GCMG
GCM Grosvenor Inc.
Company overview
- Market capitalization
- —
- Employees
- 553
- Latest publication
- 2026-09-29
About GCM Grosvenor Inc.
GCM Grosvenor Inc. is global alternative asset management solutions provider. The firm primarily provides its services to pooled investment vehicles. It also provides its services to investment companies, high net worth individuals, pension and profit sharing plans and state or municipal government entities. The firm invests in equity and alternative investment markets of the United States and internationally. The firm invests in multi-strategy, credit-focused, equity-focused, macro-focused, commodity-focused, and other specialty portfolios. It focuses on hedge fund asset classes, private equity, real estate, and/or infrastructure, credit and absolute return strategies. It also focuses on primary fund investments, secondary fund investments, and co-investments with a focus on buyout, distressed debt, early venture, mid venture, late venture, turnaround, mature, mezzanine, venture capital/growth equity investments. The firm seeks to do seed investments in small, emerging growth, and diverse private equity firms. The firm seeks to make regionally-focused investments in middle-market buyout. It prefers to invest in aerospace and defense, advanced electronics, information technology, biosciences, and advanced materials. It focuses on Europe, Michigan, North Carolina, Colorado, Idaho, Montana, Oregon and Washington. The firm employs fundamental and quantitative analysis. It prefers to have majority stakes in its portfolio companies. GCM Grosvenor Inc. was founded in 1971 and is based in Chicago, Illinois with additional offices across North America, Asia, Australia and Europe. GCM Grosvenor Inc. operates as a subsidiary of Grosvenor Capital Management Holdings, LLLP.
Financial statements
Income Quarterly
| Metric | Q3 20202020-09-30 · USD | Q2 20202020-06-30 · USD |
|---|---|---|
| Total Revenue | 107,945,000USD | 91,244,000USD |
| Cost Of Revenue | 75,315,000USD | 2,412,000USD |
| Gross Profit | 32,630,000USD | 88,832,000USD |
| Selling General Administrative | 17,263,000USD | 16,242,000USD |
| Unclassified Operating Expenses | -16,884,488USD | 53,255,000USD |
| Total Operating Expenses | 378,512USD | 69,497,000USD |
| Operating Income | -378,512USD | 19,335,000USD |
| Interest Expense | 5,807,000USD | 6,955,000USD |
| Net Interest Income | -5,807,000USD | -5,841,000USD |
| Income Before Tax | 11,709,000USD | 1,455,000USD |
| Income Tax Expense | 541,000USD | 526,000USD |
| Tax Provision | 541,000USD | 526,000USD |
| Net Income | 11,168,000USD | 929,000USD |
| Net Income From Continuing Ops | 11,168,000USD | 929,000USD |
| Ebit | -371,269USD | 8,410,000USD |
| Ebitda | 2,366,731USD | 10,822,000USD |
| Depreciation And Amortization | 2,738,000USD | 2,412,000USD |
| Reconciled Depreciation | 2,416,000USD | 2,412,000USD |
| Total Other Income Expense Net | 7,243USD | -17,880,000USD |
| Minority Interest | 204,533,000USD | 198,828,000USD |
| Net Income Applicable To Common Shares | 1,326,000USD | 5,927,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20162016-12-31 · USD |
|---|---|---|---|
| Total Revenue | 416,561,000USD | 378,496,000USD | — |
| Cost Of Revenue | 10,338,000USD | 210,414,000USD | — |
| Gross Profit | 406,223,000USD | 378,496,000USD | — |
| Research Development | 0USD | 0USD | — |
| Selling General Administrative | 88,458,000USD | 92,955,000USD | — |
| Unclassified Operating Expenses | 238,046,000USD | 210,414,000USD | — |
| Total Operating Expenses | 326,504,000USD | 303,369,000USD | 2,875USD |
| Operating Income | 79,719,000USD | 75,127,000USD | -2,875USD |
| Interest Expense | 25,847,000USD | 26,468,000USD | — |
| Net Interest Income | -25,680,000USD | -26,468,000USD | — |
| Income Before Tax | 62,316,000USD | 65,080,000USD | -5,755USD |
| Income Tax Expense | 2,318,000USD | 1,395,000USD | -2,880USD |
| Tax Provision | 2,318,000USD | 1,395,000USD | — |
| Net Income | 59,998,000USD | 63,685,000USD | -2,875USD |
| Net Income From Continuing Ops | 59,998,000USD | 63,685,000USD | — |
| Ebit | 88,163,000USD | 91,548,000USD | -5,750USD |
| Ebitda | 98,501,000USD | 103,211,000USD | -2,875USD |
| Depreciation And Amortization | 10,338,000USD | 11,663,000USD | 2,875USD |
| Reconciled Depreciation | 10,338,000USD | 11,663,000USD | — |
| Total Other Income Expense Net | -17,403,000USD | -10,047,000USD | -2,880USD |
| Minority Interest | 101,463,000USD | 125,665,000USD | — |
| Net Income Applicable To Common Shares | 4,049,000USD | 4,049,000USD | — |
| Other Operating Expenses | — | — | 2,875USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 688,775,000USD | 813,762,000USD | 685,933,000USD | 636,859,000USD | 579,818,000USD | 612,731,000USD | 575,042,000USD | 543,919,000USD |
| Intangible Assets | 28,959,000USD | 28,959,000USD | 328,000USD | 657,000USD | 985,000USD | 1,314,000USD | 1,642,000USD | 1,970,000USD |
| Other Current Assets | -57,721,000USD | 14,606,000USD | — | -57,587,000USD | — | — | — | -125,031,000USD |
| Total Liab | 566,495,000USD | 686,330,000USD | 682,110,000USD | 657,498,000USD | 669,492,000USD | 703,070,000USD | 688,087,000USD | 637,626,000USD |
| Total Stockholder Equity | 25,492,000USD | 26,992,000USD | -7,390,000USD | -12,289,000USD | -28,325,000USD | -27,620,000USD | -31,879,000USD | -28,499,000USD |
| Other Current Liab | 97,207,000USD | 151,465,000USD | 104,583,000USD | 101,632,000USD | 90,457,000USD | 51,767,000USD | 99,373,000USD | 80,631,000USD |
| Common Stock | 20,000USD | 20,000USD | 19,000USD | 19,000USD | 18,000USD | 18,000USD | 18,000USD | 18,000USD |
| Capital Stock | 20,000USD | 20,000USD | 19,000USD | 19,000USD | 18,000USD | 18,000USD | 18,000USD | 18,000USD |
| Retained Earnings | -19,437,000USD | -16,262,000USD | -27,227,000USD | -31,309,000USD | -40,683,000USD | -35,040,000USD | -37,366,000USD | -35,999,000USD |
| Good Will | 28,959,000USD | 28,959,000USD | 28,959,000USD | 28,959,000USD | 28,959,000USD | 28,959,000USD | 28,959,000USD | 28,959,000USD |
| Other Assets | 367,287,000USD | — | 348,449,000USD | 344,901,000USD | — | — | 273,913,000USD | — |
| Cash | 164,392,000USD | 242,116,000USD | 182,749,000USD | 136,334,000USD | 94,499,000USD | 89,454,000USD | 98,447,000USD | 73,921,000USD |
| Cash And Short Term Investments | 164,392,000USD | 242,116,000USD | 182,749,000USD | 136,334,000USD | 94,499,000USD | 89,454,000USD | 98,447,000USD | 73,921,000USD |
| Total Current Assets | 222,113,000USD | 354,519,000USD | 238,809,000USD | 193,921,000USD | 157,418,000USD | 188,868,000USD | 152,845,000USD | 125,031,000USD |
| Total Current Liabilities | 97,207,000USD | 151,465,000USD | 104,583,000USD | 101,632,000USD | 90,457,000USD | 61,528,000USD | 99,373,000USD | 85,011,000USD |
| Net Debt | 250,075,000USD | 238,113,000USD | 298,787,000USD | 347,470,000USD | 389,515,000USD | 396,461,000USD | 389,081,000USD | 408,294,000USD |
| Short Term Debt | 3,285,000USD | — | — | 2,190,000USD | 3,285,000USD | 4,380,000USD | 1,095,000USD | 4,380,000USD |
| Short Long Term Debt Total | 414,467,000USD | 480,229,000USD | 481,536,000USD | 483,804,000USD | 484,014,000USD | 485,915,000USD | 487,528,000USD | 482,215,000USD |
| Long Term Debt | 362,931,000USD | 428,435,000USD | 429,335,000USD | 430,235,000USD | 431,136,000USD | 432,039,000USD | 432,938,000USD | 433,836,000USD |
| Long Term Investments | 282,677,000USD | 275,313,000USD | 268,944,000USD | 262,755,000USD | 255,206,000USD | 257,807,000USD | 250,940,000USD | 251,099,000USD |
| Net Receivables | 57,721,000USD | 112,403,000USD | 56,060,000USD | 57,587,000USD | 62,919,000USD | 99,414,000USD | 54,398,000USD | 51,110,000USD |
| Property Plant Equipment Net | 71,821,000USD | 69,904,000USD | 64,638,000USD | 65,098,000USD | 63,626,000USD | 63,829,000USD | 64,074,000USD | 60,082,000USD |
| Property Plant Equipment Gross | 71,821,000USD | 109,457,000USD | 64,638,000USD | 65,098,000USD | 63,626,000USD | 101,913,000USD | 64,074,000USD | 60,082,000USD |
| Accumulated Other Comprehensive Income | -651,000USD | -769,999USD | -504,000USD | 48,000USD | 554,000USD | 1,650,000USD | 156,000USD | 2,430,000USD |
| Common Stock Shares Outstanding | 204,764,088shares | 200,300,000shares | 197,478,011shares | 196,338,595shares | 189,866,187shares | 191,400,000shares | 190,598,000shares | 190,178,273shares |
| Non Current Assets Total | 466,662,000USD | 459,243,000USD | 447,124,000USD | 442,938,000USD | 422,400,000USD | 423,863,000USD | 422,197,000USD | 418,888,000USD |
| Non Current Liabilities Total | 469,288,000USD | 534,865,000USD | 577,527,000USD | 555,866,000USD | 579,035,000USD | 641,542,000USD | 588,714,000USD | 552,615,000USD |
| Non Currrent Assets Other | 26,889,000USD | 28,356,000USD | 23,445,000USD | 24,559,000USD | 22,622,000USD | 20,794,000USD | 22,973,000USD | 21,434,000USD |
| Net Working Capital | 124,906,000USD | 289,775,000USD | 134,226,000USD | 92,289,000USD | 66,961,000USD | 127,340,000USD | 53,472,000USD | 40,020,000USD |
| Unclassified Non Current Assets | -339,930,000USD | 27,752,000USD | -287,639,000USD | -283,991,000USD | 51,002,000USD | 51,160,000USD | -220,304,000USD | 55,344,000USD |
| Unclassified Current Liabilities | -3,285,000USD | — | — | -2,190,000USD | -3,285,000USD | -4,380,000USD | -1,095,000USD | — |
| Unclassified Non Current Liabilities | 106,357,000USD | 83,913,000USD | 148,192,000USD | 125,631,000USD | 147,899,000USD | 192,437,000USD | 155,776,000USD | 118,779,000USD |
| Unclassified Equity | 45,540,000USD | 43,983,999USD | 20,303,000USD | 18,934,000USD | 11,768,000USD | 5,734,000USD | 5,295,000USD | 5,034,000USD |
| Non Current Liabilities Other | — | 22,517,000USD | — | — | — | 17,066,000USD | — | — |
| Unclassified Current Assets | — | -14,606,000USD | — | — | — | — | — | — |
| Current Deferred Revenue | — | — | — | — | — | 9,761,000USD | — | — |
| Inventory | — | — | — | — | — | — | — | 1USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 813,762,000USD | 612,731,000USD | 504,943,000USD | 488,933,000USD | 581,624,000USD | 631,891,000USD | 373,156,000USD | 371,595,000USD |
| Intangible Assets | 28,959,000USD | 1,314,000USD | 2,627,000USD | 3,940,000USD | 6,256,000USD | 8,588,000USD | 16,092,000USD | 23,887,000USD |
| Other Current Assets | 14,606,000USD | — | -110,302,000USD | -223,970,000USD | -221,256,000USD | -293,420,000USD | 20,452,000USD | 6,760,000USD |
| Total Liab | 686,330,000USD | 703,070,000USD | 616,172,000USD | 582,939,000USD | 637,425,000USD | 556,167,000USD | 586,986,000USD | 572,702,000USD |
| Total Stockholder Equity | 26,992,000USD | -27,620,000USD | -27,634,000USD | -19,820,000USD | -55,801,000USD | 75,724,000USD | -315,293,000USD | -326,772,000USD |
| Other Current Liab | 141,357,000USD | 51,767,000USD | 54,091,000USD | 55,616,000USD | 60,876,000USD | 63,253,000USD | 4,422,000USD | 96,315,000USD |
| Common Stock | 14,000USD | 18,000USD | 18,000USD | 18,000USD | 18,000USD | 18,000USD | -308,373,000USD | -326,113,000USD |
| Capital Stock | 20,000USD | 18,000USD | 18,000USD | 18,000USD | 18,000USD | 18,000USD | 0USD | — |
| Retained Earnings | -16,262,000USD | -35,040,000USD | -32,218,000USD | -23,934,000USD | -26,222,000USD | -20,098,000USD | -308,439,000USD | -73,000USD |
| Good Will | 28,959,000USD | 28,959,000USD | 28,959,000USD | 28,959,000USD | 28,959,000USD | 28,959,000USD | 28,959,000USD | 28,959,000USD |
| Other Assets | 813,762,000USD | 99,414,000USD | 324,773,000USD | 81,485,000USD | 362,851,000USD | 396,198,000USD | 35,117,000USD | 30,998,000USD |
| Cash | 242,116,000USD | 89,454,000USD | 44,354,000USD | 85,163,000USD | 96,185,000USD | 198,146,000USD | 79,866,000USD | 68,100,000USD |
| Cash And Short Term Investments | 242,116,000USD | 89,454,000USD | 44,354,000USD | 85,163,000USD | 96,185,000USD | 198,146,000USD | 79,866,000USD | 68,100,000USD |
| Total Current Assets | 354,519,000USD | 188,868,000USD | 110,302,000USD | 133,480,000USD | 221,256,000USD | 293,420,000USD | 124,759,000USD | 107,378,000USD |
| Total Current Liabilities | 151,465,000USD | 61,528,000USD | 62,886,000USD | 64,588,000USD | 69,360,000USD | 73,286,000USD | 41,865,000USD | 96,315,000USD |
| Current Deferred Revenue | 10,108,000USD | 9,761,000USD | 8,795,000USD | 8,972,000USD | 8,484,000USD | 10,033,000USD | 12,443,000USD | — |
| Net Debt | 238,113,000USD | 396,461,000USD | 381,854,000USD | 317,984,000USD | 294,331,000USD | 137,009,000USD | 368,634,000USD | 364,133,000USD |
| Short Term Debt | 10,507,000USD | 7,534,000USD | 8,349,000USD | 4,000,000USD | 390,516,000USD | 335,155,000USD | 25,000,000USD | — |
| Short Long Term Debt Total | 480,229,000USD | 485,915,000USD | 426,208,000USD | 403,147,000USD | 390,516,000USD | 335,155,000USD | 448,500,000USD | 432,233,000USD |
| Long Term Debt | 428,435,000USD | 432,039,000USD | 384,727,000USD | 387,627,000USD | 390,516,000USD | 335,155,000USD | 448,500,000USD | — |
| Long Term Investments | 275,313,000USD | 257,807,000USD | 240,202,000USD | 223,970,000USD | 226,345,000USD | 166,273,000USD | 159,358,000USD | — |
| Net Receivables | 112,403,000USD | 99,414,000USD | 65,948,000USD | 48,317,000USD | 125,071,000USD | 95,274,000USD | 44,893,000USD | 32,518,000USD |
| Property Plant Equipment Net | 69,904,000USD | 63,829,000USD | 45,932,000USD | 17,099,000USD | 5,411,000USD | 7,870,000USD | 8,871,000USD | 7,442,000USD |
| Property Plant Equipment Gross | 109,457,000USD | 101,913,000USD | 100,646,000USD | 17,099,000USD | 57,433,000USD | 58,576,000USD | 8,871,000USD | — |
| Accumulated Other Comprehensive Income | -770,000USD | 1,650,000USD | 2,630,000USD | 4,096,000USD | -1,007,000USD | -2,233,000USD | -6,854,000USD | -586,000USD |
| Common Stock Shares Outstanding | 197,300,000shares | 190,590,000shares | 187,433,763shares | 188,567,992shares | 189,059,374shares | 184,219,761shares | 39,914,862shares | 39,914,862shares |
| Non Current Assets Total | 459,243,000USD | 423,863,000USD | 394,641,000USD | 355,453,000USD | 360,368,000USD | 338,471,000USD | 248,397,000USD | 264,217,000USD |
| Non Current Liabilities Total | 534,865,000USD | 641,542,000USD | 553,286,000USD | 518,351,000USD | 568,065,000USD | 482,881,000USD | 545,121,000USD | 476,387,000USD |
| Non Current Liabilities Other | 22,517,000USD | 17,066,000USD | 14,617,000USD | 112,706,000USD | 159,510,000USD | 12,314,000USD | 13,464,000USD | — |
| Non Currrent Assets Other | 28,356,000USD | 20,794,000USD | 18,623,000USD | 21,165,000USD | 24,855,000USD | 53,015,000USD | 34,991,000USD | 30,998,000USD |
| Net Working Capital | 289,775,000USD | 127,340,000USD | 47,416,000USD | 50,874,000USD | 151,896,000USD | 220,134,000USD | 107,894,000USD | — |
| Unclassified Current Assets | -14,606,000USD | — | -110,302,001USD | -447,940,000USD | -2,695,000USD | — | -20,452,000USD | — |
| Unclassified Non Current Assets | -786,010,000USD | -48,254,000USD | -266,475,000USD | -21,165,000USD | -294,309,000USD | -322,432,000USD | -34,991,000USD | 141,933,000USD |
| Unclassified Current Liabilities | -10,507,000USD | -7,534,000USD | -62,886,000USD | -4,000,000USD | -390,516,000USD | -335,155,000USD | -25,000,000USD | — |
| Unclassified Non Current Liabilities | 83,913,000USD | 192,437,000USD | 153,942,000USD | -65,726,000USD | -72,308,000USD | — | 50,365,000USD | 432,233,000USD |
| Unclassified Equity | 43,990,000USD | 5,734,000USD | 1,918,000USD | — | -28,608,000USD | 98,019,000USD | 308,373,000USD | — |
| Inventory | — | — | 110,302,001USD | 223,970,000USD | -2,694,999USD | — | -10,226,000USD | — |
| Accounts Payable | — | — | 54,537,000USD | -4,000,000USD | -390,516,000USD | -335,155,000USD | — | — |
| Other Liab | — | — | — | 83,744,000USD | 90,347,000USD | 132,673,000USD | 32,792,000USD | 44,154,000USD |
| Short Term Investments | — | — | — | 223,970,000USD | 2,695,000USD | — | — | — |
| Net Tangible Assets | — | — | — | -52,719,000USD | -60,925,000USD | -66,889,000USD | -360,344,000USD | -379,618,000USD |
| Short Long Term Debt | — | — | — | — | — | — | 25,000,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 5,467,000USD | 18,976,000USD | 45,082,000USD | 39,891,000USD | -1,090,000USD | 30,419,000USD | 12,131,000USD | 4,800,000USD |
| Depreciation | 920,000USD | 1,104,000USD | 1,157,000USD | 1,151,000USD | 1,010,000USD | 998,000USD | 1,045,000USD | 644,000USD |
| Stock Based Compensation | 24,575,000USD | 12,538,000USD | 5,754,000USD | 7,246,000USD | 22,301,000USD | 1,914,000USD | 3,536,000USD | 23,656,000USD |
| Other Non Cash Items | 41,449,000USD | 39,125,000USD | -1,642,000USD | -6,016,000USD | 22,894,000USD | 22,850,000USD | 21,891,000USD | 10,437,000USD |
| Change To Account Receivables | 55,081,000USD | -56,344,000USD | 1,452,000USD | 5,464,000USD | 36,554,000USD | -45,142,000USD | -3,180,000USD | -1,924,000USD |
| Change In Working Capital | 3,887,000USD | -43,262,000USD | 29,304,000USD | -1,387,000USD | -12,752,000USD | -20,365,000USD | 27,779,000USD | -25,612,000USD |
| Total Cash From Operating Activities | 51,723,000USD | 28,481,000USD | 79,817,000USD | 41,977,000USD | 33,264,000USD | 38,100,000USD | 68,992,000USD | 17,478,000USD |
| Capital Expenditures | -3,848,000USD | -4,557,000USD | -1,548,000USD | -1,222,000USD | -1,170,000USD | -1,116,000USD | -6,746,000USD | -4,672,000USD |
| Free Cash Flow | 47,875,000USD | 23,924,000USD | 78,269,000USD | 40,755,000USD | 32,094,000USD | 36,984,000USD | 62,246,000USD | 12,806,000USD |
| Investments | -9,242,000USD | -10,992,000USD | -6,840,000USD | -6,491,000USD | -1,140,000USD | -6,726,000USD | -8,611,000USD | -7,840,000USD |
| Total Cashflows From Investing Activities | -32,698,999USD | -51,691,000USD | -6,840,000USD | -24,755,000USD | -1,140,000USD | -6,726,000USD | -8,611,000USD | -7,840,000USD |
| Net Borrowings | -66,095,000USD | -1,095,000USD | -1,095,000USD | -1,095,000USD | -1,095,000USD | -1,095,000USD | -1,095,000USD | — |
| Total Cash From Financing Activities | -96,262,000USD | 83,073,000USD | -26,228,000USD | 23,915,000USD | -27,703,000USD | -38,850,000USD | -37,192,000USD | 22,913,000USD |
| Dividends Paid | -7,509,000USD | -7,365,000USD | -5,914,000USD | -6,998,000USD | -5,066,000USD | -4,945,000USD | -5,300,000USD | -5,571,000USD |
| Sale Purchase Of Stock | -17,472,000USD | -30,657,000USD | — | -15,136,000USD | 0USD | 10,314,000USD | -2,433,000USD | -10,165,000USD |
| Change In Cash | -77,724,000USD | 59,367,000USD | 46,415,000USD | 41,835,000USD | 5,045,000USD | -8,993,000USD | 24,526,000USD | 32,058,000USD |
| Begin Period Cash Flow | 242,116,000USD | 182,749,000USD | 136,334,000USD | 94,499,000USD | 89,454,000USD | 98,447,000USD | 73,921,000USD | 41,863,000USD |
| End Period Cash Flow | 164,392,000USD | 242,116,000USD | 182,749,000USD | 136,334,000USD | 94,499,000USD | 89,454,000USD | 98,447,000USD | 73,921,000USD |
| Other Cashflows From Investing Activities | -1,242,000USD | — | 3,336,000USD | 2,678,000USD | 5,917,000USD | 3,430,000USD | 3,328,000USD | 7,567,000USD |
| Other Cashflows From Financing Activities | -5,186,000USD | -44,014,000USD | -19,804,000USD | 32,008,000USD | -24,304,000USD | -32,810,000USD | -28,364,000USD | -11,351,000USD |
| Unclassified Operating Cash Flow | -24,575,000USD | — | — | 1,092,000USD | — | 2,284,000USD | 2,610,000USD | 3,553,000USD |
| Unclassified Investing Cash Flow | -18,366,999USD | -36,142,000USD | -1,788,000USD | -19,720,000USD | -4,747,000USD | -2,314,000USD | 3,418,000USD | -2,895,000USD |
| Issuance Of Capital Stock | — | -1,000USD | 0USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | 166,204,000USD | — | 15,136,000USD | 2,762,000USD | -10,314,000USD | — | 50,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 45,371,000USD | 36,604,000USD | 12,774,000USD | 79,482,000USD | 142,069,000USD | -67,630,000USD | 59,998,000USD | 63,685,000USD |
| Depreciation | 4,422,000USD | 3,320,000USD | 2,696,000USD | 3,856,000USD | 4,020,000USD | 9,818,000USD | 10,338,000USD | 11,663,000USD |
| Stock Based Compensation | 46,047,000USD | 31,366,000USD | 126,697,000USD | 58,571,000USD | 74,727,000USD | 176,922,000USD | 4,030,000USD | 21,283,000USD |
| Other Non Cash Items | 111,726,000USD | 86,627,000USD | -41,160,000USD | 40,681,000USD | -33,636,000USD | 8,954,000USD | 44,769,000USD | 4,056,000USD |
| Change To Account Receivables | -12,874,000USD | -33,513,000USD | -17,562,000USD | 77,926,000USD | -29,379,000USD | -49,248,000USD | -5,577,000USD | 6,085,000USD |
| Change In Working Capital | -28,105,000USD | -16,904,000USD | -11,768,000USD | 28,080,000USD | -14,069,000USD | -60,523,000USD | -18,912,000USD | 16,342,000USD |
| Total Cash From Operating Activities | 183,539,000USD | 148,774,000USD | 92,065,000USD | 216,513,000USD | 178,803,000USD | 68,170,000USD | 96,193,000USD | 117,029,000USD |
| Capital Expenditures | -8,497,000USD | -16,729,000USD | -3,763,000USD | -782,000USD | -577,000USD | -1,308,000USD | -3,995,000USD | -868,000USD |
| Free Cash Flow | 175,042,000USD | 132,045,000USD | 88,302,000USD | 215,731,000USD | 178,226,000USD | 66,862,000USD | 92,198,000USD | 116,161,000USD |
| Investments | -34,676,000USD | -31,834,000USD | -12,766,000USD | -9,291,000USD | -28,874,000USD | -4,223,000USD | 10,125,000USD | 8,830,000USD |
| Total Cashflows From Investing Activities | -120,495,000USD | -31,834,000USD | -18,840,000USD | -10,073,000USD | -28,114,000USD | -5,531,000USD | 6,130,000USD | 7,962,000USD |
| Net Borrowings | -4,380,000USD | 46,810,000USD | -4,000,000USD | -4,000,000USD | 53,661,000USD | -116,195,000USD | 17,675,000USD | -27,447,000USD |
| Total Cash From Financing Activities | 89,126,000USD | -70,378,000USD | -113,662,000USD | -215,067,000USD | -251,274,000USD | 54,757,000USD | -90,871,000USD | -153,772,000USD |
| Dividends Paid | -25,343,000USD | -20,549,000USD | -20,321,000USD | -18,432,000USD | -14,525,000USD | -153,670,000USD | -69,624,000USD | -82,247,000USD |
| Sale Purchase Of Stock | -30,657,000USD | -12,747,000USD | -4,478,000USD | -26,391,000USD | -887,000USD | 144,765,000USD | 0USD | — |
| Issuance Of Capital Stock | 49,832,000USD | 0USD | 0USD | — | — | — | — | — |
| Change In Cash | 152,662,000USD | 45,100,000USD | -40,809,000USD | -11,022,000USD | -101,961,000USD | 118,280,000USD | 11,766,000USD | -28,963,000USD |
| Begin Period Cash Flow | 89,454,000USD | 44,354,000USD | 85,163,000USD | 96,185,000USD | 198,146,000USD | 79,866,000USD | 68,100,000USD | 97,063,000USD |
| End Period Cash Flow | 242,116,000USD | 89,454,000USD | 44,354,000USD | 85,163,000USD | 96,185,000USD | 198,146,000USD | 79,866,000USD | 68,100,000USD |
| Other Cashflows From Investing Activities | -26,508,000USD | 11,136,000USD | 12,558,000USD | 20,145,000USD | 1,337,000USD | 1,337,000USD | 10,125,000USD | 8,830,000USD |
| Other Cashflows From Financing Activities | -20,045,000USD | -83,892,000USD | -84,863,000USD | -166,244,000USD | -308,865,000USD | 344,622,000USD | -108,546,000USD | -44,078,000USD |
| Unclassified Operating Cash Flow | 4,078,000USD | 7,761,000USD | 2,826,000USD | 5,843,000USD | 5,692,000USD | — | -4,030,000USD | — |
| Unclassified Investing Cash Flow | -50,814,000USD | 5,593,000USD | -14,869,000USD | -20,145,000USD | — | -1,337,000USD | -10,125,000USD | -8,830,000USD |
| Unclassified Financing Cash Flow | 169,551,000USD | — | — | — | 19,342,000USD | -164,765,000USD | 69,624,000USD | — |
| Change To Liabilities | — | — | — | 3,359,000USD | -29,644,000USD | 98,000USD | 0USD | 0USD |
| Cash And Cash Equivalents Changes | — | — | — | -8,627,000USD | -100,585,000USD | 117,396,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Asset Management1 — Expense Reimbursement | 5,665,000 | USD | 0001819796-26-000024 |
| Q1 2026Quarterly · 2026-03-31 | Product | Asset Management1 — Management Fees Before Reimbursement Revenue | 105,205,000 | USD | 0001819796-26-000024 |
| Q1 2026Quarterly · 2026-03-31 | Product | Management Service Incentive Carried Interest | 6,492,000 | USD | 0001819796-26-000024 |
| Q1 2026Quarterly · 2026-03-31 | Product | Management Service Incentive Performance Fees | 5,501,000 | USD | 0001819796-26-000024 |
| Q1 2026Quarterly · 2026-03-31 | Product | Service Other | 1,915,000 | USD | 0001819796-26-000024 |
| Q4 2025Quarterly · 2025-12-31 | Product | Asset Management1 — Expense Reimbursement | 4,720,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Asset Management1 — Management Fees Before Reimbursement Revenue | 103,917,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Management Service Incentive Carried Interest | 5,053,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Management Service Incentive Performance Fees | 61,652,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Service Other | 1,753,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Asset Management1 — Expense Reimbursement | 17,814,000 | USD | 0001819796-26-000010 |
| FY 2025Yearly · 2025-12-31 | Product | Asset Management1 — Management Fees Before Reimbursement Revenue | 407,978,000 | USD | 0001819796-26-000010 |
| FY 2025Yearly · 2025-12-31 | Product | Management Service Incentive Carried Interest | 55,257,000 | USD | 0001819796-26-000010 |
| FY 2025Yearly · 2025-12-31 | Product | Management Service Incentive Performance Fees | 68,245,000 | USD | 0001819796-26-000010 |
| FY 2025Yearly · 2025-12-31 | Product | Service Other | 8,271,000 | USD | 0001819796-26-000010 |
| Q3 2025Quarterly · 2025-09-30 | Product | Asset Management1 — Expense Reimbursement | 4,422,000 | USD | 0001819796-25-000025 |
| Q3 2025Quarterly · 2025-09-30 | Product | Asset Management1 — Management Fees Before Reimbursement Revenue | 101,494,000 | USD | 0001819796-25-000025 |
| Q3 2025Quarterly · 2025-09-30 | Product | Management Service Incentive Carried Interest | 24,129,000 | USD | 0001819796-25-000025 |
| Q3 2025Quarterly · 2025-09-30 | Product | Management Service Incentive Performance Fees | 1,342,000 | USD | 0001819796-25-000025 |
| Q3 2025Quarterly · 2025-09-30 | Product | Service Other | 3,580,000 | USD | 0001819796-25-000025 |
| Q2 2025Quarterly · 2025-06-30 | Product | Asset Management1 — Expense Reimbursement | 3,990,000 | USD | 0001819796-25-000018 |
| Q2 2025Quarterly · 2025-06-30 | Product | Asset Management1 — Management Fees Before Reimbursement Revenue | 97,934,000 | USD | 0001819796-25-000018 |
| Q2 2025Quarterly · 2025-06-30 | Product | Management Service Incentive Carried Interest | 14,825,000 | USD | 0001819796-25-000018 |
| Q2 2025Quarterly · 2025-06-30 | Product | Management Service Incentive Performance Fees | 1,433,000 | USD | 0001819796-25-000018 |
| Q2 2025Quarterly · 2025-06-30 | Product | Service Other | 1,475,000 | USD | 0001819796-25-000018 |
| Q1 2025Quarterly · 2025-03-31 | Product | Asset Management1 — Expense Reimbursement | 4,682,000 | USD | 0001819796-26-000024 |
| Q1 2025Quarterly · 2025-03-31 | Product | Asset Management1 — Management Fees Before Reimbursement Revenue | 104,633,000 | USD | 0001819796-26-000024 |
| Q1 2025Quarterly · 2025-03-31 | Product | Management Service Incentive Carried Interest | 11,250,000 | USD | 0001819796-26-000024 |
| Q1 2025Quarterly · 2025-03-31 | Product | Management Service Incentive Performance Fees | 3,818,000 | USD | 0001819796-26-000024 |
| Q1 2025Quarterly · 2025-03-31 | Product | Service Other | 1,463,000 | USD | 0001819796-26-000024 |
| Q4 2024Quarterly · 2024-12-31 | Product | Asset Management1 — Expense Reimbursement | 3,942,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Asset Management1 — Management Fees Before Reimbursement Revenue | 103,441,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Management Service Incentive Carried Interest | 14,533,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Management Service Incentive Performance Fees | 42,245,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Service Other | 1,100,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Asset Management1 — Expense Reimbursement | 14,694,000 | USD | 0001819796-26-000010 |
| FY 2024Yearly · 2024-12-31 | Product | Asset Management1 — Management Fees Before Reimbursement Revenue | 386,954,000 | USD | 0001819796-26-000010 |
| FY 2024Yearly · 2024-12-31 | Product | Management Service Incentive Carried Interest | 50,914,000 | USD | 0001819796-26-000010 |
| FY 2024Yearly · 2024-12-31 | Product | Management Service Incentive Performance Fees | 55,323,000 | USD | 0001819796-26-000010 |
| FY 2024Yearly · 2024-12-31 | Product | Service Other | 6,127,000 | USD | 0001819796-26-000010 |
| Q3 2024Quarterly · 2024-09-30 | Product | Asset Management1 — Expense Reimbursement | 3,473,000 | USD | 0001819796-25-000025 |
| Q3 2024Quarterly · 2024-09-30 | Product | Asset Management1 — Management Fees Before Reimbursement Revenue | 95,064,000 | USD | 0001819796-25-000025 |
| Q3 2024Quarterly · 2024-09-30 | Product | Management Service Incentive Carried Interest | 20,559,000 | USD | 0001819796-25-000025 |
| Q3 2024Quarterly · 2024-09-30 | Product | Management Service Incentive Performance Fees | 2,745,000 | USD | 0001819796-25-000025 |
| Q3 2024Quarterly · 2024-09-30 | Product | Service Other | 1,090,000 | USD | 0001819796-25-000025 |
| Q2 2024Quarterly · 2024-06-30 | Product | Asset Management1 — Expense Reimbursement | 3,346,000 | USD | 0001819796-25-000018 |
| Q2 2024Quarterly · 2024-06-30 | Product | Asset Management1 — Management Fees Before Reimbursement Revenue | 96,497,000 | USD | 0001819796-25-000018 |
| Q2 2024Quarterly · 2024-06-30 | Product | Management Service Incentive Carried Interest | 11,691,000 | USD | 0001819796-25-000018 |
| Q2 2024Quarterly · 2024-06-30 | Product | Management Service Incentive Performance Fees | 4,346,000 | USD | 0001819796-25-000018 |
| Q2 2024Quarterly · 2024-06-30 | Product | Service Other | 1,074,000 | USD | 0001819796-25-000018 |
| FY 2023Yearly · 2023-12-31 | Product | Asset Management1 — Expense Reimbursement | 14,556,000 | USD | 0001819796-26-000010 |
| FY 2023Yearly · 2023-12-31 | Product | Asset Management1 — Management Fees Before Reimbursement Revenue | 360,888,000 | USD | 0001819796-26-000010 |
| FY 2023Yearly · 2023-12-31 | Product | Management Service Incentive Carried Interest | 49,590,000 | USD | 0001819796-26-000010 |
| FY 2023Yearly · 2023-12-31 | Product | Management Service Incentive Performance Fees | 15,313,000 | USD | 0001819796-26-000010 |
| FY 2023Yearly · 2023-12-31 | Product | Service Other | 4,652,000 | USD | 0001819796-26-000010 |
| FY 2022Yearly · 2022-12-31 | Product | Asset Management1 — Expense Reimbursement | 10,841,000 | USD | 0001819796-25-000006 |
| FY 2022Yearly · 2022-12-31 | Product | Asset Management1 — Management Fees Before Reimbursement Revenue | 356,401,000 | USD | 0001819796-25-000006 |
| FY 2022Yearly · 2022-12-31 | Product | Management Service Incentive Carried Interest | 72,544,000 | USD | 0001819796-25-000006 |
| FY 2022Yearly · 2022-12-31 | Product | Management Service Incentive Performance Fees | 2,623,000 | USD | 0001819796-25-000006 |
| FY 2022Yearly · 2022-12-31 | Product | Service Other | 4,121,000 | USD | 0001819796-25-000006 |
| FY 2021Yearly · 2021-12-31 | Product | Asset Management1 — Expense Reimbursement | 10,372,000 | USD | 0001819796-24-000005 |
| FY 2021Yearly · 2021-12-31 | Product | Asset Management1 — Management Fees Before Reimbursement Revenue | 340,844,000 | USD | 0001819796-24-000005 |
| FY 2021Yearly · 2021-12-31 | Product | Management Service Incentive Carried Interest | 121,906,000 | USD | 0001819796-24-000005 |
| FY 2021Yearly · 2021-12-31 | Product | Management Service Incentive Performance Fees | 51,947,000 | USD | 0001819796-24-000005 |
| FY 2021Yearly · 2021-12-31 | Product | Service Other | 6,523,000 | USD | 0001819796-24-000005 |
| FY 2020Yearly · 2020-12-31 | Product | Asset Management1 — Expense Reimbursement | 8,406,000 | USD | 0001819796-23-000009 |
| FY 2020Yearly · 2020-12-31 | Product | Asset Management1 — Management Fees Before Reimbursement Revenue | 302,339,000 | USD | 0001819796-23-000009 |
| FY 2020Yearly · 2020-12-31 | Product | Management Service Incentive Carried Interest | 58,924,000 | USD | 0001819796-23-000009 |
| FY 2020Yearly · 2020-12-31 | Product | Management Service Incentive Performance Fees | 52,726,000 | USD | 0001819796-23-000009 |
| FY 2020Yearly · 2020-12-31 | Product | Service Other | 7,586,000 | USD | 0001819796-23-000009 |
| FY 2019Yearly · 2019-12-31 | Product | Asset Management1 — Expense Reimbursement | 6,708,000 | USD | 0001819796-22-000006 |
| FY 2019Yearly · 2019-12-31 | Product | Asset Management1 — Management Fees Before Reimbursement Revenue | 318,008,000 | USD | 0001819796-22-000006 |
| FY 2019Yearly · 2019-12-31 | Product | Management Service Incentive Carried Interest | 69,752,000 | USD | 0001819796-22-000006 |
| FY 2019Yearly · 2019-12-31 | Product | Management Service Incentive Performance Fees | 14,413,000 | USD | 0001819796-22-000006 |
| FY 2019Yearly · 2019-12-31 | Product | Service Other | 7,513,000 | USD | 0001819796-22-000006 |
| FY 2018Yearly · 2018-12-31 | Product | Asset Management1 — Expense Reimbursement | 4,142,000 | USD | 0001819796-21-000029 |
| FY 2018Yearly · 2018-12-31 | Product | Asset Management1 — Management Fees Before Reimbursement Revenue | 311,456,000 | USD | 0001819796-21-000029 |
| FY 2018Yearly · 2018-12-31 | Product | Management Service Incentive Carried Interest | 53,948,000 | USD | 0001819796-21-000029 |
| FY 2018Yearly · 2018-12-31 | Product | Management Service Incentive Performance Fees | 3,111,000 | USD | 0001819796-21-000029 |
| FY 2018Yearly · 2018-12-31 | Product | Service Other | 5,839,000 | USD | 0001819796-21-000029 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.