marketcaparena
Search

    FUSE

    Fusemachines Inc.

    Company overview

    Market capitalization
    $18.84M
    Employees
    270
    Latest publication
    2026-09-29
    About Fusemachines Inc.

    Fusemachines Inc. develops and delivers artificial intelligence (AI) as a service and machine learning software solutions in North America, Latin America, and Asia. The company offers AI studio, a platform that offers to build, deploy, and manage AI applications; AI Engines, a software solution to extract information from complex documents, generate accurate answers and summaries from large datasets, and detect suspicious activities and patterns in financial transactions at retail outlets; and AI Agents, that automates workflow, such as interview assistant, assisting recruiters by asking role-specific questions, and evaluating responses. Further, the company offers managed outbound services and AI as a service for data management, machine learning, and analytics. Additionally, it offers Fusemachines AI fellowship program, which provides selected scholars from underserved communities with mentorship and resources to develop advanced skills in artificial intelligence and machine learning. The company serves consumer brands, healthcare, media, technology, government, and others. The company is based in New York, New York.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Total Revenue1,879,000USD7,714,000USD——1,954,000USD1,954,000USD135,466,000USD130,846,000USD
    Cost Of Revenue931,000USD3,407,000USD——864,000USD864,000USD44,857,000USD40,197,000USD
    Gross Profit948,000USD4,307,000USD——1,090,000USD1,090,000USD90,609,000USD90,649,000USD
    Research Development298,000USD720,000USD——165,000USD165,000USD——
    Selling General Administrative3,685,000USD———2,241,000USD1,933,000USD——
    Total Operating Expenses3,983,000USD8,346,313USD1,132,659USD374,417USD3,270,000USD2,406,000USD86,606,000USD84,922,000USD
    Operating Income-3,035,000USD-4,039,313USD-1,132,659USD-374,417USD-1,316,000USD-1,316,000USD-795,740USD-433,489USD
    Interest Expense54,000USD—17,573,073USD—66,000USD66,000USD27,287USD23,741USD
    Net Interest Income-54,000USD———-66,000USD-73,000USD——
    Income Before Tax-868,000USD21,180,674USD-19,839,905USD-203,872USD-253,000USD-253,000USD-132,909USD422,450USD
    Income Tax Expense4,000USD3,000USD———-41,000USD3,309,000USD2,590,000USD
    Tax Provision4,000USD———0USD-41,000USD——
    Net Income-872,000USD21,177,674USD-19,839,905USD-203,872USD-253,000USD-253,000USD-132,909USD422,450USD
    Net Income From Continuing Ops-872,000USD———-253,000USD-3,257,000USD——
    Ebit-3,035,000USD-4,039,313USD———-187,000USD——
    Ebitda-2,957,000USD-3,762,313USD-1,132,659USD-374,417USD—-121,000USD-105,620USD446,191USD
    Depreciation And Amortization78,000USD277,000USD———66,000USD——
    Reconciled Depreciation78,000USD———66,000USD75,000USD——
    Total Other Income Expense Net2,167,000USD25,219,987USD-18,707,246USD170,545USD1,129,000USD1,063,000USD662,831USD855,939USD
    Unclassified Operating Expenses—7,626,313USD1,132,659USD———76,015,000USD74,392,000USD
    Selling And Marketing Expenses—————308,000USD10,591,000USD10,530,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
    Total Revenue7,714,000USD545,905,000USD7,438,000USD6,877,000USD—
    Cost Of Revenue3,407,000USD136,646,000USD3,199,000USD2,118,000USD—
    Gross Profit4,307,000USD409,259,000USD4,239,000USD4,759,000USD—
    Research Development720,000USD732,000USD604,000USD275,000USD—
    Selling General Administrative8,176,000USD10,333,000USD7,025,000USD4,147,000USD—
    Selling And Marketing Expenses1,365,000USD1,964,000USD1,895,000USD1,033,000USD—
    Total Operating Expenses10,261,000USD382,609,000USD9,524,000USD5,455,000USD49,154USD
    Operating Income-5,954,000USD-2,263,849USD-5,285,000USD-696,000USD-49,154USD
    Interest Expense268,000USD234,000USD451,000USD158,000USD—
    Net Interest Income-268,000USD-234,000USD-451,000USD-158,000USD—
    Income Before Tax-925,000USD172,315USD-6,751,000USD-728,000USD-49,154USD
    Income Tax Expense3,000USD31,000USD11,000USD23,000USD—
    Tax Provision3,000USD31,000USD11,000USD23,000USD—
    Net Income-928,000USD-15,383,000USD-6,762,000USD-751,000USD-49,154USD
    Net Income From Continuing Ops-928,000USD-15,383,000USD-6,762,000USD-751,000USD—
    Ebit-657,000USD-15,117,000USD-6,300,000USD-570,000USD—
    Ebitda-380,000USD-14,828,000USD-6,047,000USD-402,000USD-49,154USD
    Depreciation And Amortization277,000USD289,000USD253,000USD168,000USD—
    Reconciled Depreciation277,000USD289,000USD253,000USD168,000USD—
    Total Other Income Expense Net5,029,000USD2,436,164USD-1,466,000USD-32,000USD—
    Unclassified Operating Expenses—369,580,000USD———
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USD
    Total Assets15,949,000USD18,541,000USD23,357,724USD16,667,857USD5,024,000USD5,024,000USD545,743,000USD53,097,205USD
    Intangible Assets210,000USD206,000USD——191,000USD191,000USD168,302,000USD—
    Other Current Assets650,000USD636,000USD21,484USD48,967USD167,000USD1,739,000USD241,335,501USD72,957USD
    Total Liab18,959,000USD22,112,000USD43,910,706USD11,695,510USD29,123,000USD29,123,000USD9,621,381USD9,259,932USD
    Total Stockholder Equity-4,027,999USD-3,571,000USD-20,552,982USD4,972,348USD-24,099,000USD-24,099,000USD278,456,000USD43,837,273USD
    Other Current Liab13,081,000USD14,610,000USD40,245,706USD8,332,510USD—3,546,000USD7,491,381USD7,429,932USD
    Common Stock3,000USD3,000USD11,067,180USD16,572,778USD—2,000USD1,000USD52,866,734USD
    Capital Stock3,000USD———7,867,000USD7,867,000USD——
    Retained Earnings-36,101,000USD-35,145,000USD-32,882,354USD-13,042,450USD-34,470,000USD-34,470,000USD-692,507,000USD-9,029,461USD
    Cash1,774,000USD4,221,000USD9,284USD14,041USD429,000USD429,000USD62,710USD91,139USD
    Cash And Short Term Investments1,774,000USD4,221,000USD12,298,621USD16,586,345USD—429,000USD53,828,650USD52,957,399USD
    Total Current Assets3,737,000USD6,254,000USD12,352,651USD16,667,857USD3,635,000USD3,635,000USD295,196,000USD53,097,205USD
    Total Current Liabilities18,130,000USD20,049,000USD43,910,706USD11,695,510USD25,766,000USD25,766,000USD9,621,381USD9,259,932USD
    Net Debt-833,000USD-3,043,000USD3,655,716USD3,348,959USD14,874,000USD15,810,000USD2,067,290USD1,738,861USD
    Short Term Debt252,000USD427,000USD3,665,000USD3,363,000USD—14,876,000USD2,130,000USD1,830,000USD
    Short Long Term Debt468,000USD———14,798,000USD9,941,000USD——
    Short Long Term Debt Total941,000USD1,178,000USD3,665,000USD3,363,000USD—16,239,000USD2,130,000USD1,830,000USD
    Net Receivables1,313,000USD1,397,000USD32,546USD32,546USD1,334,000USD1,467,000USD31,849USD66,849USD
    Accounts Payable4,797,000USD5,012,000USD——7,331,000USD7,331,000USD——
    Property Plant Equipment Net975,000USD1,049,000USD——1,173,000USD1,173,000USD1,961,000USD—
    Property Plant Equipment Gross975,000USD———1,650,000USD1,670,000USD——
    Accumulated Other Comprehensive Income269,000USD260,000USD———250,000USD——
    Common Stock Shares Outstanding28,938,764shares28,938,266shares5,727,315shares6,116,437shares26,501,049shares26,501,049shares12,091,421shares26,501,049shares
    Non Current Assets Total12,212,000USD12,287,000USD11,005,073USD—1,389,000USD1,389,000USD170,263,000USD—
    Non Current Liabilities Total829,000USD1,015,000USD——3,357,000USD3,357,000USD——
    Non Currrent Assets Other11,000USD16,000USD——15,000USD15,000USD——
    Net Working Capital-14,393,000USD———-22,131,000USD-16,182,000USD——
    Unclassified Non Current Assets11,016,000USD11,016,000USD11,005,073USD——-99,811,000USD-80,284,000USD—
    Unclassified Equity31,798,001USD31,311,000USD1,262,192USD1,442,020USD2,504,000USD2,252,000USD970,962,000USD—
    Unclassified Non Current Liabilities—1,015,000USD——2,852,000USD-3,367,000USD——
    Short Term Investments——12,289,337USD16,572,303USD—16,053,201USD53,765,940USD52,866,260USD
    Long Term Debt————505,000USD6,724,000USD——
    Unclassified Current Assets————1,705,000USD-16,053,201USD——
    Unclassified Current Liabilities————3,637,000USD-9,941,000USD——
    Other Assets—————99,821,000USD80,284,000USD—
    Current Deferred Revenue—————13,000USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20212021-12-31 · USD
    Total Assets7,536,000USD518,588,000USD842,540USD
    Intangible Assets206,000USD160,529,000USD—
    Other Current Assets636,000USD114,952,000USD—
    Total Liab22,112,000USD29,846,000USD866,694USD
    Total Stockholder Equity-14,576,000USD-24,305,000USD-24,154USD
    Other Current Liab14,310,000USD3,693,000USD739,800USD
    Common Stock3,000USD2,000USD474USD
    Capital Stock3,000USD7,867,000USD—
    Retained Earnings-35,145,000USD-34,217,000USD-49,154USD
    Cash4,221,000USD500,000USD20USD
    Cash And Short Term Investments4,221,000USD139,976,000USD20USD
    Total Current Assets6,254,000USD256,580,000USD20USD
    Total Current Liabilities20,049,000USD20,299,000USD866,694USD
    Net Debt-2,743,000USD17,117,000USD126,874USD
    Short Term Debt727,000USD10,015,000USD126,894USD
    Short Long Term Debt642,000USD9,941,000USD—
    Short Long Term Debt Total1,478,000USD17,617,000USD126,894USD
    Net Receivables1,397,000USD1,652,000USD—
    Accounts Payable5,012,000USD6,537,000USD—
    Property Plant Equipment Net1,049,000USD1,658,000USD—
    Property Plant Equipment Gross1,578,000USD1,670,000USD—
    Accumulated Other Comprehensive Income260,000USD250,000USD—
    Common Stock Shares Outstanding11,525,384shares26,501,049shares23,718,750shares
    Non Current Assets Total1,282,000USD162,187,000USD842,519USD
    Non Current Liabilities Total2,063,000USD9,547,000USD—
    Non Currrent Assets Other16,000USD5,000USD842,519USD
    Net Working Capital-13,795,000USD-16,182,000USD—
    Unclassified Non Current Liabilities2,063,000USD2,823,000USD—
    Unclassified Equity20,303,000USD1,793,000USD—
    Other Assets—99,821,000USD—
    Current Deferred Revenue—54,000USD—
    Long Term Debt—6,724,000USD—
    Short Term Investments—16,053,201USD—
    Unclassified Current Assets—123,422,799USD—
    Unclassified Non Current Assets—-99,826,000USD—
    Unclassified Current Liabilities—-9,941,000USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income-872,000USD21,177,674USD-19,839,905USD-203,872USD-253,000USD-253,000USD-2,792,000USD3,137,000USD
    Depreciation78,000USD277,000USD——66,000USD66,000USD6,509,000USD6,331,000USD
    Stock Based Compensation406,000USD———65,000USD65,000USD7,282,000USD7,531,000USD
    Other Non Cash Items-1,749,000USD-25,439,164USD18,887,716USD31,484USD-1,493,000USD-1,023,000USD48,996,330USD30,480,199USD
    Change To Account Receivables-86,000USD133,697USD——11,000USD-9,000USD——
    Change In Working Capital319,000USD-1,302,743USD870,902USD-57,756USD916,000USD916,000USD477,670USD83,801USD
    Total Cash From Operating Activities-2,224,000USD-5,289,233USD-81,287USD-230,144USD-229,000USD-229,000USD60,342,000USD47,798,000USD
    Capital Expenditures-20,000USD-52,997USD-3USD-4USD-24,000USD-24,000USD-3,388,000USD-2,244,000USD
    Free Cash Flow-2,244,000USD-5,342,230USD-81,290USD-230,140USD-253,000USD-253,000USD56,954,000USD45,554,000USD
    Total Cashflows From Investing Activities-56,000USD-3,909,618USD4,267,324USD-262,027USD—-24,000USD-22,805,000USD-43,920,000USD
    Net Borrowings-174,000USD———180,000USD100,000USD——
    Total Cash From Financing Activities-174,000USD12,995,794USD-4,190,794USD503,000USD180,000USD180,000USD-24,288,000USD-2,670,000USD
    Change In Cash-2,447,000USD4,211,716USD-4,757USD10,828USD-71,000USD-71,000USD13,249,000USD1,208,000USD
    Begin Period Cash Flow4,221,000USD9,284USD14,041USD3,213USD500,000USD500,000USD103,110,000USD101,902,000USD
    End Period Cash Flow1,774,000USD4,221,000USD9,284USD14,041USD429,000USD429,000USD116,359,000USD103,110,000USD
    Sale Purchase Of Stock—4,492,794USD-4,492,794USD—0USD0USD-38,596,223USD—
    Other Cashflows From Financing Activities—-836,000USD———-53,000USD14,088,223USD-2,970,000USD
    Unclassified Investing Cash Flow—-3,856,621USD4,267,327USD————-1,133,918USD
    Unclassified Financing Cash Flow—9,339,000USD——————
    Other Cashflows From Investing Activities—————-23,000USD-18,643,076USD-40,542,082USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USD
    Net Income-928,000USD26,296,000USD-6,762,000USD-751,000USD
    Depreciation277,000USD25,654,000USD253,000USD168,000USD
    Stock Based Compensation231,000USD27,793,000USD2,154,000USD0USD
    Other Non Cash Items-4,665,000USD117,388,000USD973,000USD125,000USD
    Change To Account Receivables133,000USD-925,000USD-340,000USD-384,000USD
    Change In Working Capital-212,000USD4,393,000USD908,000USD-131,000USD
    Total Cash From Operating Activities-5,530,000USD201,019,000USD-2,474,000USD-589,000USD
    Capital Expenditures-53,000USD-9,163,000USD-294,000USD-221,000USD
    Free Cash Flow-5,583,000USD191,856,000USD-2,768,000USD-810,000USD
    Total Cashflows From Investing Activities-165,000USD-68,446,000USD-294,000USD-221,000USD
    Net Borrowings-178,000USD4,655,000USD2,249,000USD181,000USD
    Total Cash From Financing Activities9,418,000USD-76,613,000USD2,138,000USD1,082,000USD
    Sale Purchase Of Stock0USD-2,000,000USD-149,486,187USD—
    Issuance Of Capital Stock1,000,000USD—0USD901,000USD
    Change In Cash3,721,000USD55,960,000USD-637,000USD310,000USD
    Begin Period Cash Flow500,000USD94,479,000USD903,000USD593,000USD
    End Period Cash Flow4,221,000USD150,439,000USD266,000USD903,000USD
    Other Cashflows From Financing Activities-836,000USD-79,268,000USD149,375,187USD—
    Unclassified Financing Cash Flow10,432,000USD———
    Other Cashflows From Investing Activities—-59,283,000USD-134,000USD-35,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    Q1 2026Quarterly · 2026-03-31GeographyInternational55,000USD0001493152-26-023864
    Q1 2026Quarterly · 2026-03-31GeographyUnited States1,824,000USD0001493152-26-023864
    Q1 2026Quarterly · 2026-03-31ProductAIEducation Services7,000USD0001493152-26-023864
    Q1 2026Quarterly · 2026-03-31ProductAISolutions1,872,000USD0001493152-26-023864
    FY 2025Yearly · 2025-12-31GeographyInternational372,000USD0001493152-26-013285
    FY 2025Yearly · 2025-12-31GeographyUnited States7,342,000USD0001493152-26-013285
    FY 2025Yearly · 2025-12-31ProductAIEducation Services133,000USD0001493152-26-013285
    FY 2025Yearly · 2025-12-31ProductAISolutions7,581,000USD0001493152-26-013285
    Q1 2025Quarterly · 2025-03-31GeographyInternational73,000USD0001493152-26-023864
    Q1 2025Quarterly · 2025-03-31GeographyUnited States1,881,000USD0001493152-26-023864
    FY 2024Yearly · 2024-12-31GeographyInternational267,000USD0001493152-26-013285
    FY 2024Yearly · 2024-12-31GeographyUnited States8,544,000USD0001493152-26-013285

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.