GDYN
GRID DYNAMICS HOLDINGS, INC.
Company overview
- Market capitalization
- $615.75M
- Employees
- 4,964
- Latest publication
- 2026-09-29
About GRID DYNAMICS HOLDINGS, INC.
Grid Dynamics Holdings, Inc., together with its subsidiaries, provides enterprise artificial intelligence and digital transformation services in North America, Europe, and internationally. The company offers artificial intelligence services, such as AI-Readiness through strategy consulting, data modernization, rapid and deployment-ready prototyping, and software development lifecycle transformation; identify AI use cases service, which deploys AI in customer-facing, operational, and knowledge management scenarios; AI infrastructure agentic systems; and enterprise AI scale, which helps enterprises gain enterprise-wide efficiency with deployment. It also provides cloud platform and product engineering services, including digital engagement, which delivers modular composable commerce platforms; IoT and edge computing, which assists manufacturers and logistics providers in implementing physical AI; and AI and data platforms. The company serves retail, technology, media and telecom, finance, consumer packaged goods and manufacturing, healthcare and pharma, and other verticals. Grid Dynamics Holdings, Inc. was founded in 2006 and is headquartered in San Ramon, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q3 20232023-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 108,164,000USD | 106,154,000USD | 104,163,000USD | 101,095,000USD | 100,282,000USD | 87,435,000USD | 83,037,000USD | 77,419,000USD |
| Cost Of Revenue | 68,545,000USD | 70,017,000USD | 69,452,000USD | 66,592,000USD | 63,234,000USD | 54,706,000USD | 53,474,000USD | 49,267,000USD |
| Gross Profit | 39,619,000USD | 36,137,000USD | 34,711,000USD | 34,503,000USD | 37,048,000USD | 32,729,000USD | 29,563,000USD | 28,152,000USD |
| Research Development | 6,423,000USD | 4,676,000USD | 5,759,000USD | 6,744,000USD | 5,402,000USD | 4,446,000USD | 4,127,000USD | 3,402,000USD |
| Selling And Marketing Expenses | 7,122,000USD | 7,320,000USD | 7,339,000USD | 7,116,000USD | — | 6,817,000USD | 7,286,000USD | 6,132,000USD |
| General And Administrative Expenses | 24,798,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 38,343,000USD | 35,331,000USD | 34,952,000USD | 34,626,000USD | 31,577,000USD | 30,593,000USD | 29,523,000USD | 28,009,000USD |
| Operating Income | 1,276,000USD | 806,000USD | -241,000USD | -123,000USD | 5,471,000USD | 2,136,000USD | 40,000USD | 143,000USD |
| Total Other Income Expense Net | 3,187,000USD | 2,002,000USD | 3,364,000USD | 7,424,000USD | 294,000USD | 3,466,000USD | 2,665,000USD | 3,159,000USD |
| Income Before Tax | 4,463,000USD | 2,808,000USD | 3,123,000USD | 7,301,000USD | 5,765,000USD | 5,602,000USD | 2,705,000USD | 3,302,000USD |
| Income Tax Expense | 1,611,000USD | 2,502,000USD | 1,946,000USD | 2,028,000USD | 1,241,000USD | 1,320,000USD | 3,522,000USD | 2,626,000USD |
| Net Income | 2,852,000USD | 306,000USD | 1,177,000USD | 5,273,000USD | 4,524,000USD | 4,282,000USD | -817,000USD | 676,000USD |
| Selling General Administrative | — | 23,335,000USD | 21,854,000USD | 20,766,000USD | 23,158,000USD | 19,330,000USD | 17,750,000USD | 18,475,000USD |
| Tax Provision | — | 2,502,000USD | 1,946,000USD | 2,028,000USD | 1,241,000USD | 1,320,000USD | 3,522,000USD | 2,626,000USD |
| Net Income From Continuing Ops | — | 306,000USD | 1,177,000USD | 5,273,000USD | 4,524,000USD | 4,282,000USD | -817,000USD | 676,000USD |
| Ebit | — | 2,808,000USD | 3,123,000USD | 7,301,000USD | 1,261,000USD | 5,602,000USD | 400,000USD | 3,302,000USD |
| Ebitda | — | 9,195,000USD | 3,493,000USD | 13,437,000USD | 7,118,000USD | 10,214,000USD | 3,641,000USD | 6,656,000USD |
| Depreciation And Amortization | — | 6,387,000USD | 370,000USD | 6,136,000USD | 5,857,000USD | 4,612,000USD | 3,241,000USD | 3,354,000USD |
| Reconciled Depreciation | — | 6,387,000USD | 6,325,000USD | 6,136,000USD | 5,857,000USD | 4,612,000USD | 4,356,000USD | 3,354,000USD |
| Unclassified Operating Expenses | — | — | — | — | 3,017,000USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20212021-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 411,827,000USD | 350,571,000USD | 211,280,000USD | 118,326,000USD | 91,865,000USD | 70,684,000USD |
| Cost Of Revenue | 269,479,000USD | 223,566,000USD | 123,552,000USD | 70,090,000USD | 52,559,000USD | 40,637,000USD |
| Gross Profit | 142,348,000USD | 127,005,000USD | 87,728,000USD | 48,236,000USD | 39,306,000USD | 30,047,000USD |
| Research Development | 23,665,000USD | 18,347,000USD | 8,459,000USD | 4,346,000USD | 2,643,000USD | 1,975,000USD |
| Selling General Administrative | 90,546,000USD | 82,141,000USD | 64,762,000USD | 16,518,000USD | 17,634,000USD | 12,612,000USD |
| Unclassified Operating Expenses | 25,824,000USD | — | — | 4,800,000USD | — | — |
| Total Operating Expenses | 140,035,000USD | 129,110,000USD | 87,678,000USD | 32,611,000USD | 25,477,000USD | 16,940,000USD |
| Operating Income | 2,313,000USD | -2,105,000USD | 50,000USD | 15,625,000USD | 13,829,000USD | 13,107,000USD |
| Interest Income | 17,596,000USD | 13,160,000USD | — | 4,664,910USD | 1,158,470USD | — |
| Net Interest Income | 17,596,000USD | 13,160,000USD | — | — | — | — |
| Income Before Tax | 15,701,000USD | 11,055,000USD | -2,452,000USD | 15,449,000USD | 13,083,000USD | 13,108,000USD |
| Income Tax Expense | 6,033,000USD | 7,014,000USD | 5,248,000USD | 4,642,000USD | 3,855,000USD | -76,000USD |
| Tax Provision | 6,033,000USD | 7,014,000USD | 5,248,000USD | 843,160USD | 217,380USD | -76,000USD |
| Net Income | 9,668,000USD | 4,041,000USD | -7,700,000USD | 10,807,000USD | 9,228,000USD | 13,184,000USD |
| Net Income From Continuing Ops | 9,668,000USD | 4,041,000USD | -7,700,000USD | 10,807,000USD | 9,228,000USD | 13,184,000USD |
| Ebit | 15,701,000USD | 11,055,000USD | -2,452,000USD | 15,625,000USD | 13,829,000USD | 14,982,000USD |
| Ebitda | 40,504,000USD | 29,792,000USD | 2,597,000USD | 17,936,000USD | 15,141,000USD | 15,642,000USD |
| Depreciation And Amortization | 24,803,000USD | 18,737,000USD | 5,049,000USD | 2,311,000USD | 1,312,000USD | 660,000USD |
| Reconciled Depreciation | 24,803,000USD | 18,737,000USD | 5,049,000USD | 2,311,000USD | 1,312,000USD | 660,000USD |
| Total Other Income Expense Net | 13,388,000USD | 13,160,000USD | -2,502,000USD | -176,000USD | -746,000USD | 1,000USD |
| Selling And Marketing Expenses | — | 28,622,000USD | 14,457,000USD | 6,947,000USD | 5,200,000USD | 2,353,000USD |
| Interest Expense | — | — | 2,502,000USD | 176,000USD | 0USD | 0USD |
| Non Operating Income Net Other | — | — | -2,502,000USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | -7,700,000USD | 10,430,000USD | 9,228,000USD | 7,682,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 600,368,000USD | 605,016,000USD | 612,890,000USD | 613,169,000USD | 608,907,000USD | 590,899,000USD | 592,192,000USD | 477,252,000USD |
| Cash And Equivalents | 298,429,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 410,303,000USD | 432,238,000USD | 439,530,000USD | 440,673,000USD | 433,019,000USD | 421,681,000USD | 423,304,000USD | 322,995,000USD |
| Other Current Assets | 16,312,000USD | 17,348,000USD | 17,987,000USD | 19,220,000USD | 18,540,000USD | 14,451,000USD | 19,278,000USD | 21,677,000USD |
| Other Non Current Assets | 5,931,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 80,443,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 56,861,000USD | 54,866,000USD | 52,114,000USD | 57,785,000USD | 58,723,000USD | 58,200,000USD | 55,544,000USD | 54,234,000USD |
| Other Non Current Liabilities | 340,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 519,925,000USD | 530,117,000USD | 542,073,000USD | 537,721,000USD | 532,214,000USD | 517,361,000USD | 517,829,000USD | 400,247,000USD |
| Total Equity Including Noncontrolling Interest | 519,925,000USD | — | — | — | — | — | — | — |
| Net Receivables | 95,562,000USD | 87,422,000USD | 79,485,000USD | 82,900,000USD | 77,727,000USD | 81,683,000USD | 69,371,000USD | 70,057,000USD |
| Property Plant Equipment Net | 33,781,000USD | 34,499,000USD | 34,049,000USD | 30,262,000USD | 30,998,000USD | 25,913,000USD | 26,126,000USD | 26,294,000USD |
| Goodwill | 91,729,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 5,152,000USD | 4,330,000USD | 3,698,000USD | 5,574,000USD | 6,299,000USD | 4,670,000USD | 4,069,000USD | 3,717,000USD |
| Short Term Debt | 5,505,000USD | 5,374,000USD | 6,253,000USD | 5,285,000USD | 5,804,000USD | 5,306,000USD | 5,420,000USD | 5,179,000USD |
| Common Stock | 9,000USD | 9,000USD | 8,000USD | 8,000USD | 8,000USD | 8,000USD | 8,000USD | 8,000USD |
| Retained Earnings | -798,000USD | -3,650,000USD | -2,177,000USD | -2,483,000USD | -3,660,000USD | -8,933,000USD | -11,845,000USD | -16,369,000USD |
| Accumulated Other Comprehensive Income | -2,321,000USD | -2,429,000USD | 1,054,000USD | 1,082,000USD | 2,477,000USD | -1,162,000USD | -2,912,000USD | 1,183,000USD |
| Intangible Assets | — | 39,576,000USD | 41,608,000USD | 43,399,000USD | 45,599,000USD | 46,536,000USD | 47,918,000USD | 42,451,000USD |
| Total Liab | — | 74,899,000USD | 70,817,000USD | 75,448,000USD | 76,693,000USD | 73,538,000USD | 74,363,000USD | 77,005,000USD |
| Other Current Liab | — | 43,351,000USD | 40,694,000USD | 46,024,000USD | 45,867,000USD | 46,889,000USD | 35,264,000USD | 30,072,000USD |
| Capital Stock | — | 9,000USD | 8,000USD | 8,000USD | 8,000USD | 8,000USD | 8,000USD | 8,000USD |
| Good Will | — | 83,975,000USD | 84,364,000USD | 84,681,000USD | 85,189,000USD | 84,051,000USD | 83,407,000USD | 73,875,000USD |
| Cash | — | 327,468,000USD | 342,058,000USD | 338,553,000USD | 336,752,000USD | 325,547,000USD | 334,655,000USD | 231,261,000USD |
| Cash And Short Term Investments | — | 327,468,000USD | 342,058,000USD | 338,553,000USD | 336,752,000USD | 325,547,000USD | 334,655,000USD | 231,261,000USD |
| Current Deferred Revenue | — | 1,811,000USD | 1,469,000USD | 902,000USD | 753,000USD | 1,335,000USD | 2,690,000USD | 1,130,000USD |
| Net Debt | — | -310,052,000USD | -325,022,000USD | -324,905,000USD | -321,468,000USD | -313,967,000USD | -322,030,000USD | -218,433,000USD |
| Short Long Term Debt Total | — | 17,416,000USD | 17,036,000USD | 13,648,000USD | 15,284,000USD | 11,580,000USD | 12,625,000USD | 12,828,000USD |
| Property Plant Equipment Gross | — | 73,574,000USD | 70,481,000USD | 64,087,000USD | 62,201,000USD | 53,532,000USD | 50,841,000USD | 48,917,000USD |
| Common Stock Shares Outstanding | — | 84,680,000shares | 86,442,000shares | 85,839,000shares | 86,447,000shares | 87,786,000shares | 83,808,000shares | 78,837,000shares |
| Non Current Assets Total | — | 172,778,000USD | 173,360,000USD | 172,496,000USD | 175,888,000USD | 169,218,000USD | 168,888,000USD | 154,257,000USD |
| Non Current Liabilities Total | — | 20,033,000USD | 18,703,000USD | 17,663,000USD | 17,970,000USD | 15,338,000USD | 18,819,000USD | 22,771,000USD |
| Non Current Liabilities Other | — | 301,000USD | — | — | — | — | — | — |
| Non Currrent Assets Other | — | 5,319,000USD | 4,474,000USD | 5,025,000USD | 4,693,000USD | 3,625,000USD | 2,663,000USD | 4,122,000USD |
| Net Working Capital | — | 377,372,000USD | 387,416,000USD | 382,888,000USD | 374,296,000USD | 363,481,000USD | 367,760,000USD | 268,761,000USD |
| Unclassified Non Current Assets | — | 9,409,000USD | 8,865,000USD | 9,129,000USD | 9,409,000USD | 9,093,000USD | 8,774,000USD | 7,515,000USD |
| Unclassified Non Current Liabilities | — | 19,732,000USD | 18,703,000USD | 17,663,000USD | 17,970,000USD | 15,338,000USD | 18,819,000USD | 22,771,000USD |
| Unclassified Equity | — | 536,178,000USD | 543,180,000USD | 539,106,000USD | 533,381,000USD | 527,440,000USD | 532,570,000USD | 415,417,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | 8,101,000USD | 14,136,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 612,890,000USD | 592,192,000USD | 435,165,000USD | 411,146,000USD | 256,719,000USD | 167,135,000USD | 71,531,000USD | 41,726,000USD |
| Intangible Assets | 41,608,000USD | 47,918,000USD | 26,546,000USD | 20,375,000USD | 19,097,000USD | 22,815,000USD | 18,000USD | 146,000USD |
| Other Current Assets | 17,987,000USD | 19,278,000USD | 13,194,000USD | 12,448,000USD | 4,156,000USD | 3,182,000USD | 4,897,000USD | 2,039,000USD |
| Total Liab | 70,817,000USD | 74,363,000USD | 52,258,000USD | 48,102,000USD | 29,668,000USD | 15,411,000USD | 17,487,000USD | 8,347,000USD |
| Total Stockholder Equity | 542,073,000USD | 517,829,000USD | 382,907,000USD | 363,044,000USD | 227,051,000USD | 151,724,000USD | 54,044,000USD | 33,379,000USD |
| Other Current Liab | 40,694,000USD | 35,264,000USD | 24,206,000USD | 20,466,000USD | 18,830,000USD | 11,313,000USD | 6,663,000USD | 7,381,000USD |
| Common Stock | 8,000USD | 8,000USD | 8,000USD | 7,000USD | 7,000USD | 5,000USD | 2,000USD | 209,219,772USD |
| Capital Stock | 8,000USD | 8,000USD | 8,000USD | 7,000USD | 7,000USD | 5,000USD | 8,117,000USD | 0USD |
| Retained Earnings | -2,177,000USD | -11,845,000USD | -15,886,000USD | -14,121,000USD | 15,093,000USD | 22,793,000USD | 35,392,000USD | 24,585,000USD |
| Good Will | 84,364,000USD | 83,407,000USD | 53,868,000USD | 45,514,000USD | 35,958,000USD | 14,690,000USD | 0USD | 139,000USD |
| Cash | 342,058,000USD | 334,655,000USD | 257,227,000USD | 256,728,999USD | 144,364,000USD | 112,745,000USD | 42,189,000USD | 17,862,000USD |
| Cash And Short Term Investments | 342,058,000USD | 334,655,000USD | 257,227,000USD | 256,728,999USD | 144,364,000USD | 112,745,000USD | 42,189,000USD | 17,862,000USD |
| Total Current Assets | 439,530,000USD | 423,304,000USD | 323,980,000USD | 323,126,000USD | 192,764,000USD | 134,616,000USD | 66,015,000USD | 37,223,000USD |
| Total Current Liabilities | 52,114,000USD | 55,544,000USD | 42,223,000USD | 38,710,000USD | 25,344,000USD | 13,318,000USD | 8,300,000USD | 8,347,000USD |
| Current Deferred Revenue | 1,469,000USD | 2,690,000USD | 1,333,000USD | 1,124,000USD | 1,207,000USD | 731,000USD | 242,000USD | 342,000USD |
| Net Debt | -325,022,000USD | -322,030,000USD | -246,231,000USD | -248,587,999USD | -144,364,000USD | -112,745,000USD | -42,189,000USD | -17,862,000USD |
| Short Term Debt | 6,253,000USD | 5,420,000USD | 4,235,000USD | 2,505,000USD | 12,894,000USD | 8,624,000USD | 6,504,000USD | 6,764,000USD |
| Short Long Term Debt Total | 17,036,000USD | 12,625,000USD | 10,996,000USD | 8,141,000USD | — | — | — | — |
| Net Receivables | 79,485,000USD | 69,371,000USD | 53,559,000USD | 53,949,000USD | 44,244,000USD | 18,689,000USD | 18,929,000USD | 17,322,000USD |
| Accounts Payable | 3,698,000USD | 4,069,000USD | 3,621,000USD | 3,897,000USD | 2,053,000USD | 757,000USD | 768,000USD | 467,000USD |
| Property Plant Equipment Net | 34,049,000USD | 26,126,000USD | 21,804,000USD | 15,909,000USD | 6,169,000USD | 4,094,999USD | 4,024,000USD | 3,169,000USD |
| Property Plant Equipment Gross | 70,481,000USD | 50,841,000USD | 29,164,000USD | 15,909,000USD | 17,859,000USD | 2,809,000USD | 4,024,000USD | 2,029,000USD |
| Accumulated Other Comprehensive Income | 1,054,000USD | -2,912,000USD | 1,274,000USD | -848,000USD | -126,000USD | -4,000USD | -9,187,000USD | -2,675,000USD |
| Common Stock Shares Outstanding | 86,892,000shares | 79,974,000shares | 75,193,000shares | 69,197,000shares | 58,662,000shares | 44,737,000shares | 50,229,810shares | 50,833,619shares |
| Non Current Assets Total | 173,360,000USD | 168,888,000USD | 111,185,000USD | 88,020,000USD | 63,955,000USD | 32,518,999USD | 5,516,000USD | 4,503,000USD |
| Non Current Liabilities Total | 18,703,000USD | 18,819,000USD | 10,035,000USD | 9,391,999USD | 4,324,000USD | 2,093,000USD | 9,187,000USD | 7,700,000USD |
| Non Currrent Assets Other | 3,224,000USD | 2,663,000USD | 1,249,000USD | 224,000USD | -1USD | -26,910,000USD | 224,016,036USD | -221,158,467USD |
| Net Working Capital | 387,416,000USD | 367,760,000USD | 281,757,000USD | 284,416,000USD | 167,420,000USD | 121,298,000USD | 57,715,000USD | 28,876,000USD |
| Unclassified Non Current Assets | 10,115,000USD | 8,774,000USD | 7,718,000USD | — | — | -14,690,000USD | -224,016,036USD | — |
| Unclassified Non Current Liabilities | 18,703,000USD | 18,819,000USD | 10,035,000USD | 5,635,999USD | -4,324,000USD | -2,093,000USD | 9,187,000USD | 7,700,000USD |
| Unclassified Equity | 543,180,000USD | 532,570,000USD | 397,503,000USD | 377,999,000USD | 212,070,000USD | 128,925,000USD | 19,720,000USD | -197,750,772USD |
| Unclassified Current Liabilities | — | 8,101,000USD | 8,828,000USD | 10,718,000USD | -9,640,000USD | -8,107,000USD | -5,877,000USD | -6,607,000USD |
| Inventory | — | — | 1USD | 4,294,000USD | 584,000USD | 821,000USD | 2,186,000USD | 429,000USD |
| Other Liab | — | — | — | 3,756,000USD | 4,324,000USD | 2,093,000USD | — | — |
| Other Assets | — | — | — | 5,222,000USD | 2,731,000USD | 5,609,000USD | 1,474,000USD | 1,049,000USD |
| Net Tangible Assets | — | — | — | 295,667,000USD | 171,996,000USD | 128,909,000USD | 52,887,000USD | 31,954,000USD |
| Unclassified Current Assets | — | — | — | -4,293,999USD | — | — | -226,202,036USD | — |
| Deferred Long Term Liab | — | — | — | — | 4,324,000USD | 2,093,000USD | — | — |
| Non Current Liabilities Other | — | — | — | — | — | -4,000USD | — | — |
| Short Term Investments | — | — | — | — | — | — | 224,016,036USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,473,000USD | 306,000USD | 1,177,000USD | 2,912,000USD | 4,524,000USD | 4,282,000USD | -817,000USD | -3,948,000USD |
| Depreciation | 6,508,000USD | 6,387,000USD | 6,325,000USD | 5,955,000USD | 5,857,000USD | 4,612,000USD | 4,356,000USD | 3,912,000USD |
| Stock Based Compensation | 8,454,000USD | 6,527,000USD | 6,356,000USD | 10,743,000USD | 8,198,000USD | 7,139,000USD | 7,491,000USD | 11,339,000USD |
| Other Non Cash Items | -22,000USD | 106,000USD | -82,000USD | -1,285,000USD | -957,000USD | -41,000USD | 429,000USD | -201,000USD |
| Change To Account Receivables | -8,218,000USD | 3,231,000USD | -5,621,000USD | -12,718,000USD | 191,000USD | -6,856,000USD | 2,395,000USD | -5,215,000USD |
| Change In Working Capital | -4,493,000USD | -2,272,000USD | -7,970,000USD | -8,707,000USD | -8,037,000USD | -6,442,000USD | -515,000USD | -6,950,000USD |
| Total Cash From Operating Activities | 8,391,000USD | 9,896,000USD | 6,973,000USD | 9,351,000USD | 7,068,000USD | 9,213,000USD | 10,677,000USD | 3,240,000USD |
| Capital Expenditures | -3,960,000USD | -3,797,000USD | -4,026,000USD | -3,339,000USD | -2,640,000USD | -3,278,000USD | -2,651,000USD | -3,197,000USD |
| Free Cash Flow | 4,431,000USD | 6,099,000USD | 2,947,000USD | 6,012,000USD | 4,428,000USD | 5,935,000USD | 8,026,000USD | 43,000USD |
| Total Cashflows From Investing Activities | -3,960,000USD | -3,797,000USD | -4,026,000USD | -3,339,000USD | -9,987,000USD | -34,471,000USD | -2,907,000USD | -3,936,000USD |
| Total Cash From Financing Activities | -17,577,000USD | -2,453,000USD | -631,000USD | -15,835,000USD | 108,930,000USD | 142,000USD | -912,000USD | -6,998,000USD |
| Sale Purchase Of Stock | -11,464,000USD | -2,000,000USD | — | 0USD | 8,533,000USD | 8,533,000USD | -964,000USD | -7,569,000USD |
| Change In Cash | -14,590,000USD | 3,505,000USD | 1,671,000USD | -9,168,000USD | 103,894,000USD | -24,781,000USD | 6,605,000USD | -7,790,000USD |
| Begin Period Cash Flow | 342,058,000USD | 338,553,000USD | 336,882,000USD | 335,155,000USD | 231,261,000USD | 256,042,000USD | 249,437,000USD | 257,227,000USD |
| End Period Cash Flow | 327,468,000USD | 342,058,000USD | 338,553,000USD | 325,987,000USD | 335,155,000USD | 231,261,000USD | 256,042,000USD | 249,437,000USD |
| Other Cashflows From Financing Activities | -6,113,000USD | -453,000USD | -631,000USD | -16,236,000USD | -62,000USD | -102,000USD | -964,000USD | -7,569,000USD |
| Unclassified Operating Cash Flow | — | -1,158,000USD | 1,167,000USD | — | -2,517,000USD | — | — | — |
| Investments | — | — | -4,026,000USD | -3,339,000USD | -9,987,000USD | -34,471,000USD | -2,907,000USD | -3,936,000USD |
| Other Cashflows From Investing Activities | — | — | -198,000USD | 3,581,000USD | 3,581,000USD | 951,000USD | -256,000USD | -739,000USD |
| Unclassified Investing Cash Flow | — | — | 4,224,000USD | — | — | 2,327,000USD | 2,907,000USD | 3,936,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | 100,459,000USD | -8,289,000USD | 1,016,000USD | 8,140,000USD |
| Change To Inventory | — | — | — | — | — | — | — | 5,741,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 9,668,000USD | 4,041,000USD | -1,765,000USD | -29,214,000USD | -7,700,000USD | -12,599,000USD | 10,807,000USD | 9,228,000USD |
| Depreciation | 24,803,000USD | 18,737,000USD | 12,118,000USD | 9,647,000USD | 5,049,000USD | 2,672,000USD | 2,311,000USD | 1,312,000USD |
| Stock Based Compensation | 30,343,000USD | 34,167,000USD | 35,516,000USD | 60,968,000USD | 33,036,000USD | 20,006,000USD | 2,441,000USD | 1,756,000USD |
| Other Non Cash Items | -5,886,000USD | -770,000USD | -2,951,000USD | 203,000USD | 1,024,000USD | 398,000USD | 139,000USD | -1,158,467USD |
| Change To Account Receivables | -11,145,000USD | -9,485,000USD | 2,084,000USD | -8,738,000USD | -18,676,000USD | -1,418,000USD | -885,000USD | -1,402,000USD |
| Change In Working Capital | -16,984,000USD | -21,944,000USD | 2,315,000USD | -6,319,000USD | -16,047,000USD | -410,000USD | -2,739,000USD | -1,146,000USD |
| Total Cash From Operating Activities | 40,600,000USD | 30,198,000USD | 41,093,000USD | 31,652,000USD | 17,973,000USD | 5,932,000USD | 12,534,000USD | 10,584,000USD |
| Capital Expenditures | -15,334,000USD | -11,766,000USD | -7,870,000USD | -6,069,000USD | -4,716,000USD | -2,252,000USD | -2,811,000USD | -3,079,000USD |
| Free Cash Flow | 25,266,000USD | 18,432,000USD | 33,223,000USD | 25,583,000USD | 13,257,000USD | 3,680,000USD | 9,723,000USD | 7,505,000USD |
| Investments | 0USD | -51,301,000USD | -34,365,000USD | -16,323,000USD | -35,366,000USD | -18,339,000USD | -2,811,000USD | -3,079,000USD |
| Total Cashflows From Investing Activities | -15,136,000USD | -51,301,000USD | -25,950,000USD | -16,323,000USD | -35,366,000USD | -18,339,000USD | -2,811,000USD | -3,079,000USD |
| Total Cash From Financing Activities | -19,937,000USD | 101,162,000USD | -16,321,000USD | 97,758,000USD | 49,134,000USD | 82,967,000USD | 14,604,000USD | 221,314,939USD |
| Sale Purchase Of Stock | -2,000,000USD | 0USD | -16,831,000USD | -5,755,000USD | -76,824,000USD | -123,865,000USD | 0USD | 25,000USD |
| Issuance Of Capital Stock | 0USD | 108,077,000USD | 0USD | 109,537,000USD | 78,311,000USD | 0USD | 14,904,000USD | 0USD |
| Change In Cash | 6,903,000USD | 77,928,000USD | 498,000USD | 112,365,000USD | 31,619,000USD | 70,556,000USD | 24,327,000USD | 7,505,000USD |
| Begin Period Cash Flow | 335,155,000USD | 257,227,000USD | 256,728,999USD | 144,364,000USD | 112,745,000USD | 42,189,000USD | 17,862,000USD | 10,357,000USD |
| End Period Cash Flow | 342,058,000USD | 335,155,000USD | 257,226,999USD | 256,729,000USD | 144,364,000USD | 112,745,000USD | 42,189,000USD | 17,862,000USD |
| Other Cashflows From Financing Activities | -18,406,000USD | -6,915,000USD | -16,831,000USD | -11,779,000USD | -29,177,000USD | 206,832,000USD | 1,700,000USD | -3,079,000USD |
| Unclassified Operating Cash Flow | -1,344,000USD | -4,033,000USD | -4,140,000USD | -3,633,000USD | 2,611,000USD | -4,135,000USD | — | — |
| Net Borrowings | — | 0USD | 0USD | 0USD | 0USD | 206,733,000USD | — | — |
| Other Cashflows From Investing Activities | — | -44,000USD | — | -10,254,000USD | -30,650,000USD | -16,087,000USD | 1,807,340USD | -220,000,000USD |
| Unclassified Investing Cash Flow | — | 11,810,000USD | 16,285,000USD | 16,323,000USD | 35,366,000USD | 18,339,000USD | 1,003,660USD | 223,079,000USD |
| Unclassified Financing Cash Flow | — | 108,077,000USD | 17,341,000USD | 121,047,000USD | 155,135,000USD | -206,733,000USD | 14,904,000USD | 226,368,939USD |
| Change To Liabilities | — | — | — | 1,729,000USD | 4,417,000USD | -1,937,000USD | 301,000USD | 219,000USD |
| Dividends Paid | — | — | — | -5,755,000USD | 0USD | 0USD | -2,000,000USD | -2,000,000USD |
| Change To Inventory | — | — | — | — | 799,000USD | 1,312,000USD | -1,701,000USD | — |
| Cash And Cash Equivalents Changes | — | — | — | — | 31,741,000USD | 70,556,000USD | — | — |
| Exchange Rate Changes | — | — | — | — | — | -4,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Financial Service | 24,736,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Health Care | 2,109,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Manufactured Product Other | 11,796,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Product And Service Other | 6,526,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Retail | 28,640,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Technology Media And Telecom | 34,357,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Financial Service | 24,454,000 | USD | 0001743725-26-000014 |
| Q1 2026Quarterly · 2026-03-31 | Product | Health Care | 2,154,000 | USD | 0001743725-26-000014 |
| Q1 2026Quarterly · 2026-03-31 | Product | Manufactured Product Other | 9,762,000 | USD | 0001743725-26-000014 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product And Service Other | 7,402,000 | USD | 0001743725-26-000014 |
| Q1 2026Quarterly · 2026-03-31 | Product | Retail | 29,569,000 | USD | 0001743725-26-000014 |
| Q1 2026Quarterly · 2026-03-31 | Product | Technology Media And Telecom | 30,759,000 | USD | 0001743725-26-000014 |
| Q4 2025Quarterly · 2025-12-31 | Product | Financial Service | 24,347,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Health Care | 2,800,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Manufactured Product Other | 10,771,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product And Service Other | 7,676,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Retail | 30,478,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Technology Media And Telecom | 30,082,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Financial Service | 100,384,000 | USD | 0001743725-26-000007 |
| FY 2025Yearly · 2025-12-31 | Product | Health Care | 10,183,000 | USD | 0001743725-26-000007 |
| FY 2025Yearly · 2025-12-31 | Product | Manufactured Product Other | 43,058,000 | USD | 0001743725-26-000007 |
| FY 2025Yearly · 2025-12-31 | Product | Product And Service Other | 30,244,000 | USD | 0001743725-26-000007 |
| FY 2025Yearly · 2025-12-31 | Product | Retail | 120,507,000 | USD | 0001743725-26-000007 |
| FY 2025Yearly · 2025-12-31 | Product | Technology Media And Telecom | 107,451,000 | USD | 0001743725-26-000007 |
| Q3 2025Quarterly · 2025-09-30 | Product | Financial Service | 25,623,000 | USD | 0001743725-25-000010 |
| Q3 2025Quarterly · 2025-09-30 | Product | Health Care | 2,422,000 | USD | 0001743725-25-000010 |
| Q3 2025Quarterly · 2025-09-30 | Product | Manufactured Product Other | 10,912,000 | USD | 0001743725-25-000010 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product And Service Other | 7,676,000 | USD | 0001743725-25-000010 |
| Q3 2025Quarterly · 2025-09-30 | Product | Retail | 28,951,000 | USD | 0001743725-25-000010 |
| Q3 2025Quarterly · 2025-09-30 | Product | Technology Media And Telecom | 28,579,000 | USD | 0001743725-25-000010 |
| Q2 2025Quarterly · 2025-06-30 | Product | Financial Service | 25,386,000 | USD | 0001628280-25-037042 |
| Q2 2025Quarterly · 2025-06-30 | Product | Health Care | 2,556,000 | USD | 0001628280-25-037042 |
| Q2 2025Quarterly · 2025-06-30 | Product | Manufactured Product Other | 10,604,000 | USD | 0001628280-25-037042 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product And Service Other | 7,804,000 | USD | 0001628280-25-037042 |
| Q2 2025Quarterly · 2025-06-30 | Product | Retail | 29,557,000 | USD | 0001628280-25-037042 |
| Q2 2025Quarterly · 2025-06-30 | Product | Technology Media And Telecom | 25,188,000 | USD | 0001628280-25-037042 |
| Q1 2025Quarterly · 2025-03-31 | Product | Financial Service | 25,028,000 | USD | 0001743725-26-000014 |
| Q1 2025Quarterly · 2025-03-31 | Product | Health Care | 2,405,000 | USD | 0001743725-26-000014 |
| Q1 2025Quarterly · 2025-03-31 | Product | Manufactured Product Other | 10,771,000 | USD | 0001743725-26-000014 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product And Service Other | 7,088,000 | USD | 0001743725-26-000014 |
| Q1 2025Quarterly · 2025-03-31 | Product | Retail | 31,521,000 | USD | 0001743725-26-000014 |
| Q1 2025Quarterly · 2025-03-31 | Product | Technology Media And Telecom | 23,602,000 | USD | 0001743725-26-000014 |
| Q4 2024Quarterly · 2024-12-31 | Product | Financial Service | 23,190,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Health Care | 2,432,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Manufactured Product Other | 11,259,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product And Service Other | 7,078,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Retail | 32,724,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Technology Media And Telecom | 23,599,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Financial Service | 60,157,000 | USD | 0001743725-26-000007 |
| FY 2024Yearly · 2024-12-31 | Product | Health Care | 11,109,000 | USD | 0001743725-26-000007 |
| FY 2024Yearly · 2024-12-31 | Product | Manufactured Product Other | 40,468,000 | USD | 0001743725-26-000007 |
| FY 2024Yearly · 2024-12-31 | Product | Product And Service Other | 29,832,000 | USD | 0001743725-26-000007 |
| FY 2024Yearly · 2024-12-31 | Product | Retail | 113,957,000 | USD | 0001743725-26-000007 |
| FY 2024Yearly · 2024-12-31 | Product | Technology Media And Telecom | 95,048,000 | USD | 0001743725-26-000007 |
| Q3 2024Quarterly · 2024-09-30 | Product | Financial Service | 14,158,000 | USD | 0001743725-25-000010 |
| Q3 2024Quarterly · 2024-09-30 | Product | Health Care | 2,510,000 | USD | 0001743725-25-000010 |
| Q3 2024Quarterly · 2024-09-30 | Product | Manufactured Product Other | 9,807,000 | USD | 0001743725-25-000010 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product And Service Other | 6,947,000 | USD | 0001743725-25-000010 |
| Q3 2024Quarterly · 2024-09-30 | Product | Retail | 29,825,000 | USD | 0001743725-25-000010 |
| Q3 2024Quarterly · 2024-09-30 | Product | Technology Media And Telecom | 24,188,000 | USD | 0001743725-25-000010 |
| FY 2023Yearly · 2023-12-31 | Product | Financial Service | 28,842,000 | USD | 0001743725-26-000007 |
| FY 2023Yearly · 2023-12-31 | Product | Health Care | 13,653,000 | USD | 0001743725-26-000007 |
| FY 2023Yearly · 2023-12-31 | Product | Manufactured Product Other | 42,861,000 | USD | 0001743725-26-000007 |
| FY 2023Yearly · 2023-12-31 | Product | Product And Service Other | 26,173,000 | USD | 0001743725-26-000007 |
| FY 2023Yearly · 2023-12-31 | Product | Retail | 102,551,000 | USD | 0001743725-26-000007 |
| FY 2023Yearly · 2023-12-31 | Product | Technology Media And Telecom | 98,830,000 | USD | 0001743725-26-000007 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Europe | 14,121,000 | USD | 0001628280-23-036440 |
| Q3 2023Quarterly · 2023-09-30 | Geography | North America | 63,276,000 | USD | 0001628280-23-036440 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Other Geographic Regions Not Individually Disclosed | 22,000 | USD | 0001628280-23-036440 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Europe | 15,251,000 | USD | 0001628280-23-027295 |
| Q2 2023Quarterly · 2023-06-30 | Geography | North America | 61,944,000 | USD | 0001628280-23-027295 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Other Geographic Regions Not Individually Disclosed | 147,000 | USD | 0001628280-23-027295 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Europe | 15,894,000 | USD | 0001628280-23-015784 |
| Q1 2023Quarterly · 2023-03-31 | Geography | North America | 63,949,000 | USD | 0001628280-23-015784 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Other Geographic Regions Not Individually Disclosed | 237,000 | USD | 0001628280-23-015784 |
| FY 2022Yearly · 2022-12-31 | Product | Financial Service | 21,893,000 | USD | 0001628280-25-008723 |
| FY 2022Yearly · 2022-12-31 | Product | Health Care | 7,711,000 | USD | 0001628280-25-008723 |
| FY 2022Yearly · 2022-12-31 | Product | Manufactured Product Other | 61,216,000 | USD | 0001628280-25-008723 |
| FY 2022Yearly · 2022-12-31 | Product | Product And Service Other | 21,647,000 | USD | 0001628280-25-008723 |
| FY 2022Yearly · 2022-12-31 | Product | Retail | 99,681,000 | USD | 0001628280-25-008723 |
| FY 2022Yearly · 2022-12-31 | Product | Technology Media And Telecom | 98,334,000 | USD | 0001628280-25-008723 |
| Q4 2022Quarterly · 2022-12-31 | Geography | Europe | 14,337,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Geography | North America | 66,156,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Geography | Other Geographic Regions Not Individually Disclosed | 83,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Geography | Europe | 54,708,000 | USD | 0001628280-23-005637 |
| FY 2022Yearly · 2022-12-31 | Geography | North America | 255,480,000 | USD | 0001628280-23-005637 |
| FY 2022Yearly · 2022-12-31 | Geography | Other Geographic Regions Not Individually Disclosed | 294,000 | USD | 0001628280-23-005637 |
| Q3 2022Quarterly · 2022-09-30 | Geography | Europe | 13,040,000 | USD | 0001628280-23-036440 |
| Q3 2022Quarterly · 2022-09-30 | Geography | North America | 68,057,000 | USD | 0001628280-23-036440 |
| Q3 2022Quarterly · 2022-09-30 | Geography | Other Geographic Regions Not Individually Disclosed | 64,000 | USD | 0001628280-23-036440 |
| Q2 2022Quarterly · 2022-06-30 | Geography | Europe | 13,596,000 | USD | 0001628280-23-027295 |
| Q2 2022Quarterly · 2022-06-30 | Geography | North America | 63,658,000 | USD | 0001628280-23-027295 |
| Q2 2022Quarterly · 2022-06-30 | Geography | Other Geographic Regions Not Individually Disclosed | 81,000 | USD | 0001628280-23-027295 |
| Q1 2022Quarterly · 2022-03-31 | Geography | Europe | 13,735,000 | USD | 0001628280-23-015784 |
| Q1 2022Quarterly · 2022-03-31 | Geography | North America | 57,609,000 | USD | 0001628280-23-015784 |
| Q1 2022Quarterly · 2022-03-31 | Geography | Other Geographic Regions Not Individually Disclosed | 66,000 | USD | 0001628280-23-015784 |
| FY 2021Yearly · 2021-12-31 | Product | Financial Service | 17,515,000 | USD | 0001628280-24-007971 |
| FY 2021Yearly · 2021-12-31 | Product | Manufactured Product Other | 43,461,000 | USD | 0001628280-24-007971 |
| FY 2021Yearly · 2021-12-31 | Product | Product And Service Other | 20,898,000 | USD | 0001628280-24-007971 |
| FY 2021Yearly · 2021-12-31 | Product | Retail | 61,717,000 | USD | 0001628280-24-007971 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.