marketcaparena

FWRD

FORWARD AIR CORP

Company overview

Market capitalization
$515.83M
Employees
6,000
Latest publication
2026-09-29
About FORWARD AIR CORP

Forward Air Corporation, together with its subsidiaries, operates as an asset-light freight and logistics company in the United States, Mexico, Europe, Asia, and Canada. The company operates through three segments: Expedited Freight, Omni Logistics, and Intermodal. Its Expedited Freight segment provides expedited regional, inter-regional, and national less-than-truckload services; local pick-up and delivery services; and other services, which include shipment consolidation and deconsolidation, warehousing, customs brokerage, and other handling. This segment offers expedited truckload brokerage, dedicated fleet, and high security and temperature-controlled logistics services. The Omni Logistics segment offers full suite of global logistics services, such as air and ocean freight consolidation and forwarding, customs brokerage, warehousing and distribution, value-added services, time-definite transportation services, and other supply chain solutions. Its Intermodal segment provides intermodal container drayage services; and contract and container freight station warehouse and handling services. The company serves freight forwarders, third-party logistics companies, integrated air cargo carriers and passenger, passenger and cargo airlines, steamship lines, and retailers. Forward Air Corporation was incorporated in 1981 and is headquartered in Dallas, Texas.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue673,036,000USD582,046,000USD631,230,000USD631,763,000USD618,844,000USD613,281,000USD632,846,000USD655,937,000USD
Other Operating Expenses55,574,000USD———————
Operating Income-201,312,000USD20,441,000USD-2,868,000USD15,007,000USD19,522,000USD4,763,000USD-3,213,000USD37,448,000USD
Total Other Income Expense Net-42,718,000USD-58,846,000USD-42,242,000USD-38,379,000USD-56,635,000USD-46,365,000USD34,834,000USD-70,344,000USD
Interest Expense43,721,000USD43,587,000USD45,099,000USD44,775,000USD45,326,000USD45,547,000USD48,427,000USD52,770,000USD
Labor And Related Expense130,040,000USD———————
Depreciation And Amortization38,262,000USD38,521,000USD40,724,000USD37,748,000USD36,806,000USD37,360,000USD37,657,000USD25,893,000USD
Income Before Tax-244,030,000USD-38,405,000USD-45,110,000USD-23,372,000USD-37,113,000USD-41,602,000USD31,621,000USD-32,896,000USD
Income Tax Expense-174,000USD1,793,000USD-8,697,000USD385,000USD-16,749,000USD19,589,000USD66,999,000USD1,302,000USD
Discontinued Operations-2,075,000USD———————
Net Income-245,931,000USD-34,319,000USD-28,326,000USD-16,250,000USD-12,583,000USD-50,637,000USD-36,416,000USD-73,408,000USD
Minority Interest-38,631,000USD5,879,000USD8,087,000USD7,507,000USD7,781,000USD10,554,000USD-664,000USD-38,073,000USD
Cost Of Revenue—561,605,000USD535,357,000USD616,756,000USD503,573,000USD537,978,000USD541,005,000USD545,543,000USD
Gross Profit—20,441,000USD95,873,000USD15,007,000USD115,271,000USD75,303,000USD91,841,000USD110,394,000USD
Selling General Administrative—13,498,000USD15,709,000USD12,719,000USD15,536,000USD15,007,000USD19,721,000USD17,382,000USD
Unclassified Operating Expenses—548,107,000USD83,032,000USD604,037,000USD80,213,000USD55,533,000USD75,333,000USD45,367,000USD
Total Operating Expenses—561,605,000USD98,741,000USD616,756,000USD95,749,000USD70,540,000USD95,054,000USD72,946,000USD
Net Interest Income—-43,587,000USD-45,099,000USD-44,775,000USD-45,326,000USD-45,547,000USD-48,427,000USD-52,770,000USD
Tax Provision—1,793,000USD-8,697,000USD385,000USD-16,749,000USD19,589,000USD66,999,000USD1,302,000USD
Net Income From Continuing Ops—-40,198,000USD-36,413,000USD-23,757,000USD-20,364,000USD-61,191,000USD-35,378,000USD-34,198,000USD
Ebit—20,441,000USD-11,000USD21,403,000USD8,213,000USD3,945,000USD80,048,000USD19,874,000USD
Ebitda—58,962,000USD40,713,000USD59,151,000USD45,019,000USD41,305,000USD117,705,000USD45,767,000USD
Reconciled Depreciation—38,521,000USD40,724,000USD37,748,000USD36,806,000USD37,360,000USD37,657,000USD25,896,000USD
Selling And Marketing Expenses———————10,197,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue2,495,118,000USD2,474,262,000USD1,370,735,000USD1,679,634,000USD1,387,227,000USD1,269,573,000USD1,215,187,000USD1,320,886,000USD
Cost Of Revenue1,984,181,000USD2,134,611,000USD1,040,583,000USD1,187,969,000USD1,073,273,000USD1,040,460,000USD961,386,000USD1,054,847,000USD
Gross Profit510,937,000USD339,651,000USD330,152,000USD491,665,000USD313,954,000USD229,113,000USD253,801,000USD266,039,000USD
Selling General Administrative58,970,000USD64,682,000USD50,133,000USD47,478,000USD39,409,000USD34,912,000USD38,733,000USD35,180,000USD
Unclassified Operating Expenses415,543,000USD1,337,905,000USD146,767,000USD194,038,000USD125,126,000USD118,224,000USD100,938,000USD107,049,000USD
Total Operating Expenses474,513,000USD1,402,587,000USD241,942,000USD244,074,000USD166,929,000USD155,189,000USD141,385,000USD144,008,000USD
Operating Income36,424,000USD-1,062,936,000USD88,210,000USD247,591,000USD147,025,000USD73,924,000USD112,416,000USD122,031,000USD
Interest Expense180,747,000USD189,215,000USD31,571,000USD5,138,000USD4,338,000USD4,561,000USD2,711,000USD1,783,000USD
Net Interest Income-180,747,000USD-189,215,000USD-31,571,000USD-5,138,000USD-4,338,000USD-4,561,000USD-2,711,000USD-1,783,000USD
Income Before Tax-147,197,000USD-1,249,832,000USD56,639,000USD242,453,000USD142,687,000USD69,360,000USD109,704,000USD120,246,000USD
Income Tax Expense-5,472,000USD-124,991,000USD13,836,000USD63,039,000USD35,808,000USD16,593,000USD27,382,000USD28,195,000USD
Tax Provision-5,472,000USD-124,991,000USD13,836,000USD67,647,000USD38,872,000USD16,593,000USD29,012,000USD28,195,000USD
Net Income-107,796,000USD-816,969,000USD167,351,000USD193,191,000USD105,859,000USD23,733,000USD87,099,000USD92,051,000USD
Net Income From Continuing Ops-141,725,000USD-1,124,841,000USD42,803,000USD193,191,000USD116,091,000USD52,767,000USD87,099,000USD92,051,000USD
Ebit33,550,000USD-1,060,617,000USD88,210,000USD247,591,000USD147,025,000USD73,921,000USD112,415,000USD122,029,000USD
Ebitda186,188,000USD-916,639,000USD145,615,000USD290,143,000USD181,991,000USD111,046,000USD148,809,000USD164,212,000USD
Depreciation And Amortization152,638,000USD143,978,000USD57,405,000USD42,552,000USD34,966,000USD37,125,000USD36,394,000USD42,183,000USD
Reconciled Depreciation152,638,000USD143,978,000USD57,405,000USD47,386,000USD39,552,000USD37,125,000USD42,109,000USD42,183,000USD
Total Other Income Expense Net-183,621,000USD-186,896,000USD-31,571,000USD-5,138,000USD-4,338,000USD-4,564,000USD-2,712,000USD-1,785,000USD
Minority Interest33,929,000USD314,259,000USD0USD0USD————
Selling And Marketing Expenses——45,042,000USD—————
Research Development———2,558,000USD2,394,000USD2,053,000USD1,714,000USD1,779,000USD
Net Income Applicable To Common Shares———193,191,000USD105,859,000USD23,733,000USD87,099,000USD92,051,000USD
Discontinued Operations————-10,232,000USD-29,034,000USD-29,034,000USD-29,034,000USD
Non Operating Income Net Other—————-3,000USD-1,000USD-2,000USD
Interest Income——————2,711,000USD1,783,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets2,410,845,000USD2,695,879,000USD2,744,806,000USD2,794,198,000USD2,761,235,000USD2,803,842,000USD2,802,641,000USD3,055,840,000USD
Cash And Equivalents139,448,000USD———————
Total Current Assets583,116,000USD542,356,000USD521,001,000USD552,488,000USD474,607,000USD493,365,000USD472,500,000USD545,081,000USD
Other Current Assets41,630,000USD67,558,000USD65,299,000USD70,720,000USD43,763,000USD40,656,000USD45,101,000USD44,227,000USD
Other Non Current Assets52,012,000USD———————
Total Liabilities2,533,511,000USD———————
Total Current Liabilities441,571,000USD441,897,000USD428,325,000USD460,041,000USD396,685,000USD438,264,000USD384,046,000USD448,698,000USD
Other Current Liabilities81,911,000USD———————
Other Non Current Liabilities53,265,000USD———————
Total Stockholder Equity-115,430,000USD81,001,000USD113,344,000USD139,784,000USD151,794,000USD154,634,000USD201,728,000USD226,084,000USD
Total Equity Including Noncontrolling Interest-122,666,000USD———————
Long Term Debt1,693,340,000USD1,690,253,000USD1,687,248,000USD1,684,319,000USD1,681,468,000USD1,678,647,000USD1,675,930,000USD1,673,292,000USD
Net Receivables369,469,000USD333,776,000USD349,706,000USD341,414,000USD335,716,000USD336,398,000USD322,496,000USD362,698,000USD
Property Plant Equipment Net636,096,000USD689,364,000USD710,417,000USD721,392,000USD740,860,000USD739,850,000USD736,272,000USD679,921,000USD
Goodwill278,706,000USD———————
Intangible Assets860,915,000USD884,021,000USD906,791,000USD929,894,000USD952,967,000USD976,122,000USD999,216,000USD1,033,352,000USD
Accounts Payable118,651,000USD103,693,000USD121,752,000USD124,835,000USD115,123,000USD111,510,000USD105,692,000USD157,230,000USD
Short Term Debt107,497,000USD128,125,000USD123,021,000USD117,929,000USD117,885,000USD115,024,000USD113,370,000USD106,307,000USD
Common Stock337,000USD316,000USD313,000USD312,000USD306,000USD304,000USD298,000USD287,000USD
Retained Earnings-690,324,000USD-482,911,000USD-447,100,000USD-418,753,000USD-402,451,000USD-389,759,000USD-338,230,000USD-301,634,000USD
Accumulated Other Comprehensive Income-1,261,000USD-1,030,000USD580,000USD2,124,000USD2,094,000USD-2,467,000USD-2,732,000USD-824,000USD
Total Liab—2,573,603,000USD2,583,142,000USD2,598,356,000USD2,544,994,000USD2,576,836,000USD2,516,773,000USD2,719,306,000USD
Other Current Liab—210,079,000USD170,368,000USD217,277,000USD163,677,000USD211,730,000USD149,139,000USD185,161,000USD
Capital Stock—316,000USD313,000USD312,000USD306,000USD304,000USD298,000USD287,000USD
Good Will—522,712,000USD522,712,000USD522,712,000USD522,712,000USD522,712,000USD522,712,000USD716,071,000USD
Cash—141,022,000USD105,996,000USD140,354,000USD95,128,000USD116,311,000USD104,903,000USD136,616,000USD
Cash And Short Term Investments—141,022,000USD105,996,000USD140,354,000USD95,128,000USD116,311,000USD104,903,000USD136,616,000USD
Net Debt—2,009,360,000USD2,053,671,000USD2,015,919,000USD2,067,734,000USD2,036,649,000USD2,040,895,000USD1,951,557,000USD
Short Long Term Debt Total—2,150,382,000USD2,159,667,000USD2,156,273,000USD2,162,862,000USD2,152,960,000USD2,145,798,000USD2,088,173,000USD
Property Plant Equipment Gross—1,038,310,000USD1,050,438,000USD1,038,812,000USD1,046,127,000USD1,042,848,000USD1,029,127,000USD961,557,000USD
Common Stock Shares Outstanding—30,972,000shares30,972,000shares30,972,000shares30,429,000shares30,193,000shares29,367,741shares27,941,000shares
Non Current Assets Total—2,153,523,000USD2,223,805,000USD2,241,710,000USD2,286,628,000USD2,310,477,000USD2,330,141,000USD2,510,759,000USD
Non Current Liabilities Total—2,131,706,000USD2,154,817,000USD2,138,315,000USD2,148,309,000USD2,138,572,000USD2,132,727,000USD2,270,608,000USD
Non Current Liabilities Other—84,476,000USD65,088,000USD48,396,000USD49,725,000USD65,459,000USD48,835,000USD79,220,000USD
Non Currrent Assets Other—57,426,000USD83,885,000USD67,712,000USD70,089,000USD71,793,000USD71,941,000USD81,415,000USD
Net Working Capital—100,459,000USD92,676,000USD92,447,000USD77,922,000USD55,101,000USD88,454,000USD96,383,000USD
Unclassified Non Current Liabilities—356,977,000USD402,481,000USD405,600,000USD417,116,000USD394,466,000USD407,962,000USD518,096,000USD
Unclassified Equity—564,310,000USD559,238,000USD555,789,000USD551,539,000USD546,252,000USD542,094,000USD527,968,000USD
Current Deferred Revenue——13,184,000USD——9,899,000USD9,899,000USD—
Short Long Term Debt———16,511,000USD16,877,000USD17,446,000USD—16,741,000USD
Unclassified Current Liabilities———-16,511,000USD-16,877,000USD-27,345,000USD5,946,000USD-16,741,000USD
Inventory———————1,540,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets2,744,806,000USD2,802,641,000USD2,979,533,000USD1,208,076,000USD1,117,823,000USD1,047,393,000USD990,878,000USD760,215,000USD
Intangible Assets906,791,000USD999,216,000USD134,789,000USD115,582,000USD154,716,000USD145,032,000USD124,857,000USD113,661,000USD
Other Current Assets65,299,000USD45,101,000USD66,384,000USD70,264,000USD29,309,000USD49,152,000USD33,223,000USD11,763,000USD
Total Liab2,583,142,000USD2,516,773,000USD2,215,272,000USD500,832,000USD524,169,000USD500,064,000USD413,696,000USD206,971,000USD
Total Stockholder Equity113,344,000USD201,728,000USD764,261,000USD707,244,000USD593,654,000USD547,329,000USD577,182,000USD553,244,000USD
Other Current Liab170,368,000USD149,139,000USD103,485,000USD67,723,000USD66,235,000USD87,768,000USD74,446,000USD39,475,000USD
Common Stock313,000USD298,000USD257,000USD265,000USD270,000USD273,000USD279,000USD285,000USD
Capital Stock313,000USD298,000USD257,000USD265,000USD270,000USD273,000USD279,000USD285,000USD
Retained Earnings-447,100,000USD-338,230,000USD480,320,000USD436,124,000USD334,910,000USD304,140,000USD350,034,000USD342,663,000USD
Good Will522,712,000USD522,712,000USD278,706,000USD257,987,000USD266,752,000USD244,982,000USD215,699,000USD199,092,000USD
Cash105,996,000USD104,903,000USD121,969,000USD45,822,000USD37,316,000USD40,254,000USD64,749,000USD25,657,000USD
Cash And Short Term Investments105,996,000USD104,903,000USD121,969,000USD45,822,000USD37,316,000USD40,254,000USD64,749,000USD25,657,000USD
Total Current Assets521,001,000USD472,500,000USD347,028,000USD304,315,000USD282,807,000USD245,896,000USD236,318,000USD201,082,000USD
Total Current Liabilities428,325,000USD384,046,000USD237,094,000USD169,398,000USD164,692,000USD171,620,000USD137,164,000USD74,723,000USD
Current Deferred Revenue13,184,000USD9,899,000USD31,190,000USD51,093,000USD43,407,000USD55,413,000USD49,822,000USD—
Net Debt2,053,671,000USD2,040,895,000USD1,823,854,000USD220,961,000USD282,750,000USD202,981,000USD114,485,000USD21,987,000USD
Short Term Debt123,021,000USD113,370,000USD56,989,000USD51,581,000USD53,620,000USD45,481,000USD37,307,000USD618,000USD
Short Long Term Debt Total2,159,667,000USD2,145,798,000USD1,945,823,000USD266,783,000USD320,066,000USD243,235,000USD179,234,000USD47,644,000USD
Long Term Debt1,687,248,000USD1,675,930,000USD1,790,500,000USD106,588,000USD165,037,000USD112,398,000USD67,340,000USD47,281,000USD
Net Receivables349,706,000USD322,496,000USD158,675,000USD188,229,000USD216,182,000USD156,490,000USD136,214,000USD161,422,000USD
Accounts Payable121,752,000USD105,692,000USD45,430,000USD50,094,000USD44,837,000USD38,371,000USD25,411,000USD34,630,000USD
Property Plant Equipment Net710,417,000USD736,272,000USD369,647,000USD377,426,000USD367,293,000USD313,205,000USD297,926,000USD209,895,000USD
Property Plant Equipment Gross1,050,438,000USD1,029,127,000USD619,832,000USD249,080,000USD219,095,000USD380,519,000USD364,688,000USD209,895,000USD
Accumulated Other Comprehensive Income580,000USD-2,732,000USD———0USD-213,706,000USD-204,005,000USD
Common Stock Shares Outstanding30,972,000shares27,540,000shares26,003,000shares26,926,000shares27,292,000shares27,697,000shares28,308,000shares29,190,000shares
Non Current Assets Total2,223,805,000USD2,330,141,000USD2,632,505,000USD903,761,000USD835,015,000USD801,497,000USD754,560,000USD559,133,000USD
Non Current Liabilities Total2,154,817,000USD2,132,727,000USD1,978,178,000USD331,434,000USD359,477,000USD328,444,000USD276,532,000USD132,248,000USD
Non Current Liabilities Other65,088,000USD48,835,000USD47,144,000USD59,044,000USD49,624,000USD54,129,000USD58,816,000USD47,739,000USD
Non Currrent Assets Other83,885,000USD71,941,000USD58,863,000USD152,766,000USD46,254,000USD98,278,000USD116,078,000USD36,485,000USD
Net Working Capital92,676,000USD88,454,000USD109,934,000USD134,917,000USD118,115,000USD74,276,000USD99,154,000USD126,359,000USD
Unclassified Non Current Liabilities402,481,000USD407,962,000USD140,534,000USD4,572,000USD8,378,000USD-10,759,000USD3,676,000USD-84,859,000USD
Unclassified Equity559,238,000USD542,094,000USD283,427,000USD270,590,000USD258,204,000USD242,643,000USD440,296,000USD414,016,000USD
Unclassified Current Liabilities—5,946,000USD-12,645,000USD-60,537,000USD-49,495,000USD-57,214,000USD-51,243,000USD—
Short Long Term Debt——12,645,000USD9,444,000USD6,088,000USD1,801,000USD1,421,000USD309,000USD
Unclassified Non Current Assets——1,790,500,000USD-51,831,000USD—-30,964,000USD-40,969,000USD-36,485,000USD
Deferred Long Term Liab———51,093,000USD43,407,000USD41,986,000USD43,942,000USD37,174,000USD
Other Liab———110,137,000USD93,031,000USD130,690,000USD102,758,000USD84,913,000USD
Other Assets———51,831,000USD1,000USD30,964,000USD40,969,000USD36,485,000USD
Inventory———1USD—21,002,000USD2,132,000USD2,240,000USD
Net Tangible Assets———821,953,000USD172,185,000USD272,236,000USD329,804,000USD240,491,000USD
Accumulated Depreciation—————-190,652,000USD-213,706,000USD-204,005,000USD
Unclassified Current Assets—————-21,002,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-34,319,000USD-117,968,000USD-16,250,000USD-20,364,000USD-61,191,000USD-35,378,000USD-387,194,000USD-640,557,000USD
Depreciation38,521,000USD40,724,000USD37,748,000USD36,806,000USD37,360,000USD37,657,000USD25,896,000USD48,639,000USD
Stock Based Compensation3,541,000USD2,380,000USD3,380,000USD4,711,000USD2,958,000USD2,100,000USD2,901,000USD3,620,000USD
Other Non Cash Items2,263,000USD102,743,000USD-6,906,000USD11,663,000USD4,446,000USD-67,947,000USD365,039,000USD768,965,000USD
Change To Account Receivables11,863,000USD-9,206,000USD472,000USD4,943,000USD-21,579,000USD47,114,000USD2,684,000USD-21,606,000USD
Change In Working Capital41,443,000USD-40,182,000USD33,920,000USD-44,100,000USD46,834,000USD-23,697,000USD76,927,000USD-60,579,000USD
Total Cash From Operating Activities45,738,000USD-22,728,000USD52,714,000USD-13,217,000USD27,615,000USD-23,619,000USD50,017,000USD-50,081,000USD
Capital Expenditures-6,946,000USD-8,351,000USD-4,115,000USD-4,744,000USD-11,906,000USD-7,250,000USD-10,414,000USD-14,426,000USD
Free Cash Flow38,792,000USD-31,079,000USD48,599,000USD-17,961,000USD15,709,000USD-30,869,000USD39,603,000USD-64,507,000USD
Total Cashflows From Investing Activities-5,518,000USD-7,936,000USD-3,852,000USD-3,885,000USD-11,239,000USD-15,708,000USD-9,472,000USD-13,954,000USD
Net Borrowings-4,225,000USD-4,319,000USD-3,610,000USD-4,945,000USD-4,431,000USD-3,086,000USD-6,212,000USD—
Total Cash From Financing Activities-4,910,000USD-3,928,000USD-3,662,000USD-4,618,000USD-5,325,000USD5,562,000USD-6,437,000USD-4,231,000USD
Change In Cash35,026,000USD-34,358,000USD45,047,000USD-21,367,000USD11,408,000USD-32,890,000USD33,501,000USD-67,615,000USD
Begin Period Cash Flow105,996,000USD140,354,000USD95,307,000USD116,674,000USD105,266,000USD138,156,000USD104,655,000USD172,270,000USD
End Period Cash Flow141,022,000USD105,996,000USD140,354,000USD95,307,000USD116,674,000USD105,266,000USD138,156,000USD104,655,000USD
Other Cashflows From Financing Activities-685,000USD-21,000USD-52,000USD-107,000USD-894,000USD-89,422,000USD-211,000USD-35,000USD
Unclassified Operating Cash Flow-5,711,000USD-10,425,000USD—-1,933,000USD-2,792,000USD63,646,000USD-33,552,000USD-170,169,000USD
Unclassified Investing Cash Flow1,428,000USD—4,146,000USD3,885,000USD11,239,000USD7,375,000USD9,472,000USD14,511,000USD
Sale Purchase Of Stock—-482,000USD894,000USD434,000USD-894,000USD398,000USD1,683,000USD-33,000USD
Other Cashflows From Investing Activities—415,000USD-31,000USD859,000USD667,000USD-125,000USD942,000USD-85,000USD
Investments——-3,852,000USD-3,885,000USD-11,239,000USD-15,708,000USD-9,472,000USD-13,954,000USD
Dividends Paid—————0USD0USD0USD
Unclassified Financing Cash Flow—————97,672,000USD-1,697,000USD-4,163,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-107,796,000USD-1,124,841,000USD42,803,000USD193,191,000USD116,091,000USD52,767,000USD87,099,000USD92,051,000USD
Depreciation152,638,000USD143,978,000USD57,405,000USD47,386,000USD39,552,000USD37,125,000USD42,109,000USD42,183,000USD
Stock Based Compensation13,429,000USD10,188,000USD11,495,000USD11,376,000USD10,913,000USD10,448,000USD11,907,000USD10,549,000USD
Other Non Cash Items589,000USD1,040,562,000USD-13,913,000USD10,851,000USD3,888,000USD-5,137,000USD5,191,000USD3,141,000USD
Change To Account Receivables-25,370,000USD19,223,000USD25,147,000USD-19,128,000USD-52,684,000USD-25,740,000USD2,059,000USD-12,178,000USD
Change In Working Capital-3,528,000USD-11,779,000USD92,491,000USD-11,400,000USD-51,604,000USD-12,432,000USD8,402,000USD-3,464,000USD
Total Cash From Operating Activities44,384,000USD-75,402,000USD181,388,000USD259,090,000USD120,261,000USD84,112,000USD161,476,000USD152,554,000USD
Capital Expenditures-29,116,000USD-37,060,000USD-30,725,000USD-40,729,000USD-39,109,000USD-20,268,000USD-30,666,000USD-42,293,000USD
Free Cash Flow15,268,000USD-112,462,000USD150,663,000USD218,361,000USD81,152,000USD63,844,000USD130,810,000USD110,261,000USD
Total Cashflows From Investing Activities-26,912,000USD-1,608,586,000USD174,838,000USD-104,462,000USD-88,312,000USD-81,506,000USD-63,915,000USD-55,463,000USD
Net Borrowings-17,305,000USD-98,425,000USD1,672,500,000USD-49,000,000USD42,577,000USD-21,446,000USD-20,946,000USD-7,302,000USD
Total Cash From Financing Activities-17,533,000USD-163,832,000USD1,550,025,000USD-146,122,000USD-34,887,000USD-25,900,000USD-56,012,000USD-75,327,000USD
Dividends Paid0USD0USD-24,995,000USD-25,865,000USD-22,976,000USD-20,868,000USD-20,494,000USD-18,427,000USD
Sale Purchase Of Stock846,000USD753,000USD-93,811,000USD-62,771,000USD-48,989,000USD-45,248,000USD-56,204,000USD-66,126,000USD
Change In Cash730,000USD-1,846,807,000USD1,906,251,000USD8,506,000USD-2,938,000USD-24,495,000USD39,092,000USD21,764,000USD
Begin Period Cash Flow105,266,000USD1,952,073,000USD45,822,000USD37,316,000USD40,254,000USD64,749,000USD25,657,000USD3,893,000USD
End Period Cash Flow105,996,000USD105,266,000USD1,952,073,000USD45,822,000USD37,316,000USD40,254,000USD64,749,000USD25,657,000USD
Other Cashflows From Financing Activities-1,074,000USD-66,160,000USD-3,669,000USD-2,638,000USD-6,731,000USD-20,847,000USD-3,032,000USD2,528,000USD
Unclassified Operating Cash Flow-10,948,000USD-133,510,000USD-8,893,000USD7,686,000USD1,421,000USD1,341,000USD6,768,000USD8,094,000USD
Unclassified Investing Cash Flow2,204,000USD32,367,000USD-227,800,000USD104,462,000USD31,089,000USD82,707,000USD66,372,000USD35,476,000USD
Investments—-1,608,586,000USD174,838,000USD-104,462,000USD-88,312,000USD-82,707,000USD-63,915,000USD-55,463,000USD
Other Cashflows From Investing Activities—4,693,000USD258,525,000USD-63,733,000USD8,020,000USD-61,238,000USD-35,706,000USD6,817,000USD
Change To Liabilities———12,574,000USD17,179,000USD23,854,000USD9,984,000USD11,279,000USD
Cash And Cash Equivalents Changes———8,506,000USD-2,938,000USD-24,495,000USD39,092,000USD21,764,000USD
Unclassified Financing Cash Flow———-5,848,000USD1,232,000USD82,509,000USD44,664,000USD14,000,000USD
Change To Inventory—————-23,854,000USD-8,700,000USD-2,565,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30ProductAir And Ocean93,361,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductContract Logistics112,332,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductGround408,715,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductIntermodal58,628,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductAir And Ocean62,265,000USD0001628280-26-033501
Q1 2026Quarterly · 2026-03-31ProductContract Logistics104,166,000USD0001628280-26-033501
Q1 2026Quarterly · 2026-03-31ProductGround363,160,000USD0001628280-26-033501
Q1 2026Quarterly · 2026-03-31ProductIntermodal52,455,000USD0001628280-26-033501
Q1 2026Quarterly · 2026-03-31SegmentExpedited Freight227,173,000USD0001628280-26-033501
Q1 2026Quarterly · 2026-03-31SegmentIntermodal52,455,000USD0001628280-26-033501
Q1 2026Quarterly · 2026-03-31SegmentOmni Logistics302,418,000USD0001628280-26-033501
FY 2025Yearly · 2025-12-31GeographyInternational330,042,000USD0001628280-26-016793
FY 2025Yearly · 2025-12-31GeographyUnited States2,165,076,000USD0001628280-26-016793
FY 2025Yearly · 2025-12-31SegmentCorporate0USD0001628280-26-016793
FY 2025Yearly · 2025-12-31SegmentExpedited Freight914,659,000USD0001628280-26-016793
FY 2025Yearly · 2025-12-31SegmentIntermodal229,295,000USD0001628280-26-016793
FY 2025Yearly · 2025-12-31SegmentOmni Logistics1,351,164,000USD0001628280-26-016793
Q3 2025Quarterly · 2025-09-30SegmentCorporate0USD0001628280-25-049525
Q3 2025Quarterly · 2025-09-30SegmentExpedited Freight234,383,000USD0001628280-25-049525
Q3 2025Quarterly · 2025-09-30SegmentIntermodal57,796,000USD0001628280-25-049525
Q3 2025Quarterly · 2025-09-30SegmentOmni Logistics339,584,000USD0001628280-25-049525
Q2 2025Quarterly · 2025-06-30SegmentCorporate-142,000USD0001628280-25-039530
Q2 2025Quarterly · 2025-06-30SegmentExpedited Freight231,823,000USD0001628280-25-039530
Q2 2025Quarterly · 2025-06-30SegmentIntermodal58,847,000USD0001628280-25-039530
Q2 2025Quarterly · 2025-06-30SegmentOmni Logistics328,316,000USD0001628280-25-039530
Q1 2025Quarterly · 2025-03-31ProductAir And Ocean71,248,000USD0001628280-26-033501
Q1 2025Quarterly · 2025-03-31ProductContract Logistics80,128,000USD0001628280-26-033501
Q1 2025Quarterly · 2025-03-31ProductGround399,432,000USD0001628280-26-033501
Q1 2025Quarterly · 2025-03-31ProductIntermodal62,473,000USD0001628280-26-033501
Q1 2025Quarterly · 2025-03-31SegmentExpedited Freight227,196,000USD0001628280-26-033501
Q1 2025Quarterly · 2025-03-31SegmentIntermodal62,473,000USD0001628280-26-033501
Q1 2025Quarterly · 2025-03-31SegmentOmni Logistics323,470,000USD0001628280-26-033501
FY 2024Yearly · 2024-12-31SegmentCorporate164,000USD0001628280-26-016793
FY 2024Yearly · 2024-12-31SegmentExpedited Freight1,044,938,000USD0001628280-26-016793
FY 2024Yearly · 2024-12-31SegmentIntermodal232,319,000USD0001628280-26-016793
FY 2024Yearly · 2024-12-31SegmentOmni Logistics1,196,841,000USD0001628280-26-016793
Q3 2024Quarterly · 2024-09-30SegmentCorporate0USD0001628280-25-049525
Q3 2024Quarterly · 2024-09-30SegmentExpedited Freight264,129,000USD0001628280-25-049525
Q3 2024Quarterly · 2024-09-30SegmentIntermodal57,270,000USD0001628280-25-049525
Q3 2024Quarterly · 2024-09-30SegmentOmni Logistics334,538,000USD0001628280-25-049525
Q2 2024Quarterly · 2024-06-30SegmentCorporate0USD0001628280-25-039530
Q2 2024Quarterly · 2024-06-30SegmentExpedited Freight272,600,000USD0001628280-25-039530
Q2 2024Quarterly · 2024-06-30SegmentIntermodal59,210,000USD0001628280-25-039530
Q2 2024Quarterly · 2024-06-30SegmentOmni Logistics311,856,000USD0001628280-25-039530
Q1 2024Quarterly · 2024-03-31SegmentExpedited Freight260,753,000USD0001628280-25-023268
Q1 2024Quarterly · 2024-03-31SegmentIntermodal56,222,000USD0001628280-25-023268
Q1 2024Quarterly · 2024-03-31SegmentOmni Logistics224,838,000USD0001628280-25-023268
Q4 2023Quarterly · 2023-12-31SegmentExpedited Freight68,534,000USDLegacy provider
Q4 2023Quarterly · 2023-12-31SegmentIntermodal59,484,000USDLegacy provider
FY 2023Yearly · 2023-12-31SegmentCorporate0USD0001628280-26-016793
FY 2023Yearly · 2023-12-31SegmentExpedited Freight1,096,810,000USD0001628280-26-016793
FY 2023Yearly · 2023-12-31SegmentIntermodal273,925,000USD0001628280-26-016793
FY 2022Yearly · 2022-12-31SegmentExpedited Freight1,259,936,000USD0001628280-25-014482
FY 2022Yearly · 2022-12-31SegmentIntermodal419,698,000USD0001628280-25-014482
FY 2021Yearly · 2021-12-31SegmentExpedited Freight1,099,070,000USD0001628280-24-011530
FY 2021Yearly · 2021-12-31SegmentIntermodal289,128,000USD0001628280-24-011530
FY 2020Yearly · 2020-12-31SegmentExpedited Freight1,072,301,000USD0001628280-23-005879
FY 2020Yearly · 2020-12-31SegmentIntermodal199,531,000USD0001628280-23-005879
FY 2019Yearly · 2019-12-31SegmentExpedited Freight1,000,934,000USD0001628280-22-004570
FY 2019Yearly · 2019-12-31SegmentIntermodal217,501,000USD0001628280-22-004570
FY 2018Yearly · 2018-12-31SegmentExpedited Freight937,289,000USD0000912728-21-000053
FY 2018Yearly · 2018-12-31SegmentIntermodal200,750,000USD0000912728-21-000053

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.