FWDI
Forward Industries, Inc.
Company overview
- Market capitalization
- $594.47M
- Employees
- 60
- Latest publication
- 2026-09-29
About Forward Industries, Inc.
Forward Industries, Inc. operates as a Solana (SOL) focused digital asset treasury company. The company operates through Digital Assets and Design segments. The Digital Assets segment captures SOL-based yield generated by participating in the Solana network's staking protocol. The Design segment offers hardware and software product design and engineering services to customers located in the United States. The company was incorporated in 1961 and is based in Austin, Texas.
Financial statements
Income Quarterly
| Metric | Q3 20262026-06-30 · USD | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 10,779,711USD | 12,961,114USD | 21,435,250USD | 7,945,374USD | 2,494,769USD | 3,122,933USD | 4,624,449USD | 7,326,477USD |
| Cost Of Revenue | 4,075,748USD | 3,889,302USD | 4,585,637USD | 3,087,431USD | 3,115,727USD | 3,301,694USD | 3,491,428USD | 5,973,960USD |
| Gross Profit | 6,703,963USD | 9,071,812USD | 16,849,613USD | 4,857,943USD | -620,958USD | -178,761USD | 1,133,021USD | 1,352,517USD |
| Selling General Administrative | 5,767,407USD | 3,584,012USD | 3,252,629USD | 4,664,226USD | 1,799,140USD | 1,495,142USD | 1,645,982USD | 1,783,469USD |
| Selling And Marketing Expenses | 639,023USD | 569,522USD | 535,363USD | 581,742USD | 139,683USD | 147,855USD | 160,069USD | — |
| General And Administrative Expenses | 5,767,407USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 76,967,840USD | 6,631,311USD | 7,232,635USD | 6,169,481USD | 1,938,823USD | 1,642,997USD | 1,806,051USD | 7,757,429USD |
| Operating Income | -70,263,877USD | 2,440,501USD | 9,616,978USD | -1,311,538USD | -2,559,781USD | -1,821,758USD | -673,030USD | -430,952USD |
| Total Other Income Expense Net | -427,396USD | -286,397,990USD | -592,580,276USD | -162,632,700USD | 155,428USD | -451USD | -224,745USD | -199,940USD |
| Interest Expense | 516,937USD | 59,178USD | — | 13,242USD | 12,099USD | 11,836USD | 11,967USD | 12,230USD |
| Income Before Tax | -70,691,273USD | -283,957,489USD | -582,963,298USD | -163,944,238USD | -2,404,353USD | -1,822,209USD | -897,775USD | -620,621USD |
| Income Tax Expense | -1,732,100USD | -875,353USD | 2,687,788USD | 20,404USD | — | — | 22,947USD | — |
| Discontinued Operations | 0USD | — | — | — | — | — | — | — |
| Net Income | -68,959,173USD | -283,082,136USD | -585,651,086USD | -163,964,642USD | -850,022USD | -1,451,611USD | -708,065USD | -643,568USD |
| Net Income Applicable To Common Shares | -68,959,173USD | — | — | — | — | — | — | — |
| Unclassified Operating Expenses | — | 2,477,777USD | 3,444,643USD | — | — | — | — | 5,973,960USD |
| Interest Income | — | 191,435USD | 676,515USD | 35,163USD | 6,964USD | 12,947USD | 15,594USD | 22,501USD |
| Net Interest Income | — | 132,257USD | 676,515USD | 21,921USD | -5,135USD | 1,111USD | 3,627USD | 10,271USD |
| Tax Provision | — | -875,353USD | 2,687,788USD | 20,404USD | 0USD | 0USD | 0USD | 22,947USD |
| Net Income From Continuing Ops | — | -283,082,136USD | -585,651,086USD | -163,964,642USD | -2,404,353USD | -1,822,209USD | -708,065USD | -643,568USD |
| Ebit | — | 2,440,501USD | 9,616,978USD | -163,930,996USD | -2,392,254USD | -1,810,373USD | -885,808USD | — |
| Ebitda | — | 2,463,773USD | 9,642,616USD | -163,848,286USD | -2,309,234USD | -1,727,626USD | -802,060USD | — |
| Depreciation And Amortization | — | 23,272USD | 25,638USD | 82,710USD | 83,020USD | 82,747USD | 83,748USD | — |
| Reconciled Depreciation | — | 23,272USD | 25,638USD | 82,710USD | 83,020USD | 82,620USD | 83,875USD | 83,682USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 18,187,525USD | 30,195,283USD | 36,688,307USD | 42,337,385USD | 39,021,996USD | 34,478,358USD | 37,409,030USD | 34,499,503USD |
| Cost Of Revenue | 13,209,506USD | 23,986,693USD | 28,323,822USD | 33,969,115USD | 30,887,577USD | 27,839,851USD | 30,828,148USD | 27,931,427USD |
| Gross Profit | 4,978,019USD | 6,208,590USD | 8,364,485USD | 8,368,270USD | 8,134,419USD | 6,638,507USD | 6,580,882USD | 6,568,076USD |
| Selling General Administrative | 9,604,490USD | 6,516,246USD | 6,541,036USD | 6,753,280USD | 6,395,900USD | 5,655,186USD | 7,713,035USD | 4,525,286USD |
| Selling And Marketing Expenses | 1,029,350USD | 1,424,829USD | 1,663,791USD | 2,854,664USD | 2,503,518USD | 1,950,704USD | 1,965,230USD | 1,782,138USD |
| Total Operating Expenses | 11,344,128USD | 8,141,075USD | 8,204,827USD | 9,607,944USD | 8,899,418USD | 7,605,890USD | 9,678,265USD | 6,307,424USD |
| Operating Income | -6,366,109USD | -1,932,485USD | 159,658USD | -1,239,674USD | -765,000USD | -967,383USD | -3,097,383USD | 260,652USD |
| Interest Income | 70,669USD | 78,863USD | 23,188USD | 0USD | 88,760USD | — | — | — |
| Interest Expense | 49,143USD | 62,662USD | 104,201USD | 123,411USD | 171,957USD | 174,962USD | 201,004USD | 115,447USD |
| Net Interest Income | 21,526USD | 16,201USD | -81,013USD | -123,411USD | -83,197USD | — | — | — |
| Income Before Tax | -169,068,575USD | -1,924,600USD | 178,664USD | 452,447USD | 523,805USD | -1,766,114USD | -3,608,192USD | 632,320USD |
| Income Tax Expense | 20,404USD | 22,947USD | 20,006USD | 2,554USD | — | 9,167USD | -4,162USD | -747,000USD |
| Tax Provision | 20,404USD | 22,947USD | 20,006USD | 2,554USD | 0USD | — | — | — |
| Net Income | -167,003,784USD | -1,950,587USD | -3,736,657USD | -1,378,251USD | 523,805USD | -1,775,281USD | -3,604,030USD | 1,379,320USD |
| Net Income From Continuing Ops | -169,088,979USD | -1,947,547USD | 158,658USD | 449,893USD | 523,805USD | — | — | — |
| Ebit | -6,366,109USD | -1,861,942USD | 282,866USD | 588,470USD | 695,762USD | -1,591,151USD | -3,407,183USD | 556,652USD |
| Ebitda | -6,033,884USD | -1,529,282USD | 598,806USD | 897,709USD | 1,023,052USD | -1,319,178USD | -3,096,183USD | 784,841USD |
| Depreciation And Amortization | 332,225USD | 332,660USD | 315,940USD | 309,239USD | 327,290USD | 271,973USD | 311,000USD | 228,189USD |
| Reconciled Depreciation | 332,225USD | 332,660USD | 315,940USD | 309,239USD | 327,290USD | — | — | — |
| Total Other Income Expense Net | -162,702,466USD | 7,885USD | 19,006USD | 1,692,121USD | 1,288,804USD | 216,269USD | -510,809USD | 371,668USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q3 20262026-06-30 · USD | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 602,534,664USD | 608,512,726USD | 892,946,117USD | 1,474,942,489USD | 8,294,323USD | 12,338,296USD | 13,492,305USD | 14,768,356USD |
| Short Term Investments | 2,317,500USD | — | — | — | — | — | — | — |
| Total Current Assets | 22,119,631USD | 21,619,571USD | 62,946,206USD | 41,221,956USD | 3,565,097USD | 7,667,962USD | 8,624,888USD | 9,644,191USD |
| Other Current Assets | 1,383,828USD | 2,571,529USD | 34,563,431USD | 1,419,812USD | 383,536USD | 3,224,658USD | 402,813USD | 426,240USD |
| Other Non Current Assets | 1,058,128USD | — | — | — | — | — | — | — |
| Total Liabilities | 128,323,452USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 127,774,198USD | 54,576,245USD | 10,083,708USD | 2,723,543USD | 2,354,593USD | 6,451,699USD | 8,786,812USD | 9,371,596USD |
| Total Stockholder Equity | 474,211,212USD | 551,456,585USD | 880,861,582USD | 1,470,124,867USD | 3,350,965USD | 3,578,807USD | 2,279,297USD | 2,967,034USD |
| Total Equity Including Noncontrolling Interest | 474,211,212USD | — | — | — | — | — | — | — |
| Deferred Revenue | 504,879USD | — | — | — | — | — | — | — |
| Net Receivables | 1,916,677USD | 2,415,032USD | 2,994,696USD | 1,635,171USD | 1,918,399USD | 2,644,927USD | 4,862,223USD | 5,705,519USD |
| Property Plant Equipment Net | 871,982USD | 2,803,316USD | 2,287,108USD | 2,428,107USD | 2,571,187USD | 2,693,908USD | 2,833,850USD | 2,812,112USD |
| Accounts Payable | 283,510USD | 274,521USD | 382,603USD | 433,044USD | 208,811USD | 137,406USD | 194,951USD | 129,060USD |
| Short Term Debt | 437,725USD | 481,205USD | 3,926,285USD | 450,949USD | 1,074,799USD | 1,063,268USD | 1,054,509USD | 1,004,056USD |
| Retained Earnings | -1,124,303,875USD | -1,055,344,702USD | -772,262,566USD | -186,611,480USD | -22,646,838USD | -21,796,816USD | -20,345,205USD | -19,637,140USD |
| Intangible Assets | — | 507,292,310USD | 826,762,888USD | — | 521,000USD | 574,000USD | 627,197USD | 680,000USD |
| Total Liab | — | 57,056,141USD | 12,084,535USD | 4,817,622USD | 4,943,358USD | 8,759,489USD | 11,213,008USD | 11,801,322USD |
| Other Current Liab | — | 53,208,411USD | 5,054,635USD | 1,547,025USD | 761,007USD | 4,895,987USD | 7,258,745USD | 7,839,041USD |
| Common Stock | — | 870,695USD | 864,645USD | 861,455USD | 11,260USD | 11,011USD | 11,011USD | 11,011USD |
| Capital Stock | — | 870,695USD | 864,645USD | 861,455USD | 4,946,260USD | 4,936,011USD | 2,211,011USD | 2,211,011USD |
| Cash | — | 16,633,010USD | 25,388,079USD | 38,166,973USD | 1,263,162USD | 1,798,377USD | 2,606,879USD | 3,022,436USD |
| Cash And Short Term Investments | — | 16,633,010USD | 25,388,079USD | 38,166,973USD | 1,263,162USD | 1,798,377USD | 2,606,879USD | 3,022,436USD |
| Current Deferred Revenue | — | 612,108USD | 720,185USD | 292,525USD | 309,976USD | 355,038USD | 278,607USD | 399,439USD |
| Net Debt | — | -13,671,909USD | -19,460,967USD | -35,621,945USD | 1,997,514USD | 1,572,681USD | 873,826USD | 411,346USD |
| Short Long Term Debt | — | 50,024,188USD | 3,499,535USD | — | 600,000USD | 600,000USD | 600,000USD | 600,000USD |
| Short Long Term Debt Total | — | 2,961,101USD | 5,927,112USD | 2,545,028USD | 3,260,676USD | 3,371,058USD | 3,480,705USD | 3,433,782USD |
| Property Plant Equipment Gross | — | 2,803,316USD | 2,287,108USD | 2,920,776USD | 2,571,187USD | 2,693,908USD | 2,833,850USD | 3,229,112USD |
| Common Stock Shares Outstanding | — | 94,924,520shares | 99,099,267shares | 67,911,730shares | 11,136,700shares | 11,010,690shares | 11,010,690shares | 1,101,069shares |
| Non Current Assets Total | — | 586,893,155USD | 829,999,911USD | 1,433,720,533USD | 4,729,408USD | 4,670,327USD | 4,867,417USD | 5,123,482USD |
| Non Current Liabilities Total | — | 2,479,896USD | 2,000,827USD | 2,094,079USD | 2,588,765USD | 2,307,790USD | 2,426,196USD | 2,429,726USD |
| Non Currrent Assets Other | — | 76,797,529USD | 949,915USD | 1,431,292,426USD | 303,539USD | 68,737USD | 72,688USD | 72,688USD |
| Net Working Capital | — | -32,956,674USD | 52,862,498USD | 38,498,413USD | 1,210,504USD | 1,216,263USD | -161,924USD | 272,595USD |
| Unclassified Current Liabilities | — | -50,024,188USD | -3,499,535USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | 2,479,896USD | 2,000,827USD | 2,094,079USD | 2,588,765USD | 2,307,790USD | 2,426,196USD | 2,429,726USD |
| Unclassified Equity | — | 1,605,059,897USD | 1,651,394,858USD | 1,655,013,437USD | 21,040,283USD | 20,428,601USD | 20,402,480USD | 20,382,152USD |
| Good Will | — | — | — | 0USD | 1,333,682USD | 1,333,682USD | 1,333,682USD | 1,558,682USD |
| Other Assets | — | — | — | — | -182USD | 7USD | — | 683USD |
| Inventory | — | — | — | — | — | — | 752,973USD | 489,996USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,474,942,489USD | 14,768,356USD | 17,386,142USD | 20,939,015USD | 19,855,539USD | 19,356,268USD | 16,094,352USD | 19,227,866USD |
| Intangible Assets | 1,430,486,289USD | 680,386USD | 893,143USD | 1,106,000USD | 1,318,658USD | 1,531,415USD | 1,248,712USD | 1,411,182USD |
| Other Current Assets | 1,419,812USD | 522,727USD | 886,589USD | 3,547,782USD | 561,072USD | 419,472USD | 441,502USD | 248,434USD |
| Total Liab | 4,817,622USD | 11,801,322USD | 14,769,881USD | 14,672,588USD | 12,412,096USD | 12,773,196USD | 8,383,053USD | 8,128,271USD |
| Total Stockholder Equity | 1,470,124,867USD | 2,967,034USD | 2,616,261USD | 6,266,427USD | 7,443,443USD | 6,583,072USD | 7,711,299USD | 11,099,595USD |
| Other Current Liab | 1,547,025USD | 7,839,041USD | 9,603,758USD | 8,892,786USD | 5,946,531USD | 4,282,802USD | 4,765,665USD | 4,992,322USD |
| Common Stock | 861,455USD | 11,011USD | 100,612USD | 100,612USD | 100,612USD | 98,838USD | 95,338USD | 95,338USD |
| Capital Stock | 861,455USD | 2,211,011USD | 11,011USD | 100,612USD | 100,612USD | — | — | — |
| Retained Earnings | -186,611,480USD | -19,637,140USD | -17,686,553USD | -13,949,896USD | -12,571,645USD | -13,095,450USD | -11,320,169USD | -7,716,139USD |
| Good Will | 0USD | 1,558,682USD | 1,758,682USD | 1,758,682USD | 1,758,682USD | 1,758,682USD | 2,182,427USD | 2,182,427USD |
| Cash | 38,166,973USD | 3,022,436USD | 3,180,468USD | 2,575,522USD | 1,410,365USD | 2,924,627USD | 3,092,813USD | 4,369,866USD |
| Cash And Short Term Investments | 38,166,973USD | 3,022,436USD | 3,180,468USD | 2,575,522USD | 1,410,365USD | 2,924,627USD | 3,092,813USD | 4,369,866USD |
| Total Current Assets | 41,221,956USD | 9,644,191USD | 11,370,219USD | 14,336,823USD | 12,794,709USD | 12,222,109USD | 11,838,262USD | 15,211,732USD |
| Total Current Liabilities | 2,723,543USD | 9,371,596USD | 10,836,099USD | 9,977,764USD | 7,208,043USD | 8,826,366USD | 8,295,680USD | 7,624,290USD |
| Current Deferred Revenue | 292,525USD | 399,439USD | 297,407USD | 438,878USD | 187,695USD | 485,078USD | 219,831USD | 125,013USD |
| Net Debt | -35,621,945USD | 411,346USD | 1,169,356USD | 2,452,242USD | 4,090,362USD | 4,838,667USD | -71,635USD | -2,074,502USD |
| Short Term Debt | 450,949USD | 1,004,056USD | 416,042USD | 377,940USD | 681,825USD | 3,861,464USD | 2,994,740USD | 2,176,988USD |
| Short Long Term Debt Total | 2,545,028USD | 3,433,782USD | 4,349,824USD | 5,027,764USD | 5,500,727USD | 7,763,294USD | 3,021,178USD | 2,295,364USD |
| Net Receivables | 1,635,171USD | 5,609,032USD | 6,968,778USD | 7,542,666USD | 8,760,715USD | 7,602,316USD | 6,695,120USD | 9,024,518USD |
| Accounts Payable | 433,044USD | 129,060USD | 518,892USD | 268,160USD | 391,992USD | 197,022USD | 315,444USD | 329,967USD |
| Property Plant Equipment Net | 2,428,107USD | 2,812,409USD | 3,295,361USD | 3,668,726USD | 3,911,239USD | 3,727,365USD | 243,002USD | 358,975USD |
| Property Plant Equipment Gross | 2,920,776USD | 3,229,112USD | 3,761,315USD | 4,041,726USD | 4,437,242USD | — | — | — |
| Common Stock Shares Outstanding | 67,911,730shares | 11,010,690shares | 10,061,190shares | 10,061,190shares | 10,443,020shares | 9,583,440shares | 9,532,030shares | 9,354,670shares |
| Non Current Assets Total | 1,433,720,533USD | 5,124,165USD | 6,015,923USD | 6,602,145USD | 7,060,830USD | 7,134,159USD | 4,256,090USD | 4,016,134USD |
| Non Current Liabilities Total | 2,094,079USD | 2,429,726USD | 3,933,782USD | 4,694,824USD | 5,204,053USD | 3,946,830USD | 87,373USD | 503,981USD |
| Non Currrent Assets Other | 806,137USD | 72,688USD | 68,737USD | 68,737USD | 72,251USD | 116,697USD | 255,008USD | 63,550USD |
| Net Working Capital | 38,498,413USD | 272,595USD | 534,120USD | 4,359,059USD | 5,586,666USD | — | — | — |
| Unclassified Non Current Liabilities | 2,094,079USD | 2,429,726USD | 2,833,782USD | 3,249,824USD | 3,559,053USD | 3,946,830USD | — | — |
| Unclassified Equity | 1,655,013,437USD | 20,382,152USD | 20,191,191USD | 20,015,099USD | 19,813,864USD | 19,579,684USD | 18,936,130USD | 18,720,396USD |
| Short Long Term Debt | — | 600,000USD | — | — | — | — | — | — |
| Inventory | — | 489,996USD | 334,384USD | 650,853USD | 2,062,557USD | 1,275,694USD | 1,608,827USD | 1,568,914USD |
| Long Term Debt | — | — | 1,100,000USD | 1,400,000USD | 1,600,000USD | — | — | — |
| Other Assets | — | — | — | 47USD | — | — | — | — |
| Non Current Liabilities Other | — | — | — | 45,000USD | 45,000USD | — | — | — |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | 0USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q3 20262026-06-30 · USD |
|---|---|
| Depreciation | 69,740USD |
| Stock Based Compensation | 3,944,716USD |
| Change To Account Receivables | -287,112USD |
| Change To Liabilities | 438,914USD |
| Change In Working Capital | -1,171,338USD |
| Operating Cash Flow | -16,078,546USD |
| Capital Expenditures | -3,364USD |
| Net Investments | -4,201,107USD |
| Unclassified Investing Cash Flow | -49,510,286USD |
| Investing Cash Flow | -53,714,757USD |
| Net Common Stock Issuance | -69,862,786USD |
| Unclassified Financing Cash Flow | 112,454,281USD |
| Financing Cash Flow | 42,591,495USD |
| Change In Cash | -27,201,808USD |
| End Cash Flow | 10,965,165USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -283,082,136USD | -585,651,086USD | -163,964,642USD | -850,022USD | -1,451,611USD | -708,065USD | -643,568USD | -399,585USD |
| Depreciation | 23,272USD | 25,638USD | 82,710USD | 83,020USD | 82,747USD | 83,875USD | 83,682USD | 83,090USD |
| Stock Based Compensation | 797,864USD | 17,159USD | 2,785,962USD | 39,345USD | 26,121USD | 20,328USD | 20,061USD | 20,259USD |
| Other Non Cash Items | 278,168,639USD | 576,794,617USD | 158,319,555USD | -1,072,786USD | -11,283USD | 249,060USD | — | 2,240USD |
| Change To Account Receivables | 735,397USD | -1,199,050USD | -800,858USD | 721,514USD | 740,530USD | 819,236USD | 764,301USD | 586,169USD |
| Change In Working Capital | -706,315USD | 884,521USD | 473,658USD | 573,010USD | 816,412USD | -55,337USD | 802,166USD | 750,485USD |
| Total Cash From Operating Activities | -4,798,676USD | -7,929,151USD | -2,302,757USD | -1,227,433USD | -537,614USD | -410,139USD | 478,813USD | 456,489USD |
| Capital Expenditures | -3,364USD | 0USD | -3USD | -18,926USD | -1,433USD | -5,418USD | -15,080USD | -9,639USD |
| Free Cash Flow | -4,802,040USD | -7,929,151USD | -2,302,754USD | -1,246,359USD | -539,047USD | -415,557USD | 463,733USD | 446,850USD |
| Total Cashflows From Investing Activities | 3,164,332USD | -1,076,607USD | -901,240,840USD | -218,926USD | -1,433USD | -5,418USD | — | -9,639USD |
| Total Cash From Financing Activities | -7,120,725USD | -3,773,136USD | 940,447,408USD | 911,144USD | 0USD | 0USD | 0USD | -150,000USD |
| Sale Purchase Of Stock | -47,139,381USD | -10,882,955USD | — | — | 0USD | 0USD | — | — |
| Change In Cash | -8,755,069USD | -12,778,894USD | 36,903,811USD | -535,215USD | -539,047USD | -415,557USD | 463,733USD | 296,850USD |
| Begin Period Cash Flow | 25,388,079USD | 38,166,973USD | 1,263,162USD | 1,798,377USD | 2,337,424USD | 3,022,436USD | 2,558,703USD | 2,261,853USD |
| End Period Cash Flow | 16,633,010USD | 25,388,079USD | 38,166,973USD | 1,263,162USD | 1,798,377USD | 2,606,879USD | 3,022,436USD | 2,558,703USD |
| Other Cashflows From Investing Activities | 3,167,696USD | -846,908USD | -900,790,843USD | — | — | — | — | — |
| Other Cashflows From Financing Activities | -7,120,725USD | -373,477USD | 938,686,539USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | 47,139,381USD | 7,483,296USD | — | — | — | — | — | — |
| Net Borrowings | — | — | 1,760,869USD | 0USD | 0USD | 0USD | 0USD | -150,000USD |
| Issuance Of Capital Stock | — | — | 1,266,619USD | — | — | — | — | — |
| Change To Inventory | — | — | — | — | 262,977USD | -262,977USD | -246,681USD | 65,580USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -166,974,340USD | -1,950,587USD | -3,736,657USD | -1,378,251USD | 523,805USD | -1,775,281USD | -3,604,030USD | 1,379,320USD |
| Depreciation | 332,225USD | 332,660USD | 315,940USD | 309,239USD | 327,290USD | 271,973USD | 311,581USD | 228,189USD |
| Stock Based Compensation | 2,871,756USD | 101,360USD | 86,491USD | 201,235USD | 68,855USD | 245,154USD | 215,734USD | 289,853USD |
| Other Non Cash Items | 157,403,586USD | 219,505USD | 8,786USD | 264,912USD | -20,000USD | -334,000USD | 312,013USD | -358,924USD |
| Change To Account Receivables | 833,088USD | 1,340,241USD | 495,102USD | 953,137USD | -1,664,868USD | -733,228USD | 263,806USD | -587,626USD |
| Change In Working Capital | 1,864,686USD | 1,704,184USD | 4,366,468USD | 2,137,653USD | -578,160USD | 65,545USD | -943,678USD | 165,047USD |
| Total Cash From Operating Activities | -4,502,087USD | 407,122USD | 1,041,028USD | 1,534,788USD | -528,311USD | -262,946USD | -1,969,729USD | 956,485USD |
| Capital Expenditures | -25,774USD | -65,154USD | -136,082USD | -169,631USD | -67,207USD | -68,456USD | -33,138USD | -55,881USD |
| Free Cash Flow | -4,527,861USD | 341,968USD | 904,946USD | 1,365,157USD | -595,518USD | -331,402USD | -2,002,867USD | 900,604USD |
| Total Cashflows From Investing Activities | -901,466,617USD | -65,154USD | -136,082USD | -169,631USD | -67,207USD | -390,060USD | -33,138USD | -1,385,446USD |
| Net Borrowings | 1,760,869USD | -500,000USD | -300,000USD | -200,000USD | -1,186,455USD | — | — | — |
| Total Cash From Financing Activities | 941,358,552USD | -500,000USD | -300,000USD | -200,000USD | -918,744USD | 484,820USD | 725,814USD | 175,846USD |
| Issuance Of Capital Stock | 2,237,565USD | 0USD | — | — | — | — | — | — |
| Change In Cash | 35,389,848USD | -158,032USD | 604,946USD | 1,165,157USD | -1,514,262USD | -168,186USD | -1,277,053USD | -253,115USD |
| Begin Period Cash Flow | 2,777,125USD | 3,180,468USD | 2,575,522USD | 1,410,365USD | 2,924,627USD | 3,092,813USD | 4,369,866USD | 4,622,981USD |
| End Period Cash Flow | 38,166,973USD | 3,022,436USD | 3,180,468USD | 2,575,522USD | 1,410,365USD | 2,924,627USD | 3,092,813USD | 4,369,866USD |
| Other Cashflows From Investing Activities | -900,790,843USD | — | — | — | — | -321,604,000USD | — | -1,329,565,000USD |
| Other Cashflows From Financing Activities | 36,224,618USD | -500,000USD | — | — | 267,711USD | -468,000USD | 950,000USD | 500,000USD |
| Unclassified Financing Cash Flow | 901,135,500USD | — | — | — | — | — | — | — |
| Change To Inventory | — | -155,612USD | 316,469USD | -1,738,473USD | -786,863USD | 333,133USD | -39,913USD | 552,057USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | 1,263,663USD | 1,738,651USD | — |
| Unclassified Investing Cash Flow | — | — | — | — | — | 321,282,396USD | — | 1,328,235,435USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-03-31 | Segment | CODM | 9,334,000 | USD | 0001683168-26-003917 |
| Q2 2026Quarterly · 2026-03-31 | Segment | Design | 3,627,000 | USD | 0001683168-26-003917 |
| Q1 2026Quarterly · 2025-12-31 | Segment | CODM | 17,381,000 | USD | 0001683168-26-000960 |
| Q1 2026Quarterly · 2025-12-31 | Segment | Design | 4,054,000 | USD | 0001683168-26-000960 |
| FY 2025Yearly · 2025-09-30 | Segment | Design | 13,606,000 | USD | 0001683168-25-009068 |
| FY 2025Yearly · 2025-09-30 | Segment | Digital Assets | 4,582,000 | USD | 0001683168-25-009068 |
| Q2 2025Quarterly · 2025-03-31 | Segment | CODM | 0 | USD | 0001683168-26-003917 |
| Q2 2025Quarterly · 2025-03-31 | Segment | Design | 3,123,000 | USD | 0001683168-26-003917 |
| Q1 2025Quarterly · 2024-12-31 | Segment | CODM | 0 | USD | 0001683168-26-000960 |
| Q1 2025Quarterly · 2024-12-31 | Segment | Design | 4,625,000 | USD | 0001683168-26-000960 |
| Q4 2024Quarterly · 2024-09-30 | Segment | Design | 4,742,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-09-30 | Segment | OEMDistribution | 2,584,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-09-30 | Segment | Design | 19,991,000 | USD | 0001683168-25-009068 |
| FY 2024Yearly · 2024-09-30 | Segment | Digital Assets | 0 | USD | 0001683168-25-009068 |
| FY 2024Yearly · 2024-09-30 | Geography | China | 435,000 | USD | 0001683168-24-009011 |
| FY 2024Yearly · 2024-09-30 | Geography | Germany | 1,276,000 | USD | 0001683168-24-009011 |
| FY 2024Yearly · 2024-09-30 | Geography | Other Foreign Countries | 2,094,000 | USD | 0001683168-24-009011 |
| FY 2024Yearly · 2024-09-30 | Geography | PL | 2,797,000 | USD | 0001683168-24-009011 |
| FY 2024Yearly · 2024-09-30 | Geography | United States | 23,593,000 | USD | 0001683168-24-009011 |
| Q3 2024Quarterly · 2024-06-30 | Segment | Design | 5,036,000 | USD | 0001683168-24-005693 |
| Q3 2024Quarterly · 2024-06-30 | Segment | OEMDistribution | 2,851,000 | USD | 0001683168-24-005693 |
| Q2 2024Quarterly · 2024-03-31 | Segment | Design | 5,071,000 | USD | 0001683168-24-003230 |
| Q2 2024Quarterly · 2024-03-31 | Segment | OEMDistribution | 2,759,000 | USD | 0001683168-24-003230 |
| Q1 2024Quarterly · 2023-12-31 | Segment | Design | 5,142,000 | USD | 0001683168-25-000993 |
| Q1 2024Quarterly · 2023-12-31 | Segment | OEMDistribution | 2,010,000 | USD | 0001683168-25-000993 |
| FY 2023Yearly · 2023-09-30 | Segment | Design | 22,686,000 | USD | 0001683168-24-009011 |
| FY 2023Yearly · 2023-09-30 | Segment | OEMDistribution | 14,002,000 | USD | 0001683168-24-009011 |
| FY 2023Yearly · 2023-09-30 | Geography | China | 3,443,000 | USD | 0001683168-24-009011 |
| FY 2023Yearly · 2023-09-30 | Geography | Germany | 3,000,000 | USD | 0001683168-24-009011 |
| FY 2023Yearly · 2023-09-30 | Geography | Other Foreign Countries | 1,854,000 | USD | 0001683168-24-009011 |
| FY 2023Yearly · 2023-09-30 | Geography | PL | 1,275,000 | USD | 0001683168-24-009011 |
| FY 2023Yearly · 2023-09-30 | Geography | United States | 27,116,000 | USD | 0001683168-24-009011 |
| FY 2022Yearly · 2022-09-30 | Segment | Design | 20,171,000 | USD | 0001683168-23-009026 |
| FY 2022Yearly · 2022-09-30 | Segment | OEMDistribution | 18,036,000 | USD | 0001683168-23-009026 |
| FY 2022Yearly · 2022-09-30 | Geography | China | 5,325,000 | USD | 0001683168-23-009026 |
| FY 2022Yearly · 2022-09-30 | Geography | Germany | 2,976,000 | USD | 0001683168-23-009026 |
| FY 2022Yearly · 2022-09-30 | Geography | Other Foreign Countries | 1,725,000 | USD | 0001683168-23-009026 |
| FY 2022Yearly · 2022-09-30 | Geography | PL | 2,643,000 | USD | 0001683168-23-009026 |
| FY 2022Yearly · 2022-09-30 | Geography | United States | 25,538,000 | USD | 0001683168-23-009026 |
| FY 2021Yearly · 2021-09-30 | Segment | Design | 16,549,000 | USD | 0001683168-22-008471 |
| FY 2021Yearly · 2021-09-30 | Segment | OEMDistribution | 19,290,000 | USD | 0001683168-22-008471 |
| FY 2021Yearly · 2021-09-30 | Segment | Retail Distribution | 3,183,000 | USD | 0001683168-22-008471 |
| FY 2021Yearly · 2021-09-30 | Geography | China | 5,640,000 | USD | 0001683168-22-008471 |
| FY 2021Yearly · 2021-09-30 | Geography | Germany | 2,787,000 | USD | 0001683168-22-008471 |
| FY 2021Yearly · 2021-09-30 | Geography | Other Foreign Countries | 1,814,000 | USD | 0001683168-22-008471 |
| FY 2021Yearly · 2021-09-30 | Geography | PL | 3,111,000 | USD | 0001683168-22-008471 |
| FY 2021Yearly · 2021-09-30 | Geography | United States | 25,670,000 | USD | 0001683168-22-008471 |
| FY 2020Yearly · 2020-09-30 | Segment | Design | 13,726,000 | USD | 0001683168-21-006416 |
| FY 2020Yearly · 2020-09-30 | Segment | OEMDistribution | 19,726,000 | USD | 0001683168-21-006416 |
| FY 2020Yearly · 2020-09-30 | Segment | Retail Distribution | 1,026,000 | USD | 0001683168-21-006416 |
| FY 2020Yearly · 2020-09-30 | Geography | APACRegion | 5,093,000 | USD | 0001683168-21-006416 |
| FY 2020Yearly · 2020-09-30 | Geography | Germany | 3,375,000 | USD | 0001683168-21-006416 |
| FY 2020Yearly · 2020-09-30 | Geography | Other Foreign Countries | 2,318,000 | USD | 0001683168-21-006416 |
| FY 2020Yearly · 2020-09-30 | Geography | PL | 2,675,000 | USD | 0001683168-21-006416 |
| FY 2020Yearly · 2020-09-30 | Geography | United States | 21,017,000 | USD | 0001683168-21-006416 |
| FY 2019Yearly · 2019-09-30 | Segment | Design | 15,421,000 | USD | 0001683168-20-004344 |
| FY 2019Yearly · 2019-09-30 | Segment | Distribution | 21,988,000 | USD | 0001683168-20-004344 |
| FY 2019Yearly · 2019-09-30 | Geography | Americas | 21,734,000 | USD | 0001683168-20-004344 |
| FY 2019Yearly · 2019-09-30 | Geography | APACRegion | 7,796,000 | USD | 0001683168-20-004344 |
| FY 2019Yearly · 2019-09-30 | Geography | EMEARegion | 7,879,000 | USD | 0001683168-20-004344 |
| FY 2018Yearly · 2018-09-30 | Segment | Design | 10,152,095 | USD | 0001683168-19-004079 |
| FY 2018Yearly · 2018-09-30 | Segment | Distribution | 24,347,408 | USD | 0001683168-19-004079 |
| FY 2018Yearly · 2018-09-30 | Geography | Americas | 17,315,000 | USD | 0001683168-19-004079 |
| FY 2018Yearly · 2018-09-30 | Geography | APACRegion | 7,865,000 | USD | 0001683168-19-004079 |
| FY 2018Yearly · 2018-09-30 | Geography | EMEARegion | 9,320,000 | USD | 0001683168-19-004079 |
| FY 2017Yearly · 2017-09-30 | Geography | Americas | 7,770,000 | USD | 0001003297-18-000182 |
| FY 2017Yearly · 2017-09-30 | Geography | APACRegion | 7,713,000 | USD | 0001003297-18-000182 |
| FY 2017Yearly · 2017-09-30 | Geography | EMEARegion | 9,282,000 | USD | 0001003297-18-000182 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.