GBDC
GOLUB CAPITAL BDC, Inc.
Company overview
- Market capitalization
- $3.24B
- Employees
- 0
- Latest publication
- 2026-09-29
About GOLUB CAPITAL BDC, Inc.
Golub Capital BDC, Inc. (GBDC) is a Private Debt, business development company and operates as an externally managed closed-end non-diversified management investment company. It invests in debt and minority equity investments in middle-market companies that are, in most cases, sponsored by private equity investors. It typically invests in diversified consumer services, automobiles, healthcare technology, insurance, health care equipment and supplies, hotels, restaurants and leisure, healthcare providers and services, IT services and specialty retails. It seeks to invest in the United States. It primarily invests in first lien traditional senior debt, first lien one stop, junior debt and equity, senior secured, one stop, unitranche, second lien, subordinated and mezzanine loans of middle-market companies, and warrants.
Financial statements
Income Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 176,425,000USD | 207,007,000USD | 172,263,000USD | 205,691,000USD | 192,313,000USD | 238,965,000USD | 195,895,000USD | 58,849,000USD |
| Cost Of Revenue | 39,516,000USD | 39,572,000USD | 67,907,000USD | 40,625,000USD | 39,961,000USD | 39,639,000USD | 33,619,000USD | 60,116,000USD |
| Gross Profit | 136,909,000USD | 167,435,000USD | 104,356,000USD | 165,066,000USD | 152,352,000USD | 199,326,000USD | 162,276,000USD | -1,267,000USD |
| Selling General Administrative | 4,941,000USD | 5,303,000USD | 5,762,000USD | 5,759,000USD | 5,358,000USD | 5,303,000USD | 4,546,000USD | 3,946,000USD |
| Unclassified Operating Expenses | 114,651,000USD | — | 2,458,000USD | — | — | — | — | -14,400,000USD |
| Total Operating Expenses | 119,592,000USD | 5,303,000USD | 8,220,000USD | 5,759,000USD | 5,358,000USD | 5,303,000USD | 4,546,000USD | -10,454,000USD |
| Operating Income | 17,317,000USD | 162,132,000USD | 96,136,000USD | 159,307,000USD | 146,994,000USD | 194,023,000USD | 157,730,000USD | 9,187,000USD |
| Interest Income | 181,008,000USD | 198,275,000USD | 208,005,000USD | 209,297,000USD | 204,303,000USD | 211,620,000USD | 216,205,000USD | 164,871,000USD |
| Interest Expense | 61,069,000USD | 66,313,999USD | 67,907,000USD | 70,698,000USD | 69,911,000USD | 79,643,000USD | 66,595,000USD | 60,116,000USD |
| Net Interest Income | 122,511,000USD | 134,568,000USD | 140,098,000USD | 141,012,000USD | 136,871,000USD | 134,622,000USD | 151,978,000USD | 106,969,000USD |
| Income Before Tax | -46,796,000USD | 65,306,000USD | 96,136,000USD | 89,847,000USD | 78,838,000USD | 110,787,000USD | 95,096,000USD | 9,187,000USD |
| Tax Provision | 0USD | 0USD | -154,000USD | -211,000USD | -146,000USD | -527,000USD | -103,000USD | -65,000USD |
| Net Income | -46,796,000USD | 65,306,000USD | 96,290,000USD | 90,058,000USD | 78,984,000USD | 111,314,000USD | 95,199,000USD | 9,252,000USD |
| Net Income From Continuing Ops | -46,796,000USD | 65,246,000USD | 96,290,000USD | 90,058,000USD | 78,984,000USD | 111,314,000USD | 95,199,000USD | 9,252,000USD |
| Ebitda | 14,273,000USD | 162,132,000USD | 96,136,000USD | 158,069,000USD | 145,239,000USD | 197,616,000USD | 153,769,000USD | 9,187,000USD |
| Total Other Income Expense Net | -64,113,000USD | -96,826,000USD | -90,914,000USD | -69,460,000USD | -68,156,000USD | -83,236,000USD | -62,634,000USD | -59,017,000USD |
| Income Tax Expense | — | — | -154,000USD | -211,000USD | -146,000USD | -527,000USD | -103,000USD | -65,000USD |
| Ebit | — | — | — | — | — | — | — | 224,638,000USD |
| Depreciation And Amortization | — | — | — | — | — | — | — | -152,963,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20182018-09-30 · USD | FY 20172017-09-30 · USD | FY 20162016-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 870,777,000USD | 611,052,000USD | 284,434,000USD | 172,617,000USD | 349,465,000USD | 87,622,000USD | 87,597,000USD | 75,085,000USD |
| Cost Of Revenue | 161,173,000USD | 112,353,000USD | -313,373,000USD | 96,906,000USD | 68,299,000USD | 70,498,000USD | 62,909,000USD | 57,010,000USD |
| Gross Profit | 709,604,000USD | 498,699,000USD | 597,807,000USD | 172,617,000USD | 349,465,000USD | 87,622,000USD | 87,597,000USD | 75,085,000USD |
| Selling General Administrative | 22,186,000USD | 16,297,000USD | 14,842,000USD | 12,515,000USD | 12,642,000USD | 5,652,000USD | 5,292,000USD | 5,548,000USD |
| Total Operating Expenses | 22,186,000USD | 16,297,000USD | 22,222,000USD | 17,948,000USD | 8,642,000USD | 5,652,000USD | 5,292,000USD | 5,548,000USD |
| Operating Income | 687,418,000USD | 482,402,000USD | 292,770,000USD | 236,710,000USD | 340,823,000USD | 115,144,000USD | 113,822,000USD | 96,928,000USD |
| Interest Income | 833,225,000USD | 700,444,000USD | 584,632,000USD | 382,876,000USD | 300,438,000USD | 140,934,000USD | 130,449,000USD | 121,785,000USD |
| Interest Expense | 280,623,000USD | 203,159,000USD | 143,230,000USD | 82,041,000USD | 65,751,000USD | 33,174,000USD | 31,534,000USD | 27,724,000USD |
| Net Interest Income | 552,602,000USD | 497,285,000USD | 441,402,000USD | 300,835,000USD | 234,699,000USD | 107,760,000USD | 98,915,000USD | 94,061,000USD |
| Income Before Tax | 375,652,000USD | 274,360,000USD | 262,212,000USD | 154,669,000USD | 340,823,000USD | 81,970,000USD | 82,305,000USD | 69,537,000USD |
| Income Tax Expense | -475,000USD | 575,000USD | 3,581,000USD | 1,229,000USD | 543,000USD | 0USD | 17,000USD | 333,000USD |
| Tax Provision | -1,038,000USD | 575,000USD | 3,581,000USD | 1,229,000USD | 543,000USD | 0USD | — | — |
| Net Income | 376,127,000USD | 273,785,000USD | 258,631,000USD | 153,440,000USD | 340,280,000USD | 81,970,000USD | 82,288,000USD | 69,204,000USD |
| Net Income From Continuing Ops | 376,646,000USD | 273,785,000USD | 258,631,000USD | 153,440,000USD | 340,280,000USD | 81,970,000USD | 82,288,000USD | 69,204,000USD |
| Ebit | 0USD | — | 292,770,000USD | 236,710,000USD | 340,823,000USD | 115,144,000USD | 113,822,000USD | 96,928,000USD |
| Ebitda | 687,418,000USD | 478,048,000USD | 292,770,000USD | 284,469,000USD | 351,026,000USD | 115,144,000USD | 113,822,000USD | 96,928,000USD |
| Depreciation And Amortization | 1,089,000USD | — | -443,380,000USD | 47,759,000USD | 10,203,000USD | — | — | — |
| Total Other Income Expense Net | -311,766,000USD | -208,042,000USD | -30,558,000USD | -82,041,000USD | -65,751,000USD | -33,174,000USD | -31,517,000USD | -27,391,000USD |
| Research Development | — | — | 0USD | 0USD | 1USD | — | — | — |
| Unclassified Operating Expenses | — | — | 7,380,000USD | 5,433,000USD | -4,000,001USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | 258,631,000USD | 153,440,000USD | 340,280,000USD | 81,970,000USD | 82,288,000USD | 69,204,000USD |
| Non Operating Income Net Other | — | — | — | -4,265,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q3 20262026-06-30 · USD | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 8,339,566,000USD | 8,529,697,000USD | 8,893,965,000USD | 8,978,299,000USD | 9,236,513,000USD | 8,949,865,000USD | 9,008,786,000USD | 8,705,978,000USD |
| Total Liabilities | 4,634,697,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 3,704,869,000USD | 3,748,120,000USD | 3,909,154,000USD | 3,982,567,000USD | 3,995,329,000USD | 4,043,498,000USD | 4,017,544,000USD | 4,014,529,000USD |
| Total Equity Including Noncontrolling Interest | 3,704,869,000USD | — | — | — | — | — | — | — |
| Common Stock | 260,000USD | 261,000USD | 263,000USD | 266,000USD | 266,000USD | 269,000USD | 265,000USD | 264,000USD |
| Retained Earnings | -248,440,000USD | -219,555,000USD | -86,322,000USD | -48,816,000USD | -207,865,000USD | -194,032,000USD | -168,532,000USD | -152,993,000USD |
| Other Current Assets | — | 10,350,000USD | 122,618,000USD | 77,146,000USD | 98,806,000USD | — | — | 260,750,000USD |
| Total Liab | — | 4,781,577,000USD | 4,984,811,000USD | 4,995,732,000USD | 5,241,184,000USD | 4,906,367,000USD | 4,991,242,000USD | 4,691,449,000USD |
| Capital Stock | — | 261,000USD | 263,000USD | 266,000USD | 266,000USD | 269,000USD | 265,000USD | 264,000USD |
| Other Assets | — | 8,337,603,000USD | 8,763,391,000USD | 8,809,506,000USD | 8,994,858,000USD | 8,651,529,000USD | 23,668,000USD | -31,712,000USD |
| Cash | — | 128,416,000USD | 58,445,000USD | 23,616,000USD | 99,756,000USD | 116,927,000USD | 110,277,000USD | 131,164,000USD |
| Cash And Short Term Investments | — | 128,416,000USD | 58,445,000USD | 23,616,000USD | 99,756,000USD | 116,927,000USD | 110,277,000USD | 131,164,000USD |
| Total Current Assets | — | 202,444,000USD | 253,192,000USD | 168,793,000USD | 274,153,000USD | 182,670,000USD | 183,573,000USD | 205,200,000USD |
| Total Current Liabilities | — | 949,147,000USD | 88,729,000USD | 38,254,000USD | 113,636,000USD | 58,313,000USD | 58,826,000USD | 56,000,000USD |
| Net Debt | — | 4,574,062,000USD | 4,820,782,000USD | 4,877,157,000USD | 5,027,392,000USD | 4,689,991,000USD | 4,780,287,000USD | 4,468,266,000USD |
| Short Term Debt | — | 949,147,000USD | — | — | — | — | — | — |
| Short Long Term Debt Total | — | 4,702,478,000USD | 4,879,227,000USD | 4,900,773,000USD | 5,127,148,000USD | 4,806,918,000USD | 4,890,564,000USD | 4,599,430,000USD |
| Long Term Investments | — | 8,326,168,000USD | 8,650,341,000USD | 8,781,518,000USD | 8,972,278,000USD | 8,632,856,000USD | 8,697,717,000USD | 8,267,123,000USD |
| Net Receivables | — | 63,678,000USD | 72,129,000USD | 68,031,000USD | 75,591,000USD | 65,743,000USD | 73,296,000USD | 74,036,000USD |
| Accounts Payable | — | 33,891,000USD | 88,729,000USD | 38,254,000USD | 4,133,000USD | 58,313,000USD | 58,826,000USD | 56,000,000USD |
| Common Stock Shares Outstanding | — | 262,676,687shares | 263,678,730shares | 265,999,341shares | 266,844,118shares | 266,484,213shares | 264,343,512shares | 263,260,000shares |
| Non Current Assets Total | — | 8,327,253,000USD | 8,640,773,000USD | 8,809,506,000USD | 8,962,360,000USD | 8,767,195,000USD | 8,825,213,000USD | 8,500,778,000USD |
| Non Current Liabilities Total | — | 3,832,430,000USD | 4,896,082,000USD | 4,957,478,000USD | 5,127,548,000USD | 4,848,054,000USD | 4,932,416,000USD | 4,635,449,000USD |
| Non Currrent Assets Other | — | 1,085,000USD | 1,542,000USD | 8,797,377,000USD | 811,000USD | 8,755,559,000USD | 8,812,727,000USD | 8,469,066,000USD |
| Unclassified Non Current Assets | — | -8,337,603,000USD | -8,774,501,000USD | -17,578,895,000USD | -9,005,587,000USD | -17,272,749,000USD | -8,708,899,000USD | -8,235,411,000USD |
| Unclassified Current Liabilities | — | -33,891,000USD | -83,648,000USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | 3,832,430,000USD | 4,896,082,000USD | 4,957,478,000USD | 5,127,548,000USD | 4,848,054,000USD | 4,932,416,000USD | 4,635,449,000USD |
| Unclassified Equity | — | 3,967,153,000USD | 3,994,950,000USD | 4,030,851,000USD | 4,202,662,000USD | 4,236,992,000USD | 4,185,546,000USD | 4,166,994,000USD |
| Other Current Liab | — | — | 83,648,000USD | — | 109,503,000USD | — | -58,826,000USD | -56,000,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | 0USD | — | — | — |
| Short Term Investments | — | — | — | — | — | — | -8,685,231,000USD | 31,712,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | 110,277,000USD | -292,462,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 8,978,299,000USD | 8,705,978,000USD | 5,733,472,000USD | 5,681,224,000USD | 5,164,915,000USD | 4,444,284,000USD | 4,394,863,000USD | 1,835,552,000USD |
| Other Current Assets | 113,119,000USD | — | 85,322,000USD | -201,347,000USD | -262,701,000USD | 162,873,000USD | -101,598,000USD | 39,668,000USD |
| Total Liab | 4,995,732,000USD | 4,691,449,000USD | 3,185,594,000USD | 3,136,724,000USD | 2,582,223,000USD | 2,048,091,000USD | 2,172,009,000USD | 866,698,000USD |
| Total Stockholder Equity | 3,982,567,000USD | 4,014,529,000USD | 2,547,878,000USD | 2,544,500,000USD | 2,582,692,000USD | 2,396,193,000USD | 2,222,854,000USD | 968,854,000USD |
| Common Stock | 266,000USD | 264,000USD | 170,000USD | 171,000USD | 170,000USD | 167,000USD | 133,000USD | 60,000USD |
| Capital Stock | 266,000USD | 264,000USD | 170,000USD | 171,000USD | 170,000USD | 167,000USD | 133,000USD | 60,000USD |
| Retained Earnings | -48,816,000USD | -152,993,000USD | -99,204,000USD | -132,345,000USD | -81,729,000USD | -228,582,000USD | -87,889,000USD | 19,247,000USD |
| Other Assets | 8,809,506,000USD | 233,655,000USD | -14,941,000USD | 57,604,000USD | 70,678,000USD | 162,514,000USD | 78,624,000USD | 40,169,000USD |
| Cash | 23,616,000USD | 131,164,000USD | 69,825,000USD | 124,137,000USD | 181,090,000USD | 25,136,000USD | 6,517,000USD | 6,037,000USD |
| Cash And Short Term Investments | 23,616,000USD | 131,164,000USD | 69,825,000USD | 124,137,000USD | 181,090,000USD | 25,136,000USD | 6,517,000USD | 5,878,000USD |
| Total Current Assets | 204,766,000USD | 205,200,000USD | 127,879,000USD | 144,931,000USD | 199,351,000USD | 205,272,000USD | 23,307,000USD | 12,542,000USD |
| Total Current Liabilities | 38,254,000USD | 56,000,000USD | 24,749,000USD | 26,677,000USD | 30,845,000USD | 29,225,000USD | 39,350,000USD | 24,000,000USD |
| Net Debt | 4,877,157,000USD | 4,468,266,000USD | 3,047,894,000USD | 2,952,255,000USD | 2,370,288,000USD | 1,992,666,000USD | 2,112,936,000USD | 836,712,000USD |
| Short Long Term Debt Total | 4,900,773,000USD | 4,599,430,000USD | 3,117,719,000USD | 3,076,392,000USD | 2,551,378,000USD | 2,017,802,000USD | 2,119,453,000USD | 842,749,000USD |
| Long Term Investments | 8,781,518,000USD | 8,267,123,000USD | 5,531,554,000USD | 5,478,689,000USD | 4,900,473,000USD | 4,238,777,000USD | 4,292,986,000USD | 1,783,000,000USD |
| Net Receivables | 68,031,000USD | 74,036,000USD | 58,054,000USD | 20,794,000USD | 18,261,000USD | 17,263,000USD | 16,790,000USD | 6,664,000USD |
| Accounts Payable | 38,254,000USD | 56,000,000USD | 24,749,000USD | 26,902,000USD | 1,790,000USD | 800,000USD | 39,350,000USD | 6,204,000USD |
| Common Stock Shares Outstanding | 265,999,341shares | 201,260,961shares | 170,324,784shares | 170,674,570shares | 167,994,042shares | 148,913,560shares | 66,907,723shares | 61,744,060shares |
| Non Current Assets Total | 8,773,533,000USD | 8,500,778,000USD | 5,605,593,000USD | 5,478,689,000USD | 4,894,886,000USD | 4,239,012,000USD | 4,292,932,000USD | 1,782,841,000USD |
| Non Current Liabilities Total | 4,957,478,000USD | 4,635,449,000USD | 3,160,845,000USD | 26,677,000USD | 2,551,378,000USD | 2,018,866,000USD | 2,119,453,000USD | 842,700,000USD |
| Non Currrent Assets Other | 8,761,404,000USD | 8,469,066,000USD | 5,590,652,000USD | -5,648,891,000USD | -5,164,915,000USD | 802,000USD | -4,394,863,000USD | -1,782,841,000USD |
| Unclassified Non Current Assets | -17,578,895,000USD | -8,469,066,000USD | -5,516,613,000USD | -57,604,000USD | -76,265,000USD | -163,081,000USD | -78,678,000USD | -40,328,000USD |
| Unclassified Non Current Liabilities | 4,957,478,000USD | 4,635,449,000USD | 3,159,755,000USD | -3,084,768,000USD | 2,550,835,000USD | 2,017,802,000USD | — | — |
| Unclassified Equity | 4,030,851,000USD | 4,166,994,000USD | 2,646,742,000USD | 2,676,503,000USD | 2,664,081,000USD | 2,624,441,000USD | 2,310,477,000USD | -19,367,000USD |
| Other Current Liab | — | 33,619,000USD | -32,267,000USD | -225,000USD | 29,055,000USD | 28,425,000USD | -39,350,000USD | 17,796,000USD |
| Short Term Investments | — | 31,712,000USD | -14,941,000USD | 32,333,000USD | — | — | — | -159,000USD |
| Unclassified Current Assets | — | -31,712,000USD | -268,641,000USD | -233,680,000USD | — | -201,952,000USD | -101,598,000USD | -39,668,000USD |
| Unclassified Current Liabilities | — | -33,619,000USD | -500,747,000USD | -3,076,617,000USD | -2,551,378,000USD | -2,017,802,000USD | -2,119,453,000USD | — |
| Other Liab | — | — | 1,090,000USD | 1,398,000USD | 543,000USD | 1,064,000USD | 115,000USD | 4,209,000USD |
| Current Deferred Revenue | — | — | -468,480,000USD | -3,076,392,000USD | -2,532,780,000USD | -2,005,924,000USD | -2,080,103,000USD | -608,049,000USD |
| Short Term Debt | — | — | 500,747,000USD | 3,076,392,000USD | 2,551,378,000USD | 2,017,802,000USD | 2,119,453,000USD | — |
| Inventory | — | — | 198,260,000USD | 201,347,000USD | 1USD | 201,952,000USD | 101,598,000USD | -1,835,552,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | 968,854,000USD |
| Net Tangible Assets | — | — | 2,547,878,000USD | 2,544,500,000USD | 2,582,692,000USD | 2,396,193,000USD | 2,222,854,000USD | 968,854,000USD |
| Long Term Debt | — | — | — | 3,076,392,000USD | — | — | 2,119,453,000USD | 842,749,000USD |
| Non Current Liabilities Other | — | — | — | 33,655,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -46,796,000USD | 65,246,000USD | 96,290,000USD | 90,058,000USD | 78,984,000USD | 111,314,000USD | 95,199,000USD | 9,252,000USD |
| Depreciation | -121,988,000USD | -769,000USD | — | 2,013,000USD | 2,446,000USD | 2,076,000USD | 112,000USD | 299,000USD |
| Other Non Cash Items | 88,956,000USD | 135,087,000USD | 181,092,000USD | -278,511,000USD | 95,208,000USD | -483,132,000USD | -343,494,000USD | 255,689,000USD |
| Change To Account Receivables | 11,565,000USD | -3,526,000USD | 287,000USD | -6,303,000USD | 7,553,000USD | 740,000USD | 16,770,000USD | 16,128,000USD |
| Change In Working Capital | -6,523,000USD | 11,674,000USD | -11,262,000USD | -11,964,000USD | 21,247,000USD | -2,917,000USD | 48,267,000USD | -34,013,000USD |
| Total Cash From Operating Activities | 35,637,000USD | 212,007,000USD | 266,120,000USD | -200,417,000USD | 195,439,000USD | -374,735,000USD | -200,028,000USD | 230,928,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 35,637,000USD | 212,007,000USD | 266,120,000USD | -200,417,000USD | 195,439,000USD | -374,735,000USD | -200,028,000USD | 230,928,000USD |
| Total Cashflows From Investing Activities | 213,133,000USD | 284,673,000USD | 199,697,000USD | 1,125,468,000USD | — | — | — | — |
| Net Borrowings | -159,543,000USD | -24,923,000USD | -221,651,000USD | 273,942,000USD | -117,046,000USD | 352,413,000USD | 243,001,000USD | — |
| Total Cash From Financing Activities | -273,931,000USD | -164,033,000USD | -332,313,000USD | 132,681,000USD | -170,093,000USD | 238,136,000USD | 93,676,000USD | -226,906,000USD |
| Dividends Paid | -72,330,000USD | -84,480,000USD | -87,238,000USD | -83,337,000USD | -89,334,000USD | -108,299,000USD | -139,019,000USD | -75,601,000USD |
| Sale Purchase Of Stock | -41,908,000USD | -54,179,000USD | -21,814,000USD | -54,890,000USD | -1,130,000USD | 0USD | -4,809,000USD | 0USD |
| Change In Cash | -25,363,000USD | 48,099,000USD | -66,330,000USD | -67,611,000USD | 25,510,000USD | -138,678,000USD | -105,162,000USD | 4,366,000USD |
| Begin Period Cash Flow | 160,542,000USD | 112,443,000USD | 178,773,000USD | 246,384,000USD | 220,874,000USD | 359,552,000USD | 464,714,000USD | 460,348,000USD |
| End Period Cash Flow | 135,179,000USD | 160,542,000USD | 112,443,000USD | 178,773,000USD | 246,384,000USD | 220,874,000USD | 359,552,000USD | 464,714,000USD |
| Other Cashflows From Financing Activities | -150,000USD | -451,000USD | -1,610,000USD | -3,034,000USD | -17,000USD | -5,978,000USD | -5,497,000USD | -145,000USD |
| Unclassified Operating Cash Flow | 121,988,000USD | — | — | -2,013,000USD | -2,446,000USD | — | — | — |
| Unclassified Investing Cash Flow | 213,133,000USD | 284,673,000USD | 399,394,000USD | 1,125,468,000USD | — | — | — | — |
| Issuance Of Capital Stock | — | — | 0USD | 0USD | — | — | — | 0USD |
| Other Cashflows From Investing Activities | — | — | -199,697,000USD | — | 450,173,000USD | — | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | 37,434,000USD | — | — | -151,160,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 376,646,000USD | 273,785,000USD | 258,631,000USD | 153,440,000USD | 340,280,000USD | 54,872,000USD | -18,579,000USD | 81,970,000USD |
| Depreciation | 1,089,000USD | -1,166,000USD | -5,498,000USD | -1,710,000USD | 19,597,000USD | 27,017,000USD | -5,095,000USD | -6,326,000USD |
| Other Non Cash Items | -485,343,000USD | 54,027,000USD | -25,576,000USD | -601,294,000USD | -663,593,000USD | 133,187,000USD | -109,464,000USD | -94,593,000USD |
| Change To Account Receivables | 2,277,000USD | 25,144,000USD | -37,260,000USD | -2,533,000USD | -998,000USD | -3,000USD | 13,770,000USD | -393,000USD |
| Change In Working Capital | -4,896,000USD | 16,102,000USD | -32,187,000USD | 33,101,000USD | -2,332,000USD | -27,392,000USD | 9,581,000USD | 4,143,000USD |
| Total Cash From Operating Activities | -113,593,000USD | 343,914,000USD | 195,370,000USD | -416,463,000USD | -306,048,000USD | 187,684,000USD | -118,462,000USD | -8,480,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -113,593,000USD | 343,914,000USD | 195,370,000USD | -416,463,000USD | -306,048,000USD | 187,684,000USD | -118,462,000USD | -8,480,000USD |
| Total Cashflows From Investing Activities | -435,796,000USD | — | — | — | — | — | — | — |
| Net Borrowings | 287,658,000USD | 237,749,000USD | 25,489,000USD | 551,461,000USD | 542,788,000USD | -201,784,000USD | 236,563,000USD | 64,735,000USD |
| Total Cash From Financing Activities | -131,589,000USD | -124,237,000USD | -235,546,000USD | 353,131,000USD | 366,850,000USD | -87,808,000USD | 157,160,000USD | -8,303,000USD |
| Dividends Paid | -368,208,000USD | -338,192,000USD | -191,465,000USD | -155,208,000USD | -139,122,000USD | -136,426,000USD | -75,302,000USD | -71,062,000USD |
| Sale Purchase Of Stock | -77,834,000USD | -4,809,000USD | -63,788,000USD | -36,424,000USD | -14,659,000USD | -45,534,000USD | — | — |
| Issuance Of Capital Stock | 37,434,000USD | 0USD | 0USD | 0USD | 0USD | 300,427,000USD | 0USD | 0USD |
| Change In Cash | -247,109,000USD | 219,346,000USD | -40,347,000USD | -63,790,000USD | 59,913,000USD | 100,222,000USD | 38,503,000USD | -16,853,000USD |
| Begin Period Cash Flow | 359,552,000USD | 140,206,000USD | 180,553,000USD | 244,343,000USD | 184,430,000USD | 84,208,000USD | 45,705,000USD | 62,558,000USD |
| End Period Cash Flow | 112,443,000USD | 359,552,000USD | 140,206,000USD | 180,553,000USD | 244,343,000USD | 184,430,000USD | 84,208,000USD | 45,705,000USD |
| Other Cashflows From Investing Activities | 435,796,000USD | — | — | 1,883,080,000USD | 2,082,127,000USD | 638,238,000USD | 597,601,000USD | — |
| Other Cashflows From Financing Activities | -10,639,000USD | -18,985,000USD | -203,784,000USD | 1,285,974,000USD | 3,336,685,000USD | 1,113,845,000USD | -4,101,000USD | -1,976,000USD |
| Unclassified Investing Cash Flow | -871,592,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 37,434,000USD | — | 198,002,000USD | -1,292,672,000USD | -3,358,842,000USD | -817,909,000USD | — | — |
| Change To Inventory | — | — | 5,073,000USD | 2,436,000USD | 836,000USD | 262,000USD | -13,770,000USD | — |
| Change To Liabilities | — | — | 1,225,000USD | 211,000USD | 2,079,000USD | -22,455,000USD | 292,000USD | -243,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | 5,095,000USD | 6,326,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.