FTK
FLOTEK INDUSTRIES INC/CN/
Company overview
- Market capitalization
- $1.03B
- Employees
- 162
- Latest publication
- 2026-09-29
About FLOTEK INDUSTRIES INC/CN/
Flotek Industries, Inc. operates as a chemical and data analytics company in the United States, the United Arab Emirates, and internationally. It operates in two segments, Chemistry Technologies (CT) and Data Analytics (DA). The CT segment offers chemistry solutions, such as proprietary chemistries, specialty chemistries, logistics, and technology services for desired chemical applications program to integrated oil and gas companies, oilfield services companies, independent oil and gas companies, national and state-owned oil companies, geothermal energy companies, solar energy companies, and advanced alternative energy companies. This segment also designs, develops, manufactures, packages, distributes, and markets chemistry solutions designed for existing sustainability practices to reduce the environmental impact of energy on the air, water, land, and people. The DA segment is also involved in the provision of analytical measurement and digital solutions, including measure-and-control services for near real-time insights for process control in the oil and gas value chain, and emerging applications in power and digital valuation; and solutions to optimize performance, improve decision-making, and reduce emissions and carbon intensity; and short and long-term equipment rental. It sells its products directly through in-house sales professionals and contractual agency agreements. Flotek Industries, Inc. was incorporated in 1985 and is headquartered in Houston, Texas.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 70,051,000USD | 67,519,000USD | 56,031,000USD | 58,350,000USD | 55,362,000USD | 50,758,000USD | 49,742,000USD | 46,152,000USD |
| Cost Of Revenue | 55,141,000USD | 52,325,000USD | 38,248,000USD | 43,943,000USD | 42,913,000USD | 38,480,000USD | 40,623,000USD | 36,982,000USD |
| Gross Profit | 14,910,000USD | 15,194,000USD | 17,783,000USD | 14,407,000USD | 12,449,000USD | 12,278,000USD | 9,119,000USD | 9,170,000USD |
| Research Development | 396,000USD | 463,000USD | 549,000USD | 455,000USD | 355,000USD | 365,000USD | 462,000USD | 481,000USD |
| Selling General Administrative | 6,925,000USD | 7,584,000USD | 7,384,000USD | 6,796,000USD | 6,282,000USD | 6,653,000USD | 5,714,000USD | 6,259,000USD |
| Total Operating Expenses | 7,321,000USD | 8,676,000USD | 8,514,000USD | 7,625,000USD | 6,889,000USD | 7,134,000USD | 6,396,000USD | 6,948,000USD |
| Operating Income | 7,589,000USD | 6,518,000USD | 9,269,000USD | 6,782,000USD | 5,560,000USD | 5,144,000USD | 2,723,000USD | 2,222,000USD |
| Interest Expense | 1,332,000USD | 1,374,000USD | 1,351,000USD | 983,000USD | 229,000USD | 253,000USD | 256,000USD | 308,000USD |
| Net Interest Income | -1,332,000USD | -1,374,000USD | -1,351,000USD | -983,000USD | -229,000USD | -253,000USD | -256,000USD | -308,000USD |
| Income Before Tax | 6,273,000USD | 4,683,000USD | 7,743,000USD | 1,785,000USD | 5,444,000USD | 4,786,000USD | 2,569,000USD | 1,989,000USD |
| Income Tax Expense | 1,609,000USD | 1,658,000USD | -12,612,000USD | 17,000USD | 64,000USD | 356,000USD | 37,000USD | 15,000USD |
| Tax Provision | 1,609,000USD | 1,658,000USD | -12,612,000USD | 17,000USD | 64,000USD | 356,000USD | 37,000USD | 15,000USD |
| Net Income | 4,664,000USD | 3,025,000USD | 20,355,000USD | 1,768,000USD | 5,380,000USD | 4,430,000USD | 2,532,000USD | 1,974,000USD |
| Net Income From Continuing Ops | 4,664,000USD | 3,025,000USD | 20,355,000USD | 1,768,000USD | 5,380,000USD | 4,430,000USD | 2,532,000USD | 1,974,000USD |
| Ebit | 7,605,000USD | 6,057,000USD | 9,094,000USD | 2,768,000USD | 5,673,000USD | 5,039,000USD | 2,825,000USD | 2,297,000USD |
| Ebitda | 10,468,000USD | 6,686,000USD | 9,675,000USD | 3,142,000USD | 5,925,000USD | 5,268,000USD | 3,045,000USD | 2,519,000USD |
| Depreciation And Amortization | 2,863,000USD | 629,000USD | 581,000USD | 374,000USD | 252,000USD | 229,000USD | 220,000USD | 222,000USD |
| Reconciled Depreciation | 631,000USD | 629,000USD | 581,000USD | 374,000USD | 252,000USD | 229,000USD | 220,000USD | 222,000USD |
| Total Other Income Expense Net | -1,316,000USD | -1,835,000USD | -1,526,000USD | -4,997,000USD | -116,000USD | -358,000USD | -154,000USD | -233,000USD |
| Interest Income | — | 1,374,000USD | 1,351,000USD | 983,000USD | 229,000USD | 253,000USD | 256,000USD | — |
| Net Income Applicable To Common Shares | — | 3,025,000USD | 20,355,000USD | 1,768,000USD | 5,380,000USD | 4,430,000USD | 2,532,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20132013-12-31 · USD | FY 20122012-12-31 · USD | FY 20112011-12-31 · USD | FY 20102010-12-31 · USD | FY 20082008-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 237,262,000USD | 187,025,000USD | 188,058,000USD | 371,065,000USD | 312,828,000USD | 258,785,000USD | 146,982,000USD | 226,063,000USD |
| Cost Of Revenue | 177,429,000USD | 147,639,000USD | 163,795,000USD | 223,538,000USD | 181,209,000USD | 152,965,000USD | 94,012,000USD | 135,307,000USD |
| Gross Profit | 59,833,000USD | 39,386,000USD | 24,263,000USD | 147,527,000USD | 131,619,000USD | 105,820,000USD | 52,970,000USD | 90,756,000USD |
| Research Development | 1,822,000USD | 1,714,000USD | 2,486,000USD | 3,752,000USD | 3,182,000USD | 2,337,000USD | 1,441,000USD | 1,931,000USD |
| Selling General Administrative | 28,046,000USD | 24,709,000USD | 27,873,000USD | 78,197,000USD | 66,415,000USD | 50,612,000USD | 41,861,000USD | 46,311,000USD |
| Unclassified Operating Expenses | 1,836,000USD | — | -29,319,000USD | 7,273,000USD | 4,410,000USD | 3,983,000USD | 6,647,000USD | 5,570,000USD |
| Total Operating Expenses | 31,704,000USD | 27,190,000USD | 1,040,000USD | 89,222,000USD | 74,007,000USD | 56,932,000USD | 49,949,000USD | 53,812,000USD |
| Operating Income | 28,129,000USD | 12,196,000USD | 23,223,000USD | 58,726,000USD | 58,621,000USD | 48,888,000USD | -6,267,000USD | -30,751,000USD |
| Interest Income | 3,937,000USD | 1,095,000USD | 2,857,000USD | — | — | — | — | — |
| Interest Expense | 3,937,000USD | 1,095,000USD | 2,857,000USD | 2,092,000USD | 8,103,000USD | 15,960,000USD | 20,215,000USD | 10,233,000USD |
| Net Interest Income | -3,937,000USD | -1,095,000USD | -2,857,000USD | — | — | — | — | — |
| Income Before Tax | 19,655,000USD | 11,147,000USD | 24,862,000USD | 56,950,000USD | 45,458,000USD | 39,270,000USD | -49,010,000USD | -41,080,000USD |
| Income Tax Expense | -10,873,000USD | 649,000USD | 149,000USD | 20,772,000USD | -4,333,000USD | 7,862,000USD | -5,545,000USD | -9,139,000USD |
| Tax Provision | -10,873,000USD | 649,000USD | 149,000USD | — | — | — | — | — |
| Net Income | 30,528,000USD | 10,498,000USD | 24,713,000USD | 36,178,000USD | 49,791,000USD | 31,408,000USD | -43,465,000USD | -31,941,000USD |
| Net Income From Continuing Ops | 30,528,000USD | 10,498,000USD | 24,713,000USD | 36,178,000USD | 49,791,000USD | 31,408,000USD | — | — |
| Ebit | 23,592,000USD | 12,242,000USD | 27,719,000USD | 59,705,000USD | 53,561,000USD | 55,230,000USD | -28,795,100USD | -31,877,000USD |
| Ebitda | 25,428,000USD | 13,133,000USD | 28,453,000USD | 74,814,000USD | 65,144,000USD | 65,335,000USD | -15,027,100USD | -18,003,000USD |
| Depreciation And Amortization | 1,836,000USD | 891,000USD | 734,000USD | 15,109,000USD | 11,583,000USD | 10,105,000USD | 13,768,000USD | 13,874,000USD |
| Reconciled Depreciation | 1,836,000USD | 891,000USD | 734,000USD | — | — | — | — | — |
| Total Other Income Expense Net | -8,474,000USD | -1,049,000USD | 1,639,000USD | -1,776,000USD | -13,163,000USD | -9,618,000USD | -42,743,000USD | -13,909,000USD |
| Net Income Applicable To Common Shares | 30,528,000USD | 10,498,000USD | 24,713,000USD | 36,178,000USD | 49,791,000USD | 26,540,000USD | — | — |
| Non Operating Income Net Other | — | — | — | 316,000USD | -5,060,000USD | 6,342,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 231,843,000USD | 220,049,000USD | 212,687,000USD | 172,243,000USD | 170,237,000USD | 170,796,000USD | 160,649,000USD | 156,040,000USD |
| Other Current Assets | 2,709,000USD | 3,549,000USD | 2,408,000USD | 3,187,000USD | 3,566,000USD | 3,054,000USD | 2,788,000USD | 2,935,000USD |
| Total Liab | 113,668,000USD | 106,991,000USD | 102,189,000USD | 100,393,000USD | 50,533,000USD | 56,896,000USD | 51,642,000USD | 49,806,000USD |
| Total Stockholder Equity | 118,175,000USD | 113,058,000USD | 110,498,000USD | 71,850,000USD | 119,704,000USD | 113,900,000USD | 109,007,000USD | 106,234,000USD |
| Other Current Liab | 8,087,000USD | 7,548,000USD | 12,643,000USD | 10,976,000USD | 3,017,000USD | 5,104,000USD | 3,663,000USD | 2,496,000USD |
| Common Stock | 4,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD |
| Capital Stock | 4,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD |
| Retained Earnings | -281,116,000USD | -285,780,000USD | -288,805,000USD | -309,160,000USD | -310,928,000USD | -316,308,000USD | -320,738,000USD | -323,270,000USD |
| Other Assets | 1USD | 30,730,000USD | 31,924,000USD | 1,629,000USD | 1,675,000USD | 1,731,000USD | 1,804,000USD | — |
| Cash | 5,780,000USD | 5,731,000USD | 4,603,000USD | 5,028,000USD | 6,253,000USD | 4,404,000USD | 4,997,000USD | 4,777,000USD |
| Cash And Short Term Investments | 5,780,000USD | 5,731,000USD | 4,603,000USD | 5,028,000USD | 6,253,000USD | 4,404,000USD | 4,997,000USD | 4,777,000USD |
| Total Current Assets | 125,793,000USD | 110,777,000USD | 100,020,000USD | 86,831,000USD | 97,347,000USD | 96,456,000USD | 86,293,000USD | 79,005,000USD |
| Total Current Liabilities | 68,727,000USD | 61,575,000USD | 56,478,000USD | 54,676,000USD | 44,403,000USD | 50,368,000USD | 44,736,000USD | 42,632,000USD |
| Current Deferred Revenue | 1,670,000USD | 716,000USD | 735,000USD | 878,000USD | 958,000USD | 808,000USD | 452,000USD | 530,000USD |
| Net Debt | 45,270,000USD | 44,421,000USD | 49,135,000USD | 47,076,000USD | 1,194,000USD | 8,445,000USD | 5,046,000USD | 10,178,000USD |
| Short Term Debt | 6,109,000USD | 4,736,000USD | 8,027,000USD | 6,387,000USD | 1,331,000USD | 6,335,000USD | 3,172,000USD | 7,816,000USD |
| Short Long Term Debt | 4,666,000USD | 3,332,000USD | 6,662,000USD | 5,055,000USD | 15,000USD | 4,849,000USD | 1,530,000USD | 5,947,000USD |
| Short Long Term Debt Total | 51,050,000USD | 50,152,000USD | 53,738,000USD | 52,104,000USD | 7,447,000USD | 12,849,000USD | 10,043,000USD | 14,955,000USD |
| Long Term Debt | 39,608,000USD | 39,584,000USD | 39,560,000USD | 39,536,000USD | — | 0USD | 0USD | — |
| Net Receivables | 103,001,000USD | 90,868,000USD | 79,777,000USD | 66,314,000USD | 73,837,000USD | 75,695,000USD | 65,764,000USD | 59,151,000USD |
| Inventory | 14,303,000USD | 10,629,000USD | 13,232,000USD | 12,302,000USD | 13,691,000USD | 13,303,000USD | 12,744,000USD | 12,142,000USD |
| Accounts Payable | 52,566,000USD | 48,317,000USD | 35,073,000USD | 36,350,000USD | 38,967,000USD | 38,073,000USD | 37,395,000USD | 31,755,000USD |
| Property Plant Equipment Net | 24,807,000USD | 23,427,000USD | 24,088,000USD | 24,397,000USD | 9,434,000USD | 9,504,000USD | 8,717,000USD | 9,171,000USD |
| Property Plant Equipment Gross | 39,522,000USD | 37,510,000USD | 37,565,000USD | 37,293,000USD | 21,956,000USD | 21,819,000USD | 21,177,000USD | 21,411,000USD |
| Accumulated Other Comprehensive Income | 130,000USD | 96,000USD | 109,000USD | 96,000USD | 206,000USD | 251,000USD | 133,000USD | 185,000USD |
| Common Stock Shares Outstanding | 38,340,000shares | 36,156,000shares | 38,137,000shares | 36,231,000shares | 31,752,000shares | 31,436,000shares | 30,897,000shares | 30,668,000shares |
| Non Current Assets Total | 106,049,999USD | 109,272,000USD | 112,667,000USD | 85,412,000USD | 72,890,000USD | 74,340,000USD | 74,356,000USD | 77,035,000USD |
| Non Current Liabilities Total | 44,941,000USD | 45,416,000USD | 45,711,000USD | 45,717,000USD | 6,130,000USD | 6,528,000USD | 6,906,000USD | 7,174,000USD |
| Non Currrent Assets Other | 1,560,999USD | 1,578,000USD | 58,228,000USD | 60,980,000USD | 63,418,000USD | 64,785,000USD | 65,573,000USD | 67,780,000USD |
| Net Working Capital | 57,066,000USD | 49,202,000USD | 43,542,000USD | 32,155,000USD | 52,944,000USD | 46,088,000USD | 41,557,000USD | 36,373,000USD |
| Unclassified Non Current Assets | 79,681,999USD | 53,537,000USD | -1,573,000USD | -1,594,000USD | -1,637,000USD | -1,680,000USD | -1,738,000USD | — |
| Unclassified Current Liabilities | -4,371,000USD | -3,074,000USD | -6,662,000USD | -4,970,000USD | — | -4,801,000USD | -1,476,000USD | -5,912,000USD |
| Unclassified Non Current Liabilities | 5,333,000USD | 5,832,000USD | 6,151,000USD | 6,181,000USD | 6,130,000USD | 6,528,000USD | 6,906,000USD | 7,174,000USD |
| Unclassified Equity | 399,153,000USD | 398,736,000USD | 399,188,000USD | 380,908,000USD | 430,420,000USD | 429,951,000USD | 429,606,000USD | 429,313,000USD |
| Cash And Equivalents | — | 5,731,000USD | 4,603,000USD | 5,028,000USD | 6,253,000USD | 4,404,000USD | 4,997,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 220,049,000USD | 170,796,000USD | 157,513,000USD | 164,810,000USD | 50,244,000USD | 86,210,000USD | 230,600,000USD | 285,883,000USD |
| Other Current Assets | 3,549,000USD | 3,054,000USD | 3,666,000USD | 3,132,000USD | 8,314,000USD | 3,791,000USD | 13,854,000USD | 124,241,000USD |
| Total Liab | 106,991,000USD | 56,896,000USD | 55,553,000USD | 162,214,000USD | 30,052,000USD | 39,039,000USD | 58,571,000USD | 84,259,000USD |
| Total Stockholder Equity | 113,058,000USD | 113,900,000USD | 101,960,000USD | 2,596,000USD | 20,192,000USD | 47,171,000USD | 172,029,000USD | 201,624,000USD |
| Other Current Liab | 7,548,000USD | 5,104,000USD | 5,340,000USD | 6,575,000USD | 8,309,000USD | 18,309,000USD | 24,552,000USD | 19,517,000USD |
| Common Stock | 3,000USD | 3,000USD | 3,000USD | 1,000USD | 8,000USD | 8,000USD | 6,000USD | 6,000USD |
| Capital Stock | 3,000USD | 3,000USD | 3,000USD | 8,000USD | 8,000USD | 8,000USD | 6,000USD | 6,000USD |
| Retained Earnings | -285,780,000USD | -316,308,000USD | -326,806,000USD | -351,519,000USD | -309,214,000USD | -278,688,000USD | -142,238,000USD | -107,565,000USD |
| Other Assets | 30,730,000USD | 1,731,000USD | 2,087,000USD | 421,000USD | 308,000USD | 2,576,000USD | 152,000USD | 20,217,000USD |
| Cash | 5,731,000USD | 4,404,000USD | 5,851,000USD | 12,290,000USD | 11,534,000USD | 38,660,000USD | 100,575,000USD | 3,044,000USD |
| Cash And Equivalents | 5,731,000USD | 4,404,000USD | 5,851,000USD | 12,290,000USD | 11,534,000USD | 38,660,000USD | 100,575,000USD | 3,044,000USD |
| Cash And Short Term Investments | 5,731,000USD | 4,404,000USD | 5,851,000USD | 12,290,000USD | 11,534,000USD | 38,660,000USD | 100,575,000USD | 3,044,000USD |
| Total Current Assets | 110,777,000USD | 96,456,000USD | 76,447,000USD | 80,074,000USD | 42,599,000USD | 66,455,000USD | 153,908,000USD | 194,782,000USD |
| Total Current Liabilities | 61,575,000USD | 50,368,000USD | 47,782,000USD | 151,371,000USD | 18,777,000USD | 28,861,000USD | 41,324,000USD | 84,259,000USD |
| Current Deferred Revenue | 716,000USD | 808,000USD | 550,000USD | 655,000USD | 528,000USD | 117,000USD | — | 10,343,000USD |
| Net Debt | 44,421,000USD | 8,445,000USD | 12,027,000USD | 107,294,000USD | 1,729,000USD | -23,855,000USD | -82,903,000USD | 46,687,000USD |
| Short Term Debt | 4,736,000USD | 6,335,000USD | 10,142,000USD | 108,785,000USD | 2,079,000USD | 4,744,000USD | 541,000USD | 49,731,000USD |
| Short Long Term Debt | 3,332,000USD | 4,849,000USD | 7,671,000USD | 105,421,000USD | 1,436,000USD | 4,048,000USD | — | 49,731,000USD |
| Short Long Term Debt Total | 50,152,000USD | 12,849,000USD | 17,878,000USD | 119,584,000USD | 13,263,000USD | 14,805,000USD | 17,672,000USD | 49,731,000USD |
| Long Term Debt | 39,584,000USD | 0USD | 60,000USD | 2,736,000USD | 3,352,000USD | 1,617,000USD | — | — |
| Net Receivables | 90,868,000USD | 75,695,000USD | 54,092,000USD | 48,932,000USD | 13,297,000USD | 12,167,000USD | 16,269,000USD | 40,208,000USD |
| Inventory | 10,629,000USD | 13,303,000USD | 12,838,000USD | 15,720,000USD | 9,454,000USD | 11,837,000USD | 23,210,000USD | 27,289,000USD |
| Accounts Payable | 48,317,000USD | 38,073,000USD | 31,705,000USD | 33,375,000USD | 7,616,000USD | 5,787,000USD | 16,231,000USD | 15,011,000USD |
| Property Plant Equipment Net | 23,427,000USD | 9,504,000USD | 10,159,000USD | 10,726,000USD | 7,337,000USD | 11,407,000USD | 56,217,000USD | 45,485,000USD |
| Property Plant Equipment Gross | 37,510,000USD | 21,819,000USD | 22,073,000USD | 22,161,000USD | 18,437,000USD | 11,407,000USD | 56,217,000USD | 45,485,000USD |
| Accumulated Other Comprehensive Income | 96,000USD | 251,000USD | 127,000USD | 181,000USD | 81,000USD | -19,000USD | 181,000USD | -1,116,000USD |
| Common Stock Shares Outstanding | 36,156,000shares | 30,889,000shares | 28,377,000shares | 12,404,000shares | 12,226,833shares | 11,385,333shares | 9,791,666shares | 9,665,834shares |
| Non Current Assets Total | 109,272,000USD | 74,340,000USD | 81,066,000USD | 84,736,000USD | 7,645,000USD | 19,755,000USD | 76,692,000USD | 91,101,000USD |
| Non Current Liabilities Total | 45,416,000USD | 6,528,000USD | 7,771,000USD | 10,843,000USD | 11,275,000USD | 10,178,000USD | 17,247,000USD | 64,742,000USD |
| Non Currrent Assets Other | 1,578,000USD | 64,785,000USD | 70,607,000USD | 73,606,000USD | 29,000USD | 33,000USD | -76,540,000USD | 126,000USD |
| Net Working Capital | 49,202,000USD | 46,088,000USD | 28,665,000USD | -70,284,000USD | 23,822,000USD | 37,594,000USD | 111,071,000USD | 110,523,000USD |
| Unclassified Non Current Assets | 53,537,000USD | -1,680,000USD | -1,787,000USD | — | — | -10,445,000USD | — | -1,554,000USD |
| Unclassified Current Liabilities | -3,074,000USD | -4,801,000USD | -7,626,000USD | -103,440,000USD | -1,191,000USD | -4,144,000USD | — | -60,074,000USD |
| Unclassified Non Current Liabilities | 5,832,000USD | 6,528,000USD | 7,711,000USD | — | 7,832,000USD | 8,348,000USD | 17,131,000USD | 63,314,000USD |
| Unclassified Equity | 398,736,000USD | 429,951,000USD | 428,633,000USD | 353,925,000USD | 363,409,000USD | 359,713,000USD | 347,558,000USD | 343,530,000USD |
| Non Current Liabilities Other | — | — | — | 8,107,000USD | — | 96,000USD | — | — |
| Net Tangible Assets | — | — | — | 2,596,000USD | 20,192,000USD | 39,079,000USD | 151,706,000USD | 174,797,000USD |
| Other Liab | — | — | — | — | 91,000USD | 117,000USD | 116,000USD | — |
| Good Will | — | — | — | — | 0USD | 8,092,000USD | 0USD | 0USD |
| Treasury Stock | — | — | — | — | -34,100,000USD | -33,851,000USD | -33,484,000USD | -33,237,000USD |
| Intangible Assets | — | — | — | — | — | 8,092,000USD | 20,323,000USD | 26,827,000USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 1,428,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 4,664,000USD | 3,025,000USD | 20,355,000USD | 1,768,000USD | 5,380,000USD | 4,429,000USD | 2,532,000USD | 1,974,000USD |
| Depreciation | 2,863,000USD | 2,727,000USD | 1,875,000USD | 1,774,000USD | 1,734,000USD | 1,500,000USD | 220,000USD | 1,704,000USD |
| Stock Based Compensation | 824,000USD | 594,000USD | 569,000USD | 676,000USD | 461,000USD | 451,000USD | 273,000USD | 331,000USD |
| Other Non Cash Items | 735,000USD | 461,000USD | 662,000USD | 1,001,000USD | 387,000USD | 1,062,000USD | 2,306,000USD | 1,118,000USD |
| Change To Account Receivables | -12,586,000USD | -18,913,000USD | -12,321,000USD | -9,295,000USD | 1,635,000USD | -10,524,000USD | -5,961,000USD | -4,038,999USD |
| Change To Inventory | -4,070,000USD | 2,604,000USD | -986,000USD | 1,802,000USD | -354,000USD | -578,000USD | -724,000USD | 1,510,000USD |
| Change In Working Capital | -10,637,000USD | -2,148,000USD | -12,537,000USD | -9,516,000USD | -663,000USD | -9,571,000USD | -250,000USD | -7,863,000USD |
| Total Cash From Operating Activities | 21,000USD | 6,247,000USD | -1,865,000USD | -4,971,000USD | 7,313,000USD | -2,564,000USD | 5,098,000USD | -3,060,000USD |
| Capital Expenditures | -1,002,000USD | -287,000USD | -388,000USD | -711,000USD | -598,000USD | -1,449,000USD | -262,000USD | -77,000USD |
| Free Cash Flow | -981,000USD | 5,960,000USD | -2,253,000USD | -5,682,000USD | 6,715,000USD | -4,013,000USD | 4,836,000USD | -3,137,000USD |
| Total Cashflows From Investing Activities | -1,002,000USD | -287,000USD | -388,000USD | -711,000USD | -591,000USD | -1,359,000USD | -262,000USD | -43,000USD |
| Net Borrowings | 1,297,000USD | -3,366,000USD | 1,573,000USD | 5,016,000USD | -4,836,000USD | 3,319,000USD | -4,420,000USD | — |
| Total Cash From Financing Activities | 892,000USD | -4,818,000USD | 1,815,000USD | 4,568,000USD | -4,828,000USD | 3,213,000USD | -4,564,000USD | 2,646,000USD |
| Change In Cash | -55,000USD | 1,128,000USD | -425,000USD | -1,224,000USD | 1,849,000USD | -592,000USD | 220,000USD | -441,000USD |
| Begin Period Cash Flow | 5,731,000USD | 4,603,000USD | 5,028,000USD | 6,355,000USD | 4,404,000USD | 5,098,000USD | 4,878,000USD | 5,319,000USD |
| End Period Cash Flow | 5,676,000USD | 5,731,000USD | 4,603,000USD | 5,131,000USD | 6,253,000USD | 4,506,000USD | 5,098,000USD | 4,878,000USD |
| Other Cashflows From Financing Activities | -456,000USD | -1,166,000USD | -172,000USD | -37,000USD | -23,000USD | -296,000USD | -6,000USD | -15,000USD |
| Unclassified Operating Cash Flow | 1,572,000USD | 1,588,000USD | -12,789,000USD | — | — | — | — | — |
| Sale Purchase Of Stock | — | 731,000USD | 687,000USD | 76,000USD | 31,000USD | 114,000USD | 24,000USD | -15,000USD |
| Other Cashflows From Investing Activities | — | 7,000USD | 7,000USD | 7,000USD | 7,000USD | -1,726,000USD | 34,000USD | 34,000USD |
| Unclassified Financing Cash Flow | — | -1,017,000USD | — | — | — | — | — | 2,676,000USD |
| Investments | — | — | -388,000USD | -711,000USD | -591,000USD | -3,175,000USD | -262,000USD | -43,000USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | 4,991,000USD | — | — |
| Issuance Of Capital Stock | — | — | — | — | — | — | 26,000USD | 29,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 30,528,000USD | 10,498,000USD | 24,713,000USD | -42,305,000USD | -30,526,000USD | -136,450,000USD | -76,735,000USD | -73,084,000USD |
| Depreciation | 8,144,000USD | 6,503,000USD | 8,781,000USD | 4,331,000USD | 1,011,000USD | 3,412,000USD | 8,465,000USD | 9,216,000USD |
| Stock Based Compensation | 2,300,000USD | 1,366,000USD | -254,000USD | 3,325,000USD | 3,757,000USD | 3,044,000USD | 4,235,000USD | 7,050,000USD |
| Other Non Cash Items | 2,281,000USD | 4,547,000USD | -31,725,000USD | 8,620,000USD | -549,000USD | 97,105,000USD | 9,491,000USD | 45,339,000USD |
| Change To Account Receivables | -38,894,000USD | -21,673,000USD | -6,575,000USD | -32,311,000USD | -1,025,000USD | 3,556,000USD | 20,993,000USD | -2,606,000USD |
| Change To Inventory | 3,066,000USD | -1,110,000USD | 1,938,000USD | -7,917,000USD | 1,760,000USD | 3,955,000USD | -65,000USD | 2,597,000USD |
| Change In Working Capital | -24,864,000USD | -18,436,000USD | -13,170,000USD | -15,153,000USD | 523,000USD | -14,762,000USD | 17,146,000USD | -2,091,000USD |
| Total Cash From Operating Activities | 7,204,000USD | 3,361,000USD | -11,297,000USD | -44,632,000USD | -25,840,000USD | -47,838,000USD | -19,091,000USD | -19,520,000USD |
| Capital Expenditures | -1,984,000USD | -1,940,000USD | -1,081,000USD | -421,000USD | -39,000USD | -1,433,000USD | -3,025,000USD | -5,161,000USD |
| Free Cash Flow | 5,220,000USD | 1,421,000USD | -12,378,000USD | -45,053,000USD | -25,879,000USD | -49,271,000USD | -22,116,000USD | -24,681,000USD |
| Total Cashflows From Investing Activities | -1,977,000USD | -1,816,000USD | -1,014,000USD | 5,331,000USD | 112,000USD | -17,701,000USD | 167,274,000USD | -3,412,000USD |
| Net Borrowings | -1,613,000USD | -2,904,000USD | 7,310,000USD | 21,150,000USD | -62,000USD | 4,718,000USD | -49,782,000USD | 21,670,000USD |
| Total Cash From Financing Activities | -3,743,000USD | -3,116,000USD | 5,928,000USD | 38,267,000USD | -372,000USD | 3,727,000USD | -49,994,000USD | 21,480,000USD |
| Sale Purchase Of Stock | 731,000USD | 114,000USD | -885,000USD | -224,000USD | -390,000USD | -253,000USD | -247,000USD | -173,000USD |
| Change In Cash | 1,327,000USD | -1,447,000USD | -6,437,000USD | -934,000USD | -26,000,000USD | -61,915,000USD | 98,194,000USD | -1,540,000USD |
| Begin Period Cash Flow | 4,404,000USD | 5,953,000USD | 12,390,000USD | 13,324,000USD | 39,324,000USD | 100,575,000USD | 3,044,000USD | 4,584,000USD |
| End Period Cash Flow | 5,731,000USD | 4,506,000USD | 5,953,000USD | 12,390,000USD | 13,324,000USD | 38,660,000USD | 101,238,000USD | 3,044,000USD |
| Other Cashflows From Investing Activities | 7,000USD | 124,000USD | 67,000USD | 5,752,000USD | 151,000USD | -16,276,000USD | 577,000USD | 84,000USD |
| Other Cashflows From Financing Activities | -1,728,000USD | -326,000USD | -268,000USD | -224,000USD | -390,000USD | 8,376,000USD | 42,984,000USD | -469,000USD |
| Unclassified Operating Cash Flow | -11,185,000USD | -1,117,000USD | — | -3,450,000USD | — | — | 18,307,000USD | -5,950,000USD |
| Unclassified Financing Cash Flow | -1,133,000USD | — | — | 17,789,000USD | — | -4,326,000USD | -42,949,000USD | 278,051,000USD |
| Investments | — | -3,632,000USD | -1,014,000USD | 5,331,000USD | 112,000USD | -17,701,000USD | 167,274,000USD | -3,412,000USD |
| Unclassified Investing Cash Flow | — | 3,632,000USD | 1,014,000USD | -5,331,000USD | — | 17,709,000USD | 2,448,000USD | 5,077,000USD |
| Issuance Of Capital Stock | — | — | 77,000USD | 133,000USD | 80,000USD | 462,000USD | 35,000USD | 341,000USD |
| Change To Liabilities | — | — | — | 25,867,000USD | 1,829,000USD | -12,323,000USD | 1,131,000USD | -4,144,000USD |
| Dividends Paid | — | — | — | -224,000USD | -390,000USD | -4,788,000USD | — | -277,599,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -1,034,000USD | — | -61,812,000USD | — | -1,540,000USD |
| Exchange Rate Changes | — | — | — | — | — | — | — | -88,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | AE | 1,237,000 | USD | 0000928054-26-000047 |
| Q1 2026Quarterly · 2026-03-31 | Geography | International | 441,000 | USD | 0000928054-26-000047 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 68,373,000 | USD | 0000928054-26-000047 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 60,621,000 | USD | 0000928054-26-000047 |
| Q1 2026Quarterly · 2026-03-31 | Product | Rental | 7,160,000 | USD | 0000928054-26-000047 |
| Q1 2026Quarterly · 2026-03-31 | Product | Services | 2,270,000 | USD | 0000928054-26-000047 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Chemistry Technologies | 59,682,000 | USD | 0000928054-26-000047 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Data Analytics | 10,369,000 | USD | 0000928054-26-000047 |
| Q4 2025Quarterly · 2025-12-31 | Geography | AE | 1,027,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | International | 319,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 66,173,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product | 58,770,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Rental | 6,844,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Services | 1,905,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Chemistry Technologies | 57,451,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Data Analytics | 10,068,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | AE | 9,951,000 | USD | 0000928054-26-000020 |
| FY 2025Yearly · 2025-12-31 | Geography | International | 1,359,000 | USD | 0000928054-26-000020 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 225,952,000 | USD | 0000928054-26-000020 |
| FY 2025Yearly · 2025-12-31 | Product | Product | 213,487,000 | USD | 0000928054-26-000020 |
| FY 2025Yearly · 2025-12-31 | Product | Rental | 16,139,000 | USD | 0000928054-26-000020 |
| FY 2025Yearly · 2025-12-31 | Product | Services | 7,636,000 | USD | 0000928054-26-000020 |
| FY 2025Yearly · 2025-12-31 | Segment | Chemistry Technologies | 209,786,000 | USD | 0000928054-26-000020 |
| FY 2025Yearly · 2025-12-31 | Segment | Data Analytics | 27,476,000 | USD | 0000928054-26-000020 |
| Q3 2025Quarterly · 2025-09-30 | Geography | AE | 2,067,000 | USD | 0000928054-25-000098 |
| Q3 2025Quarterly · 2025-09-30 | Geography | International | 137,000 | USD | 0000928054-25-000098 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 53,827,000 | USD | 0000928054-25-000098 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 47,686,000 | USD | 0000928054-25-000098 |
| Q3 2025Quarterly · 2025-09-30 | Product | Rental | 6,067,000 | USD | 0000928054-25-000098 |
| Q3 2025Quarterly · 2025-09-30 | Product | Services | 2,278,000 | USD | 0000928054-25-000098 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Chemistry Technologies | 47,177,000 | USD | 0000928054-25-000098 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Data Analytics | 8,854,000 | USD | 0000928054-25-000098 |
| Q2 2025Quarterly · 2025-06-30 | Geography | AE | 3,417,000 | USD | 0000928054-25-000079 |
| Q2 2025Quarterly · 2025-06-30 | Geography | International | 507,000 | USD | 0000928054-25-000079 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 54,426,000 | USD | 0000928054-25-000079 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 53,406,000 | USD | 0000928054-25-000079 |
| Q2 2025Quarterly · 2025-06-30 | Product | Rental | 3,228,000 | USD | 0000928054-25-000079 |
| Q2 2025Quarterly · 2025-06-30 | Product | Services | 1,716,000 | USD | 0000928054-25-000079 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Chemistry Technologies | 52,420,000 | USD | 0000928054-25-000079 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Data Analytics | 5,930,000 | USD | 0000928054-25-000079 |
| Q1 2025Quarterly · 2025-03-31 | Geography | AE | 3,440,000 | USD | 0000928054-26-000047 |
| Q1 2025Quarterly · 2025-03-31 | Geography | International | 396,000 | USD | 0000928054-26-000047 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 51,526,000 | USD | 0000928054-26-000047 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 53,625,000 | USD | 0000928054-26-000047 |
| Q1 2025Quarterly · 2025-03-31 | Product | Rental | 0 | USD | 0000928054-26-000047 |
| Q1 2025Quarterly · 2025-03-31 | Product | Services | 1,737,000 | USD | 0000928054-26-000047 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Chemistry Technologies | 52,738,000 | USD | 0000928054-26-000047 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Data Analytics | 2,624,000 | USD | 0000928054-26-000047 |
| Q4 2024Quarterly · 2024-12-31 | Geography | AE | 4,256,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | International | 441,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 46,060,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product | 48,427,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Services | 2,330,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Chemistry Technologies | 48,286,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Data Analytics | 2,471,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | AE | 7,392,000 | USD | 0000928054-26-000020 |
| FY 2024Yearly · 2024-12-31 | Geography | International | 1,808,000 | USD | 0000928054-26-000020 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 177,825,000 | USD | 0000928054-26-000020 |
| FY 2024Yearly · 2024-12-31 | Product | Product | 180,470,000 | USD | 0000928054-26-000020 |
| FY 2024Yearly · 2024-12-31 | Product | Rental | 0 | USD | 0000928054-26-000020 |
| FY 2024Yearly · 2024-12-31 | Product | Services | 6,555,000 | USD | 0000928054-26-000020 |
| FY 2024Yearly · 2024-12-31 | Segment | Chemistry Technologies | 178,161,000 | USD | 0000928054-26-000020 |
| FY 2024Yearly · 2024-12-31 | Segment | Data Analytics | 8,864,000 | USD | 0000928054-26-000020 |
| Q3 2024Quarterly · 2024-09-30 | Geography | AE | 592,000 | USD | 0000928054-25-000098 |
| Q3 2024Quarterly · 2024-09-30 | Geography | International | 652,000 | USD | 0000928054-25-000098 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 48,498,000 | USD | 0000928054-25-000098 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 48,243,000 | USD | 0000928054-25-000098 |
| Q3 2024Quarterly · 2024-09-30 | Product | Rental | 0 | USD | 0000928054-25-000098 |
| Q3 2024Quarterly · 2024-09-30 | Product | Services | 1,499,000 | USD | 0000928054-25-000098 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Chemistry Technologies | 47,074,000 | USD | 0000928054-25-000098 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Data Analytics | 2,668,000 | USD | 0000928054-25-000098 |
| Q2 2024Quarterly · 2024-06-30 | Geography | AE | 1,803,000 | USD | 0000928054-25-000079 |
| Q2 2024Quarterly · 2024-06-30 | Geography | International | 341,000 | USD | 0000928054-25-000079 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 44,008,000 | USD | 0000928054-25-000079 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product | 44,694,000 | USD | 0000928054-25-000079 |
| Q2 2024Quarterly · 2024-06-30 | Product | Rental | 0 | USD | 0000928054-25-000079 |
| Q2 2024Quarterly · 2024-06-30 | Product | Services | 1,458,000 | USD | 0000928054-25-000079 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Chemistry Technologies | 44,102,000 | USD | 0000928054-25-000079 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Data Analytics | 2,050,000 | USD | 0000928054-25-000079 |
| FY 2023Yearly · 2023-12-31 | Geography | AE | 6,549,000 | USD | 0000928054-25-000017 |
| FY 2023Yearly · 2023-12-31 | Geography | International | 1,209,000 | USD | 0000928054-25-000017 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 180,300,000 | USD | 0000928054-25-000017 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 182,695,000 | USD | 0000928054-25-000017 |
| FY 2023Yearly · 2023-12-31 | Product | Services | 5,363,000 | USD | 0000928054-25-000017 |
| FY 2023Yearly · 2023-12-31 | Segment | Chemistry Technologies | 179,919,000 | USD | 0000928054-25-000017 |
| FY 2023Yearly · 2023-12-31 | Segment | Data Analytics | 8,139,000 | USD | 0000928054-25-000017 |
| FY 2022Yearly · 2022-12-31 | Geography | AE | 9,257,000 | USD | 0000928054-24-000023 |
| FY 2022Yearly · 2022-12-31 | Geography | International | 2,436,000 | USD | 0000928054-24-000023 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 124,399,000 | USD | 0000928054-24-000023 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 132,521,000 | USD | 0000928054-24-000023 |
| FY 2022Yearly · 2022-12-31 | Product | Services | 3,571,000 | USD | 0000928054-24-000023 |
| FY 2022Yearly · 2022-12-31 | Segment | Chemistry Technologies | 130,578,000 | USD | 0000928054-24-000023 |
| FY 2022Yearly · 2022-12-31 | Segment | Data Analytics | 5,514,000 | USD | 0000928054-24-000023 |
| FY 2021Yearly · 2021-12-31 | Geography | AE | 4,512,000 | USD | 0000928054-23-000052 |
| FY 2021Yearly · 2021-12-31 | Geography | International | 5,569,000 | USD | 0000928054-23-000052 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 33,187,000 | USD | 0000928054-23-000052 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 36,624,000 | USD | 0000928054-23-000052 |
| FY 2021Yearly · 2021-12-31 | Product | Services | 3,003,000 | USD | 0000928054-23-000052 |
| FY 2021Yearly · 2021-12-31 | Segment | Chemistry Technologies | 35,288,000 | USD | 0000928054-23-000052 |
| FY 2021Yearly · 2021-12-31 | Segment | Data Analytics | 4,339,000 | USD | 0000928054-23-000052 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.