GBTG
Global Business Travel Group, Inc.
Company overview
- Market capitalization
- $4.96B
- Employees
- 27,000
- Latest publication
- 2026-09-29
About Global Business Travel Group, Inc.
Global Business Travel Group, Inc. operates as a technology and services company in the United States, the United Kingdom, and internationally. The company offers the Amex GBT marketplace for fares and rates; travel solutions, such as Amex GBT Egencia for businesses needing a configurable digital travel and expense platform; Complete by SAP Concur and Amex GBT, a co-developed travel and expense solution for businesses; and Amex GBT Neo for businesses preferring customizable global travel. It also provides Amex GBT Select for insight and control in travel spend; Amex GBT Ovation for businesses preferring a higher touch travel solution and personalized corporate travel servicing; and CWTSatoTravel for military and government agencies, as well as related organizations subject to government regulations, policies, and programs. In addition, the company offers professional services, including Amex GBT Meetings & Events for business travelers; and Amex GBT Consulting for guidance and solutions for corporate travel programs, cost savings, traveler experience, and policy compliance. Further, it provides virtual assistants, personalized recommendations, automatic rate optimization tools, and savings identification capabilities through its AI-powered platform; and traveler insights, fare analysis, and data analytics. Global Business Travel Group, Inc. was founded in 2014 and is headquartered in London, the United Kingdom.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q1 20252025-03-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 870,000,000USD | 792,000,000USD | 674,000,000USD | 621,000,000USD | 597,000,000USD | 625,000,000USD | 610,000,000USD | 549,000,000USD |
| Selling And Marketing Expenses | 123,000,000USD | 120,000,000USD | 108,000,000USD | 103,000,000USD | 99,000,000USD | 99,000,000USD | 99,000,000USD | 94,000,000USD |
| General And Administrative Expenses | 110,000,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 846,000,000USD | 414,000,000USD | 392,000,000USD | 335,000,000USD | 333,000,000USD | 336,000,000USD | 349,000,000USD | 308,000,000USD |
| Operating Income | 24,000,000USD | 36,000,000USD | 12,000,000USD | 55,000,000USD | 27,000,000USD | 42,000,000USD | 16,000,000USD | 3,000,000USD |
| Total Other Income Expense Net | -9,000,000USD | 21,000,000USD | -50,000,000USD | 41,000,000USD | -101,000,000USD | -41,000,000USD | -8,000,000USD | -46,000,000USD |
| Interest Income | 1,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 0USD | — |
| Interest Expense | 25,000,000USD | 24,000,000USD | 24,000,000USD | 24,000,000USD | 28,000,000USD | 32,000,000USD | 33,000,000USD | 36,000,000USD |
| Communications And Information Technology | 160,000,000USD | — | — | — | — | — | — | — |
| Depreciation And Amortization | 56,000,000USD | 60,000,000USD | 49,000,000USD | 40,000,000USD | 43,000,000USD | 48,000,000USD | 47,000,000USD | 49,000,000USD |
| Income Before Tax | 15,000,000USD | 57,000,000USD | -38,000,000USD | 96,000,000USD | -74,000,000USD | 1,000,000USD | 8,000,000USD | -43,000,000USD |
| Income Tax Expense | 2,000,000USD | -26,000,000USD | 24,000,000USD | 21,000,000USD | 54,000,000USD | -26,000,000USD | 27,000,000USD | 3,000,000USD |
| Equity Method Income Loss | 4,000,000USD | — | — | — | — | — | — | — |
| Net Income | 17,000,000USD | 83,000,000USD | -62,000,000USD | 75,000,000USD | -129,000,000USD | 26,000,000USD | -19,000,000USD | -47,000,000USD |
| Minority Interest | 2,000,000USD | 0USD | 0USD | 0USD | -1,000,000USD | -1,000,000USD | 0USD | -1,000,000USD |
| Net Income Applicable To Common Shares | 15,000,000USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 342,000,000USD | 270,000,000USD | 231,000,000USD | 237,000,000USD | 247,000,000USD | 245,000,000USD | 238,000,000USD |
| Gross Profit | — | 450,000,000USD | 404,000,000USD | 390,000,000USD | 360,000,000USD | 378,000,000USD | 365,000,000USD | 311,000,000USD |
| Research Development | — | 157,000,000USD | 130,000,000USD | 120,000,000USD | 112,000,000USD | 112,000,000USD | 108,000,000USD | 104,000,000USD |
| Selling General Administrative | — | 77,000,000USD | 76,000,000USD | 68,000,000USD | 75,000,000USD | 80,000,000USD | 86,000,000USD | 61,000,000USD |
| Unclassified Operating Expenses | — | 60,000,000USD | 78,000,000USD | 44,000,000USD | 47,000,000USD | 45,000,000USD | 56,000,000USD | 49,000,000USD |
| Net Interest Income | — | -22,000,000USD | -22,000,000USD | -22,000,000USD | -26,000,000USD | -30,000,000USD | -33,000,000USD | -35,000,000USD |
| Tax Provision | — | -26,000,000USD | 24,000,000USD | 21,000,000USD | 54,000,000USD | -26,000,000USD | 27,000,000USD | 3,000,000USD |
| Net Income From Continuing Ops | — | 83,000,000USD | -62,000,000USD | 75,000,000USD | -128,000,000USD | 27,000,000USD | -19,000,000USD | -46,000,000USD |
| Ebit | — | 81,000,000USD | -14,000,000USD | 120,000,000USD | -46,000,000USD | 33,000,000USD | 41,000,000USD | -7,000,000USD |
| Ebitda | — | 141,000,000USD | 35,000,000USD | 160,000,000USD | -3,000,000USD | 81,000,000USD | 88,000,000USD | 42,000,000USD |
| Reconciled Depreciation | — | 60,000,000USD | 49,000,000USD | 40,000,000USD | 43,000,000USD | 48,000,000USD | 47,000,000USD | 49,000,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 5,077,000,000USD | 5,079,000,000USD | 4,916,000,000USD | 4,760,000,000USD | 3,871,000,000USD | 3,785,000,000USD | 3,624,000,000USD | 3,752,000,000USD |
| Cash And Equivalents | 518,000,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 1,789,000,000USD | 1,757,000,000USD | 1,569,000,000USD | 1,622,000,000USD | 1,517,000,000USD | 1,455,000,000USD | 1,281,000,000USD | 1,394,000,000USD |
| Other Current Assets | 237,000,000USD | 254,000,000USD | 121,000,000USD | 104,000,000USD | 108,000,000USD | 118,000,000USD | 110,000,000USD | 119,000,000USD |
| Other Non Current Assets | 91,000,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 3,386,000,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,497,000,000USD | 1,494,000,000USD | 1,381,000,000USD | 1,322,000,000USD | 915,000,000USD | 910,000,000USD | 780,000,000USD | 892,000,000USD |
| Other Current Liabilities | 36,000,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 128,000,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,639,000,000USD | 1,609,000,000USD | 1,608,000,000USD | 1,529,000,000USD | 1,200,000,000USD | 1,121,000,000USD | 1,051,000,000USD | 1,101,000,000USD |
| Total Equity Including Noncontrolling Interest | 1,645,000,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 61,000,000USD | 62,000,000USD | 58,000,000USD | 23,000,000USD | 19,000,000USD | 19,000,000USD | 19,000,000USD | 16,000,000USD |
| Long Term Debt | 1,451,000,000USD | 1,455,000,000USD | 1,360,000,000USD | 1,366,000,000USD | 1,362,000,000USD | 1,365,000,000USD | 1,365,000,000USD | 1,368,000,000USD |
| Net Receivables | 968,000,000USD | 1,061,000,000USD | 1,014,000,000USD | 1,091,000,000USD | 808,000,000USD | 785,000,000USD | 635,000,000USD | 751,000,000USD |
| Property Plant Equipment Net | 368,000,000USD | 364,000,000USD | 374,000,000USD | 372,000,000USD | 293,000,000USD | 291,000,000USD | 291,000,000USD | 294,000,000USD |
| Goodwill | 1,663,000,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 800,000,000USD | 821,000,000USD | 851,000,000USD | 758,000,000USD | 465,000,000USD | 471,000,000USD | 480,000,000USD | 500,000,000USD |
| Accounts Payable | 619,000,000USD | 603,000,000USD | 515,000,000USD | 556,000,000USD | 353,000,000USD | 325,000,000USD | 263,000,000USD | 330,000,000USD |
| Short Term Debt | 23,000,000USD | 87,000,000USD | 84,000,000USD | 45,000,000USD | 34,000,000USD | 33,000,000USD | 34,000,000USD | 44,000,000USD |
| Retained Earnings | -1,399,000,000USD | -1,414,000,000USD | -1,466,000,000USD | -1,549,000,000USD | -1,487,000,000USD | -1,500,000,000USD | -1,575,000,000USD | -1,559,000,000USD |
| Accumulated Other Comprehensive Income | -80,000,000USD | -84,000,000USD | -75,000,000USD | -93,000,000USD | -86,000,000USD | -132,000,000USD | -146,000,000USD | -94,000,000USD |
| Total Liab | — | 3,415,000,000USD | 3,255,000,000USD | 3,226,000,000USD | 2,664,000,000USD | 2,658,000,000USD | 2,567,000,000USD | 2,646,000,000USD |
| Other Current Liab | — | 647,000,000USD | 615,000,000USD | 499,000,000USD | 389,000,000USD | 403,000,000USD | 471,000,000USD | 508,000,000USD |
| Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Good Will | — | 1,663,000,000USD | 1,671,000,000USD | 1,559,000,000USD | 1,250,000,000USD | 1,217,000,000USD | 1,201,000,000USD | 1,236,000,000USD |
| Cash | — | 442,000,000USD | 434,000,000USD | 427,000,000USD | 601,000,000USD | 552,000,000USD | 536,000,000USD | 524,000,000USD |
| Cash And Short Term Investments | — | 442,000,000USD | 434,000,000USD | 427,000,000USD | 601,000,000USD | 552,000,000USD | 536,000,000USD | 524,000,000USD |
| Current Deferred Revenue | — | 157,000,000USD | 167,000,000USD | 168,000,000USD | 112,000,000USD | 113,000,000USD | 86,000,000USD | 98,000,000USD |
| Net Debt | — | 1,164,000,000USD | 1,072,000,000USD | 1,048,000,000USD | 853,000,000USD | 906,000,000USD | 926,000,000USD | 955,000,000USD |
| Short Long Term Debt Total | — | 1,606,000,000USD | 1,506,000,000USD | 1,475,000,000USD | 1,454,000,000USD | 1,458,000,000USD | 1,462,000,000USD | 1,479,000,000USD |
| Long Term Investments | — | 44,000,000USD | 43,000,000USD | 56,000,000USD | 14,000,000USD | 14,000,000USD | 14,000,000USD | 14,000,000USD |
| Property Plant Equipment Gross | — | 364,000,000USD | 908,000,000USD | 372,000,000USD | 293,000,000USD | 291,000,000USD | 703,000,000USD | 294,000,000USD |
| Common Stock Shares Outstanding | — | 519,400,271shares | 523,659,000shares | 485,823,844shares | 474,839,915shares | 478,716,000shares | 462,695,229shares | 462,291,043shares |
| Non Current Assets Total | — | 3,322,000,000USD | 3,347,000,000USD | 3,138,000,000USD | 2,354,000,000USD | 2,330,000,000USD | 2,343,000,000USD | 2,358,000,000USD |
| Non Current Liabilities Total | — | 1,921,000,000USD | 1,874,000,000USD | 1,904,000,000USD | 1,749,000,000USD | 1,748,000,000USD | 1,787,000,000USD | 1,754,000,000USD |
| Non Current Liabilities Other | — | 136,000,000USD | 153,000,000USD | 178,000,000USD | 102,000,000USD | 68,000,000USD | 34,000,000USD | 47,000,000USD |
| Non Currrent Assets Other | — | 100,000,000USD | 110,000,000USD | 128,000,000USD | 58,000,000USD | 63,000,000USD | 89,000,000USD | 61,000,000USD |
| Net Working Capital | — | 263,000,000USD | 188,000,000USD | 300,000,000USD | 602,000,000USD | 545,000,000USD | 501,000,000USD | 502,000,000USD |
| Unclassified Non Current Assets | — | 330,000,000USD | 298,000,000USD | 265,000,000USD | 274,000,000USD | 274,000,000USD | 268,000,000USD | 253,000,000USD |
| Unclassified Current Liabilities | — | -62,000,000USD | -58,000,000USD | 31,000,000USD | — | 17,000,000USD | -93,000,000USD | -104,000,000USD |
| Unclassified Non Current Liabilities | — | 330,000,000USD | 361,000,000USD | 360,000,000USD | 285,000,000USD | 315,000,000USD | 388,000,000USD | 339,000,000USD |
| Unclassified Equity | — | 3,107,000,000USD | 3,149,000,000USD | 3,171,000,000USD | 2,773,000,000USD | 2,753,000,000USD | 2,772,000,000USD | 2,754,000,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 4,916,000,000USD | 3,624,000,000USD | 3,751,000,000USD | 4,182,000,000USD | 4,011,000,000USD | 2,758,000,000USD | 3,094,000,000USD | — |
| Intangible Assets | 851,000,000USD | 480,000,000USD | 552,000,000USD | 636,000,000USD | 746,000,000USD | 348,000,000USD | 408,000,000USD | — |
| Other Current Assets | 121,000,000USD | 110,000,000USD | 94,000,000USD | 93,000,000USD | 73,000,000USD | 141,000,000USD | 123,000,000USD | — |
| Total Liab | 3,255,000,000USD | 2,567,000,000USD | 2,539,000,000USD | 2,811,000,000USD | 2,517,000,000USD | 1,774,000,000USD | 1,412,000,000USD | — |
| Total Stockholder Equity | 1,608,000,000USD | 1,051,000,000USD | 1,208,000,000USD | 152,000,000USD | 1,493,000,000USD | 981,000,000USD | 1,678,000,000USD | — |
| Other Current Liab | 615,000,000USD | 471,000,000USD | 476,000,000USD | 475,000,000USD | 535,000,000USD | 447,000,000USD | 427,000,000USD | — |
| Capital Stock | 0USD | 0USD | 0USD | 0USD | 160,000,000USD | 0USD | — | — |
| Retained Earnings | -1,466,000,000USD | -1,575,000,000USD | -1,437,000,000USD | -175,000,000USD | -1,065,000,000USD | -592,000,000USD | 26,000,000USD | — |
| Good Will | 1,671,000,000USD | 1,201,000,000USD | 1,212,000,000USD | 1,188,000,000USD | 1,358,000,000USD | 1,028,000,000USD | 1,023,000,000USD | — |
| Cash | 434,000,000USD | 536,000,000USD | 476,000,000USD | 303,000,000USD | 516,000,000USD | 584,000,000USD | 496,000,000USD | — |
| Cash And Short Term Investments | 434,000,000USD | 536,000,000USD | 476,000,000USD | 303,000,000USD | 516,000,000USD | 584,000,000USD | 496,000,000USD | — |
| Total Current Assets | 1,569,000,000USD | 1,281,000,000USD | 1,360,000,000USD | 1,234,000,000USD | 1,031,000,000USD | 869,000,000USD | 1,284,000,000USD | — |
| Total Current Liabilities | 1,381,000,000USD | 780,000,000USD | 831,000,000USD | 773,000,000USD | 721,000,000USD | 570,000,000USD | 708,000,000USD | — |
| Current Deferred Revenue | 167,000,000USD | 86,000,000USD | 72,000,000USD | 19,000,000USD | 18,000,000USD | 51,000,000USD | — | — |
| Net Debt | 1,072,000,000USD | 926,000,000USD | 975,000,000USD | 999,000,000USD | 589,000,000USD | 118,000,000USD | -259,000,000USD | — |
| Short Term Debt | 84,000,000USD | 34,000,000USD | 41,000,000USD | 22,000,000USD | 24,000,000USD | 27,000,000USD | 3,000,000USD | — |
| Short Long Term Debt | 58,000,000USD | 19,000,000USD | 7,000,000USD | 3,000,000USD | 3,000,000USD | 7,000,000USD | — | — |
| Short Long Term Debt Total | 1,506,000,000USD | 1,462,000,000USD | 1,451,000,000USD | 1,302,000,000USD | 1,105,000,000USD | 702,000,000USD | 237,000,000USD | — |
| Long Term Debt | 1,360,000,000USD | 1,365,000,000USD | 1,355,000,000USD | 1,219,000,000USD | 1,020,000,000USD | 617,000,000USD | — | — |
| Long Term Investments | 43,000,000USD | 14,000,000USD | 14,000,000USD | 14,000,000USD | 17,000,000USD | 23,000,000USD | — | — |
| Net Receivables | 1,014,000,000USD | 635,000,000USD | 790,000,000USD | 838,000,000USD | 442,000,000USD | 144,000,000USD | 665,000,000USD | — |
| Accounts Payable | 515,000,000USD | 263,000,000USD | 302,000,000USD | 253,000,000USD | 137,000,000USD | 96,000,000USD | 278,000,000USD | — |
| Property Plant Equipment Net | 374,000,000USD | 291,000,000USD | 282,000,000USD | 276,000,000USD | 275,000,000USD | 249,000,000USD | 225,000,000USD | — |
| Property Plant Equipment Gross | 908,000,000USD | 703,000,000USD | 640,000,000USD | 276,000,000USD | 495,000,000USD | 425,000,000USD | — | — |
| Accumulated Other Comprehensive Income | -75,000,000USD | -146,000,000USD | -103,000,000USD | -7,000,000USD | -162,000,000USD | -179,000,000USD | -98,000,000USD | — |
| Common Stock Shares Outstanding | 523,585,000shares | 462,695,000shares | 458,055,525shares | 419,154,778shares | 419,154,778shares | 419,154,778shares | 128,750,000shares | 128,750,000shares |
| Non Current Assets Total | 3,347,000,000USD | 2,343,000,000USD | 2,391,000,000USD | 2,948,000,000USD | 2,980,000,000USD | 1,889,000,000USD | 1,810,000,000USD | — |
| Non Current Liabilities Total | 1,874,000,000USD | 1,787,000,000USD | 1,708,000,000USD | 2,038,000,000USD | 1,796,000,000USD | 1,204,000,000USD | 704,000,000USD | — |
| Non Current Liabilities Other | 153,000,000USD | 34,000,000USD | 33,000,000USD | 43,000,000USD | 23,000,000USD | 16,000,000USD | — | — |
| Non Currrent Assets Other | 110,000,000USD | 89,000,000USD | 50,000,000USD | 24,000,000USD | 53,000,000USD | 241,000,000USD | 124,000,000USD | — |
| Net Working Capital | 188,000,000USD | 501,000,000USD | 529,000,000USD | 461,000,000USD | 331,000,000USD | 299,000,000USD | — | — |
| Unclassified Non Current Assets | 298,000,000USD | 268,000,000USD | 281,000,000USD | 810,000,000USD | 208,000,000USD | -241,000,000USD | -94,000,000USD | — |
| Unclassified Current Liabilities | -58,000,000USD | -93,000,000USD | -67,000,000USD | — | — | -58,000,000USD | — | — |
| Unclassified Non Current Liabilities | 361,000,000USD | 388,000,000USD | 320,000,000USD | 448,000,000USD | 278,000,000USD | 42,000,000USD | 234,000,000USD | — |
| Unclassified Equity | 3,149,000,000USD | 2,772,000,000USD | 2,748,000,000USD | 334,000,000USD | 1,743,188,979USD | 969,475,188USD | 1,749,998,922USD | — |
| Deferred Long Term Liab | — | — | — | 24,000,000USD | — | — | — | — |
| Other Liab | — | — | — | 304,000,000USD | 475,000,000USD | 529,000,000USD | 470,000,000USD | — |
| Net Tangible Assets | — | — | — | -1,672,000,000USD | -771,000,000USD | -395,000,000USD | 247,000,000USD | — |
| Common Stock | — | — | — | — | 816,811,021USD | 782,524,812USD | 1,078USD | — |
| Other Assets | — | — | — | — | 323,000,000USD | 241,000,000USD | 124,000,000USD | — |
| Inventory | — | — | — | — | 93,504,085USD | 53,874,745USD | -1,161,000,000USD | — |
| Unclassified Current Assets | — | — | — | — | -93,504,085USD | -53,874,745USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 54,000,000USD | 83,000,000USD | -62,000,000USD | 15,000,000USD | 75,000,000USD | -14,000,000USD | -128,000,000USD | 26,000,000USD |
| Depreciation | 60,000,000USD | 60,000,000USD | 49,000,000USD | 43,000,000USD | 40,000,000USD | 40,000,000USD | 43,000,000USD | 48,000,000USD |
| Stock Based Compensation | 17,000,000USD | 18,000,000USD | 19,000,000USD | 20,000,000USD | 19,000,000USD | 19,000,000USD | 20,000,000USD | 20,000,000USD |
| Other Non Cash Items | -30,000,000USD | -48,000,000USD | 19,000,000USD | -28,000,000USD | -37,000,000USD | -4,000,000USD | 76,000,000USD | 35,000,000USD |
| Change To Account Receivables | -151,000,000USD | 84,000,000USD | -1,000,000USD | 2,000,000USD | -138,000,000USD | 98,000,000USD | 40,000,000USD | 70,000,000USD |
| Change In Working Capital | -88,000,000USD | -28,000,000USD | 38,000,000USD | 24,000,000USD | -47,000,000USD | 19,000,000USD | 57,000,000USD | -31,000,000USD |
| Total Cash From Operating Activities | -15,000,000USD | 52,000,000USD | 71,000,000USD | 57,000,000USD | 53,000,000USD | 65,000,000USD | 85,000,000USD | 73,000,000USD |
| Capital Expenditures | -37,000,000USD | -39,000,000USD | -33,000,000USD | -30,000,000USD | -27,000,000USD | -32,000,000USD | -26,000,000USD | -24,000,000USD |
| Free Cash Flow | -52,000,000USD | 13,000,000USD | 38,000,000USD | 27,000,000USD | 26,000,000USD | 33,000,000USD | 59,000,000USD | 49,000,000USD |
| Investments | 0USD | 0USD | -171,000,000USD | -12,000,000USD | -18,000,000USD | -32,000,000USD | -26,000,000USD | -19,000,000USD |
| Total Cashflows From Investing Activities | -27,000,000USD | -5,000,000USD | -171,000,000USD | -12,000,000USD | -18,000,000USD | -32,000,000USD | -26,000,000USD | -19,000,000USD |
| Net Borrowings | 96,000,000USD | -3,000,000USD | -4,000,000USD | -3,000,000USD | -4,000,000USD | 0USD | 26,000,000USD | — |
| Total Cash From Financing Activities | 49,000,000USD | -47,000,000USD | -33,000,000USD | -23,000,000USD | -25,000,000USD | -6,000,000USD | -62,000,000USD | -7,000,000USD |
| Sale Purchase Of Stock | -38,000,000USD | -39,000,000USD | -33,000,000USD | -17,000,000USD | -1,000,000USD | 19,000,000USD | -55,000,000USD | -7,000,000USD |
| Change In Cash | 1,000,000USD | -2,000,000USD | -137,000,000USD | 41,000,000USD | 16,000,000USD | 11,000,000USD | 9,000,000USD | 40,000,000USD |
| Begin Period Cash Flow | 479,000,000USD | 481,000,000USD | 618,000,000USD | 577,000,000USD | 561,000,000USD | 550,000,000USD | 541,000,000USD | 475,000,000USD |
| End Period Cash Flow | 480,000,000USD | 479,000,000USD | 481,000,000USD | 618,000,000USD | 577,000,000USD | 561,000,000USD | 550,000,000USD | 515,000,000USD |
| Other Cashflows From Financing Activities | -13,000,000USD | -5,000,000USD | 4,000,000USD | -20,000,000USD | -20,000,000USD | -6,000,000USD | -33,000,000USD | -7,000,000USD |
| Unclassified Operating Cash Flow | -28,000,000USD | -33,000,000USD | 8,000,000USD | -17,000,000USD | 3,000,000USD | 5,000,000USD | 17,000,000USD | -25,000,000USD |
| Unclassified Investing Cash Flow | 10,000,000USD | 37,000,000USD | 171,000,000USD | 6,000,000USD | 27,000,000USD | 32,000,000USD | 26,000,000USD | 19,000,000USD |
| Unclassified Financing Cash Flow | 4,000,000USD | 5,000,000USD | 5,000,000USD | 22,000,000USD | — | -19,000,000USD | 5,000,000USD | 7,000,000USD |
| Dividends Paid | — | -5,000,000USD | -5,000,000USD | -5,000,000USD | — | — | -5,000,000USD | — |
| Other Cashflows From Investing Activities | — | -3,000,000USD | -138,000,000USD | 24,000,000USD | — | — | — | 5,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 111,000,000USD | -134,000,000USD | -136,000,000USD | -229,000,000USD | -475,000,000USD | -619,000,000USD | 138,000,000USD | 19,000,000USD |
| Depreciation | 192,000,000USD | 178,000,000USD | 194,000,000USD | 182,000,000USD | 154,000,000USD | 148,000,000USD | 141,000,000USD | 84,000,000USD |
| Stock Based Compensation | 76,000,000USD | 77,000,000USD | 75,000,000USD | 39,000,000USD | 3,000,000USD | 3,000,000USD | 6,000,000USD | 4,000,000USD |
| Other Non Cash Items | -96,000,000USD | 49,000,000USD | -16,000,000USD | 24,000,000USD | 22,000,000USD | 2,000,000USD | -31,000,000USD | 57,000,000USD |
| Change To Account Receivables | -53,000,000USD | 118,000,000USD | 45,000,000USD | -445,000,000USD | -85,000,000USD | 524,000,000USD | -39,000,000USD | -21,000,000USD |
| Change In Working Capital | -35,000,000USD | 68,000,000USD | 75,000,000USD | -345,000,000USD | -38,000,000USD | 326,000,000USD | -51,000,000USD | -27,000,000USD |
| Total Cash From Operating Activities | 233,000,000USD | 272,000,000USD | 162,000,000USD | -394,000,000USD | -512,000,000USD | -250,000,000USD | 227,000,000USD | 137,000,000USD |
| Capital Expenditures | -129,000,000USD | -107,000,000USD | -113,000,000USD | -94,000,000USD | -44,000,000USD | -47,000,000USD | -62,000,000USD | -66,000,000USD |
| Free Cash Flow | 104,000,000USD | 165,000,000USD | 49,000,000USD | -488,000,000USD | -556,000,000USD | -297,000,000USD | 165,000,000USD | 71,000,000USD |
| Investments | 27,000,000USD | -102,000,000USD | -115,000,000USD | -95,000,000USD | -27,000,000USD | -47,000,000USD | -87,000,000USD | — |
| Total Cashflows From Investing Activities | -206,000,000USD | -102,000,000USD | -119,000,000USD | -95,000,000USD | -27,000,000USD | -47,000,000USD | -87,000,000USD | -529,000,000USD |
| Net Borrowings | -14,000,000USD | 25,000,000USD | 128,000,000USD | 197,000,000USD | 382,000,000USD | 384,000,000USD | -3,000,000USD | 253,000,000USD |
| Total Cash From Financing Activities | -128,000,000USD | -85,000,000USD | 120,000,000USD | 292,000,000USD | 478,000,000USD | 384,000,000USD | -65,000,000USD | 225,000,000USD |
| Sale Purchase Of Stock | -73,000,000USD | -55,000,000USD | -14,000,000USD | -168,000,000USD | -1,000,000USD | 0USD | -58,000,000USD | -12,000,000USD |
| Change In Cash | -82,000,000USD | 72,000,000USD | 173,000,000USD | -209,000,000USD | -68,000,000USD | 94,000,000USD | 76,000,000USD | -173,000,000USD |
| Begin Period Cash Flow | 561,000,000USD | 489,000,000USD | 316,000,000USD | 525,000,000USD | 593,000,000USD | 499,000,000USD | 423,000,000USD | 596,000,000USD |
| End Period Cash Flow | 479,000,000USD | 561,000,000USD | 489,000,000USD | 316,000,000USD | 525,000,000USD | 593,000,000USD | 499,000,000USD | 423,000,000USD |
| Other Cashflows From Investing Activities | 27,000,000USD | 5,000,000USD | -6,000,000USD | -1,000,000USD | -3,000,000USD | 816,810,000USD | -3,000,000USD | -39,000,000USD |
| Other Cashflows From Financing Activities | -49,000,000USD | -55,000,000USD | -8,000,000USD | 95,000,000USD | 1,032,000,000USD | -834,345,320USD | -4,000,000USD | -16,000,000USD |
| Unclassified Operating Cash Flow | -15,000,000USD | 34,000,000USD | -30,000,000USD | -65,000,000USD | -178,000,000USD | -110,000,000USD | 24,000,000USD | — |
| Unclassified Investing Cash Flow | -131,000,000USD | 102,000,000USD | 115,000,000USD | 95,000,000USD | 47,000,000USD | -769,810,000USD | 65,000,000USD | -424,000,000USD |
| Unclassified Financing Cash Flow | 8,000,000USD | — | 14,000,000USD | 176,000,000USD | -934,000,000USD | 834,345,320USD | 58,000,000USD | — |
| Dividends Paid | — | — | 0USD | -8,000,000USD | -1,000,000USD | 0USD | -58,000,000USD | — |
| Issuance Of Capital Stock | — | — | 0USD | 0USD | 150,000,000USD | 0USD | 0USD | — |
| Change To Liabilities | — | — | — | 129,000,000USD | 2,000,000USD | -159,000,000USD | 23,000,000USD | 59,000,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -197,000,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Product And Service Other | 170,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Travel | 700,000,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Product And Service Other | 175,000,000 | USD | 0001628280-26-033155 |
| Q1 2026Quarterly · 2026-03-31 | Product | Travel | 665,000,000 | USD | 0001628280-26-033155 |
| Q4 2025Quarterly · 2025-12-31 | Product | Product And Service Other | 172,000,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Travel | 620,000,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Countries Other Than United States And United Kingdom | 754,000,000 | USD | 0001628280-26-015817 |
| FY 2025Yearly · 2025-12-31 | Geography | United Kingdom | 1,363,000,000 | USD | 0001628280-26-015817 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 601,000,000 | USD | 0001628280-26-015817 |
| FY 2025Yearly · 2025-12-31 | Product | Product And Service Other | 564,000,000 | USD | 0001628280-26-015817 |
| FY 2025Yearly · 2025-12-31 | Product | Travel | 2,154,000,000 | USD | 0001628280-26-015817 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product And Service Other | 146,000,000 | USD | 0001628280-25-050787 |
| Q3 2025Quarterly · 2025-09-30 | Product | Travel | 528,000,000 | USD | 0001628280-25-050787 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product And Service Other | 124,000,000 | USD | 0001820872-25-000028 |
| Q2 2025Quarterly · 2025-06-30 | Product | Travel | 507,000,000 | USD | 0001820872-25-000028 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product And Service Other | 122,000,000 | USD | 0001628280-26-033155 |
| Q1 2025Quarterly · 2025-03-31 | Product | Travel | 499,000,000 | USD | 0001628280-26-033155 |
| Q4 2024Quarterly · 2024-12-31 | Product | Product And Service Other | 135,000,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Travel | 456,000,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Countries Other Than United States And United Kingdom | 639,000,000 | USD | 0001628280-26-015817 |
| FY 2024Yearly · 2024-12-31 | Geography | United Kingdom | 1,305,000,000 | USD | 0001628280-26-015817 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 479,000,000 | USD | 0001628280-26-015817 |
| FY 2024Yearly · 2024-12-31 | Product | Product And Service Other | 491,000,000 | USD | 0001628280-26-015817 |
| FY 2024Yearly · 2024-12-31 | Product | Travel | 1,932,000,000 | USD | 0001628280-26-015817 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product And Service Other | 119,000,000 | USD | 0001628280-25-050787 |
| Q3 2024Quarterly · 2024-09-30 | Product | Travel | 478,000,000 | USD | 0001628280-25-050787 |
| FY 2023Yearly · 2023-12-31 | Geography | Countries Other Than United States And United Kingdom | 624,000,000 | USD | 0001628280-26-015817 |
| FY 2023Yearly · 2023-12-31 | Geography | United Kingdom | 833,000,000 | USD | 0001628280-26-015817 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 833,000,000 | USD | 0001628280-26-015817 |
| FY 2023Yearly · 2023-12-31 | Product | Product And Service Other | 463,000,000 | USD | 0001628280-26-015817 |
| FY 2023Yearly · 2023-12-31 | Product | Travel | 1,827,000,000 | USD | 0001628280-26-015817 |
| FY 2022Yearly · 2022-12-31 | Geography | Countries Other Than United States And United Kingdom | 492,000,000 | USD | 0001628280-25-011370 |
| FY 2022Yearly · 2022-12-31 | Geography | United Kingdom | 687,000,000 | USD | 0001628280-25-011370 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 672,000,000 | USD | 0001628280-25-011370 |
| FY 2022Yearly · 2022-12-31 | Product | Product And Service Other | 407,000,000 | USD | 0001628280-25-011370 |
| FY 2022Yearly · 2022-12-31 | Product | Travel | 1,444,000,000 | USD | 0001628280-25-011370 |
| FY 2021Yearly · 2021-12-31 | Geography | Countries Other Than United States And United Kingdom | 261,000,000 | USD | 0001820872-24-000005 |
| FY 2021Yearly · 2021-12-31 | Geography | United Kingdom | 276,000,000 | USD | 0001820872-24-000005 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 226,000,000 | USD | 0001820872-24-000005 |
| FY 2021Yearly · 2021-12-31 | Product | Product And Service Other | 317,000,000 | USD | 0001820872-24-000005 |
| FY 2021Yearly · 2021-12-31 | Product | Travel | 446,000,000 | USD | 0001820872-24-000005 |
| FY 2020Yearly · 2020-12-31 | Geography | Countries Other Than United States And United Kingdom | 288,000,000 | USD | 0001104659-23-035161 |
| FY 2020Yearly · 2020-12-31 | Geography | United Kingdom | 314,000,000 | USD | 0001104659-23-035161 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 191,000,000 | USD | 0001104659-23-035161 |
| FY 2020Yearly · 2020-12-31 | Product | Product And Service Other | 325,000,000 | USD | 0001104659-23-035161 |
| FY 2020Yearly · 2020-12-31 | Product | Travel | 468,000,000 | USD | 0001104659-23-035161 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.