FUN
Six Flags Entertainment Corporation/NEW
Company overview
- Market capitalization
- $1.18B
- Employees
- 4,225
- Latest publication
- 2026-09-29
About Six Flags Entertainment Corporation/NEW
Six Flags Entertainment Corporation operates amusement parks and resort properties in North America. It operates amusement parks, water parks, and resorts in the United States, Mexico, and Canada. The company was formerly known as Cedar Fair, L.P. and changed its name to Six Flags Entertainment Corporation in July 2024. The company was founded in 1983 and is headquartered in Charlotte, North Carolina.
Financial statements
Income Quarterly
| Metric | Q4 20252025-12-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q4 20232023-12-31 · USD | Q3 20232023-09-30 · USD | Q2 20232023-06-30 · USD | Q4 20222022-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 650,089,000USD | 687,310,000USD | 1,348,385,000USD | 571,616,000USD | 371,123,000USD | 842,009,000USD | 500,982,000USD | 365,994,000USD |
| Cost Of Revenue | 548,774,000USD | 57,797,000USD | 109,890,000USD | 294,323,000USD | 30,745,000USD | 70,072,000USD | 48,632,000USD | 31,188,000USD |
| Gross Profit | 101,315,000USD | 629,513,000USD | 1,238,495,000USD | 277,293,000USD | 340,378,000USD | 771,937,000USD | 452,350,000USD | 334,806,000USD |
| Selling General Administrative | 106,952,000USD | 88,646,000USD | 209,260,000USD | 92,958,000USD | 87,060,000USD | 95,885,000USD | 67,048,000USD | 66,045,000USD |
| Unclassified Operating Expenses | -20,527,000USD | 489,786,000USD | 766,725,000USD | 61,136,000USD | 224,503,000USD | 369,427,000USD | 291,629,000USD | 219,322,000USD |
| Total Operating Expenses | 86,425,000USD | 578,432,000USD | 975,985,000USD | 154,094,000USD | 311,563,000USD | 465,312,000USD | 358,677,000USD | 285,367,000USD |
| Operating Income | 14,890,000USD | 51,081,000USD | 262,510,000USD | 123,199,000USD | 28,815,000USD | 306,625,000USD | 93,673,000USD | 49,439,000USD |
| Interest Income | 89,458,000USD | 78,867,000USD | 81,742,000USD | — | — | 41,196,000USD | 26,683,000USD | 36,102,000USD |
| Interest Expense | 89,458,000USD | 78,867,000USD | 81,742,000USD | 40,040,000USD | 36,150,000USD | 36,125,000USD | 37,366,000USD | 36,554,000USD |
| Net Interest Income | -89,458,000USD | -78,867,000USD | -81,742,000USD | -40,040,000USD | -36,150,000USD | -36,125,000USD | -37,366,000USD | -36,554,000USD |
| Income Before Tax | -107,844,000USD | -54,508,000USD | 178,806,000USD | 75,763,000USD | -2,156,000USD | 266,167,000USD | 67,227,000USD | 14,970,000USD |
| Income Tax Expense | -15,460,000USD | 209,708,000USD | 43,341,000USD | 20,210,000USD | 7,797,000USD | 50,673,000USD | 13,663,000USD | 2,615,000USD |
| Tax Provision | -15,460,000USD | 209,708,000USD | 43,341,000USD | 20,210,000USD | 7,797,000USD | 50,673,000USD | 13,663,000USD | 2,615,000USD |
| Net Income | -92,384,000USD | -264,216,000USD | 135,465,000USD | 55,553,000USD | -9,953,000USD | 215,494,000USD | 53,564,000USD | 12,355,000USD |
| Net Income From Continuing Ops | -92,384,000USD | -264,216,000USD | 135,465,000USD | 55,553,000USD | -9,953,000USD | 215,494,000USD | 80,890,000USD | 12,355,000USD |
| Ebit | -18,386,000USD | 24,359,000USD | 260,548,000USD | 115,803,000USD | 33,994,000USD | 302,292,000USD | 104,593,000USD | 51,524,000USD |
| Ebitda | 102,986,000USD | 130,585,000USD | 405,108,000USD | 172,818,000USD | 64,278,000USD | 368,228,000USD | 152,687,000USD | 78,357,000USD |
| Depreciation And Amortization | 121,372,000USD | 106,226,000USD | 144,560,000USD | 57,015,000USD | 30,284,000USD | 65,936,000USD | 48,094,000USD | 26,833,000USD |
| Reconciled Depreciation | 121,372,000USD | 106,226,000USD | 144,560,000USD | 57,015,000USD | 30,284,000USD | 65,936,000USD | 48,094,000USD | 26,833,000USD |
| Total Other Income Expense Net | -122,734,000USD | -105,589,000USD | -83,704,000USD | -47,436,000USD | -30,971,000USD | -40,458,000USD | -26,446,000USD | -34,469,000USD |
| Net Income Applicable To Common Shares | -92,384,000USD | -264,216,000USD | 110,966,000USD | — | — | 215,492,000USD | 53,564,000USD | 12,358,000USD |
| Non Operating Income Net Other | — | — | — | — | — | — | 10,920,000USD | 2,085,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,798,668,000USD | 1,817,383,000USD | 1,338,219,000USD | 1,474,925,000USD | 1,348,530,000USD | 1,321,967,000USD | 1,288,721,000USD | 1,235,778,000USD |
| Cost Of Revenue | 1,019,984,000USD | 164,246,000USD | 112,466,000USD | 126,264,000USD | 114,733,000USD | 110,811,000USD | 106,608,000USD | 104,827,000USD |
| Gross Profit | 778,684,000USD | 1,653,137,000USD | 1,225,753,000USD | 1,348,661,000USD | 1,233,797,000USD | 1,211,156,000USD | 1,182,113,000USD | 1,130,951,000USD |
| Selling General Administrative | 296,458,000USD | 260,592,000USD | 219,758,000USD | 222,252,000USD | 193,333,000USD | 193,770,000USD | 181,830,000USD | 171,490,000USD |
| Unclassified Operating Expenses | 176,062,000USD | 872,603,000USD | 857,660,000USD | 816,970,000USD | 739,879,000USD | 711,324,000USD | 670,757,000USD | 643,257,000USD |
| Total Operating Expenses | 472,520,000USD | 1,133,195,000USD | 1,077,418,000USD | 1,039,222,000USD | 933,212,000USD | 905,094,000USD | 852,587,000USD | 814,747,000USD |
| Operating Income | 306,164,000USD | 519,942,000USD | 148,335,000USD | 309,439,000USD | 290,519,000USD | 295,211,000USD | 316,939,000USD | 295,331,000USD |
| Interest Income | 136,245,000USD | 150,083,000USD | 171,209,000USD | 94,285,000USD | 128,050,000USD | 55,502,000USD | 177,000USD | 160,917,000USD |
| Interest Expense | 141,770,000USD | 148,319,000USD | 184,032,000USD | 100,364,000USD | 85,687,000USD | 85,603,000USD | 83,863,000USD | 86,849,000USD |
| Net Interest Income | -141,770,000USD | -151,940,000USD | -184,032,000USD | -100,364,000USD | -85,687,000USD | -85,603,000USD | -83,686,000USD | — |
| Income Before Tax | 172,602,000USD | 371,657,000USD | -28,483,000USD | 215,154,000USD | 161,396,000USD | 216,588,000USD | 249,106,000USD | 134,414,000USD |
| Income Tax Expense | 48,043,000USD | 63,989,000USD | 20,035,000USD | 42,789,000USD | 34,743,000USD | 1,112,000USD | 71,418,000USD | 22,192,000USD |
| Tax Provision | 48,043,000USD | 63,989,000USD | 20,035,000USD | 42,789,000USD | 34,743,000USD | 1,112,000USD | 71,418,000USD | 22,192,000USD |
| Net Income | 124,559,000USD | 307,668,000USD | -48,518,000USD | 172,365,000USD | 126,653,000USD | 215,476,000USD | 177,688,000USD | 112,222,000USD |
| Net Income From Continuing Ops | 124,559,000USD | 307,668,000USD | -8,448,000USD | 172,365,000USD | 126,653,000USD | 215,476,000USD | 177,688,000USD | 112,222,000USD |
| Ebit | 314,372,000USD | 519,976,000USD | 155,549,000USD | 315,518,000USD | 247,083,000USD | 302,191,000USD | 332,969,000USD | 316,204,000USD |
| Ebitda | 472,367,000USD | 673,250,000USD | 304,352,000USD | 485,974,000USD | 402,612,000USD | 455,413,000USD | 464,845,000USD | 441,835,000USD |
| Depreciation And Amortization | 157,995,000USD | 153,274,000USD | 148,803,000USD | 170,456,000USD | 155,529,000USD | 153,222,000USD | 131,876,000USD | 125,631,000USD |
| Reconciled Depreciation | 157,995,000USD | 153,274,000USD | 148,803,000USD | 170,456,000USD | 155,529,000USD | 153,222,000USD | — | — |
| Total Other Income Expense Net | -133,562,000USD | -148,285,000USD | -176,818,000USD | -94,285,000USD | -129,123,000USD | -78,623,000USD | -67,833,000USD | -160,917,000USD |
| Net Income Applicable To Common Shares | 124,558,000USD | 307,671,000USD | -48,518,000USD | 172,363,000USD | 126,652,000USD | 215,474,000USD | 177,686,000USD | 112,221,000USD |
| Non Operating Income Net Other | — | 3,655,000USD | 7,214,000USD | -16,532,000USD | -7,442,000USD | 30,101,000USD | 16,030,000USD | -74,068,000USD |
| Minority Interest | — | — | — | -1,000USD | -1,000USD | -1,000USD | -1,000USD | -1,000USD |
| Research Development | — | — | — | — | 0USD | 0USD | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 7,708,879,000USD | 7,799,202,000USD | 7,889,486,000USD | 9,452,915,000USD | 11,755,080,000USD | 9,130,516,000USD | 11,828,727,000USD | 2,347,830,000USD |
| Intangible Assets | 683,647,000USD | 722,493,000USD | 722,314,000USD | 898,393,000USD | 897,874,000USD | 897,834,000USD | 898,662,000USD | 48,581,000USD |
| Other Current Assets | 465,348,000USD | 152,914,000USD | 63,888,000USD | 86,429,000USD | 80,731,000USD | 80,731,000USD | 75,761,000USD | 42,102,000USD |
| Total Liab | 7,194,606,000USD | 7,014,398,000USD | 7,027,875,000USD | 7,430,817,000USD | 1,290,453,000USD | 6,846,837,000USD | 1,374,398,000USD | 3,029,908,000USD |
| Total Stockholder Equity | 279,226,000USD | 549,757,000USD | 614,314,000USD | 1,774,801,000USD | 10,464,627,000USD | 2,041,863,000USD | 10,454,329,000USD | -687,361,000USD |
| Other Current Liab | 739,136,000USD | 275,913,000USD | 394,650,000USD | 319,265,000USD | -128,887,000USD | 266,274,000USD | 404,947,000USD | 142,622,000USD |
| Common Stock | 1,016,999USD | 1,017,000USD | 1,012,999USD | 1,013,000USD | 1,010,000USD | 1,004,000USD | 1,003,000USD | -702,046,000USD |
| Capital Stock | 1,017,000USD | 1,017,000USD | 1,013,000USD | 1,013,000USD | 1,010,000USD | 1,004,000USD | 1,003,000USD | — |
| Retained Earnings | -2,031,969,000USD | -1,763,369,000USD | -1,670,985,000USD | -483,637,000USD | -383,989,000USD | -164,271,000USD | 110,966,000USD | — |
| Good Will | 2,068,867,000USD | 2,071,680,000USD | 2,064,541,000USD | 3,399,090,000USD | 3,303,351,000USD | 3,296,523,000USD | 2,786,109,000USD | 262,591,999USD |
| Cash | 116,510,000USD | 91,134,000USD | 70,683,000USD | 107,386,000USD | 61,512,000USD | 83,174,000USD | 89,705,000USD | 52,858,000USD |
| Cash And Short Term Investments | 116,655,000USD | 91,134,000USD | 70,932,000USD | 107,386,000USD | 61,512,000USD | 83,174,000USD | 89,705,000USD | 53,257,000USD |
| Total Current Assets | 830,780,000USD | 472,868,000USD | 500,619,000USD | 513,335,000USD | 292,238,000USD | 399,870,000USD | 456,961,000USD | 271,393,000USD |
| Total Current Liabilities | 1,215,159,000USD | 685,118,000USD | 860,336,000USD | 991,985,000USD | 936,696,000USD | 926,677,000USD | 1,140,611,000USD | 539,869,000USD |
| Current Deferred Revenue | 345,814,000USD | 293,061,000USD | 333,096,000USD | 453,446,000USD | 368,627,000USD | 302,326,000USD | 330,945,000USD | 281,795,000USD |
| Net Debt | 5,415,032,000USD | 5,336,191,000USD | 5,170,473,000USD | 5,410,017,000USD | 5,415,236,000USD | 5,080,341,000USD | 4,694,802,000USD | 2,372,803,000USD |
| Short Term Debt | 15,038,000USD | 41,963,000USD | 15,038,000USD | 15,038,000USD | 439,182,000USD | 210,000,000USD | 210,000,000USD | 10,000,000USD |
| Short Long Term Debt | 15,038,000USD | 15,038,000USD | 15,038,000USD | 15,038,000USD | 210,000,000USD | 210,000,000USD | 210,000,000USD | 10,000,000USD |
| Short Long Term Debt Total | 5,531,542,000USD | 5,427,325,000USD | 5,241,156,000USD | 5,517,403,000USD | 439,182,000USD | 5,163,515,000USD | 446,810,000USD | 2,425,661,000USD |
| Long Term Debt | 5,340,489,000USD | 5,166,072,000USD | 5,011,933,000USD | 5,273,143,000USD | 5,037,566,000USD | 4,723,072,000USD | 4,574,507,000USD | 2,348,790,000USD |
| Short Term Investments | 145,000USD | 193,000USD | 249,000USD | 311,000USD | 251,000USD | 290,000USD | 304,000USD | 399,000USD |
| Net Receivables | 177,319,000USD | 160,283,000USD | 280,878,000USD | 220,378,000USD | 146,092,000USD | 164,861,000USD | 201,653,000USD | 114,554,000USD |
| Inventory | 71,458,000USD | 68,537,000USD | 84,921,000USD | 99,142,000USD | 84,634,000USD | 71,104,000USD | 89,842,000USD | 61,480,000USD |
| Accounts Payable | 115,171,000USD | 74,181,000USD | 117,552,000USD | 160,935,000USD | 128,887,000USD | 107,056,000USD | 120,351,000USD | 84,130,000USD |
| Property Plant Equipment Net | 4,102,456,000USD | 7,565,130,000USD | 4,579,722,000USD | 4,625,526,000USD | 7,261,617,000USD | 4,524,239,000USD | 7,762,756,000USD | 1,764,204,000USD |
| Property Plant Equipment Gross | 6,905,287,000USD | 7,565,130,000USD | 7,533,098,000USD | 7,457,184,000USD | 7,261,617,000USD | 7,144,045,000USD | 7,762,756,000USD | 4,172,185,000USD |
| Accumulated Other Comprehensive Income | 64,888,000USD | 66,556,000USD | 57,450,000USD | 43,257,000USD | 6,934,000USD | -2,280,000USD | 13,962,000USD | 14,685,000USD |
| Common Stock Shares Outstanding | 101,476,000shares | 101,476,000shares | 100,652,000shares | 100,652,000shares | 100,094,000shares | 100,350,000shares | 100,988,000shares | 51,395,000shares |
| Non Current Assets Total | 6,878,099,000USD | 7,326,334,000USD | 7,388,867,000USD | 8,939,580,000USD | 11,462,842,000USD | 8,730,646,000USD | 11,447,527,000USD | 2,076,437,000USD |
| Non Current Liabilities Total | 5,979,447,000USD | 6,329,280,000USD | 6,167,539,000USD | 6,438,832,000USD | 353,757,000USD | 5,920,160,000USD | 476,292,000USD | 2,490,038,999USD |
| Non Current Liabilities Other | 14,862,000USD | 14,043,000USD | 168,544,000USD | 135,304,000USD | 133,312,000USD | 133,672,000USD | 53,743,000USD | 8,996,000USD |
| Non Currrent Assets Other | 23,129,000USD | -3,032,969,000USD | 22,290,000USD | 16,571,000USD | 267,920,000USD | 12,050,000USD | 12,192,000USD | 1,060,000USD |
| Net Working Capital | -384,379,000USD | -212,250,000USD | -359,717,000USD | -478,650,000USD | -656,569,000USD | -526,807,000USD | -683,650,000USD | -268,476,000USD |
| Unclassified Current Liabilities | -15,038,000USD | -15,038,000USD | -15,038,000USD | 28,263,000USD | -210,000,000USD | -168,979,000USD | -135,632,000USD | 11,322,000USD |
| Unclassified Non Current Liabilities | 624,096,000USD | 1,149,165,000USD | 987,062,000USD | 1,030,385,000USD | -4,817,121,000USD | 1,063,416,000USD | -4,151,958,000USD | 132,252,999USD |
| Unclassified Equity | 2,244,273,001USD | 2,244,536,000USD | 2,225,823,001USD | 2,213,155,000USD | 10,839,662,000USD | 2,206,406,000USD | 10,327,395,000USD | — |
| Other Assets | — | 7,708,068,000USD | 22,290,000USD | 9,345,529,000USD | -255,870,000USD | 12,050,000USD | -75,761,000USD | — |
| Cash And Equivalents | — | 91,134,000USD | 70,683,000USD | 107,386,000USD | 61,512,000USD | 83,174,000USD | 89,705,000USD | — |
| Unclassified Non Current Assets | — | -10,741,037,000USD | — | -9,345,529,000USD | -267,920,000USD | — | — | — |
| Unclassified Current Assets | — | — | — | — | -80,982,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 7,799,202,000USD | 9,130,516,000USD | 2,240,533,000USD | 2,282,172,000USD | 2,345,587,000USD | 2,741,955,000USD | 2,611,533,000USD | 2,024,183,000USD |
| Intangible Assets | 722,493,000USD | 897,834,000USD | 49,062,000USD | 48,950,000USD | 49,994,000USD | 50,288,000USD | 59,899,000USD | 36,376,000USD |
| Other Current Assets | 152,914,000USD | 80,731,000USD | 22,472,000USD | 25,915,000USD | 23,771,000USD | 26,467,000USD | 15,646,000USD | 12,589,000USD |
| Total Liab | 7,014,398,000USD | 6,846,837,000USD | 2,823,495,000USD | 2,873,774,000USD | 3,044,075,000USD | 3,408,392,000USD | 2,621,499,000USD | 1,991,767,000USD |
| Total Stockholder Equity | 549,757,000USD | 2,041,863,000USD | -582,956,000USD | -596,888,000USD | -703,771,000USD | -671,720,000USD | -15,255,000USD | 21,282,000USD |
| Other Current Liab | 302,838,000USD | 266,274,000USD | 168,148,000USD | 131,906,000USD | 128,966,000USD | 89,888,000USD | 94,509,000USD | 69,115,000USD |
| Common Stock | 1,017,000USD | 1,004,000USD | -602,947,000USD | -612,497,000USD | -712,714,000USD | -674,319,000USD | -25,001,000USD | 5,845,000USD |
| Capital Stock | 1,017,000USD | 1,004,000USD | — | — | — | — | — | — |
| Retained Earnings | -1,763,369,000USD | -164,271,000USD | — | 307,668,000USD | -48,518,000USD | — | — | — |
| Good Will | 2,071,680,000USD | 3,296,523,000USD | 264,625,000USD | 263,206,000USD | 267,232,000USD | 266,961,000USD | 359,654,000USD | 178,719,000USD |
| Other Assets | 7,708,068,000USD | -255,870,000USD | 1USD | 4,657,000USD | 2,313,020,000USD | 1,951,948,000USD | 11,479,000USD | 9,441,000USD |
| Cash | 91,134,000USD | 83,174,000USD | 65,488,000USD | 101,189,000USD | 61,119,000USD | 376,736,000USD | 182,252,000USD | 105,349,000USD |
| Cash And Equivalents | 91,134,000USD | 83,174,000USD | 65,488,000USD | 101,189,000USD | 61,119,000USD | 376,736,000USD | 182,252,000USD | 105,349,000USD |
| Cash And Short Term Investments | 91,134,000USD | 83,174,000USD | 65,807,000USD | 101,621,000USD | 61,597,000USD | 377,016,000USD | 182,527,000USD | 105,349,000USD |
| Total Current Assets | 472,868,000USD | 399,870,000USD | 208,840,000USD | 243,759,000USD | 263,641,000USD | 554,511,000USD | 294,181,000USD | 200,209,000USD |
| Total Current Liabilities | 685,118,000USD | 926,677,000USD | 402,726,000USD | 396,972,000USD | 381,514,000USD | 299,981,000USD | 324,138,000USD | 234,719,000USD |
| Current Deferred Revenue | 293,061,000USD | 302,326,000USD | 183,689,000USD | 162,711,000USD | 187,599,000USD | 183,354,000USD | 151,377,000USD | 107,074,000USD |
| Net Debt | 5,309,266,000USD | 5,080,341,000USD | 2,295,208,000USD | 2,260,766,000USD | 2,473,124,000USD | 2,589,683,000USD | 1,983,902,000USD | 1,557,844,000USD |
| Short Term Debt | 15,038,000USD | 210,000,000USD | 13,294,000USD | 12,043,000USD | 1,962,000USD | 1,692,000USD | 9,671,000USD | 5,625,000USD |
| Short Long Term Debt | 15,038,000USD | 210,000,000USD | — | — | — | — | 7,500,000USD | 5,625,000USD |
| Short Long Term Debt Total | 5,400,400,000USD | 5,163,515,000USD | 2,360,696,000USD | 2,361,955,000USD | 2,534,243,000USD | 2,966,419,000USD | 2,166,154,000USD | 1,663,193,000USD |
| Long Term Debt | 5,166,072,000USD | 4,723,072,000USD | 2,275,451,000USD | 2,268,155,000USD | 2,518,936,000USD | 2,954,244,000USD | 2,145,883,000USD | 1,657,568,000USD |
| Short Term Investments | 193,000USD | 290,000USD | 319,000USD | 432,000USD | 478,000USD | 280,000USD | 275,000USD | 511,000USD |
| Net Receivables | 160,283,000USD | 164,861,000USD | 79,513,000USD | 70,926,000USD | 146,160,000USD | 103,549,000USD | 63,106,000USD | 51,518,000USD |
| Inventory | 68,537,000USD | 71,104,000USD | 41,048,000USD | 45,297,000USD | 32,113,000USD | 47,479,000USD | 32,902,000USD | 30,753,000USD |
| Accounts Payable | 74,181,000USD | 107,056,000USD | 37,595,000USD | 54,983,000USD | 53,912,000USD | 14,272,000USD | 29,344,000USD | 23,314,000USD |
| Property Plant Equipment Net | 7,565,130,000USD | 4,524,239,000USD | 1,716,506,000USD | 1,675,325,000USD | 1,727,037,000USD | 1,815,508,000USD | 1,855,932,000USD | 1,599,438,000USD |
| Property Plant Equipment Gross | 7,565,130,000USD | 7,144,045,000USD | 4,085,368,000USD | 1,582,359,000USD | 1,710,743,000USD | 1,801,981,000USD | 1,855,932,000USD | 1,599,438,000USD |
| Accumulated Other Comprehensive Income | 66,556,000USD | -2,280,000USD | 19,990,999USD | 15,609,000USD | 8,943,000USD | 2,599,000USD | 9,746,000USD | 21,282,000USD |
| Common Stock Shares Outstanding | 101,476,000shares | 100,350,000shares | 51,508,000shares | 56,414,000shares | 56,610,000shares | 56,476,000shares | 56,921,000shares | 56,860,000shares |
| Non Current Assets Total | 7,326,334,000USD | 8,730,646,000USD | 2,031,693,000USD | 2,038,413,000USD | 2,081,946,000USD | 2,187,444,000USD | 2,317,352,000USD | 1,823,974,000USD |
| Non Current Liabilities Total | 6,329,280,000USD | 5,920,160,000USD | 2,420,769,000USD | 2,476,801,999USD | 2,662,560,999USD | 3,108,411,000USD | 2,297,361,000USD | 1,757,048,000USD |
| Non Current Liabilities Other | 14,043,000USD | 133,672,000USD | 9,964,000USD | 11,203,000USD | 11,144,000USD | 16,460,000USD | 10,336,000USD | 11,058,000USD |
| Non Currrent Assets Other | -3,032,969,000USD | 12,050,000USD | 1,500,000USD | 4,657,000USD | 5,116,000USD | 6,144,000USD | 11,479,000USD | 9,441,000USD |
| Net Working Capital | -212,250,000USD | -526,807,000USD | -193,886,000USD | -153,213,000USD | -117,873,000USD | 254,530,000USD | -29,957,000USD | -34,510,000USD |
| Unclassified Non Current Assets | -10,741,037,000USD | — | — | 41,618,000USD | -2,280,453,000USD | -1,903,405,000USD | — | — |
| Unclassified Current Liabilities | -15,038,000USD | -168,979,000USD | — | 35,329,000USD | 9,075,000USD | 10,775,000USD | 31,737,000USD | 23,966,000USD |
| Unclassified Non Current Liabilities | 1,149,165,000USD | 1,063,416,000USD | 135,354,000USD | 47,416,999USD | -31,715,001USD | — | -51,394,000USD | -92,775,000USD |
| Unclassified Equity | 2,244,536,000USD | 2,206,406,000USD | — | -307,668,000USD | 48,518,000USD | — | — | -5,845,000USD |
| Deferred Long Term Liab | — | — | — | 69,412,000USD | 86,569,000USD | 78,681,000USD | 100,154,000USD | 88,422,000USD |
| Other Liab | — | — | — | 80,615,000USD | 77,627,000USD | 56,055,000USD | 92,382,000USD | 92,775,000USD |
| Net Tangible Assets | — | — | — | -558,795,000USD | -999,981,000USD | -706,242,000USD | -418,919,000USD | -182,679,000USD |
| Accumulated Depreciation | — | — | — | — | — | — | -1,855,019,000USD | -1,727,345,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -268,600,000USD | -92,384,000USD | -1,162,532,000USD | -99,648,000USD | -219,718,000USD | -264,216,000USD | 135,465,000USD | 55,553,000USD |
| Depreciation | 107,349,000USD | 121,372,000USD | 128,053,000USD | 134,628,000USD | 102,330,000USD | 106,226,000USD | 144,560,000USD | 57,015,000USD |
| Stock Based Compensation | 3,777,000USD | 22,578,000USD | 14,951,000USD | 8,935,000USD | 17,076,000USD | 10,246,000USD | 38,943,000USD | 9,135,000USD |
| Other Non Cash Items | 80,014,000USD | 16,074,000USD | 1,537,065,000USD | 29,764,000USD | 12,817,000USD | 52,522,000USD | 49,285,000USD | 11,498,000USD |
| Change To Account Receivables | 31,488,000USD | 71,524,000USD | -59,984,000USD | -75,331,000USD | 19,959,000USD | 38,054,000USD | -2,813,000USD | -53,177,000USD |
| Change To Inventory | -9,774,000USD | 16,568,000USD | 16,582,000USD | -16,155,000USD | -13,187,000USD | 18,152,000USD | 8,971,000USD | -5,654,000USD |
| Change In Working Capital | 147,247,000USD | -116,312,000USD | -121,981,000USD | 56,686,000USD | 99,332,000USD | -127,475,000USD | -18,510,000USD | 37,291,000USD |
| Total Cash From Operating Activities | -83,159,000USD | -37,671,000USD | 356,196,000USD | 186,980,000USD | -178,036,000USD | -32,571,000USD | 337,356,000USD | 179,237,000USD |
| Capital Expenditures | -53,964,000USD | -71,592,000USD | -99,996,000USD | -168,147,000USD | -139,932,000USD | -93,199,000USD | -109,652,000USD | -60,882,000USD |
| Free Cash Flow | -137,123,000USD | -109,263,000USD | 256,200,000USD | 18,833,000USD | -317,968,000USD | -125,770,000USD | 227,704,000USD | 118,355,000USD |
| Total Cashflows From Investing Activities | -53,964,000USD | -71,592,000USD | -99,996,000USD | -168,147,000USD | -139,932,000USD | -93,911,000USD | -260,737,000USD | -60,882,000USD |
| Net Borrowings | 1,185,174,000USD | 152,481,000USD | -263,893,000USD | 43,966,000USD | 310,668,000USD | 154,000,000USD | 11,133,000USD | — |
| Total Cash From Financing Activities | 163,688,000USD | 122,774,000USD | -291,111,000USD | 27,317,000USD | 296,425,000USD | 119,139,000USD | -38,578,000USD | -100,502,000USD |
| Change In Cash | 25,376,000USD | 20,451,000USD | -36,703,000USD | 45,874,000USD | -21,662,000USD | -6,531,000USD | 36,847,000USD | 17,730,000USD |
| Begin Period Cash Flow | 91,134,000USD | 70,683,000USD | 107,386,000USD | 61,512,000USD | 83,174,000USD | 89,705,000USD | 52,858,000USD | 35,128,000USD |
| End Period Cash Flow | 116,510,000USD | 91,134,000USD | 70,683,000USD | 107,386,000USD | 61,512,000USD | 83,174,000USD | 89,705,000USD | 52,858,000USD |
| Other Cashflows From Financing Activities | -4,039,000USD | -28,686,000USD | -27,218,000USD | -214,217,000USD | -14,243,000USD | -34,861,000USD | -49,711,000USD | -68,000USD |
| Unclassified Operating Cash Flow | -152,946,000USD | 11,001,000USD | -39,360,000USD | 56,615,000USD | -189,873,000USD | 190,126,000USD | -12,387,000USD | 8,745,000USD |
| Unclassified Financing Cash Flow | -1,017,447,000USD | 13,359,000USD | — | 202,500,000USD | 14,380,000USD | 64,143,000USD | 26,075,000USD | -84,947,000USD |
| Dividends Paid | — | 0USD | 0USD | 0USD | 0USD | -61,528,000USD | -30,764,000USD | -15,451,000USD |
| Sale Purchase Of Stock | — | -14,380,000USD | — | -4,932,000USD | -14,380,000USD | -2,615,000USD | 4,689,000USD | -36,000USD |
| Other Cashflows From Investing Activities | — | 0USD | 0USD | — | — | -151,797,000USD | -151,085,000USD | — |
| Investments | — | — | -99,996,000USD | -168,147,000USD | -139,932,000USD | -93,911,000USD | -260,737,000USD | -60,882,000USD |
| Unclassified Investing Cash Flow | — | — | 99,996,000USD | 168,147,000USD | 139,932,000USD | 244,996,000USD | 260,737,000USD | 60,882,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,549,466,000USD | -206,665,000USD | 124,559,000USD | 307,668,000USD | -48,518,000USD | -590,243,000USD | 172,365,000USD | 126,653,000USD |
| Depreciation | 486,383,000USD | 318,113,000USD | 157,995,000USD | 153,274,000USD | 148,803,000USD | 157,549,000USD | 170,456,000USD | 155,529,000USD |
| Stock Based Compensation | 63,540,000USD | 63,608,000USD | 22,611,000USD | 20,589,000USD | 15,431,000USD | -209,000USD | 11,910,000USD | 11,243,000USD |
| Other Non Cash Items | 1,561,969,000USD | 121,638,000USD | 16,865,000USD | -143,045,000USD | 13,900,000USD | 127,313,000USD | 2,153,000USD | 54,943,000USD |
| Change To Account Receivables | -43,832,000USD | -70,000USD | -8,446,000USD | -9,117,000USD | -27,651,000USD | 28,729,000USD | 14,661,000USD | -29,797,000USD |
| Change To Inventory | 3,808,000USD | 9,595,000USD | 1,281,000USD | -13,400,000USD | 15,384,000USD | -14,499,000USD | -211,000USD | -1,203,000USD |
| Change In Working Capital | -82,275,000USD | -104,207,000USD | 10,402,000USD | 64,801,000USD | 44,722,000USD | -69,014,000USD | 50,263,000USD | -8,887,000USD |
| Total Cash From Operating Activities | 327,469,000USD | 373,412,000USD | 325,675,000USD | 407,672,000USD | 201,226,000USD | -416,537,000USD | 403,041,000USD | 350,740,000USD |
| Capital Expenditures | -479,667,000USD | -320,819,000USD | -220,422,000USD | -183,352,000USD | -59,183,000USD | -129,087,000USD | -330,662,000USD | -189,816,000USD |
| Free Cash Flow | -152,198,000USD | 52,593,000USD | 105,253,000USD | 224,320,000USD | 142,043,000USD | -545,624,000USD | 72,379,000USD | 160,924,000USD |
| Total Cashflows From Investing Activities | -487,461,000USD | -472,616,000USD | -220,422,000USD | 126,648,000USD | -57,778,000USD | -120,821,000USD | -600,216,000USD | -189,704,000USD |
| Net Borrowings | 243,222,000USD | 253,133,000USD | 0USD | -264,250,000USD | -461,122,000USD | 788,026,000USD | 500,000,000USD | 2,543,000USD |
| Total Cash From Financing Activities | 163,199,000USD | 117,973,000USD | -143,001,000USD | -489,552,000USD | -466,433,000USD | 730,850,000USD | 270,469,000USD | -216,575,000USD |
| Dividends Paid | 0USD | -30,764,000USD | -61,106,000USD | -33,455,000USD | -33,455,000USD | -53,020,000USD | -210,011,000USD | -203,199,000USD |
| Sale Purchase Of Stock | 0USD | -7,304,000USD | -77,272,000USD | -184,646,000USD | -4,652,000USD | -4,624,000USD | -4,250,000USD | -8,428,000USD |
| Change In Cash | 7,960,000USD | 17,686,000USD | -35,701,000USD | 40,070,000USD | -315,617,000USD | 194,484,000USD | 76,903,000USD | -60,896,000USD |
| Begin Period Cash Flow | 83,174,000USD | 65,488,000USD | 101,189,000USD | 61,119,000USD | 376,736,000USD | 182,252,000USD | 105,349,000USD | 166,245,000USD |
| End Period Cash Flow | 91,134,000USD | 83,174,000USD | 65,488,000USD | 101,189,000USD | 61,119,000USD | 376,736,000USD | 182,252,000USD | 105,349,000USD |
| Other Cashflows From Investing Activities | 0USD | -151,797,000USD | 0USD | 310,000,000USD | 1,405,000USD | 8,266,000USD | -270,171,000USD | -41,000USD |
| Other Cashflows From Financing Activities | -75,016,000USD | -104,396,000USD | -4,623,000USD | -7,201,000USD | -5,678,000USD | 1,248,995,000USD | 486,105,000USD | -13,501,000USD |
| Unclassified Operating Cash Flow | -152,682,000USD | 180,925,000USD | -6,757,000USD | 4,385,000USD | 26,888,000USD | -41,933,000USD | -4,106,000USD | 11,259,000USD |
| Unclassified Investing Cash Flow | -7,794,000USD | 472,616,000USD | 220,422,000USD | -2,825,000USD | -1,741,000USD | -2,653,000USD | — | — |
| Unclassified Financing Cash Flow | -5,007,000USD | 7,304,000USD | — | — | 38,474,000USD | -1,248,527,000USD | -501,375,000USD | 6,010,000USD |
| Investments | — | -472,616,000USD | -220,422,000USD | 2,825,000USD | 1,741,000USD | 2,653,000USD | 617,000USD | 112,000USD |
| Change To Liabilities | — | — | — | -5,111,000USD | 68,041,000USD | -4,736,000USD | 26,941,000USD | -15,421,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 44,768,000USD | -322,985,000USD | 193,492,000USD | 73,294,000USD | -60,896,000USD |
| Exchange Rate Changes | — | — | — | — | — | — | — | -5,357,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | International | 25,319,000 | USD | 0001999001-26-000057 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 200,308,000 | USD | 0001999001-26-000057 |
| Q1 2026Quarterly · 2026-03-31 | Product | Accommodations Extra Charge Products And Other | 33,863,000 | USD | 0001999001-26-000057 |
| Q1 2026Quarterly · 2026-03-31 | Product | Admission | 113,500,000 | USD | 0001999001-26-000057 |
| Q1 2026Quarterly · 2026-03-31 | Product | Food Merchandiseand Gaming | 78,264,000 | USD | 0001999001-26-000057 |
| Q4 2025Quarterly · 2025-12-31 | Geography | International | 85,149,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 564,940,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Accommodations Extra Charge Products And Other | 116,970,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Admission | 327,449,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Food Merchandiseand Gaming | 205,670,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | International | 325,851,000 | USD | 0001999001-26-000048 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 2,774,438,000 | USD | 0001999001-26-000048 |
| FY 2025Yearly · 2025-12-31 | Product | Accommodations Extra Charge Products And Other | 478,209,000 | USD | 0001999001-26-000048 |
| FY 2025Yearly · 2025-12-31 | Product | Admission | 1,584,281,000 | USD | 0001999001-26-000048 |
| FY 2025Yearly · 2025-12-31 | Product | Food Merchandiseand Gaming | 1,037,799,000 | USD | 0001999001-26-000048 |
| Q3 2025Quarterly · 2025-09-30 | Geography | International | 146,949,000 | USD | 0001999001-25-000175 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 1,170,804,000 | USD | 0001999001-25-000175 |
| Q3 2025Quarterly · 2025-09-30 | Product | Accommodations Extra Charge Products And Other | 209,980,000 | USD | 0001999001-25-000175 |
| Q3 2025Quarterly · 2025-09-30 | Product | Admission | 664,647,000 | USD | 0001999001-25-000175 |
| Q3 2025Quarterly · 2025-09-30 | Product | Food Merchandiseand Gaming | 443,126,000 | USD | 0001999001-25-000175 |
| Q2 2025Quarterly · 2025-06-30 | Geography | International | 73,437,000 | USD | 0001999001-25-000154 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 856,953,000 | USD | 0001999001-25-000154 |
| Q2 2025Quarterly · 2025-06-30 | Product | Accommodations Extra Charge Products And Other | 121,811,000 | USD | 0001999001-25-000154 |
| Q2 2025Quarterly · 2025-06-30 | Product | Admission | 485,424,000 | USD | 0001999001-25-000154 |
| Q2 2025Quarterly · 2025-06-30 | Product | Food Merchandiseand Gaming | 323,155,000 | USD | 0001999001-25-000154 |
| Q1 2025Quarterly · 2025-03-31 | Geography | International | 20,316,000 | USD | 0001999001-26-000057 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 181,741,000 | USD | 0001999001-26-000057 |
| Q1 2025Quarterly · 2025-03-31 | Product | Accommodations Extra Charge Products And Other | 29,448,000 | USD | 0001999001-26-000057 |
| Q1 2025Quarterly · 2025-03-31 | Product | Admission | 106,761,000 | USD | 0001999001-26-000057 |
| Q1 2025Quarterly · 2025-03-31 | Product | Food Merchandiseand Gaming | 65,848,000 | USD | 0001999001-26-000057 |
| Q4 2024Quarterly · 2024-12-31 | Product | Accommodations Extra Charge Products And Other | 114,241,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Admission | 360,557,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Food Merchandiseand Gaming | 212,512,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | International | 258,572,000 | USD | 0001999001-26-000048 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 2,450,354,000 | USD | 0001999001-26-000048 |
| FY 2024Yearly · 2024-12-31 | Product | Accommodations Extra Charge Products And Other | 406,819,000 | USD | 0001999001-26-000048 |
| FY 2024Yearly · 2024-12-31 | Product | Admission | 1,403,932,000 | USD | 0001999001-26-000048 |
| FY 2024Yearly · 2024-12-31 | Product | Food Merchandiseand Gaming | 898,175,000 | USD | 0001999001-26-000048 |
| Q3 2024Quarterly · 2024-09-30 | Geography | International | 137,936,000 | USD | 0001999001-25-000175 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 1,210,449,000 | USD | 0001999001-25-000175 |
| Q3 2024Quarterly · 2024-09-30 | Product | Accommodations Extra Charge Products And Other | 194,920,000 | USD | 0001999001-25-000175 |
| Q3 2024Quarterly · 2024-09-30 | Product | Admission | 716,684,000 | USD | 0001999001-25-000175 |
| Q3 2024Quarterly · 2024-09-30 | Product | Food Merchandiseand Gaming | 436,781,000 | USD | 0001999001-25-000175 |
| Q2 2024Quarterly · 2024-06-30 | Product | Accommodations Extra Charge Products And Other | 82,285,000 | USD | 0001999001-25-000154 |
| Q2 2024Quarterly · 2024-06-30 | Product | Admission | 279,307,000 | USD | 0001999001-25-000154 |
| Q2 2024Quarterly · 2024-06-30 | Product | Food Merchandiseand Gaming | 210,024,000 | USD | 0001999001-25-000154 |
| FY 2023Yearly · 2023-12-31 | Product | Accommodations Extra Charge Products And Other | 258,965,000 | USD | 0001999001-26-000048 |
| FY 2023Yearly · 2023-12-31 | Product | Admission | 925,734,000 | USD | 0001999001-26-000048 |
| FY 2023Yearly · 2023-12-31 | Product | Food Merchandiseand Gaming | 613,969,000 | USD | 0001999001-26-000048 |
| FY 2022Yearly · 2022-12-31 | Product | Accommodations Extra Charge Products And Other | 255,731,000 | USD | 0001999001-25-000052 |
| FY 2022Yearly · 2022-12-31 | Product | Admission | 959,049,000 | USD | 0001999001-25-000052 |
| FY 2022Yearly · 2022-12-31 | Product | Food Merchandiseand Gaming | 602,603,000 | USD | 0001999001-25-000052 |
| FY 2021Yearly · 2021-12-31 | Product | Accommodations Extra Charge Productsand Other | 230,907,000 | USD | 0000811532-24-000035 |
| FY 2021Yearly · 2021-12-31 | Product | Admission | 674,799,000 | USD | 0000811532-24-000035 |
| FY 2021Yearly · 2021-12-31 | Product | Food Merchandiseand Gaming | 432,513,000 | USD | 0000811532-24-000035 |
| FY 2020Yearly · 2020-12-31 | Product | Accommodations Extra Charge Productsand Other | 36,782,000 | USD | 0000811532-23-000047 |
| FY 2020Yearly · 2020-12-31 | Product | Admission | 67,852,000 | USD | 0000811532-23-000047 |
| FY 2020Yearly · 2020-12-31 | Product | Food Merchandiseand Gaming | 76,921,000 | USD | 0000811532-23-000047 |
| FY 2019Yearly · 2019-12-31 | Product | Accommodations Extra Charge Productsand Other | 206,155,000 | USD | 0000811532-22-000029 |
| FY 2019Yearly · 2019-12-31 | Product | Admission | 795,271,000 | USD | 0000811532-22-000029 |
| FY 2019Yearly · 2019-12-31 | Product | Food Merchandiseand Gaming | 473,499,000 | USD | 0000811532-22-000029 |
| FY 2018Yearly · 2018-12-31 | Product | Accommodations Extra Charge Productsand Other | 177,539,000 | USD | 0000811532-21-000033 |
| FY 2018Yearly · 2018-12-31 | Product | Admission | 737,676,000 | USD | 0000811532-21-000033 |
| FY 2018Yearly · 2018-12-31 | Product | Food Merchandiseand Gaming | 433,315,000 | USD | 0000811532-21-000033 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.