GCTS
GCT Semiconductor Holding, Inc.
Company overview
- Market capitalization
- $200.49M
- Employees
- 126
- Latest publication
- 2026-09-29
About GCT Semiconductor Holding, Inc.
GCT Semiconductor Holding, Inc., a fabless semiconductor company, designs, manufactures, and sells communication semiconductors for industrial, business-to-business, and consumer applications in the United States, Taiwan, China, Germany, and South Korea. The company offers wireless communication technologies, such as 5G/5.75G/4.5G/4G transceivers and modems; RF and modem chipsets based on fourth-generation (4G) long term evolution (LTE) technology, including 4G LTE, 4.5G LTE Advanced, and 4.75G LTE Advanced-Pro; baseband modem solutions, RF transceivers, and system-on-chip (SoC) solutions; and product design and support, warranty development, customer support, and technical support services. It also develops and sells cellular Internet of Things (IoT) chipsets for low-speed mobile networks, such as eMTC/NB-IOT/Sigfox, and other network protocols; and 5G NR chipsets and other 5G NR solutions. The company's products and solutions are used in portable wireless routers, indoor and outdoor fixed wireless routers, industrial machine-to-machine applications, smartphones, fixed wireless subscriber terminals, various communication modules and devices, and industrial products. It sells its products directly or indirectly through distributors to wireless operators, original equipment manufacturers (OEMs), and original design manufacturers (ODMs) in Taiwan, China, Korea, Japan, Europe, North America, and South America. GCT Semiconductor Holding, Inc. has strategic partnership with MaxLinear, Inc. to develop 5G fixed wireless access (FWA) gateways and converged gateways for consumer and enterprise applications. GCT Semiconductor Holding, Inc. was founded in 1998 and is headquartered in San Jose, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 971,000USD | 758,000USD | 430,000USD | 1,182,000USD | 496,000USD | 1,785,000USD | 2,610,000USD | 1,468,000USD |
| Cost Of Revenue | 1,197,000USD | 1,991,000USD | 1,480,000USD | 804,000USD | 408,000USD | 1,209,000USD | 984,000USD | 547,000USD |
| Gross Profit | -226,000USD | -1,233,000USD | -1,050,000USD | 378,000USD | 88,000USD | 576,000USD | 1,626,000USD | 921,000USD |
| Research Development | 3,289,000USD | 3,137,000USD | 3,258,000USD | 3,514,000USD | 4,096,000USD | 3,434,000USD | 4,210,000USD | 4,164,000USD |
| Selling General Administrative | 2,813,000USD | 6,528,000USD | 3,898,000USD | 3,435,000USD | 2,614,000USD | 2,723,000USD | 2,379,000USD | 2,860,000USD |
| Selling And Marketing Expenses | 1,087,000USD | 1,056,000USD | 1,048,000USD | 1,021,000USD | 1,118,000USD | 999,000USD | 949,000USD | 976,000USD |
| General And Administrative Expenses | 2,813,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 7,189,000USD | 10,721,000USD | 8,204,000USD | 7,970,000USD | 7,828,000USD | 7,943,000USD | 7,538,000USD | 8,000,000USD |
| Operating Income | -7,415,000USD | -11,954,000USD | -9,254,000USD | -7,592,000USD | -7,740,000USD | -7,367,000USD | -5,912,000USD | -7,079,000USD |
| Total Other Income Expense Net | -12,855,000USD | 3,517,000USD | -4,417,000USD | -5,907,000USD | 877,000USD | 2,653,000USD | -1,148,000USD | 6,103,000USD |
| Interest Expense | 1,212,000USD | 1,641,000USD | 1,783,000USD | 1,532,000USD | 1,070,000USD | 358,000USD | 667,000USD | 760,000USD |
| Income Before Tax | -20,270,000USD | -8,437,000USD | -13,671,000USD | -13,499,000USD | -6,863,000USD | -4,714,000USD | -7,060,000USD | -976,000USD |
| Income Tax Expense | 108,000USD | 580,000USD | 178,000USD | 39,000USD | 105,000USD | 258,000USD | 61,000USD | 67,000USD |
| Net Income | -20,378,000USD | -9,017,000USD | -13,849,000USD | -13,538,000USD | -6,968,000USD | -4,972,000USD | -7,121,000USD | -1,043,000USD |
| Net Interest Income | — | -1,641,000USD | -1,783,000USD | -1,532,000USD | -1,070,000USD | -358,000USD | -667,000USD | -760,000USD |
| Tax Provision | — | 580,000USD | 178,000USD | 39,000USD | 105,000USD | 258,000USD | 61,000USD | 67,000USD |
| Net Income From Continuing Ops | — | -9,017,000USD | -13,849,000USD | -13,538,000USD | -6,968,000USD | -4,972,000USD | -7,121,000USD | -1,043,000USD |
| Ebit | — | -6,796,000USD | -11,888,000USD | -11,967,000USD | -5,793,000USD | -4,356,000USD | -6,393,000USD | -216,000USD |
| Ebitda | — | -6,371,000USD | -11,542,000USD | -11,628,000USD | -5,452,000USD | -4,022,000USD | -6,128,000USD | 128,000USD |
| Depreciation And Amortization | — | 425,000USD | 346,000USD | 339,000USD | 341,000USD | 334,000USD | 265,000USD | 344,000USD |
| Reconciled Depreciation | — | 425,000USD | 346,000USD | 339,000USD | 341,000USD | 334,000USD | 265,000USD | 344,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD |
|---|---|---|---|---|---|
| Total Revenue | 2,866,000USD | 9,128,000USD | 16,028,000USD | 16,669,000USD | 25,524,000USD |
| Cost Of Revenue | 4,683,000USD | 4,052,000USD | 9,294,000USD | 11,616,000USD | 17,365,000USD |
| Gross Profit | -1,817,000USD | 5,076,000USD | 6,734,000USD | 5,053,000USD | 8,159,000USD |
| Research Development | 14,005,000USD | 17,329,000USD | 10,712,000USD | 17,385,000USD | 19,132,000USD |
| Selling General Administrative | 16,475,000USD | 10,798,000USD | 7,392,000USD | 7,585,000USD | 4,008,000USD |
| Selling And Marketing Expenses | 4,243,000USD | — | 3,188,000USD | 2,836,000USD | 2,823,000USD |
| Total Operating Expenses | 34,723,000USD | 18,198,000USD | 21,292,000USD | 27,806,000USD | 25,963,000USD |
| Operating Income | -36,540,000USD | -13,122,000USD | -14,558,000USD | -22,753,000USD | -17,804,000USD |
| Interest Expense | 6,026,000USD | 3,867,000USD | 6,246,000USD | 3,364,000USD | 4,539,000USD |
| Net Interest Income | -6,026,000USD | -3,867,000USD | -6,246,000USD | -3,360,000USD | -4,538,000USD |
| Income Before Tax | -42,470,000USD | -11,934,000USD | -21,928,000USD | -26,291,000USD | -26,452,000USD |
| Income Tax Expense | 902,000USD | 445,000USD | 541,000USD | 121,000USD | 359,000USD |
| Tax Provision | 902,000USD | 445,000USD | 541,000USD | 121,000USD | 359,000USD |
| Net Income | -43,372,000USD | -12,379,000USD | -22,469,000USD | -26,412,000USD | -26,811,000USD |
| Net Income From Continuing Ops | -43,372,000USD | -12,379,000USD | -22,469,000USD | -26,412,000USD | -26,811,000USD |
| Ebit | -36,540,000USD | -8,067,000USD | -15,682,000USD | -22,927,000USD | -21,913,000USD |
| Ebitda | -35,089,000USD | -6,742,000USD | -13,892,000USD | -21,380,000USD | -20,626,000USD |
| Depreciation And Amortization | 1,451,000USD | 1,325,000USD | 1,790,000USD | 1,547,000USD | 1,287,000USD |
| Reconciled Depreciation | 1,451,000USD | 1,325,000USD | 1,790,000USD | 1,547,000USD | 1,287,000USD |
| Total Other Income Expense Net | -5,930,000USD | 1,188,000USD | -7,370,000USD | -3,538,000USD | -8,648,000USD |
| Unclassified Operating Expenses | — | -9,929,000USD | — | — | — |
| Interest Income | — | — | — | 4,000USD | 1,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 49,832,000USD | 15,644,000USD | 24,275,000USD | 17,619,000USD | 17,476,000USD | 19,897,000USD | 22,621,000USD | 23,381,000USD |
| Cash And Equivalents | 30,228,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 46,666,000USD | 11,884,000USD | 21,867,000USD | 15,746,000USD | 15,414,000USD | 17,591,000USD | 20,006,000USD | 20,648,000USD |
| Other Current Assets | 79,000USD | 2,318,000USD | 7,933,000USD | 1,127,000USD | 1,154,000USD | 2,262,000USD | 3,449,000USD | 4,835,000USD |
| Other Non Current Assets | 336,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 101,848,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 56,742,000USD | 79,586,000USD | 87,110,000USD | 74,044,000USD | 71,427,000USD | 60,922,000USD | 61,948,000USD | 62,917,000USD |
| Other Current Liabilities | 126,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 741,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -52,016,000USD | -83,293,000USD | -80,149,000USD | -69,976,000USD | -65,626,000USD | -59,315,000USD | -58,251,000USD | -58,317,000USD |
| Total Equity Including Noncontrolling Interest | -52,016,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 81,000USD | — | — | — | — | — | — | — |
| Net Receivables | 1,148,000USD | 8,029,000USD | 3,686,000USD | 9,788,000USD | 10,097,000USD | 10,917,000USD | 11,635,000USD | 9,781,000USD |
| Inventory | 1,464,000USD | 947,000USD | 1,905,000USD | 3,565,000USD | 3,124,000USD | 2,977,000USD | 3,110,000USD | 1,997,000USD |
| Property Plant Equipment Net | 2,830,000USD | 3,379,000USD | 1,994,000USD | 1,419,000USD | 1,531,000USD | 1,718,000USD | 1,706,000USD | 1,764,000USD |
| Accounts Payable | 218,000USD | 628,000USD | 1,053,000USD | 823,000USD | 1,438,000USD | 1,031,000USD | 1,070,000USD | 877,000USD |
| Short Term Debt | 316,000USD | 686,000USD | 372,000USD | 52,306,000USD | 50,765,000USD | 38,323,000USD | 37,551,000USD | 39,286,000USD |
| Common Stock | 9,000USD | 9,000USD | 10,000USD | 6,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD |
| Retained Earnings | -635,647,000USD | -605,405,000USD | -596,388,000USD | -582,539,000USD | -569,001,000USD | -562,033,000USD | -557,061,000USD | -549,940,000USD |
| Accumulated Other Comprehensive Income | 2,785,000USD | 1,181,000USD | 630,000USD | -225,000USD | 1,467,000USD | 1,518,000USD | -946,000USD | 234,000USD |
| Total Liab | — | 98,937,000USD | 104,424,000USD | 87,595,000USD | 83,102,000USD | 79,212,000USD | 80,872,000USD | 81,698,000USD |
| Other Current Liab | — | 76,007,000USD | 83,355,000USD | 20,915,000USD | 15,746,000USD | 17,987,000USD | 19,625,000USD | 19,387,000USD |
| Capital Stock | — | 6,000USD | 6,000USD | 6,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD |
| Cash | — | 590,000USD | 8,343,000USD | 1,266,000USD | 1,039,000USD | 1,435,000USD | 1,812,000USD | 4,035,000USD |
| Cash And Short Term Investments | — | 590,000USD | 8,343,000USD | 1,266,000USD | 1,039,000USD | 1,435,000USD | 1,812,000USD | 4,035,000USD |
| Net Debt | — | 137,000USD | -7,908,000USD | 51,146,000USD | 49,846,000USD | 42,012,000USD | 40,927,000USD | 40,414,000USD |
| Short Long Term Debt | — | 56,589,000USD | 64,700,000USD | 51,798,000USD | 50,182,000USD | 37,626,000USD | 36,827,000USD | 38,622,000USD |
| Short Long Term Debt Total | — | 727,000USD | 435,000USD | 52,412,000USD | 50,885,000USD | 43,447,000USD | 42,739,000USD | 44,449,000USD |
| Long Term Debt | — | 6,046,000USD | — | — | — | 4,947,000USD | 4,830,000USD | 4,667,000USD |
| Property Plant Equipment Gross | — | 19,408,000USD | 1,994,000USD | 1,419,000USD | 1,531,000USD | 16,869,000USD | 1,706,000USD | 1,764,000USD |
| Common Stock Shares Outstanding | — | 52,872,000shares | 55,462,000shares | 51,703,000shares | 47,606,000shares | 45,645,000shares | 45,645,000shares | 44,060,000shares |
| Non Current Assets Total | — | 3,760,000USD | 2,408,000USD | 1,873,000USD | 2,062,000USD | 2,306,000USD | 2,615,000USD | 2,733,000USD |
| Non Current Liabilities Total | — | 19,351,000USD | 17,314,000USD | 13,551,000USD | 11,675,000USD | 18,290,000USD | 18,924,000USD | 18,781,000USD |
| Non Current Liabilities Other | — | 531,000USD | 85,000USD | 86,000USD | 80,000USD | 285,000USD | 242,000USD | 176,000USD |
| Non Currrent Assets Other | — | 381,000USD | 404,000USD | 444,000USD | 499,000USD | 523,000USD | 810,000USD | 837,000USD |
| Net Working Capital | — | -67,702,000USD | -65,243,000USD | -58,298,000USD | -56,013,000USD | -43,331,000USD | -41,942,000USD | -42,269,000USD |
| Unclassified Current Liabilities | — | -54,324,000USD | -62,370,000USD | -51,822,000USD | -46,740,000USD | -34,093,000USD | -33,636,000USD | -35,278,000USD |
| Unclassified Non Current Liabilities | — | 12,774,000USD | 17,229,000USD | 13,465,000USD | 11,595,000USD | 13,058,000USD | 13,852,000USD | 13,938,000USD |
| Unclassified Equity | — | 520,916,000USD | 515,593,000USD | 512,776,000USD | 501,898,000USD | 501,190,000USD | 499,746,000USD | 491,379,000USD |
| Intangible Assets | — | — | 10,000USD | 10,000USD | 32,000USD | 65,000USD | 99,000USD | 132,000USD |
| Current Deferred Revenue | — | — | — | 24,000USD | 36,000USD | 48,000USD | 511,000USD | 23,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD |
|---|---|---|---|---|---|
| Total Assets | 15,644,000USD | 19,897,000USD | 16,428,000USD | 16,476,000USD | 353,856,716USD |
| Other Current Assets | 2,318,000USD | 2,262,000USD | 2,627,000USD | 2,673,000USD | 396,482USD |
| Total Liab | 98,937,000USD | 79,212,000USD | 131,865,000USD | 111,405,000USD | 36,532,165USD |
| Total Stockholder Equity | -83,293,000USD | -59,315,000USD | -115,437,000USD | -94,929,000USD | 317,324,551USD |
| Other Current Liab | 76,007,000USD | 17,987,000USD | 24,004,000USD | 12,496,000USD | 312,165USD |
| Common Stock | 9,000USD | 5,000USD | 3,000USD | 128,000USD | 351,900,863USD |
| Capital Stock | 6,000USD | 5,000USD | 3,000USD | 128,000USD | 13,000USD |
| Retained Earnings | -605,405,000USD | -562,033,000USD | -549,654,000USD | -527,185,000USD | -34,576,312USD |
| Cash | 590,000USD | 1,435,000USD | 258,000USD | 1,398,000USD | 1,214,555USD |
| Cash And Short Term Investments | 590,000USD | 1,435,000USD | 258,000USD | 1,398,000USD | 1,214,555USD |
| Total Current Assets | 11,884,000USD | 17,591,000USD | 13,009,000USD | 12,890,000USD | 1,611,037USD |
| Total Current Liabilities | 79,586,000USD | 60,922,000USD | 114,801,000USD | 81,906,000USD | 312,165USD |
| Net Debt | 137,000USD | 42,012,000USD | 79,814,000USD | 68,939,000USD | 4,275,445USD |
| Short Term Debt | 686,000USD | 38,323,000USD | 72,983,000USD | 49,742,000USD | 76,724,000USD |
| Short Long Term Debt | 56,589,000USD | 37,626,000USD | 72,303,000USD | 49,497,000USD | 75,962,000USD |
| Short Long Term Debt Total | 727,000USD | 43,447,000USD | 80,072,000USD | 70,337,000USD | 5,490,000USD |
| Long Term Debt | 6,046,000USD | 4,947,000USD | 6,239,000USD | 20,025,000USD | 8,752,000USD |
| Net Receivables | 8,029,000USD | 10,917,000USD | 8,359,000USD | 5,339,000USD | 6,521,000USD |
| Inventory | 947,000USD | 2,977,000USD | 1,765,000USD | 3,480,000USD | 1,708,000USD |
| Accounts Payable | 628,000USD | 1,031,000USD | 17,814,000USD | 19,017,000USD | 12,871,000USD |
| Property Plant Equipment Net | 3,379,000USD | 1,718,000USD | 2,293,000USD | 1,921,000USD | 1,809,000USD |
| Property Plant Equipment Gross | 19,408,000USD | 16,869,000USD | 18,612,000USD | 18,048,000USD | 18,960,000USD |
| Accumulated Other Comprehensive Income | 1,181,000USD | 1,518,000USD | -1,538,000USD | -1,862,000USD | -3,445,000USD |
| Common Stock Shares Outstanding | 52,872,000shares | 45,645,000shares | 43,912,971shares | 43,912,971shares | 43,912,971shares |
| Non Current Assets Total | 3,760,000USD | 2,620,000USD | 3,419,000USD | 3,586,000USD | 352,245,679USD |
| Non Current Liabilities Total | 19,351,000USD | 18,290,000USD | 17,064,000USD | 29,499,000USD | 36,220,000USD |
| Non Current Liabilities Other | 531,000USD | 285,000USD | 108,000USD | — | — |
| Non Currrent Assets Other | 381,000USD | 837,000USD | 881,000USD | 993,000USD | 323,985USD |
| Net Working Capital | -67,702,000USD | -43,331,000USD | -101,792,000USD | -69,016,000USD | -90,475,000USD |
| Unclassified Current Liabilities | -54,324,000USD | -34,093,000USD | -72,351,000USD | -49,497,000USD | -166,324,000USD |
| Unclassified Non Current Liabilities | 12,774,000USD | 13,058,000USD | 10,717,000USD | 9,474,000USD | 27,468,000USD |
| Unclassified Equity | 520,916,000USD | 501,190,000USD | 435,749,000USD | 433,862,000USD | 3,432,000USD |
| Intangible Assets | — | 65,000USD | 245,000USD | 672,000USD | 668,000USD |
| Other Assets | — | -314,000USD | — | — | — |
| Current Deferred Revenue | — | 48,000USD | 48,000USD | 651,000USD | 767,000USD |
| Unclassified Current Assets | — | — | — | — | -8,229,000USD |
| Unclassified Non Current Assets | — | — | — | — | 349,444,694USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 550,000USD |
| Stock Based Compensation | 789,000USD |
| Change To Account Receivables | 320,000USD |
| Change To Inventory | -517,000USD |
| Change To Liabilities | -7,033,000USD |
| Change In Working Capital | -5,968,000USD |
| Operating Cash Flow | -23,985,000USD |
| Capital Expenditures | -386,000USD |
| Investing Cash Flow | -386,000USD |
| Net Debt Issuance | -2,612,000USD |
| Net Common Stock Issuance | -8,000USD |
| Unclassified Financing Cash Flow | 56,611,000USD |
| Financing Cash Flow | 53,991,000USD |
| Effect Of Forex Changes On Cash | 18,000USD |
| Change In Cash | 29,638,000USD |
| End Cash Flow | 30,228,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -9,864,000USD | -9,017,000USD | -13,849,000USD | -13,538,000USD | -6,968,000USD | -4,972,000USD | -7,121,000USD | -1,042,999USD |
| Depreciation | 445,000USD | 425,000USD | 346,000USD | 339,000USD | 341,000USD | 334,000USD | 265,000USD | 344,000USD |
| Stock Based Compensation | 445,000USD | 3,436,000USD | 1,871,000USD | 512,000USD | 511,000USD | 581,000USD | 573,000USD | 323,000USD |
| Other Non Cash Items | 5,573,000USD | -2,597,000USD | 3,946,000USD | 2,222,000USD | -1,614,000USD | 1,572,000USD | -594,000USD | -6,784,001USD |
| Change To Account Receivables | -388,000USD | -372,000USD | 154,000USD | -803,000USD | 496,000USD | 547,000USD | -1,148,000USD | 452,000USD |
| Change To Inventory | -611,000USD | 958,000USD | 1,090,000USD | 129,000USD | -147,000USD | 133,000USD | -1,113,000USD | -213,000USD |
| Change In Working Capital | -3,583,000USD | 530,000USD | 823,000USD | 1,827,000USD | -221,000USD | 217,000USD | 2,250,000USD | -2,489,000USD |
| Total Cash From Operating Activities | -7,429,000USD | -7,223,000USD | -6,863,000USD | -8,638,000USD | -7,951,000USD | -2,268,000USD | -4,627,000USD | -9,649,000USD |
| Capital Expenditures | -65,000USD | -1,268,000USD | -934,000USD | -91,000USD | -118,000USD | -357,000USD | -54,000USD | -131,000USD |
| Free Cash Flow | -7,494,000USD | -8,491,000USD | -7,797,000USD | -8,729,000USD | -8,069,000USD | -2,625,000USD | -4,681,000USD | -9,780,000USD |
| Total Cashflows From Investing Activities | -65,000USD | -1,268,000USD | -934,000USD | -91,000USD | -118,000USD | -357,000USD | -54,000USD | -131,000USD |
| Net Borrowings | 1,865,000USD | 391,000USD | 14,263,000USD | -2,212,000USD | 7,500,000USD | 4,157,000USD | -3,516,000USD | — |
| Total Cash From Financing Activities | 14,140,000USD | 1,180,000USD | 14,938,000USD | 8,431,000USD | 7,697,000USD | 4,877,000USD | 3,736,000USD | -2,414,000USD |
| Issuance Of Capital Stock | 12,709,000USD | 815,000USD | 983,000USD | 11,488,000USD | 189,000USD | 718,000USD | 7,239,000USD | 2,815,000USD |
| Change In Cash | 6,595,000USD | -7,753,000USD | 7,077,000USD | 227,000USD | -396,000USD | -377,000USD | -2,223,000USD | -12,087,000USD |
| Begin Period Cash Flow | 590,000USD | 8,343,000USD | 1,266,000USD | 1,039,000USD | 1,435,000USD | 1,812,000USD | 4,035,000USD | 16,122,000USD |
| End Period Cash Flow | 7,185,000USD | 590,000USD | 8,343,000USD | 1,266,000USD | 1,039,000USD | 1,435,000USD | 1,812,000USD | 4,035,000USD |
| Other Cashflows From Financing Activities | -8,000USD | 1,180,000USD | — | -845,000USD | 8,000USD | 2,000USD | 13,000USD | 2,815,000USD |
| Unclassified Financing Cash Flow | — | -1,206,000USD | — | 11,487,000USD | — | — | — | -8,044,000USD |
| Investments | — | — | -934,000USD | -91,000USD | -118,000USD | -357,000USD | -54,000USD | -131,000USD |
| Sale Purchase Of Stock | — | — | — | 1,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20112011-09-30 · USD |
|---|---|---|---|---|---|---|
| Net Income | -43,372,000USD | -12,379,000USD | -22,469,000USD | -26,412,000USD | -26,811,000USD | -11,529,000USD |
| Depreciation | 1,451,000USD | 1,325,000USD | 1,790,000USD | 1,547,000USD | 1,287,000USD | — |
| Stock Based Compensation | 6,330,000USD | 2,700,000USD | 43,000USD | 17,000USD | 20,000USD | — |
| Other Non Cash Items | 1,957,000USD | -13,765,000USD | 2,523,000USD | 1,039,000USD | 4,839,000USD | — |
| Change To Account Receivables | 330,000USD | -2,007,000USD | -4,115,000USD | 633,000USD | -1,910,000USD | — |
| Change To Inventory | 2,030,000USD | -1,491,000USD | 1,994,000USD | -1,772,000USD | 320,000USD | — |
| Change In Working Capital | 2,959,000USD | -8,838,000USD | 9,286,000USD | 5,722,000USD | 2,925,000USD | — |
| Total Cash From Operating Activities | -30,675,000USD | -30,957,000USD | -8,827,000USD | -18,087,000USD | -17,740,000USD | — |
| Capital Expenditures | -2,411,000USD | -542,000USD | -331,000USD | -903,000USD | -637,000USD | 0USD |
| Free Cash Flow | -33,086,000USD | -31,499,000USD | -9,158,000USD | -18,990,000USD | -18,377,000USD | — |
| Total Cashflows From Investing Activities | -2,411,000USD | -542,000USD | -331,000USD | -903,000USD | -637,000USD | — |
| Net Borrowings | 19,942,000USD | 8,448,000USD | 8,126,000USD | 19,222,000USD | 10,522,000USD | — |
| Total Cash From Financing Activities | 32,246,000USD | 36,473,000USD | 8,149,000USD | 19,273,000USD | 10,570,000USD | — |
| Sale Purchase Of Stock | 190,000USD | — | -318,441,770USD | — | — | — |
| Issuance Of Capital Stock | 13,475,000USD | 10,772,000USD | 0USD | — | — | — |
| Change In Cash | -845,000USD | 1,177,000USD | -1,140,000USD | 147,000USD | -7,268,000USD | — |
| Begin Period Cash Flow | 1,435,000USD | 258,000USD | 1,398,000USD | 1,251,000USD | 8,519,000USD | — |
| End Period Cash Flow | 590,000USD | 1,435,000USD | 258,000USD | 1,398,000USD | 1,251,000USD | 8,519,000USD |
| Other Cashflows From Financing Activities | -11,000USD | 17,253,000USD | 23,000USD | 51,000USD | 48,000USD | — |
| Unclassified Financing Cash Flow | 12,125,000USD | — | 318,441,770USD | — | — | — |
| Investments | — | -542,000USD | -331,000USD | -903,000USD | -637,000USD | — |
| Other Cashflows From Investing Activities | — | — | 320,910,121USD | -280,000USD | -134,000USD | — |
| Unclassified Investing Cash Flow | — | — | -320,579,121USD | 1,183,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2025Yearly · 2025-12-31 | Geography | China | 411,000 | USD | 0001193125-26-124183 |
| FY 2025Yearly · 2025-12-31 | Geography | Germany | 142,000 | USD | 0001193125-26-124183 |
| FY 2025Yearly · 2025-12-31 | Geography | South Korea | 82,000 | USD | 0001193125-26-124183 |
| FY 2025Yearly · 2025-12-31 | Geography | Taiwan | 629,000 | USD | 0001193125-26-124183 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 1,602,000 | USD | 0001193125-26-124183 |
| FY 2025Yearly · 2025-12-31 | Product | Product | 1,131,000 | USD | 0001193125-26-124183 |
| FY 2025Yearly · 2025-12-31 | Product | Services | 1,735,000 | USD | 0001193125-26-124183 |
| Q4 2025Quarterly · 2025-09-30 | Geography | China | 67,000 | USD | 0001193125-25-277777 |
| Q4 2025Quarterly · 2025-09-30 | Geography | Germany | -4,000 | USD | 0001193125-25-277777 |
| Q4 2025Quarterly · 2025-09-30 | Geography | South Korea | 60,000 | USD | 0001193125-25-277777 |
| Q4 2025Quarterly · 2025-09-30 | Geography | Taiwan | 21,000 | USD | 0001193125-25-277777 |
| Q4 2025Quarterly · 2025-09-30 | Geography | United States | 286,000 | USD | 0001193125-25-277777 |
| Q4 2025Quarterly · 2025-09-30 | Product | Product | 148,000 | USD | 0001193125-25-277777 |
| Q4 2025Quarterly · 2025-09-30 | Product | Services | 282,000 | USD | 0001193125-25-277777 |
| Q3 2025Quarterly · 2025-06-30 | Geography | China | 56,000 | USD | 0001851961-25-000010 |
| Q3 2025Quarterly · 2025-06-30 | Geography | Germany | 132,000 | USD | 0001851961-25-000010 |
| Q3 2025Quarterly · 2025-06-30 | Geography | Taiwan | 353,000 | USD | 0001851961-25-000010 |
| Q3 2025Quarterly · 2025-06-30 | Geography | United States | 641,000 | USD | 0001851961-25-000010 |
| Q3 2025Quarterly · 2025-06-30 | Product | Product | 408,000 | USD | 0001851961-25-000010 |
| Q3 2025Quarterly · 2025-06-30 | Product | Services | 774,000 | USD | 0001851961-25-000010 |
| Q2 2025Quarterly · 2025-03-31 | Geography | China | 14,000 | USD | 0001193125-26-219536 |
| Q2 2025Quarterly · 2025-03-31 | Geography | Other Location | 79,000 | USD | 0001193125-26-219536 |
| Q2 2025Quarterly · 2025-03-31 | Geography | South Korea | 0 | USD | 0001193125-26-219536 |
| Q2 2025Quarterly · 2025-03-31 | Geography | United States | 403,000 | USD | 0001193125-26-219536 |
| Q2 2025Quarterly · 2025-03-31 | Product | Product | 91,000 | USD | 0001193125-26-219536 |
| Q2 2025Quarterly · 2025-03-31 | Product | Services | 405,000 | USD | 0001193125-26-219536 |
| FY 2024Yearly · 2024-12-31 | Geography | China | 322,000 | USD | 0001193125-26-124183 |
| FY 2024Yearly · 2024-12-31 | Geography | Germany | 944,000 | USD | 0001193125-26-124183 |
| FY 2024Yearly · 2024-12-31 | Geography | South Korea | 3,500,000 | USD | 0001193125-26-124183 |
| FY 2024Yearly · 2024-12-31 | Geography | Taiwan | 195,000 | USD | 0001193125-26-124183 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 4,167,000 | USD | 0001193125-26-124183 |
| FY 2024Yearly · 2024-12-31 | Product | Product | 4,771,000 | USD | 0001193125-26-124183 |
| FY 2024Yearly · 2024-12-31 | Product | Services | 4,357,000 | USD | 0001193125-26-124183 |
| Q4 2024Quarterly · 2024-09-30 | Geography | China | 32,000 | USD | 0001193125-25-277777 |
| Q4 2024Quarterly · 2024-09-30 | Geography | Germany | 46,000 | USD | 0001193125-25-277777 |
| Q4 2024Quarterly · 2024-09-30 | Geography | South Korea | 1,500,000 | USD | 0001193125-25-277777 |
| Q4 2024Quarterly · 2024-09-30 | Geography | Taiwan | 195,000 | USD | 0001193125-25-277777 |
| Q4 2024Quarterly · 2024-09-30 | Geography | United States | 837,000 | USD | 0001193125-25-277777 |
| Q4 2024Quarterly · 2024-09-30 | Product | Product | 1,715,000 | USD | 0001193125-25-277777 |
| Q4 2024Quarterly · 2024-09-30 | Product | Services | 895,000 | USD | 0001193125-25-277777 |
| Q3 2024Quarterly · 2024-06-30 | Geography | China | 55,000 | USD | 0001851961-25-000010 |
| Q3 2024Quarterly · 2024-06-30 | Geography | Germany | 74,000 | USD | 0001851961-25-000010 |
| Q3 2024Quarterly · 2024-06-30 | Geography | United States | 1,339,000 | USD | 0001851961-25-000010 |
| Q3 2024Quarterly · 2024-06-30 | Product | Product | 18,000 | USD | 0001851961-25-000010 |
| Q3 2024Quarterly · 2024-06-30 | Product | Services | 1,450,000 | USD | 0001851961-25-000010 |
| Q2 2024Quarterly · 2024-03-31 | Geography | China | 80,000 | USD | 0000950170-25-071424 |
| Q2 2024Quarterly · 2024-03-31 | Geography | Germany | 796,000 | USD | 0000950170-25-071424 |
| Q2 2024Quarterly · 2024-03-31 | Geography | South Korea | 2,000,000 | USD | 0000950170-25-071424 |
| Q2 2024Quarterly · 2024-03-31 | Geography | United States | 389,000 | USD | 0000950170-25-071424 |
| Q2 2024Quarterly · 2024-03-31 | Product | Product | 2,378,000 | USD | 0000950170-25-071424 |
| Q2 2024Quarterly · 2024-03-31 | Product | Services | 887,000 | USD | 0000950170-25-071424 |
| FY 2023Yearly · 2023-12-31 | Geography | China | 4,745,000 | USD | 0000950170-25-044438 |
| FY 2023Yearly · 2023-12-31 | Geography | Germany | 1,422,000 | USD | 0000950170-25-044438 |
| FY 2023Yearly · 2023-12-31 | Geography | Other Location | 2,000 | USD | 0000950170-25-044438 |
| FY 2023Yearly · 2023-12-31 | Geography | South Korea | 4,260,000 | USD | 0000950170-25-044438 |
| FY 2023Yearly · 2023-12-31 | Geography | Taiwan | 543,000 | USD | 0000950170-25-044438 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 5,056,000 | USD | 0000950170-25-044438 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 10,968,000 | USD | 0000950170-25-044438 |
| FY 2023Yearly · 2023-12-31 | Product | Services | 5,060,000 | USD | 0000950170-25-044438 |
| Q4 2023Quarterly · 2023-09-30 | Geography | China | 3,567,000 | USD | 0000950170-24-127082 |
| Q4 2023Quarterly · 2023-09-30 | Geography | Germany | 353,000 | USD | 0000950170-24-127082 |
| Q4 2023Quarterly · 2023-09-30 | Geography | Other Location | -20,000 | USD | 0000950170-24-127082 |
| Q4 2023Quarterly · 2023-09-30 | Geography | South Korea | 4,000 | USD | 0000950170-24-127082 |
| Q4 2023Quarterly · 2023-09-30 | Geography | United States | 572,000 | USD | 0000950170-24-127082 |
| Q4 2023Quarterly · 2023-09-30 | Product | Product | 4,026,000 | USD | 0000950170-24-127082 |
| Q4 2023Quarterly · 2023-09-30 | Product | Services | 450,000 | USD | 0000950170-24-127082 |
| Q3 2023Quarterly · 2023-06-30 | Geography | China | 472,000 | USD | 0001410578-24-001463 |
| Q3 2023Quarterly · 2023-06-30 | Geography | South Korea | 3,006,000 | USD | 0001410578-24-001463 |
| Q3 2023Quarterly · 2023-06-30 | Geography | Taiwan | 475,000 | USD | 0001410578-24-001463 |
| Q3 2023Quarterly · 2023-06-30 | Geography | United States | 348,000 | USD | 0001410578-24-001463 |
| Q3 2023Quarterly · 2023-06-30 | Product | Product | 4,042,000 | USD | 0001410578-24-001463 |
| Q3 2023Quarterly · 2023-06-30 | Product | Services | 259,000 | USD | 0001410578-24-001463 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.