GDRX
GoodRx Holdings, Inc.
Company overview
- Market capitalization
- —
- Employees
- 697
- Latest publication
- 2026-09-29
About GoodRx Holdings, Inc.
GoodRx Holdings, Inc., together with its subsidiaries, offers information and tools that enable consumers to compare prices and save on their prescription drug purchases in the United States. The company operates a price comparison platform that provides consumers with curated, geographically relevant prescription pricing, and access to negotiated prices. It also offers other healthcare products and services, including subscription programs and pharma manufacturer solutions, as well as telehealth services through the GoodRx Care platform. In addition, the company provides healthcare products and solutions for dogs, cats, and other pets. It serves pharmacy benefit managers who manage formularies and prescription transactions, including establishing pricing between consumers and pharmacies. The company was founded in 2011 and is headquartered in Santa Monica, California.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 194,006,000USD | 194,785,000USD | 196,028,000USD | 203,070,000USD | 202,970,000USD | 198,583,000USD | 200,610,000USD | 197,880,000USD |
| Cost Of Revenue | 41,948,000USD | 17,464,000USD | 13,419,000USD | 33,079,000USD | 13,364,000USD | 12,193,000USD | 11,870,000USD | 12,468,000USD |
| Gross Profit | 152,058,000USD | 177,321,000USD | 182,609,000USD | 169,991,000USD | 189,606,000USD | 186,390,000USD | 188,740,000USD | 185,412,000USD |
| Research Development | 30,177,000USD | 28,939,000USD | 31,012,000USD | 29,933,000USD | 31,142,000USD | 31,739,000USD | 30,854,000USD | 31,017,000USD |
| Selling General Administrative | 26,819,000USD | 23,937,000USD | 32,014,000USD | 28,379,000USD | 29,630,000USD | 23,546,000USD | 27,589,000USD | 41,108,000USD |
| Unclassified Operating Expenses | 75,515,000USD | 23,146,000USD | 21,431,000USD | — | 20,912,000USD | 19,096,000USD | 16,965,000USD | 15,942,000USD |
| Total Operating Expenses | 132,511,000USD | 154,638,000USD | 167,989,000USD | 142,281,000USD | 166,226,000USD | 168,210,000USD | 168,862,000USD | 178,031,000USD |
| Operating Income | 19,547,000USD | 22,683,000USD | 14,620,000USD | 27,710,000USD | 23,380,000USD | 18,180,000USD | 19,878,000USD | 7,381,000USD |
| Interest Income | 1,397,000USD | 1,889,000USD | 2,309,000USD | 2,803,000USD | 3,932,000USD | 4,587,000USD | 6,334,000USD | 7,555,000USD |
| Interest Expense | 9,767,000USD | 10,403,000USD | 10,829,000USD | 10,729,000USD | 10,644,000USD | 11,358,000USD | 14,566,000USD | 14,643,000USD |
| Net Interest Income | -8,370,000USD | -8,514,000USD | -8,520,000USD | -7,926,000USD | -6,712,000USD | -6,771,000USD | -8,232,000USD | -7,088,000USD |
| Income Before Tax | 5,639,000USD | 14,193,000USD | 6,100,000USD | 19,577,000USD | 16,668,000USD | 11,409,000USD | 11,646,000USD | 293,000USD |
| Income Tax Expense | 4,470,000USD | 8,768,000USD | 4,981,000USD | 6,734,000USD | 5,616,000USD | 4,669,000USD | 4,952,000USD | 1,302,000USD |
| Tax Provision | 4,470,000USD | 8,768,000USD | 4,981,000USD | 6,734,000USD | 5,616,000USD | 4,669,000USD | 4,952,000USD | 1,302,000USD |
| Net Income | 1,169,000USD | 5,425,000USD | 1,119,000USD | 12,843,000USD | 11,052,000USD | 6,740,000USD | 6,694,000USD | -1,009,000USD |
| Net Income From Continuing Ops | 1,169,000USD | 5,425,000USD | 1,119,000USD | 12,843,000USD | 11,052,000USD | 6,740,000USD | 6,694,000USD | -1,009,000USD |
| Ebit | 15,406,000USD | 24,596,000USD | 16,929,000USD | 30,306,000USD | 27,312,000USD | 22,767,000USD | 26,212,000USD | 14,936,000USD |
| Ebitda | 37,198,000USD | 47,742,000USD | 38,360,000USD | 50,035,000USD | 48,224,000USD | 41,863,000USD | 43,177,000USD | 30,878,000USD |
| Depreciation And Amortization | 21,792,000USD | 23,146,000USD | 21,431,000USD | 19,729,000USD | 20,912,000USD | 19,096,000USD | 16,965,000USD | 15,942,000USD |
| Reconciled Depreciation | 21,792,000USD | 23,146,000USD | 21,431,000USD | 19,729,000USD | 20,912,000USD | 19,096,000USD | 16,965,000USD | 15,942,000USD |
| Total Other Income Expense Net | -13,908,000USD | -8,490,000USD | -8,520,000USD | -8,133,000USD | -6,712,000USD | -6,771,000USD | -8,232,000USD | -7,088,000USD |
| Selling And Marketing Expenses | — | 78,616,000USD | 83,532,000USD | 84,870,000USD | 84,542,000USD | 93,829,000USD | 93,454,000USD | 89,964,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 796,853,000USD | 792,324,000USD | 766,554,000USD | 745,424,000USD | 388,224,000USD | 249,522,000USD |
| Cost Of Revenue | 57,597,000USD | 48,215,000USD | 65,079,000USD | 46,716,000USD | 14,016,000USD | 6,035,000USD |
| Gross Profit | 739,256,000USD | 744,109,000USD | 701,475,000USD | 698,708,000USD | 374,208,000USD | 243,487,000USD |
| Research Development | 121,026,000USD | 123,749,000USD | 143,137,000USD | 125,860,000USD | 29,300,000USD | 43,894,000USD |
| Selling General Administrative | 113,960,000USD | 117,862,000USD | 144,792,000USD | 154,686,000USD | 14,692,000USD | 8,359,000USD |
| Selling And Marketing Expenses | 331,560,000USD | 367,114,000USD | 357,631,000USD | 370,217,000USD | 176,967,000USD | 104,177,000USD |
| Unclassified Operating Expenses | 85,218,000USD | 69,538,000USD | 54,177,000USD | 34,539,000USD | 13,573,000USD | 9,806,000USD |
| Total Operating Expenses | 651,764,000USD | 678,263,000USD | 699,737,000USD | 685,302,000USD | 234,532,000USD | 166,236,000USD |
| Operating Income | 87,492,000USD | 65,846,000USD | 1,738,000USD | 13,406,000USD | 139,676,000USD | 77,251,000USD |
| Interest Income | 10,933,000USD | 23,273,000USD | 9,274,000USD | 59,000USD | 715,000USD | 154,000USD |
| Interest Expense | 42,605,000USD | 52,922,000USD | 34,243,000USD | 23,642,000USD | 49,569,000USD | 22,193,000USD |
| Net Interest Income | -31,672,000USD | -29,649,000USD | -24,969,000USD | -23,583,000USD | -48,854,000USD | -22,039,000USD |
| Income Before Tax | 56,538,000USD | 31,460,000USD | -23,231,000USD | -10,177,000USD | 82,978,000USD | 52,348,000USD |
| Income Tax Expense | 26,099,000USD | 15,070,000USD | 9,597,000USD | 15,077,000USD | 16,930,000USD | 8,555,000USD |
| Tax Provision | 26,099,000USD | 15,070,000USD | 9,597,000USD | 15,077,000USD | 16,930,000USD | 8,555,000USD |
| Net Income | 30,439,000USD | 16,390,000USD | -32,828,000USD | -25,254,000USD | 66,048,000USD | 43,793,000USD |
| Net Income From Continuing Ops | 30,439,000USD | 16,390,000USD | -32,828,000USD | -25,254,000USD | 66,048,000USD | 43,793,000USD |
| Ebit | 99,143,000USD | 84,382,000USD | 11,012,000USD | 13,465,000USD | 132,547,000USD | 74,541,000USD |
| Ebitda | 184,361,000USD | 153,920,000USD | 65,189,000USD | 48,004,000USD | 146,120,000USD | 84,347,000USD |
| Depreciation And Amortization | 85,218,000USD | 69,538,000USD | 54,177,000USD | 34,539,000USD | 13,573,000USD | 9,806,000USD |
| Reconciled Depreciation | 85,218,000USD | 69,538,000USD | 54,177,000USD | 34,539,000USD | 13,573,000USD | 9,806,000USD |
| Total Other Income Expense Net | -30,954,000USD | -34,386,000USD | -24,969,000USD | -23,583,000USD | -56,698,000USD | -24,903,000USD |
| Non Operating Income Net Other | — | — | 9,274,000USD | 59,000USD | — | — |
| Net Income Applicable To Common Shares | — | — | -32,828,000USD | -25,254,000USD | 42,441,000USD | 13,795,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,021,251,000USD | 1,404,058,000USD | 1,325,507,000USD | 1,318,706,000USD | 1,295,271,000USD | 1,388,067,000USD | 1,354,846,000USD | 1,475,390,000USD |
| Intangible Assets | 201,358,000USD | 203,343,000USD | 204,891,000USD | 203,853,000USD | 198,935,000USD | 176,883,000USD | 173,959,000USD | 167,796,000USD |
| Other Current Assets | 786,137,000USD | 126,413,000USD | 75,071,000USD | 66,990,000USD | 67,210,000USD | 50,075,000USD | 43,408,000USD | 36,074,000USD |
| Total Liab | 1,399,265,000USD | 787,796,000USD | 724,795,000USD | 675,675,000USD | 640,924,000USD | 663,409,000USD | 658,412,000USD | 805,991,000USD |
| Total Stockholder Equity | 621,986,000USD | 616,262,000USD | 600,712,000USD | 643,031,000USD | 654,347,000USD | 724,658,000USD | 696,434,000USD | 669,399,000USD |
| Other Current Liab | 826,069,000USD | 210,139,000USD | 137,090,000USD | 77,727,000USD | 64,503,000USD | 91,637,000USD | 86,349,000USD | 67,184,000USD |
| Common Stock | 34,000USD | 34,000USD | 34,000USD | 35,000USD | 36,000USD | 38,000USD | 38,000USD | 38,000USD |
| Capital Stock | 34,000USD | 34,000USD | 34,000USD | 35,000USD | 36,000USD | 38,000USD | 38,000USD | 38,000USD |
| Retained Earnings | -1,409,405,000USD | -1,410,574,000USD | -1,415,999,000USD | -1,417,118,000USD | -1,429,961,000USD | -1,441,013,000USD | -1,447,753,000USD | -1,451,718,000USD |
| Good Will | 430,331,000USD | 430,331,000USD | 421,719,000USD | 421,719,000USD | 421,719,000USD | 410,769,000USD | 410,769,000USD | 410,769,000USD |
| Cash | 235,710,000USD | 261,820,000USD | 273,529,000USD | 281,318,000USD | 300,981,000USD | 448,346,000USD | 423,777,000USD | 524,903,000USD |
| Cash And Short Term Investments | 235,710,000USD | 261,820,000USD | 273,529,000USD | 281,318,000USD | 300,981,000USD | 448,346,000USD | 423,777,000USD | 524,903,000USD |
| Total Current Assets | 1,266,468,000USD | 643,102,000USD | 565,515,000USD | 550,614,000USD | 540,208,000USD | 659,255,000USD | 626,800,000USD | 750,555,000USD |
| Total Current Liabilities | 859,198,000USD | 246,002,000USD | 181,858,000USD | 130,909,000USD | 103,383,000USD | 123,903,000USD | 114,361,000USD | 102,473,000USD |
| Current Deferred Revenue | 8,628,000USD | 6,705,000USD | 6,282,000USD | 6,076,000USD | 6,307,000USD | 6,036,000USD | 6,328,000USD | 5,988,000USD |
| Net Debt | 305,641,000USD | 280,986,000USD | 271,606,000USD | 266,220,000USD | 240,208,000USD | 95,041,000USD | 120,790,000USD | 182,478,000USD |
| Short Term Debt | 9,976,000USD | 9,753,000USD | 9,761,000USD | 9,821,000USD | 10,558,000USD | 10,636,000USD | 9,293,000USD | 12,417,000USD |
| Short Long Term Debt | 5,000,000USD | 5,000,000USD | 5,000,000USD | 5,000,000USD | 5,000,000USD | 5,000,000USD | 3,750,000USD | 7,029,000USD |
| Short Long Term Debt Total | 541,351,000USD | 542,806,000USD | 545,135,000USD | 547,538,000USD | 541,189,000USD | 543,387,000USD | 544,567,000USD | 707,381,000USD |
| Long Term Debt | 482,422,000USD | 483,264,000USD | 484,114,000USD | 484,972,000USD | 485,837,000USD | 486,711,000USD | 487,593,000USD | 645,648,000USD |
| Net Receivables | 244,621,000USD | 254,869,000USD | 216,915,000USD | 202,306,000USD | 172,017,000USD | 160,834,000USD | 159,615,000USD | 189,578,000USD |
| Accounts Payable | 14,525,000USD | 19,405,000USD | 28,725,000USD | 25,411,000USD | 15,258,000USD | 14,137,000USD | 12,391,000USD | 16,884,000USD |
| Property Plant Equipment Net | 40,490,000USD | 41,076,000USD | 40,970,000USD | 41,424,000USD | 34,410,000USD | 40,458,000USD | 42,467,000USD | 44,388,000USD |
| Property Plant Equipment Gross | 40,490,000USD | 63,365,000USD | 40,970,000USD | 41,424,000USD | 34,410,000USD | 58,688,000USD | 42,467,000USD | 44,388,000USD |
| Common Stock Shares Outstanding | 341,424,000shares | 340,761,000shares | 347,810,000shares | 357,159,000shares | 379,656,000shares | 383,576,000shares | 388,504,000shares | 384,732,000shares |
| Non Current Assets Total | 754,783,000USD | 760,956,000USD | 759,992,000USD | 768,092,000USD | 755,063,000USD | 728,812,000USD | 728,046,000USD | 724,835,000USD |
| Non Current Liabilities Total | 540,067,000USD | 541,794,000USD | 542,937,000USD | 544,766,000USD | 537,541,000USD | 539,506,000USD | 544,051,000USD | 703,518,000USD |
| Non Current Liabilities Other | 8,692,000USD | 8,741,000USD | 7,563,000USD | 7,049,000USD | 6,910,000USD | 6,755,000USD | 8,777,000USD | 8,554,000USD |
| Non Currrent Assets Other | 29,562,000USD | 29,095,000USD | 23,319,000USD | 23,914,000USD | 22,817,000USD | 23,520,000USD | 34,941,000USD | 36,614,000USD |
| Net Working Capital | 407,270,000USD | 397,100,000USD | 383,657,000USD | 419,705,000USD | 436,825,000USD | 535,352,000USD | 512,439,000USD | 648,082,000USD |
| Unclassified Non Current Assets | 53,042,000USD | 57,111,000USD | 69,093,000USD | 77,182,000USD | 77,182,000USD | 77,182,000USD | 65,910,000USD | 65,268,000USD |
| Unclassified Non Current Liabilities | 48,953,000USD | 49,789,000USD | 51,260,000USD | 52,745,000USD | 44,794,000USD | 46,040,000USD | 47,681,000USD | 49,316,000USD |
| Unclassified Equity | 2,031,323,000USD | 2,026,768,000USD | 2,016,643,000USD | 2,060,079,000USD | 2,084,236,000USD | 2,165,595,000USD | 2,144,111,000USD | 2,121,041,000USD |
| Unclassified Current Liabilities | — | -5,000,000USD | -5,000,000USD | 6,874,000USD | 1,757,000USD | -3,543,000USD | -3,750,000USD | -7,029,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,404,058,000USD | 1,388,067,000USD | 1,588,800,000USD | 1,604,631,000USD | 1,607,625,000USD | 1,470,114,000USD | 386,796,000USD | 314,791,000USD |
| Intangible Assets | 203,343,000USD | 176,883,000USD | 156,337,000USD | 189,937,000USD | 133,777,999USD | 56,719,000USD | 26,445,000USD | 18,270,000USD |
| Other Current Assets | 126,413,000USD | 50,075,000USD | 40,449,000USD | 40,856,000USD | 21,307,000USD | 20,384,000USD | 5,014,000USD | 3,448,000USD |
| Total Liab | 787,796,000USD | 663,409,000USD | 826,842,000USD | 789,804,000USD | 775,945,000USD | 758,755,000USD | 1,474,378,000USD | 1,477,218,000USD |
| Total Stockholder Equity | 616,262,000USD | 724,658,000USD | 761,958,000USD | 814,827,000USD | 831,680,000USD | 711,359,000USD | -1,087,582,000USD | -1,162,427,000USD |
| Other Current Liab | 210,139,000USD | 91,637,000USD | 64,224,000USD | 39,644,000USD | 43,863,000USD | 30,840,000USD | 10,754,000USD | 3,732,000USD |
| Common Stock | 34,000USD | 38,000USD | 40,000USD | 40,000USD | 40,000USD | 39,000USD | 460,000USD | 451,000USD |
| Capital Stock | 34,000USD | 38,000USD | 40,000USD | 40,000USD | 40,000USD | 39,000USD | 460,000USD | 451,000USD |
| Retained Earnings | -1,410,574,000USD | -1,441,013,000USD | -1,457,403,000USD | -1,448,535,000USD | -1,415,707,000USD | -1,390,453,000USD | -1,096,830,000USD | -1,162,878,000USD |
| Good Will | 430,331,000USD | 410,769,000USD | 410,769,000USD | 412,117,000USD | 329,696,000USD | 261,116,000USD | 236,225,000USD | 220,420,000USD |
| Cash | 261,820,000USD | 448,346,000USD | 672,296,000USD | 757,165,000USD | 941,109,000USD | 968,691,000USD | 26,050,000USD | 34,600,000USD |
| Cash And Short Term Investments | 261,820,000USD | 448,346,000USD | 672,296,000USD | 757,165,000USD | 941,109,000USD | 968,691,000USD | 26,050,000USD | 34,600,000USD |
| Total Current Assets | 643,102,000USD | 659,255,000USD | 872,790,000USD | 919,686,000USD | 1,088,827,000USD | 1,086,368,000USD | 86,582,000USD | 73,071,000USD |
| Total Current Liabilities | 246,002,000USD | 123,903,000USD | 122,559,000USD | 76,320,000USD | 81,113,000USD | 59,551,000USD | 33,373,000USD | 16,620,000USD |
| Current Deferred Revenue | 6,705,000USD | 6,036,000USD | 7,105,000USD | 7,879,000USD | 6,869,000USD | 6,852,000USD | 3,453,000USD | 258,000USD |
| Net Debt | 280,986,000USD | 95,041,000USD | 38,774,000USD | -40,141,000USD | -238,779,000USD | -263,768,000USD | 684,938,000USD | 687,636,000USD |
| Short Term Debt | 9,753,000USD | 10,636,000USD | 14,964,000USD | 11,097,000USD | 12,880,000USD | 11,568,000USD | 9,966,000USD | 5,430,000USD |
| Short Long Term Debt | 5,000,000USD | 5,000,000USD | 8,787,000USD | 7,029,000USD | 7,029,000USD | 7,029,000USD | 7,029,000USD | 5,430,000USD |
| Short Long Term Debt Total | 542,806,000USD | 543,387,000USD | 711,070,000USD | 717,024,000USD | 702,330,000USD | 704,923,000USD | 710,988,000USD | 722,236,000USD |
| Long Term Debt | 483,264,000USD | 486,711,000USD | 647,703,000USD | 651,796,000USD | 655,858,000USD | 659,888,000USD | 663,893,000USD | 716,806,000USD |
| Net Receivables | 254,869,000USD | 160,834,000USD | 160,045,000USD | 121,665,000USD | 126,411,000USD | 97,293,000USD | 55,518,000USD | 35,023,000USD |
| Accounts Payable | 19,405,000USD | 14,137,000USD | 36,266,000USD | 17,700,000USD | 17,501,000USD | 10,291,000USD | 7,851,000USD | 7,200,000USD |
| Property Plant Equipment Net | 41,076,000USD | 40,458,000USD | 45,861,000USD | 55,726,000USD | 49,317,000USD | 50,769,000USD | 34,175,000USD | 988,000USD |
| Property Plant Equipment Gross | 63,365,000USD | 58,688,000USD | 59,647,000USD | 19,820,000USD | 21,612,000USD | 50,769,000USD | 34,175,000USD | 988,000USD |
| Common Stock Shares Outstanding | 356,973,000shares | 392,172,000shares | 410,315,000shares | 412,858,000shares | 409,981,000shares | 274,696,000shares | 362,603,000shares | 362,603,000shares |
| Non Current Assets Total | 760,956,000USD | 728,812,000USD | 716,010,000USD | 684,945,000USD | 518,798,000USD | 383,746,000USD | 300,214,000USD | 241,720,000USD |
| Non Current Liabilities Total | 541,794,000USD | 539,506,000USD | 704,283,000USD | 713,484,000USD | 694,832,000USD | 699,204,000USD | 1,441,005,000USD | 1,460,598,000USD |
| Non Current Liabilities Other | 8,741,000USD | 6,755,000USD | 8,177,000USD | 7,557,000USD | 5,138,000USD | 5,849,000USD | 2,974,000USD | 3,327,000USD |
| Non Currrent Assets Other | 29,095,000USD | 23,520,000USD | 37,775,000USD | 8,165,000USD | 2,007,001USD | 2,025,000USD | 1,162,000USD | 1,176,000USD |
| Net Working Capital | 397,100,000USD | 535,352,000USD | 750,231,000USD | 843,366,000USD | 1,007,714,000USD | 1,026,817,000USD | 53,209,000USD | 56,451,000USD |
| Unclassified Non Current Assets | 57,111,000USD | 77,182,000USD | 65,268,000USD | 10,835,000USD | — | — | — | — |
| Unclassified Current Liabilities | -5,000,000USD | -3,543,000USD | -8,787,000USD | -7,029,000USD | -7,029,000USD | -7,029,000USD | -5,680,000USD | -5,430,000USD |
| Unclassified Non Current Liabilities | 49,789,000USD | 46,040,000USD | 48,403,000USD | 46,574,000USD | 28,454,000USD | 27,618,000USD | 771,164,000USD | 733,682,000USD |
| Unclassified Equity | 2,026,768,000USD | 2,165,595,000USD | 2,219,281,000USD | 2,263,282,000USD | 2,247,307,000USD | 3,571,848,000USD | 745,337,000USD | — |
| Inventory | — | — | 1USD | — | -8,331,000USD | 2,900,000USD | 1USD | 1USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | — | 0USD | -1,470,114,000USD | -737,009,000USD | -554,000USD |
| Other Liab | — | — | — | 7,557,000USD | 5,382,000USD | 5,849,000USD | 2,974,000USD | 6,783,000USD |
| Other Assets | — | — | — | 8,165,000USD | 6,007,000USD | 15,142,000USD | 3,369,000USD | 2,042,000USD |
| Net Tangible Assets | — | — | — | 814,827,000USD | 831,680,000USD | 393,524,000USD | -1,350,252,000USD | -1,401,117,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 1,169,000USD | 5,425,000USD | 1,119,000USD | 12,843,000USD | 11,052,000USD | 6,740,000USD | 3,965,000USD | 6,694,000USD |
| Depreciation | 21,792,000USD | 23,146,000USD | 21,431,000USD | 19,729,000USD | 20,912,000USD | 19,096,000USD | 17,535,000USD | 16,965,000USD |
| Stock Based Compensation | 16,509,000USD | 17,919,000USD | 18,118,000USD | 21,415,000USD | 19,174,000USD | 20,959,000USD | 26,381,000USD | 26,590,000USD |
| Other Non Cash Items | 2,185,000USD | 2,732,000USD | 9,552,000USD | 1,588,000USD | 6,211,000USD | 1,624,000USD | 3,541,000USD | 1,861,000USD |
| Change To Account Receivables | 3,025,000USD | -30,212,000USD | -14,711,000USD | -28,910,000USD | -14,183,000USD | -15,131,000USD | 30,971,000USD | -17,005,000USD |
| Change In Working Capital | -33,886,000USD | -28,316,000USD | 25,803,000USD | -5,995,000USD | -47,936,000USD | 7,596,000USD | 36,082,000USD | -42,409,000USD |
| Total Cash From Operating Activities | 11,838,000USD | 32,888,000USD | 76,023,000USD | 49,580,000USD | 9,413,000USD | 44,743,000USD | 86,862,000USD | 9,701,000USD |
| Capital Expenditures | -1,136,000USD | -15,830,000USD | -17,999,000USD | -18,315,000USD | -21,876,000USD | -16,644,000USD | -403,000USD | -17,229,000USD |
| Free Cash Flow | 10,702,000USD | 17,058,000USD | 58,024,000USD | 31,265,000USD | -12,463,000USD | 28,099,000USD | 86,459,000USD | -7,528,000USD |
| Total Cashflows From Investing Activities | -21,644,000USD | -31,770,000USD | -17,999,000USD | -18,315,000USD | -51,876,000USD | -16,644,000USD | -15,859,000USD | -17,229,000USD |
| Net Borrowings | -1,250,000USD | -1,250,000USD | -1,250,000USD | -1,250,000USD | -1,250,000USD | 0USD | -161,732,000USD | — |
| Total Cash From Financing Activities | -16,303,999USD | -12,827,000USD | -65,813,000USD | -50,928,000USD | -104,902,000USD | -3,530,000USD | -172,129,000USD | -864,000USD |
| Sale Purchase Of Stock | -12,567,000USD | -9,430,000USD | -61,054,000USD | -45,991,000USD | -99,897,000USD | -188,000USD | -5,431,000USD | -9,152,000USD |
| Change In Cash | -26,110,000USD | -11,709,000USD | -7,789,000USD | -19,663,000USD | -147,365,000USD | 24,569,000USD | -101,126,000USD | -8,392,000USD |
| Begin Period Cash Flow | 261,820,000USD | 273,529,000USD | 281,318,000USD | 300,981,000USD | 448,346,000USD | 423,777,000USD | 524,903,000USD | 533,295,000USD |
| End Period Cash Flow | 235,710,000USD | 261,820,000USD | 273,529,000USD | 281,318,000USD | 300,981,000USD | 448,346,000USD | 423,777,000USD | 524,903,000USD |
| Other Cashflows From Investing Activities | -20,508,000USD | -17,089,000USD | -16,251,000USD | -17,925,000USD | -21,734,000USD | -16,482,000USD | -15,456,000USD | -16,961,000USD |
| Other Cashflows From Financing Activities | -2,581,999USD | -2,595,000USD | -3,567,000USD | -3,687,000USD | -3,755,000USD | -3,342,000USD | -8,956,000USD | 893,000USD |
| Unclassified Operating Cash Flow | 4,069,000USD | 11,982,000USD | — | — | — | -11,272,000USD | — | — |
| Unclassified Investing Cash Flow | — | 1,149,000USD | 34,250,000USD | 36,240,000USD | 43,610,000USD | 33,126,000USD | 15,859,000USD | 34,190,000USD |
| Investments | — | — | -17,999,000USD | -18,315,000USD | -51,876,000USD | -16,644,000USD | -15,859,000USD | -17,229,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | 3,990,000USD | 7,395,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 30,439,000USD | 16,390,000USD | -8,868,000USD | -32,828,000USD | -25,254,000USD | -293,623,000USD | 66,048,000USD | 43,793,000USD |
| Depreciation | 85,218,000USD | 69,538,000USD | 111,772,000USD | 54,177,000USD | 34,539,000USD | 18,430,000USD | 13,573,000USD | 9,806,000USD |
| Stock Based Compensation | 76,626,000USD | 99,026,000USD | 104,820,000USD | 120,234,000USD | 160,462,000USD | 397,285,000USD | 3,747,000USD | 1,762,000USD |
| Other Non Cash Items | 11,994,000USD | 8,758,000USD | 18,066,000USD | 25,984,000USD | 7,977,000USD | 52,618,000USD | 10,408,000USD | 4,096,000USD |
| Change To Account Receivables | -88,016,000USD | -2,326,000USD | -26,467,000USD | 1,375,000USD | -43,949,000USD | -16,139,000USD | -14,517,000USD | -12,843,000USD |
| Change In Working Capital | -56,444,000USD | 2,094,000USD | -21,936,000USD | -20,290,000USD | -11,796,000USD | -32,459,000USD | -4,816,000USD | -11,771,000USD |
| Total Cash From Operating Activities | 167,904,000USD | 183,892,000USD | 138,292,000USD | 146,780,000USD | 178,779,000USD | 131,341,000USD | 83,286,000USD | 45,253,000USD |
| Capital Expenditures | -3,521,000USD | -70,347,000USD | -55,766,000USD | -55,214,000USD | -34,457,000USD | -35,824,000USD | -5,749,000USD | -3,458,000USD |
| Free Cash Flow | 164,383,000USD | 113,545,000USD | 82,526,000USD | 91,566,000USD | 144,322,000USD | 95,517,000USD | 77,537,000USD | 41,795,000USD |
| Total Cashflows From Investing Activities | -119,960,000USD | -70,347,000USD | -55,766,000USD | -210,498,000USD | -178,733,000USD | -91,617,000USD | -37,055,000USD | -3,458,000USD |
| Net Borrowings | -5,000,000USD | -167,005,000USD | -5,271,000USD | -7,029,000USD | -7,029,000USD | -7,029,000USD | -57,232,000USD | 606,876,000USD |
| Total Cash From Financing Activities | -234,470,000USD | -337,495,000USD | -167,395,000USD | -120,226,000USD | -30,528,000USD | 905,817,000USD | -54,781,000USD | -24,734,000USD |
| Sale Purchase Of Stock | -206,942,000USD | -158,845,000USD | -103,974,000USD | -101,721,000USD | -57,688,000USD | -78,714,000USD | — | — |
| Change In Cash | -186,526,000USD | -223,950,000USD | -84,869,000USD | -183,944,000USD | -30,482,000USD | 945,541,000USD | -8,550,000USD | 17,061,000USD |
| Begin Period Cash Flow | 448,346,000USD | 672,296,000USD | 757,165,000USD | 941,109,000USD | 971,591,000USD | 26,050,000USD | 34,600,000USD | 17,539,000USD |
| End Period Cash Flow | 261,820,000USD | 448,346,000USD | 672,296,000USD | 757,165,000USD | 941,109,000USD | 971,591,000USD | 26,050,000USD | 34,600,000USD |
| Other Cashflows From Investing Activities | -87,680,000USD | -70,347,000USD | -54,723,000USD | -51,247,000USD | -29,886,000USD | -15,271,000USD | -4,324,000USD | -2,654,000USD |
| Other Cashflows From Financing Activities | -23,778,000USD | -11,645,000USD | -58,150,000USD | -11,476,000USD | -23,499,000USD | -78,947,000USD | 828,000USD | 1,451,754,000USD |
| Unclassified Operating Cash Flow | 20,071,000USD | -11,914,000USD | -65,562,000USD | — | 12,851,000USD | -10,910,000USD | -5,674,000USD | -2,433,000USD |
| Unclassified Investing Cash Flow | -28,759,000USD | 140,694,000USD | 96,331,000USD | 106,461,000USD | 64,343,000USD | 51,095,000USD | 10,073,000USD | 6,112,000USD |
| Investments | — | -70,347,000USD | -41,608,000USD | -210,498,000USD | -178,733,000USD | -91,617,000USD | -37,055,000USD | -3,458,000USD |
| Dividends Paid | — | — | -1USD | — | -22,667,000USD | -78,714,000USD | 0USD | -1,346,355,000USD |
| Change To Liabilities | — | — | — | -4,017,000USD | 17,497,000USD | 2,154,000USD | 515,000USD | 665,000USD |
| Issuance Of Capital Stock | — | — | — | 0USD | 0USD | 991,793,000USD | 1,623,000USD | 737,009,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -183,944,000USD | -30,482,000USD | 945,541,000USD | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | 80,355,000USD | 1,149,221,000USD | — | -1,474,018,000USD |
| Change To Inventory | — | — | — | — | — | -21,349,000USD | 9,018,000USD | -2,550,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Other Revenue | 3,691,000 | USD | 0001809519-26-000111 |
| Q1 2026Quarterly · 2026-03-31 | Product | Pharma Manufacturer Solutions Revenues | 52,230,000 | USD | 0001809519-26-000111 |
| Q1 2026Quarterly · 2026-03-31 | Product | Prescription Transactions Revenue | 113,692,000 | USD | 0001809519-26-000111 |
| Q1 2026Quarterly · 2026-03-31 | Product | Subscription Revenue | 24,393,000 | USD | 0001809519-26-000111 |
| FY 2025Yearly · 2025-12-31 | Product | Other Revenue | 17,686,000 | USD | 0001809519-26-000031 |
| FY 2025Yearly · 2025-12-31 | Product | Pharma Direct Revenue | 151,380,000 | USD | 0001809519-26-000031 |
| FY 2025Yearly · 2025-12-31 | Product | Prescription Transactions Revenue | 544,001,000 | USD | 0001809519-26-000031 |
| FY 2025Yearly · 2025-12-31 | Product | Subscription Revenue | 83,786,000 | USD | 0001809519-26-000031 |
| Q3 2025Quarterly · 2025-09-30 | Product | Other Revenue | 4,638,000 | USD | 0001809519-25-000143 |
| Q3 2025Quarterly · 2025-09-30 | Product | Pharma Manufacturer Solutions Revenues | 43,372,000 | USD | 0001809519-25-000143 |
| Q3 2025Quarterly · 2025-09-30 | Product | Prescription Transactions Revenue | 127,294,000 | USD | 0001809519-25-000143 |
| Q3 2025Quarterly · 2025-09-30 | Product | Subscription Revenue | 20,724,000 | USD | 0001809519-25-000143 |
| Q2 2025Quarterly · 2025-06-30 | Product | Other Revenue | 4,562,000 | USD | 0001809519-25-000117 |
| Q2 2025Quarterly · 2025-06-30 | Product | Pharma Manufacturer Solutions Revenues | 34,981,000 | USD | 0001809519-25-000117 |
| Q2 2025Quarterly · 2025-06-30 | Product | Prescription Transactions Revenue | 143,064,000 | USD | 0001809519-25-000117 |
| Q2 2025Quarterly · 2025-06-30 | Product | Subscription Revenue | 20,463,000 | USD | 0001809519-25-000117 |
| Q1 2025Quarterly · 2025-03-31 | Product | Other Revenue | 4,382,000 | USD | 0001809519-26-000111 |
| Q1 2025Quarterly · 2025-03-31 | Product | Pharma Manufacturer Solutions Revenues | 28,648,000 | USD | 0001809519-26-000111 |
| Q1 2025Quarterly · 2025-03-31 | Product | Prescription Transactions Revenue | 148,923,000 | USD | 0001809519-26-000111 |
| Q1 2025Quarterly · 2025-03-31 | Product | Subscription Revenue | 21,017,000 | USD | 0001809519-26-000111 |
| Q4 2024Quarterly · 2024-12-31 | Product | Other Revenue | 4,832,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Pharma Manufacturer Solutions Revenues | 28,088,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Prescription Transactions Revenue | 144,987,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Subscription Revenue | 20,676,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Other Revenue | 21,002,000 | USD | 0001809519-26-000031 |
| FY 2024Yearly · 2024-12-31 | Product | Pharma Direct Revenue | 107,237,000 | USD | 0001809519-26-000031 |
| FY 2024Yearly · 2024-12-31 | Product | Prescription Transactions Revenue | 577,549,000 | USD | 0001809519-26-000031 |
| FY 2024Yearly · 2024-12-31 | Product | Subscription Revenue | 86,536,000 | USD | 0001809519-26-000031 |
| Q3 2024Quarterly · 2024-09-30 | Product | Other Revenue | 5,390,000 | USD | 0001809519-25-000143 |
| Q3 2024Quarterly · 2024-09-30 | Product | Pharma Manufacturer Solutions Revenues | 28,136,000 | USD | 0001809519-25-000143 |
| Q3 2024Quarterly · 2024-09-30 | Product | Prescription Transactions Revenue | 140,419,000 | USD | 0001809519-25-000143 |
| Q3 2024Quarterly · 2024-09-30 | Product | Subscription Revenue | 21,306,000 | USD | 0001809519-25-000143 |
| Q2 2024Quarterly · 2024-06-30 | Product | Other Revenue | 5,405,000 | USD | 0001809519-25-000117 |
| Q2 2024Quarterly · 2024-06-30 | Product | Pharma Manufacturer Solutions Revenues | 26,504,000 | USD | 0001809519-25-000117 |
| Q2 2024Quarterly · 2024-06-30 | Product | Prescription Transactions Revenue | 146,748,000 | USD | 0001809519-25-000117 |
| Q2 2024Quarterly · 2024-06-30 | Product | Subscription Revenue | 21,953,000 | USD | 0001809519-25-000117 |
| Q1 2024Quarterly · 2024-03-31 | Product | Other Revenue | 5,375,000 | USD | 0001809519-25-000075 |
| Q1 2024Quarterly · 2024-03-31 | Product | Pharma Manufacturer Solutions Revenues | 24,509,000 | USD | 0001809519-25-000075 |
| Q1 2024Quarterly · 2024-03-31 | Product | Prescription Transactions Revenue | 145,395,000 | USD | 0001809519-25-000075 |
| Q1 2024Quarterly · 2024-03-31 | Product | Subscription Revenue | 22,601,000 | USD | 0001809519-25-000075 |
| FY 2023Yearly · 2023-12-31 | Product | Other Revenue | 20,052,000 | USD | 0001809519-26-000031 |
| FY 2023Yearly · 2023-12-31 | Product | Pharma Direct Revenue | 85,065,000 | USD | 0001809519-26-000031 |
| FY 2023Yearly · 2023-12-31 | Product | Prescription Transactions Revenue | 550,738,000 | USD | 0001809519-26-000031 |
| FY 2023Yearly · 2023-12-31 | Product | Subscription Revenue | 94,410,000 | USD | 0001809519-26-000031 |
| FY 2022Yearly · 2022-12-31 | Product | Other Revenue | 20,426,000 | USD | 0001809519-25-000040 |
| FY 2022Yearly · 2022-12-31 | Product | Pharma Manufacturer Solutions Revenues | 99,425,000 | USD | 0001809519-25-000040 |
| FY 2022Yearly · 2022-12-31 | Product | Prescription Transactions Revenue | 550,536,000 | USD | 0001809519-25-000040 |
| FY 2022Yearly · 2022-12-31 | Product | Subscription Revenue | 96,167,000 | USD | 0001809519-25-000040 |
| FY 2021Yearly · 2021-12-31 | Product | Other Revenue | 18,792,000 | USD | 0001809519-24-000032 |
| FY 2021Yearly · 2021-12-31 | Product | Pharma Manufacturer Solutions Revenues | 73,348,000 | USD | 0001809519-24-000032 |
| FY 2021Yearly · 2021-12-31 | Product | Prescription Transactions Revenue | 593,359,000 | USD | 0001809519-24-000032 |
| FY 2021Yearly · 2021-12-31 | Product | Subscription Revenue | 59,925,000 | USD | 0001809519-24-000032 |
| FY 2020Yearly · 2020-12-31 | Product | Other Revenue | 12,569,000 | USD | 0000950170-23-005262 |
| FY 2020Yearly · 2020-12-31 | Product | Pharma Manufacturer Solutions Revenues | 20,488,000 | USD | 0000950170-23-005262 |
| FY 2020Yearly · 2020-12-31 | Product | Prescription Transactions Revenue | 488,257,000 | USD | 0000950170-23-005262 |
| FY 2020Yearly · 2020-12-31 | Product | Subscription Revenue | 29,386,000 | USD | 0000950170-23-005262 |
| FY 2019Yearly · 2019-12-31 | Product | Other Revenue | 10,557,000 | USD | 0000950170-22-002348 |
| FY 2019Yearly · 2019-12-31 | Product | Prescription Transactions Revenue | 364,582,000 | USD | 0000950170-22-002348 |
| FY 2019Yearly · 2019-12-31 | Product | Subscription Revenue | 13,085,000 | USD | 0000950170-22-002348 |
| FY 2018Yearly · 2018-12-31 | Product | Other Revenue | 6,611,000 | USD | 0001564590-21-012614 |
| FY 2018Yearly · 2018-12-31 | Product | Prescription Transactions Revenue | 242,911,000 | USD | 0001564590-21-012614 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.