marketcaparena

FUSB

FIRST US BANCSHARES, INC.

Company overview

Market capitalization
$90.55M
Employees
153
Latest publication
2026-09-29
About FIRST US BANCSHARES, INC.

First US Bancshares, Inc. operates as the bank holding company for First US Bank that provides commercial banking products and services in the United States. It offers non-interest-bearing demand deposits, savings accounts, NOW accounts, money market demand accounts, individual retirement accounts, and time deposits. The company's loan products include commercial construction, land, and land development loans, including residential housing projects, commercial and industrial development, and for purchase and improvement of raw land for agricultural production; mortgage loans on one-to-four family and multi-family residential properties; real estate loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers, and other commercial properties; commercial and industrial loans and leases; and secured and unsecured personal loans, including automobile loans, loans for household and personal purposes, and other direct consumer installment loans. It also provides loans secured by collateral. In addition, the company offers letters of credit; and safe deposit box and remote deposit capture services. It serves small-and medium-sized businesses, property managers, business executives, professionals, and other individuals. The company was formerly known as United Security Bancshares, Inc. and changed its name to First US Bancshares, Inc. in October 2016. First US Bancshares, Inc. was founded in 1952 and is headquartered in Birmingham, Alabama.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue15,975,000USD15,780,000USD16,257,000USD16,141,000USD15,703,000USD14,893,000USD15,402,000USD15,918,000USD
Interest Income14,657,000USD14,940,000USD15,262,000USD15,281,000USD14,854,000USD14,018,000USD14,420,000USD15,017,000USD
Interest Expense5,157,000USD5,725,000USD5,839,000USD5,619,000USD5,378,000USD5,121,000USD5,672,000USD5,832,000USD
Net Interest Income9,500,000USD9,215,000USD9,423,000USD9,662,000USD9,476,000USD8,897,000USD8,748,000USD9,185,000USD
Non Interest Income1,318,000USD———————
Revenue Net Of Interest Expense10,818,000USD———————
Non Interest Expense7,643,000USD———————
Labor And Related Expense3,898,000USD———————
Professional Fees310,000USD———————
Income Before Tax2,236,000USD2,460,000USD2,927,000USD2,519,000USD164,000USD2,326,000USD2,313,000USD2,944,000USD
Income Tax Expense483,000USD515,000USD798,000USD583,000USD9,000USD554,000USD599,000USD722,000USD
Net Income1,753,000USD1,945,000USD2,129,000USD1,936,000USD155,000USD1,772,000USD1,714,000USD2,222,000USD
Cost Of Revenue—5,979,000USD6,059,000USD6,185,000USD8,095,000USD5,649,000USD6,142,000USD5,984,000USD
Gross Profit—9,801,000USD10,198,000USD9,956,000USD7,608,000USD9,244,000USD9,260,000USD9,934,000USD
Selling General Administrative—4,785,000USD4,830,000USD4,210,000USD3,528,000USD4,213,000USD4,120,000USD4,266,000USD
Unclassified Operating Expenses—2,556,000USD2,441,000USD3,227,000USD3,916,000USD2,705,000USD2,827,000USD2,724,000USD
Total Operating Expenses—7,341,000USD7,271,000USD7,437,000USD7,444,000USD6,918,000USD6,947,000USD6,990,000USD
Operating Income—2,460,000USD2,927,000USD2,519,000USD164,000USD2,326,000USD2,313,000USD2,944,000USD
Tax Provision—515,000USD798,000USD583,000USD9,000USD554,000USD599,000USD722,000USD
Net Income From Continuing Ops—1,945,000USD2,129,000USD1,936,000USD155,000USD1,772,000USD1,714,000USD2,222,000USD
Ebit—2,460,000USD2,927,000USD2,519,000USD164,000USD2,326,000USD2,313,000USD2,944,000USD
Ebitda—2,917,000USD3,312,000USD2,954,000USD601,000USD2,764,000USD2,766,000USD3,353,000USD
Depreciation And Amortization—457,000USD385,000USD435,000USD437,000USD438,000USD453,000USD409,000USD
Reconciled Depreciation—457,000USD434,000USD435,000USD437,000USD438,000USD453,000USD409,000USD
Total Other Income Expense Net———5,009,000USD2,490,000USD-11,477,000USD1,000USD-2,888,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue62,994,000USD61,843,000USD56,170,000USD44,347,000USD43,423,000USD45,063,000USD48,954,000USD42,748,000USD
Cost Of Revenue25,988,000USD22,733,000USD15,775,000USD7,564,000USD4,960,000USD7,556,000USD9,360,000USD6,972,000USD
Gross Profit37,006,000USD39,110,000USD40,395,000USD36,783,000USD38,463,000USD37,507,000USD39,594,000USD35,776,000USD
Selling General Administrative19,069,000USD17,350,000USD18,130,000USD18,147,000USD20,518,000USD25,344,000USD24,811,000USD22,928,000USD
Unclassified Operating Expenses10,001,000USD11,006,000USD10,994,000USD9,435,000USD12,052,000USD8,456,000USD8,775,000USD9,269,000USD
Total Operating Expenses29,070,000USD28,356,000USD29,124,000USD27,771,000USD32,737,000USD33,975,000USD33,782,000USD32,385,000USD
Operating Income7,936,000USD10,754,000USD11,271,000USD9,012,000USD5,726,000USD3,532,000USD5,812,000USD3,391,000USD
Interest Income59,415,000USD58,260,000USD50,482,000USD41,197,000USD39,921,000USD40,377,000USD43,588,000USD37,138,000USD
Interest Expense21,957,000USD22,111,000USD15,456,000USD4,256,000USD2,950,000USD4,611,000USD6,646,000USD4,350,000USD
Net Interest Income37,458,000USD36,149,000USD38,131,000USD36,941,000USD36,971,000USD35,766,000USD36,942,000USD32,788,000USD
Income Before Tax7,936,000USD10,754,000USD11,271,000USD9,012,000USD5,726,000USD3,532,000USD5,812,000USD3,391,000USD
Income Tax Expense1,944,000USD2,584,000USD2,786,000USD2,148,000USD1,275,000USD825,000USD1,246,000USD901,000USD
Tax Provision1,944,000USD2,584,000USD2,712,000USD2,148,000USD1,275,000USD825,000USD1,246,000USD901,000USD
Net Income5,992,000USD8,170,000USD8,485,000USD6,864,000USD4,451,000USD2,707,000USD4,566,000USD2,490,000USD
Net Income From Continuing Ops5,992,000USD8,170,000USD8,436,000USD6,864,000USD4,451,000USD2,707,000USD4,566,000USD2,490,000USD
Ebit7,936,000USD10,754,000USD11,271,000USD9,012,000USD5,726,000USD3,532,000USD5,812,000USD3,391,000USD
Ebitda9,631,000USD12,466,000USD13,047,000USD10,894,000USD7,759,000USD5,631,000USD7,908,000USD5,017,000USD
Depreciation And Amortization1,695,000USD1,712,000USD1,776,000USD1,882,000USD2,033,000USD2,099,000USD2,096,000USD1,626,000USD
Reconciled Depreciation1,744,000USD1,712,000USD1,807,000USD1,882,000USD2,033,000USD2,099,000USD2,096,000USD1,626,000USD
Total Other Income Expense Net—-27,794,000USD17,000USD-5,674,000USD-5,787,000USD-5,844,000USD-6,091,000USD-7,215,000USD
Selling And Marketing Expenses———189,000USD167,000USD175,000USD196,000USD188,000USD
Net Income Applicable To Common Shares———6,864,000USD4,451,000USD2,707,000USD4,566,000USD2,490,000USD
Research Development———————0USD
Non Operating Income Net Other———————981,000USD
Minority Interest———————-11,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets1,147,619,000USD1,165,236,000USD1,154,785,000USD1,147,175,000USD1,143,379,000USD1,126,967,000USD1,101,086,000USD1,100,235,000USD
Cash And Equivalents58,937,000USD———————
Total Liabilities1,043,334,000USD———————
Total Equity Including Noncontrolling Interest104,285,000USD———————
Property Plant Equipment Net27,212,000USD26,262,000USD26,284,000USD26,499,000USD26,479,000USD24,558,000USD24,803,000USD25,042,000USD
Common Stock80,000USD80,000USD79,000USD79,000USD79,000USD79,000USD78,000USD78,000USD
Retained Earnings124,166,000USD122,799,000USD121,249,000USD119,520,000USD117,988,000USD118,236,000USD116,865,000USD115,551,000USD
Accumulated Other Comprehensive Income-1,700,000USD-1,263,000USD-780,000USD-1,407,000USD-2,065,000USD-2,674,000USD-4,344,000USD-3,479,000USD
Other Current Assets—-181,109,000USD————-3,588,000USD102,039,000USD
Total Liab—1,060,602,000USD1,049,137,000USD1,042,937,000USD1,041,487,000USD1,025,736,000USD1,002,462,000USD1,001,744,000USD
Total Stockholder Equity—104,634,000USD105,648,000USD104,238,000USD101,892,000USD101,231,000USD98,624,000USD98,491,000USD
Other Current Liab—1,038,849,000USD1,027,962,000USD1,002,472,000USD986,846,000USD961,952,000USD972,557,000USD981,149,000USD
Capital Stock—80,000USD79,000USD79,000USD79,000USD79,000USD78,000USD78,000USD
Good Will—7,435,000USD7,435,000USD7,435,000USD7,435,000USD7,435,000USD7,435,000USD7,435,000USD
Other Assets—936,725,000USD939,674,000USD934,654,000USD939,630,000USD919,320,000USD825,543,000USD908,881,000USD
Cash—66,586,000USD73,547,000USD54,690,000USD53,955,000USD56,041,000USD47,216,000USD82,309,000USD
Cash And Short Term Investments—76,965,000USD83,948,000USD64,928,000USD210,531,000USD217,355,000USD71,098,000USD226,584,000USD
Total Current Assets—80,928,000USD87,864,000USD68,854,000USD214,398,000USD221,118,000USD74,686,000USD230,252,000USD
Total Current Liabilities—1,041,629,000USD1,030,488,000USD1,024,860,000USD1,023,827,000USD1,008,650,000USD984,308,000USD983,179,000USD
Net Debt—-55,623,000USD-62,602,000USD-23,763,000USD-8,046,000USD-151,000USD-26,344,000USD-71,455,000USD
Short Term Debt—315,000USD804,000USD20,000,000USD35,000,000USD45,000,000USD10,000,000USD100,000USD
Short Long Term Debt Total—10,963,000USD10,945,000USD30,927,000USD45,909,000USD55,890,000USD20,872,000USD10,854,000USD
Long Term Debt—10,963,000USD10,945,000USD10,927,000USD10,909,000USD10,890,000USD10,872,000USD10,854,000USD
Long Term Investments—181,545,000USD168,540,000USD164,493,000USD157,137,000USD161,946,000USD168,570,000USD145,044,000USD
Short Term Investments—10,379,000USD10,401,000USD10,238,000USD156,576,000USD161,314,000USD23,882,000USD144,275,000USD
Net Receivables—3,963,000USD3,916,000USD3,926,000USD3,867,000USD3,763,000USD3,588,000USD3,668,000USD
Accounts Payable—2,780,000USD2,526,000USD2,388,000USD1,981,000USD1,698,000USD1,751,000USD2,030,000USD
Common Stock Shares Outstanding—5,894,000shares6,059,458shares6,059,458shares6,059,458shares6,059,458shares5,910,345shares6,172,222shares
Non Current Assets Total—1,084,308,000USD1,066,921,000USD1,078,321,000USD928,981,000USD905,849,000USD1,026,400,000USD869,983,000USD
Non Current Liabilities Total—18,973,000USD18,649,000USD18,077,000USD17,660,000USD17,086,000USD18,154,000USD18,565,000USD
Non Currrent Assets Other—46,284,000USD32,749,000USD33,312,000USD34,451,000USD35,264,000USD36,570,000USD43,478,000USD
Unclassified Non Current Assets—-113,943,000USD-107,761,000USD-91,998,000USD-236,163,000USD-242,704,000USD-36,570,000USD-259,964,000USD
Unclassified Non Current Liabilities—8,010,000USD7,704,000USD7,150,000USD6,751,000USD6,196,000USD7,282,000USD7,711,000USD
Unclassified Equity—-17,062,000USD-14,979,000USD-14,033,000USD-14,189,000USD-14,489,000USD-14,053,000USD-13,737,000USD
Short Long Term Debt——0USD10,000,000USD20,000,000USD25,000,000USD10,000,000USD0USD
Property Plant Equipment Gross——50,773,000USD———48,051,000USD—
Intangible Assets———3,926,000USD12,000USD30,000USD49,000USD67,000USD
Unclassified Current Liabilities————-20,000,000USD-25,000,000USD-10,000,000USD—
Inventory———————-158,810,000USD
Unclassified Current Assets———————-102,039,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets1,154,785,000USD1,101,086,000USD1,072,940,000USD994,667,000USD958,302,000USD890,511,000USD788,738,000USD791,939,000USD
Total Liab1,049,137,000USD1,002,462,000USD982,347,000USD909,532,000USD868,238,000USD803,833,000USD703,990,000USD712,502,000USD
Total Stockholder Equity105,648,000USD98,624,000USD90,593,000USD85,135,000USD90,064,000USD86,678,000USD84,748,000USD79,448,000USD
Other Current Liab1,027,962,000USD972,557,000USD950,191,000USD870,025,000USD838,126,000USD782,212,000USD683,662,000USD704,725,000USD
Common Stock79,000USD78,000USD75,000USD75,000USD75,000USD75,000USD75,000USD75,000USD
Capital Stock79,000USD78,000USD75,000USD75,000USD75,000USD75,000USD75,000USD75,000USD
Retained Earnings121,249,000USD116,865,000USD109,959,000USD104,460,000USD98,428,000USD94,722,000USD92,755,000USD88,668,000USD
Good Will7,435,000USD7,435,000USD7,435,000USD7,435,000USD7,435,000USD7,435,000USD7,435,000USD7,435,000USD
Other Assets939,674,000USD886,690,000USD-89,821,000USD684,120,000USD596,108,000USD890,511,000USD488,807,000USD-540,067,000USD
Cash73,547,000USD47,216,000USD50,279,000USD30,152,000USD61,244,000USD94,415,000USD57,030,000USD49,599,000USD
Cash And Short Term Investments83,948,000USD71,098,000USD185,844,000USD160,947,000USD192,127,000USD179,408,000USD151,046,000USD182,086,000USD
Total Current Assets87,864,000USD74,686,000USD189,820,000USD163,958,000USD194,683,000USD182,215,000USD153,534,000USD184,902,000USD
Total Current Liabilities1,030,488,000USD984,308,000USD962,221,000USD890,632,000USD848,396,000USD792,521,000USD694,224,000USD705,676,000USD
Net Debt-62,602,000USD-26,344,000USD-29,480,000USD548,000USD-40,545,000USD-84,398,000USD-47,005,000USD-49,072,000USD
Short Term Debt804,000USD10,000,000USD10,000,000USD20,000,000USD10,046,000USD10,017,000USD10,025,000USD527,000USD
Short Long Term Debt0USD10,000,000USD10,000,000USD20,038,000USD10,046,000USD10,017,000USD10,025,000USD527,000USD
Short Long Term Debt Total10,945,000USD20,872,000USD20,799,000USD30,700,000USD20,699,000USD10,017,000USD10,025,000USD527,000USD
Long Term Debt10,945,000USD10,872,000USD10,799,000USD10,726,000USD10,653,000USD———
Long Term Investments168,540,000USD168,570,000USD136,669,000USD132,657,000USD134,319,000USD91,422,000USD653,599,000USD668,816,000USD
Short Term Investments10,401,000USD23,882,000USD135,565,000USD130,795,000USD130,883,000USD84,993,000USD94,016,000USD132,487,000USD
Net Receivables3,916,000USD3,588,000USD3,976,000USD3,011,000USD2,556,000USD2,807,000USD2,488,000USD2,816,000USD
Accounts Payable2,526,000USD1,751,000USD2,030,000USD607,000USD224,000USD292,000USD537,000USD424,000USD
Property Plant Equipment Net26,284,000USD24,803,000USD24,398,000USD24,439,000USD25,123,000USD28,206,000USD29,216,000USD27,643,000USD
Property Plant Equipment Gross50,773,000USD48,051,000USD46,412,000USD46,062,000USD47,039,000USD28,206,000USD29,216,000USD27,643,000USD
Accumulated Other Comprehensive Income-780,000USD-4,344,000USD-6,431,000USD-7,241,000USD-276,000USD-52,000USD-46,000USD-2,377,000USD
Common Stock Shares Outstanding6,059,458shares6,118,372shares6,376,459shares6,503,708shares6,739,607shares6,702,467shares6,799,746shares6,729,730shares
Non Current Assets Total1,066,921,000USD1,026,400,000USD883,120,000USD830,709,000USD763,619,000USD708,296,000USD635,204,000USD607,037,000USD
Non Current Liabilities Total18,649,000USD18,154,000USD20,126,000USD18,900,000USD19,842,000USD11,312,000USD9,766,000USD6,826,000USD
Non Currrent Assets Other32,749,000USD36,570,000USD38,728,000USD32,156,000USD26,961,000USD26,877,000USD37,580,000USD33,753,000USD
Unclassified Non Current Assets-107,761,000USD-97,717,000USD675,719,000USD-50,464,000USD-26,961,000USD-337,130,000USD-590,258,000USD-139,922,000USD
Unclassified Non Current Liabilities7,704,000USD7,282,000USD9,327,000USD-6,744,000USD—-5,869,000USD-6,730,000USD-7,250,000USD
Unclassified Equity-14,979,000USD-14,053,000USD-13,085,000USD14,435,000USD-8,238,000USD13,711,000USD13,739,000USD13,421,000USD
Intangible Assets—49,000USD171,000USD366,000USD634,000USD975,000USD8,825,000USD9,312,000USD
Unclassified Current Liabilities—-10,000,000USD-10,000,000USD-20,038,000USD-10,046,000USD-10,017,000USD-10,025,000USD—
Other Current Assets——64,605,000USD35,700,000USD66,031,000USD98,256,000USD70,874,000USD416,133,000USD
Current Deferred Revenue——-2,030,000USD————-109,474,000USD
Inventory——9,011,000USD-35,700,000USD-66,031,000USD-98,256,000USD-70,874,000USD1,705,000USD
Unclassified Current Assets——-73,616,000USD-35,700,000USD-66,031,000USD-98,256,000USD-235,538,000USD-620,647,000USD
Other Liab———6,175,000USD9,189,000USD5,577,000USD6,193,000USD6,826,000USD
Treasury Stock———-26,669,000USD—-21,853,000USD-21,850,000USD-20,414,000USD
Non Current Liabilities Other———8,743,000USD—11,604,000USD10,303,000USD7,250,000USD
Net Tangible Assets———77,334,000USD81,995,000USD78,268,000USD75,923,000USD70,136,000USD
Earning Assets——————164,664,000USD202,809,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income1,945,000USD2,129,000USD1,936,000USD155,000USD1,772,000USD1,714,000USD2,222,000USD2,127,000USD
Depreciation457,000USD434,000USD435,000USD437,000USD438,000USD453,000USD409,000USD422,000USD
Stock Based Compensation189,000USD178,000USD185,000USD209,000USD172,000USD149,000USD149,000USD162,000USD
Other Non Cash Items-15,000USD1,798,000USD1,140,000USD2,529,000USD321,000USD344,000USD-708,000USD-33,000USD
Change To Account Receivables-47,000USD-454,000USD279,000USD-104,000USD-175,000USD80,000USD119,000USD361,000USD
Change In Working Capital1,191,000USD-1,993,000USD497,000USD999,000USD-1,496,000USD-158,000USD-257,000USD-247,000USD
Total Cash From Operating Activities4,103,000USD2,445,000USD4,225,000USD3,900,000USD1,755,000USD2,449,000USD1,940,000USD2,547,000USD
Capital Expenditures-473,999USD-2,391,000USD-624,000USD-2,251,000USD-70,000USD-270,000USD-664,000USD-199,000USD
Free Cash Flow3,629,000USD54,000USD3,601,000USD1,649,000USD1,685,000USD2,179,000USD1,276,000USD2,348,000USD
Investments-13,823,000USD-2,801,000USD-6,139,000USD-20,568,000USD-16,318,000USD-38,085,000USD11,060,000USD-14,724,000USD
Total Cashflows From Investing Activities-19,286,000USD12,446,000USD-3,683,000USD-20,568,000USD-16,318,000USD-38,085,000USD11,060,000USD-14,724,000USD
Net Borrowings0USD-20,000,000USD-15,000,000USD-10,000,000USD35,000,000USD10,000,000USD-15,000,000USD—
Total Cash From Financing Activities8,222,000USD3,966,000USD193,000USD14,582,000USD23,388,000USD543,000USD11,089,000USD10,155,000USD
Dividends Paid-395,000USD-400,000USD-404,000USD-403,000USD-401,000USD-400,000USD-286,000USD-289,000USD
Sale Purchase Of Stock-2,201,000USD-1,226,000USD0USD0USD-535,000USD-507,000USD-319,000USD-817,000USD
Change In Cash-6,961,000USD18,857,000USD735,000USD-2,086,000USD8,825,000USD-35,093,000USD24,089,000USD-2,022,000USD
Begin Period Cash Flow73,547,000USD54,690,000USD53,955,000USD56,041,000USD47,216,000USD82,309,000USD58,220,000USD60,242,000USD
End Period Cash Flow66,586,000USD73,547,000USD54,690,000USD53,955,000USD56,041,000USD47,216,000USD82,309,000USD58,220,000USD
Other Cashflows From Investing Activities-4,989,000USD17,526,000USD3,080,000USD-24,324,000USD-25,708,000USD-12,427,000USD7,627,000USD3,430,000USD
Other Cashflows From Financing Activities10,887,000USD25,592,000USD15,626,000USD24,985,000USD-10,676,000USD-8,550,000USD26,694,000USD11,261,000USD
Unclassified Investing Cash Flow———26,575,000USD25,778,000USD12,697,000USD-6,963,000USD-3,231,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income5,992,000USD8,170,000USD8,485,000USD6,864,000USD4,451,000USD2,707,000USD4,566,000USD2,490,000USD
Depreciation1,744,000USD1,712,000USD1,776,000USD1,882,000USD2,033,000USD2,099,000USD2,096,000USD1,626,000USD
Stock Based Compensation744,000USD617,000USD596,000USD485,000USD436,000USD421,000USD360,000USD444,000USD
Other Non Cash Items3,281,000USD-372,000USD1,974,000USD3,703,000USD2,273,000USD3,190,000USD3,669,000USD3,780,000USD
Change To Account Receivables-328,000USD388,000USD-965,000USD-455,000USD251,000USD-319,000USD328,000USD-224,000USD
Change In Working Capital514,000USD-2,949,000USD103,000USD-38,000USD1,033,000USD-3,043,000USD-510,000USD-1,764,000USD
Total Cash From Operating Activities12,325,000USD7,761,000USD13,067,000USD12,529,000USD9,825,000USD6,094,000USD11,315,000USD8,064,000USD
Capital Expenditures-3,241,000USD-2,100,000USD-1,464,000USD-1,262,000USD-822,000USD-955,000USD-3,184,000USD-1,549,000USD
Free Cash Flow9,084,000USD5,661,000USD11,603,000USD11,267,000USD9,003,000USD5,139,000USD8,131,000USD6,515,000USD
Investments6,527,000USD-30,347,000USD-53,923,000USD-82,021,000USD-44,710,000USD-66,059,000USD11,646,000USD20,161,000USD
Total Cashflows From Investing Activities-28,123,000USD-30,347,000USD-60,446,000USD-80,199,000USD-108,315,000USD-66,059,000USD9,721,000USD2,702,000USD
Net Borrowings-10,000,000USD0USD-10,038,000USD9,992,000USD10,682,000USD-8,000USD9,498,000USD-35,067,000USD
Total Cash From Financing Activities42,129,000USD19,523,000USD67,506,000USD36,578,000USD65,319,000USD97,350,000USD-13,605,000USD11,709,000USD
Dividends Paid-1,608,000USD-1,264,000USD-1,175,000USD-832,000USD-745,000USD-740,000USD-562,000USD-495,000USD
Sale Purchase Of Stock-1,761,000USD-1,643,000USD-1,422,000USD-4,481,000USD-525,000USD-452,000USD-1,478,000USD—
Change In Cash26,331,000USD-3,063,000USD20,127,000USD-31,092,000USD-33,171,000USD37,385,000USD7,431,000USD22,475,000USD
Begin Period Cash Flow47,216,000USD50,279,000USD30,152,000USD61,244,000USD94,415,000USD57,030,000USD49,599,000USD27,124,000USD
End Period Cash Flow73,547,000USD47,216,000USD50,279,000USD30,152,000USD61,244,000USD94,415,000USD57,030,000USD49,599,000USD
Other Cashflows From Investing Activities-31,193,000USD754,000USD-56,702,000USD3,084,000USD268,000USD9,997,000USD1,259,000USD-15,910,000USD
Other Cashflows From Financing Activities55,498,000USD22,366,000USD-25,000USD41,891,000USD66,589,000USD98,542,000USD-11,565,000USD22,204,000USD
Unclassified Investing Cash Flow—1,346,000USD51,643,000USD—-63,051,000USD-9,042,000USD——
Unclassified Financing Cash Flow——80,166,000USD-9,992,000USD-10,682,000USD—-9,498,000USD25,067,000USD
Change To Liabilities———84,000USD0USD-1,310,000USD3,053,000USD113,000USD
Cash And Cash Equivalents Changes———-31,092,000USD—37,385,000USD7,431,000USD22,475,000USD
Unclassified Operating Cash Flow——————1,134,000USD1,488,000USD
Change To Inventory———————14,392,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
FY 2020Yearly · 2020-12-31ProductMortgage Banking567,000USD0001564590-22-010052
FY 2020Yearly · 2020-12-31ProductOther299,000USD0001564590-22-010052
FY 2020Yearly · 2020-12-31ProductServices1,301,000USD0001564590-22-010052

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.