Activities3,736,000USD-101,554,000USD-69,209,000USD-135,538,000USD-25,879,000USD-108,121,000USD-60,036,000USD-106,669,000USD
Dividends Paid-10,022,000USD-11,196,000USD-8,070,000USD-8,181,000USD-14,404,000USD-9,037,000USD-7,036,000USD-7,094,000USD
Sale Purchase Of Stock-34,151,000USD-30,308,000USD-21,562,000USD-40,256,000USD-72,370,000USD-49,083,000USD-68,415,000USD-19,080,000USD
Change In Cash14,392,000USD-3,765,000USD-8,234,000USD-20,542,000USD-24,131,000USD37,514,000USD-19,014,000USD10,422,000USD
Begin Period Cash Flow95,280,000USD99,045,000USD107,279,000USD127,821,000USD151,952,000USD114,438,000USD133,452,000USD123,030,000USD
End Period Cash Flow109,672,000USD95,280,000USD99,045,000USD107,279,000USD127,821,000USD151,952,000USD114,438,000USD133,452,000USD
Other Cashflows From Investing Activities-1,418,000USD-730,000USD111,000USD320,000USD492,000USD17,220,000USD907,000USD12,300,000USD
Other Cashflows From Financing Activities-79,000USD-50,000USD-40,000USD-63,000USD-26,000USD-1,000USD-34,000USD-45,000USD
Unclassified Operating Cash Flow-7,455,000USD—-3,485,000USD———3,574,000USD—
Investments——-12,457,000USD-8,373,000USD-13,226,000USD-236,000USD-30,722,000USD-2,260,000USD
Unclassified Investing Cash Flow——12,457,000USD8,373,000USD13,226,000USD—19,643,000USD2,260,000USD
Unclassified Financing Cash Flow———————-80,450,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20202020-09-30 · USDFY 20162016-09-30 · USDFY 20152015-09-30 · USDFY 20142014-09-30 · USD
Net Income51,110,000USD209,897,000USD77,617,000USD-287,715,000USD53,429,000USD19,781,000USD12,294,000USD-177,000USD
Depreciation63,014,000USD60,704,000USD65,445,000USD64,658,000USD62,409,000USD46,342,000USD45,834,000USD67,396,000USD
Stock Based Compensation25,483,000USD26,838,000USD41,112,000USD33,135,000USD17,580,000USD10,136,000USD11,110,000USD11,473,000USD
Other Non Cash Items238,653,000USD27,955,000USD158,147,000USD546,708,000USD14,302,000USD31,617,000USD50,066,000USD44,583,000USD
Change To Account Receivables18,850,000USD4,243,000USD50,793,000USD-20,662,000USD-62,366,000USD-35,933,000USD22,375,000USD6,009,000USD
Change To Inventory-18,307,000USD73,582,000USD129,209,000USD-106,753,000USD34,080,000USD16,103,000USD-41,604,000USD-50,461,000USD
Change In Working Capital6,243,000USD48,298,000USD124,245,000USD-230,642,000USD-15,807,000USD-9,538,000USD-47,760,000USD-26,371,000USD
Total Cash From Operating Activities356,018,000USD377,266,000USD428,771,000USD69,438,000USD134,008,000USD104,382,000USD75,218,000USD91,773,000USD
Capital Expenditures-52,435,000USD-68,399,000USD-63,604,000USD-42,488,000USD-48,998,000USD-90,759,000USD-73,620,000USD-77,094,000USD
Free Cash Flow303,583,000USD308,867,000USD365,167,000USD26,950,000USD85,010,000USD13,624,000USD1,599,000USD14,679,000USD
Investments-34,292,000USD-64,999,000USD-45,211,000USD-585,854,000USD-130,000USD-715,000USD8,891,000USD8,402,000USD
Total Cashflows From Investing Activities-34,292,000USD-64,999,000USD-45,211,000USD-585,854,000USD-59,307,000USD-93,604,000USD-66,619,000USD-147,250,000USD
Net Borrowings-115,654,000USD48,222,000USD-99,223,000USD547,715,000USD1,240,080,000USD82,938,000USD44,083,000USD76,802,000USD
Total Cash From Financing Activities-338,747,000USD-298,748,000USD-400,162,000USD393,345,000USD68,190,000USD8,888,000USD-44,851,000USD-27,930,000USD
Dividends Paid-39,692,000USD-35,806,000USD-133,814,000USD-126,677,000USD-14,529,000USD-8,798,000USD-7,654,000USD-6,273,000USD
Sale Purchase Of Stock-183,271,000USD-309,916,000USD-163,970,000USD-10,886,000USD-7,479,000USD-65,307,000USD-82,343,000USD-79,614,000USD
Change In Cash-15,393,000USD11,549,000USD-17,295,000USD-128,469,000USD145,712,000USD20,552,000USD-40,404,000USD-85,725,000USD
Begin Period Cash Flow114,438,000USD102,889,000USD120,184,000USD248,653,000USD72,377,000USD52,001,000USD92,405,000USD178,130,000USD
End Period Cash Flow99,045,000USD114,438,000USD102,889,000USD120,184,000USD218,089,000USD72,553,000USD52,001,000USD92,405,000USD
Other Cashflows From Investing Activities18,143,000USD14,479,000USD20,961,000USD-2,627,000USD-9,735,000USD-29,858,000USD-18,086,000USD-7,850,000USD
Other Cashflows From Financing Activities-130,000USD-1,248,000USD-3,155,000USD1,042,102,000USD1,220,948,000USD-10,855,000USD29,294,000USD-51,311,000USD
Unclassified Operating Cash Flow-28,485,000USD—-37,795,000USD-56,706,000USD2,095,000USD6,044,000USD3,674,000USD-5,131,000USD
Unclassified Investing Cash Flow34,292,000USD53,920,000USD42,643,000USD45,115,000USD—27,728,000USD16,196,000USD-70,708,000USD
Change To Liabilities——-67,843,000USD-96,372,000USD25,044,000USD8,950,000USD-27,250,000USD21,304,000USD
Issuance Of Capital Stock———0USD178,165,000USD———
Cash And Cash Equivalents Changes———-130,642,000USD148,289,000USD20,552,000USD-40,404,000USD-85,725,000USD
Unclassified Financing Cash Flow———-1,058,909,000USD-2,370,830,000USD10,910,000USD-28,231,000USD32,466,000USD
Exchange Rate Changes————2,377,000USD886,000USD-4,152,000USD-2,318,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2025-12-31GeographyAll Other Countries7,024,000USD0001628280-26-005892
Q1 2026Quarterly · 2025-12-31GeographyAustralia89,826,000USD0001628280-26-005892
Q1 2026Quarterly · 2025-12-31GeographyCanada32,760,000USD0001628280-26-005892
Q1 2026Quarterly · 2025-12-31GeographyEurope4,161,000USD0001628280-26-005892
Q1 2026Quarterly · 2025-12-31GeographyUnited States515,317,000USD0001628280-26-005892
Q1 2026Quarterly · 2025-12-31SegmentConsumer And Professional Products241,084,000USD0001628280-26-005892
Q1 2026Quarterly · 2025-12-31SegmentHomeand Building Products HBP408,004,000USD0001628280-26-005892
Q4 2025Quarterly · 2025-09-30GeographyAll Other Countries14,883,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30GeographyAustralia83,435,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30GeographyCanada31,512,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30GeographyEurope7,425,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30GeographyUnited States524,927,000USDLegacy provider
FY 2025Yearly · 2025-09-30GeographyAll Other Countries37,008,000USD0001628280-25-053242
FY 2025Yearly · 2025-09-30GeographyAustralia289,018,000USD0001628280-25-053242
FY 2025Yearly · 2025-09-30GeographyCanada112,031,000USD0001628280-25-053242
FY 2025Yearly · 2025-09-30GeographyEurope41,768,000USD0001628280-25-053242
FY 2025Yearly · 2025-09-30GeographyUnited States2,040,101,000USD0001628280-25-053242
FY 2025Yearly · 2025-09-30SegmentConsumer And Professional Products935,744,000USD0001628280-25-053242
FY 2025Yearly · 2025-09-30SegmentHomeand Building Products HBP1,584,182,000USD0001628280-25-053242
Q3 2025Quarterly · 2025-06-30GeographyAll Other Countries7,558,000USD0000050725-25-000078
Q3 2025Quarterly · 2025-06-30GeographyAustralia57,212,000USD0000050725-25-000078
Q3 2025Quarterly · 2025-06-30GeographyCanada22,056,000USD0000050725-25-000078
Q3 2025Quarterly · 2025-06-30GeographyEurope17,270,000USD0000050725-25-000078
Q3 2025Quarterly · 2025-06-30GeographyUnited States509,531,000USD0000050725-25-000078
Q3 2025Quarterly · 2025-06-30SegmentConsumer And Professional Products213,383,000USD0000050725-25-000078
Q3 2025Quarterly · 2025-06-30SegmentHome And Building Products400,244,000USD0000050725-25-000078
Q2 2025Quarterly · 2025-03-31GeographyAll Other Countries7,068,000USD0000050725-25-000065
Q2 2025Quarterly · 2025-03-31GeographyAustralia65,240,000USD0000050725-25-000065
Q2 2025Quarterly · 2025-03-31GeographyCanada28,343,000USD0000050725-25-000065
Q2 2025Quarterly · 2025-03-31GeographyEurope12,533,000USD0000050725-25-000065
Q2 2025Quarterly · 2025-03-31GeographyUnited States498,562,000USD0000050725-25-000065
Q2 2025Quarterly · 2025-03-31SegmentConsumer And Professional Products243,498,000USD0000050725-25-000065
Q2 2025Quarterly · 2025-03-31SegmentHome And Building Products368,248,000USD0000050725-25-000065
Q1 2025Quarterly · 2024-12-31GeographyAll Other Countries7,499,000USD0001628280-26-005892
Q1 2025Quarterly · 2024-12-31GeographyAustralia83,131,000USD0001628280-26-005892
Q1 2025Quarterly · 2024-12-31GeographyCanada30,120,000USD0001628280-26-005892
Q1 2025Quarterly · 2024-12-31GeographyEurope4,540,000USD0001628280-26-005892
Q1 2025Quarterly · 2024-12-31GeographyUnited States507,081,000USD0001628280-26-005892
Q1 2025Quarterly · 2024-12-31SegmentConsumer And Professional Products236,970,000USD0001628280-26-005892
Q1 2025Quarterly · 2024-12-31SegmentHomeand Building Products HBP395,401,000USD0001628280-26-005892
Q4 2024Quarterly · 2024-09-30GeographyAll Other Countries9,005,000USDLegacy provider
Q4 2024Quarterly · 2024-09-30GeographyAustralia77,171,000USDLegacy provider
Q4 2024Quarterly · 2024-09-30GeographyCanada34,059,000USDLegacy provider
Q4 2024Quarterly · 2024-09-30GeographyEurope9,993,000USDLegacy provider
Q4 2024Quarterly · 2024-09-30GeographyUnited States529,445,000USDLegacy provider
FY 2024Yearly · 2024-09-30GeographyAll Other Countries32,482,000USD0001628280-25-053242
FY 2024Yearly · 2024-09-30GeographyAustralia251,778,000USD0001628280-25-053242
FY 2024Yearly · 2024-09-30GeographyCanada128,370,000USD0001628280-25-053242
FY 2024Yearly · 2024-09-30GeographyEurope53,045,000USD0001628280-25-053242
FY 2024Yearly · 2024-09-30GeographyUnited States2,157,845,000USD0001628280-25-053242
FY 2024Yearly · 2024-09-30SegmentConsumer And Professional Products1,034,895,000USD0001628280-25-053242
FY 2024Yearly · 2024-09-30SegmentHomeand Building Products HBP1,588,625,000USD0001628280-25-053242
Q3 2024Quarterly · 2024-06-30GeographyAll Other Countries8,892,000USD0000050725-25-000078
Q3 2024Quarterly · 2024-06-30GeographyAustralia52,706,000USD0000050725-25-000078
Q3 2024Quarterly · 2024-06-30GeographyCanada27,739,000USD0000050725-25-000078
Q3 2024Quarterly · 2024-06-30GeographyEurope19,345,000USD0000050725-25-000078
Q3 2024Quarterly · 2024-06-30GeographyUnited States539,132,000USD0000050725-25-000078
Q3 2024Quarterly · 2024-06-30SegmentConsumer And Professional Products253,600,000USD0000050725-25-000078
Q3 2024Quarterly · 2024-06-30SegmentHome And Building Products394,214,000USD0000050725-25-000078
Q2 2024Quarterly · 2024-03-31GeographyAll Other Countries8,252,000USD0000050725-25-000065
Q2 2024Quarterly · 2024-03-31GeographyAustralia57,030,000USD0000050725-25-000065
Q2 2024Quarterly · 2024-03-31GeographyCanada30,776,000USD0000050725-25-000065
Q2 2024Quarterly · 2024-03-31GeographyEurope18,354,000USD0000050725-25-000065
Q2 2024Quarterly · 2024-03-31GeographyUnited States558,468,000USD0000050725-25-000065
Q2 2024Quarterly · 2024-03-31SegmentConsumer And Professional Products280,818,000USD0000050725-25-000065
Q2 2024Quarterly · 2024-03-31SegmentHome And Building Products392,062,000USD0000050725-25-000065
Q1 2024Quarterly · 2023-12-31SegmentConsumer And Professional Products247,362,000USD0000050725-25-000008
Q1 2024Quarterly · 2023-12-31SegmentHome And Building Products395,791,000USD0000050725-25-000008
FY 2023Yearly · 2023-09-30GeographyAll Other Countries32,409,000USD0001628280-25-053242
FY 2023Yearly · 2023-09-30GeographyAustralia231,764,000USD0001628280-25-053242
FY 2023Yearly · 2023-09-30GeographyCanada138,374,000USD0001628280-25-053242
FY 2023Yearly · 2023-09-30GeographyEurope51,059,000USD0001628280-25-053242
FY 2023Yearly · 2023-09-30GeographyUnited States2,231,577,000USD0001628280-25-053242
FY 2023Yearly · 2023-09-30SegmentConsumer And Professional Products1,096,678,000USD0001628280-25-053242
FY 2023Yearly · 2023-09-30SegmentHomeand Building Products HBP1,588,505,000USD0001628280-25-053242
Q3 2023Quarterly · 2023-06-30SegmentConsumer And Professional Products282,288,000USD0000050725-24-000096
Q3 2023Quarterly · 2023-06-30SegmentHome And Building Products401,142,000USD0000050725-24-000096
FY 2022Yearly · 2022-09-30GeographyAll Other Countries36,125,000USD0000050725-24-000152
FY 2022Yearly · 2022-09-30GeographyAustralia258,945,000USD0000050725-24-000152
FY 2022Yearly · 2022-09-30GeographyCanada150,846,000USD0000050725-24-000152
FY 2022Yearly · 2022-09-30GeographyEurope106,531,000USD0000050725-24-000152
FY 2022Yearly · 2022-09-30GeographyUnited States2,296,041,000USD0000050725-24-000152
FY 2022Yearly · 2022-09-30SegmentConsumer And Professional Products1,341,606,000USD0000050725-24-000152
FY 2022Yearly · 2022-09-30SegmentHomeand Building Products HBP1,506,882,000USD0000050725-24-000152
FY 2021Yearly · 2021-09-30GeographyAll Other Countries18,861,000USD0000050725-23-000055
FY 2021Yearly · 2021-09-30GeographyAustralia244,674,000USD0000050725-23-000055
FY 2021Yearly · 2021-09-30GeographyCanada130,337,000USD0000050725-23-000055
FY 2021Yearly · 2021-09-30GeographyEurope123,679,000USD0000050725-23-000055
FY 2021Yearly · 2021-09-30GeographyUnited States1,753,075,000USD0000050725-23-000055
FY 2021Yearly · 2021-09-30SegmentConsumer And Professional Products1,229,518,000USD0000050725-23-000055
FY 2021Yearly · 2021-09-30SegmentHomeand Building Products HBP1,041,108,000USD0000050725-23-000055
FY 2020Yearly · 2020-09-30GeographyAll Other Countries19,116,000USD0000050725-22-000090
FY 2020Yearly · 2020-09-30GeographyAustralia203,012,000USD0000050725-22-000090
FY 2020Yearly · 2020-09-30GeographyCanada112,734,000USD0000050725-22-000090
FY 2020Yearly · 2020-09-30GeographyEurope85,469,000USD0000050725-22-000090
FY 2020Yearly · 2020-09-30GeographyUnited States1,646,215,000USD0000050725-22-000090
FY 2020Yearly · 2020-09-30SegmentConsumer And Professional Products1,139,233,000USD0000050725-22-000090
FY 2020Yearly · 2020-09-30SegmentHomeand Building Products HBP927,313,000USD0000050725-22-000090
FY 2019Yearly · 2019-09-30GeographyAll Other Countries22,581,000USD0000050725-21-000068
FY 2019Yearly · 2019-09-30GeographyAustralia165,307,000USD0000050725-21-000068

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.