FRPT
Freshpet, Inc.
Company overview
- Market capitalization
- $2.75B
- Employees
- 1,288
- Latest publication
- 2026-09-29
About Freshpet, Inc.
Freshpet, Inc., together with its subsidiaries, manufactures, distributes, and markets natural fresh meals and treats for dogs and cats in the United States, Canada, and Europe. It offers dog food, cat food, and dog treats under the Freshpet brand name; and fresh treats under the Dognation and Dog Joy brand names. The company sells its products through a network of company-owned branded refrigerators, the Freshpet Fridges, as well as through various classes of retail, including grocery, mass, club, pet specialty, and international, as well as digital. The company was incorporated in 2004 and is headquartered in Bedminster, New Jersey.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 305,587,000USD | 297,644,000USD | 285,229,000USD | 288,848,000USD | 264,689,000USD | 262,708,000USD | 253,367,000USD | 235,253,000USD |
| Cost Of Revenue | 176,893,000USD | 176,970,000USD | 180,398,000USD | 180,457,000USD | 156,499,000USD | 151,109,000USD | 151,120,000USD | 141,301,000USD |
| Gross Profit | 128,694,000USD | 120,674,000USD | 104,831,000USD | 108,391,000USD | 108,190,000USD | 111,599,000USD | 102,247,000USD | 93,952,000USD |
| Selling General Administrative | 106,985,000USD | 116,343,000USD | 78,993,000USD | 89,291,000USD | 90,386,000USD | 92,223,000USD | 90,338,000USD | 95,702,000USD |
| Total Operating Expenses | 106,985,000USD | 116,343,000USD | 52,603,000USD | 82,648,000USD | 90,386,000USD | 92,223,000USD | 90,338,000USD | 95,702,000USD |
| Operating Income | 21,709,000USD | 4,331,000USD | 52,228,000USD | 25,743,000USD | 17,804,000USD | 19,376,000USD | 11,909,000USD | -1,750,000USD |
| Total Other Income Expense Net | 3,886,000USD | 61,310,000USD | -8,851,000USD | -2,038,000USD | -1,550,000USD | -818,000USD | 40,000USD | 110,000USD |
| Interest Expense | 3,483,000USD | 3,586,000USD | 3,360,000USD | 3,552,000USD | 3,749,000USD | 3,528,000USD | 2,923,000USD | 2,751,000USD |
| Income Before Tax | 25,595,000USD | 65,641,000USD | 43,377,000USD | 23,705,000USD | 16,254,000USD | 18,558,000USD | 11,949,000USD | -1,640,000USD |
| Income Tax Expense | 6,107,000USD | 17,133,000USD | 9,562,000USD | -77,958,000USD | -102,000USD | 436,000USD | 54,000USD | 54,000USD |
| Net Income | 19,488,000USD | 48,508,000USD | 33,815,000USD | 101,663,000USD | 16,356,000USD | 18,122,000USD | 11,895,000USD | -1,694,000USD |
| Interest Income | — | 2,883,000USD | 2,273,000USD | 2,356,000USD | 2,199,000USD | 2,710,000USD | 2,963,000USD | 2,861,000USD |
| Net Interest Income | — | -703,000USD | -1,086,000USD | -1,196,000USD | -1,550,000USD | -818,000USD | 40,000USD | 110,000USD |
| Tax Provision | — | 17,133,000USD | 9,562,000USD | -77,958,000USD | -102,000USD | 436,000USD | 54,000USD | 54,000USD |
| Net Income From Continuing Ops | — | 48,508,000USD | 33,815,000USD | 101,663,000USD | 16,356,000USD | 18,122,000USD | 11,895,000USD | -1,694,000USD |
| Ebit | — | 69,227,000USD | 46,737,000USD | 27,257,000USD | 20,003,000USD | 22,086,000USD | 14,872,000USD | 1,111,000USD |
| Ebitda | — | 94,217,000USD | 67,535,000USD | 50,895,000USD | 40,612,000USD | 43,452,000USD | 33,797,000USD | 18,533,000USD |
| Depreciation And Amortization | — | 24,990,000USD | 20,798,000USD | 23,638,000USD | 20,609,000USD | 21,366,000USD | 18,925,000USD | 17,422,000USD |
| Reconciled Depreciation | — | 24,990,000USD | 22,923,000USD | 24,362,000USD | 20,609,000USD | 21,366,000USD | 18,925,000USD | 17,422,000USD |
| Unclassified Operating Expenses | — | — | -26,390,000USD | -6,643,000USD | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|
| Total Revenue | 1,102,015,000USD | 975,177,000USD | 318,790,000USD | 245,862,000USD |
| Cost Of Revenue | 676,815,000USD | 579,221,000USD | 185,880,000USD | 131,665,000USD |
| Gross Profit | 425,200,000USD | 395,956,000USD | 132,910,000USD | 114,197,000USD |
| Selling General Administrative | 373,954,000USD | 277,198,000USD | 104,320,000USD | 90,067,263USD |
| Unclassified Operating Expenses | -43,712,000USD | 22,335,000USD | — | 23,225,679USD |
| Total Operating Expenses | 330,242,000USD | 357,957,000USD | 134,908,000USD | 114,450,000USD |
| Operating Income | 94,958,000USD | 37,999,000USD | -1,998,000USD | -253,000USD |
| Interest Income | 9,221,000USD | 11,868,000USD | — | 990,740USD |
| Interest Expense | 14,120,000USD | 12,262,000USD | 1,212,000USD | 991,000USD |
| Net Interest Income | -4,899,000USD | -394,000USD | -1,212,000USD | -990,741USD |
| Income Before Tax | 70,773,000USD | 47,523,000USD | -3,123,000USD | -1,239,000USD |
| Income Tax Expense | -68,364,000USD | 598,000USD | 65,000USD | 144,000USD |
| Tax Provision | -68,364,000USD | 598,000USD | 65,000USD | 144,151USD |
| Net Income | 139,137,000USD | 46,925,000USD | -3,188,000USD | -1,383,000USD |
| Net Income From Continuing Ops | 139,137,000USD | 46,925,000USD | -3,188,000USD | -1,382,735USD |
| Ebit | 84,893,000USD | 59,785,000USD | -1,911,000USD | -248,000USD |
| Ebitda | 171,765,000USD | 133,400,000USD | 19,214,000USD | 15,674,000USD |
| Depreciation And Amortization | 86,872,000USD | 73,615,000USD | 21,125,000USD | 15,922,000USD |
| Reconciled Depreciation | 89,721,000USD | 73,615,000USD | 21,125,000USD | 15,921,695USD |
| Total Other Income Expense Net | -24,185,000USD | 9,524,000USD | -1,125,000USD | -986,000USD |
| Selling And Marketing Expenses | — | 58,424,000USD | 30,588,000USD | — |
| Research Development | — | — | 800,000USD | 1,157,058USD |
| Non Operating Income Net Other | — | — | 87,000USD | — |
| Net Income Applicable To Common Shares | — | — | -3,188,000USD | -1,383,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,812,415,000USD | 1,839,179,000USD | 1,777,775,000USD | 1,745,542,000USD | 1,647,494,000USD | 1,559,024,000USD | 1,574,878,000USD | 1,531,698,000USD |
| Cash And Equivalents | 350,809,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 517,066,000USD | 541,792,000USD | 435,714,000USD | 423,551,000USD | 409,177,000USD | 405,392,000USD | 436,998,000USD | 421,294,000USD |
| Other Current Assets | 6,396,000USD | 14,453,000USD | 17,211,000USD | 14,788,000USD | 14,535,000USD | 16,989,000USD | 19,152,000USD | 8,894,000USD |
| Other Non Current Assets | 36,833,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 574,719,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 85,519,000USD | 87,649,000USD | 78,595,000USD | 76,748,000USD | 84,981,000USD | 82,574,000USD | 98,869,000USD | 89,242,000USD |
| Other Current Liabilities | 44,116,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,237,696,000USD | 1,262,063,000USD | 1,208,659,000USD | 1,178,405,000USD | 1,071,654,000USD | 1,049,489,000USD | 1,055,360,000USD | 1,021,447,000USD |
| Total Equity Including Noncontrolling Interest | 1,237,696,000USD | — | — | — | — | — | — | — |
| Net Receivables | 65,383,000USD | 65,370,000USD | 63,762,000USD | 64,327,000USD | 60,375,000USD | 62,654,000USD | 68,419,000USD | 65,015,000USD |
| Inventory | 86,734,000USD | 80,588,000USD | 76,766,000USD | 69,845,000USD | 90,583,000USD | 82,017,000USD | 80,794,000USD | 72,791,000USD |
| Property Plant Equipment Net | 1,211,111,000USD | 1,209,185,000USD | 1,205,095,000USD | 1,179,567,000USD | 1,169,322,000USD | 1,085,693,000USD | 1,070,282,000USD | 1,044,769,000USD |
| Accounts Payable | 36,817,000USD | 35,463,000USD | 42,429,000USD | 30,839,000USD | 42,817,000USD | 42,763,000USD | 39,164,000USD | 35,481,000USD |
| Short Term Debt | 2,189,000USD | 4,682,000USD | 4,556,000USD | 4,421,000USD | 4,292,000USD | 3,521,000USD | 3,442,000USD | 3,365,000USD |
| Common Stock | 49,000USD | 49,000USD | 49,000USD | 49,000USD | 49,000USD | 49,000USD | 49,000USD | 48,000USD |
| Retained Earnings | -74,673,000USD | -94,161,000USD | -142,669,000USD | -176,484,000USD | -278,147,000USD | -294,503,000USD | -281,806,000USD | -299,928,000USD |
| Accumulated Other Comprehensive Income | -706,000USD | -459,000USD | 334,000USD | -422,000USD | -336,000USD | -576,000USD | -787,000USD | -184,000USD |
| Total Liab | — | 577,116,000USD | 569,116,000USD | 567,137,000USD | 575,840,000USD | 509,535,000USD | 519,518,000USD | 510,251,000USD |
| Other Current Liab | — | 47,503,999USD | 31,610,000USD | 41,488,000USD | 37,872,000USD | 36,290,000USD | 56,263,000USD | 50,396,000USD |
| Capital Stock | — | 49,000USD | 49,000USD | 49,000USD | 49,000USD | 49,000USD | 49,000USD | 48,000USD |
| Cash | — | 381,381,000USD | 277,975,000USD | 274,591,000USD | 243,684,000USD | 243,732,000USD | 268,633,000USD | 274,594,000USD |
| Cash And Short Term Investments | — | 381,381,000USD | 277,975,000USD | 274,591,000USD | 243,684,000USD | 243,732,000USD | 268,633,000USD | 274,594,000USD |
| Net Debt | — | 112,657,000USD | 282,032,000USD | 220,219,000USD | 251,467,000USD | 186,750,000USD | 155,458,000USD | 149,780,000USD |
| Short Long Term Debt Total | — | 494,038,000USD | 560,007,000USD | 494,810,000USD | 495,151,000USD | 430,482,000USD | 424,091,000USD | 424,374,000USD |
| Long Term Debt | — | 397,884,000USD | 397,330,000USD | 396,781,000USD | 396,237,000USD | 395,698,000USD | 395,163,000USD | 394,633,000USD |
| Long Term Investments | — | 0USD | 33,446,000USD | 33,446,000USD | 33,446,000USD | 33,446,000USD | 33,446,000USD | 33,446,000USD |
| Property Plant Equipment Gross | — | 1,564,591,000USD | 1,543,217,000USD | 1,498,511,000USD | 1,469,484,000USD | 1,369,423,000USD | 1,335,550,000USD | 1,293,062,000USD |
| Common Stock Shares Outstanding | — | 56,060,000shares | 56,037,000shares | 55,875,000shares | 50,198,000shares | 48,733,000shares | 50,407,000shares | 50,282,000shares |
| Non Current Assets Total | — | 1,297,387,000USD | 1,342,061,000USD | 1,321,991,000USD | 1,238,317,000USD | 1,153,632,000USD | 1,137,880,000USD | 1,110,404,000USD |
| Non Current Liabilities Total | — | 489,467,000USD | 490,521,000USD | 490,389,000USD | 490,859,000USD | 426,961,000USD | 420,649,000USD | 421,009,000USD |
| Non Currrent Assets Other | — | 35,378,000USD | 34,627,000USD | 108,978,000USD | 35,549,000USD | 34,493,000USD | 34,152,000USD | 32,189,000USD |
| Net Working Capital | — | 454,143,000USD | 357,119,000USD | 346,803,000USD | 324,196,000USD | 322,818,000USD | 338,129,000USD | 332,052,000USD |
| Unclassified Non Current Assets | — | 52,824,000USD | 68,893,000USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | 91,583,000USD | 93,191,000USD | 93,608,000USD | 94,622,000USD | 31,263,000USD | 25,486,000USD | 26,376,000USD |
| Unclassified Equity | — | 1,356,585,000USD | 1,350,896,000USD | 1,355,213,000USD | 1,350,039,000USD | 1,344,470,000USD | 1,337,855,000USD | 1,321,463,000USD |
| Short Term Investments | — | — | — | — | — | — | — | -1USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,777,775,000USD | 1,574,878,000USD | 1,464,421,000USD | 1,125,383,000USD | 784,410,000USD | 434,388,000USD | 236,126,000USD | 139,964,858USD |
| Other Current Assets | 17,211,000USD | 19,152,000USD | 10,456,000USD | 13,368,000USD | 7,183,000USD | 4,292,000USD | 13,729,000USD | 1,759,782USD |
| Total Liab | 569,116,000USD | 519,518,000USD | 510,967,000USD | 93,814,000USD | 64,656,000USD | 40,219,000USD | 104,861,000USD | 18,490,383USD |
| Total Stockholder Equity | 1,208,659,000USD | 1,055,360,000USD | 953,454,000USD | 1,031,569,000USD | 719,754,000USD | 394,169,000USD | 131,265,000USD | 121,474,475USD |
| Other Current Liab | 31,610,000USD | 56,263,000USD | 49,816,000USD | 33,016,000USD | 14,950,000USD | 15,371,000USD | 22,133,000USD | 9,050,551USD |
| Common Stock | 49,000USD | 49,000USD | 48,000USD | 48,000USD | 43,000USD | 41,000USD | 36,000USD | 35,556USD |
| Capital Stock | 49,000USD | 49,000USD | 48,000USD | 48,000USD | 43,000USD | 41,000USD | 36,162USD | 35,556USD |
| Retained Earnings | -142,669,000USD | -281,806,000USD | -328,731,000USD | -295,117,000USD | -235,623,000USD | -205,924,000USD | -202,735,000USD | -201,352,682USD |
| Cash | 277,975,000USD | 268,633,000USD | 296,871,000USD | 132,735,000USD | 72,788,000USD | 67,247,000USD | 9,472,000USD | 7,554,388USD |
| Cash And Short Term Investments | 277,975,000USD | 268,633,000USD | 296,871,000USD | 132,735,000USD | 72,788,000USD | 67,247,000USD | 9,472,000USD | 7,554,388USD |
| Total Current Assets | 435,714,000USD | 436,998,000USD | 427,319,000USD | 261,965,000USD | 150,325,000USD | 109,096,000USD | 54,324,000USD | 30,958,105USD |
| Total Current Liabilities | 78,595,000USD | 98,869,000USD | 89,222,000USD | 89,614,000USD | 58,946,000USD | 33,121,000USD | 41,986,000USD | 18,216,963USD |
| Net Debt | 282,032,000USD | 155,458,000USD | 128,184,000USD | -127,025,000USD | -65,694,000USD | -58,851,000USD | 54,588,000USD | -7,554,388USD |
| Short Term Debt | 4,556,000USD | 3,442,000USD | 3,310,000USD | 1,510,000USD | 1,384,000USD | 1,298,000USD | 1,185,000USD | — |
| Short Long Term Debt Total | 560,007,000USD | 424,091,000USD | 425,055,000USD | 5,710,000USD | 7,094,000USD | 8,396,000USD | 64,060,000USD | — |
| Long Term Debt | 397,330,000USD | 395,163,000USD | 393,074,000USD | — | — | — | 54,466,099USD | — |
| Long Term Investments | 33,446,000USD | 33,446,000USD | 23,528,000USD | 25,418,000USD | 25,856,000USD | 27,894,000USD | — | — |
| Net Receivables | 63,762,000USD | 68,419,000USD | 56,754,000USD | 57,572,000USD | 34,780,000USD | 18,438,000USD | 18,581,000USD | 12,326,703USD |
| Inventory | 76,766,000USD | 80,794,000USD | 63,238,000USD | 58,290,000USD | 35,574,000USD | 19,119,000USD | 12,542,000USD | 9,317,232USD |
| Accounts Payable | 42,429,000USD | 39,164,000USD | 36,096,000USD | 55,088,000USD | 42,612,000USD | 16,452,000USD | 18,668,000USD | 9,166,412USD |
| Property Plant Equipment Net | 1,205,095,000USD | 1,070,282,000USD | 984,675,000USD | 809,573,000USD | 594,559,000USD | 292,649,000USD | 174,440,000USD | 102,094,248USD |
| Property Plant Equipment Gross | 1,543,217,000USD | 1,335,550,000USD | 1,184,171,000USD | 809,574,000USD | 583,922,000USD | 288,939,000USD | 174,441,831USD | 102,094,248USD |
| Accumulated Other Comprehensive Income | 334,000USD | -787,000USD | -591,000USD | 1,370,000USD | -120,000USD | -80,000USD | -79,000USD | -31,610USD |
| Common Stock Shares Outstanding | 56,037,000shares | 50,255,000shares | 48,163,000shares | 46,191,000shares | 42,931,000shares | 39,757,660shares | 35,950,117shares | 35,329,170shares |
| Non Current Assets Total | 1,342,061,000USD | 1,137,880,000USD | 1,037,102,000USD | 863,417,000USD | 634,085,000USD | 325,292,000USD | 181,800,000USD | 109,006,753USD |
| Non Current Liabilities Total | 490,521,000USD | 420,649,000USD | 421,745,000USD | 4,200,000USD | 5,710,000USD | 7,098,000USD | 62,875,000USD | 273,420USD |
| Non Currrent Assets Other | 34,627,000USD | 34,152,000USD | 28,899,000USD | 28,426,000USD | 13,670,000USD | 4,749,000USD | 7,360,000USD | 6,912,505USD |
| Net Working Capital | 357,119,000USD | 338,129,000USD | 338,097,000USD | 172,351,000USD | 91,379,000USD | 75,975,000USD | 12,338,052USD | 12,741,142USD |
| Unclassified Non Current Assets | 68,893,000USD | — | — | — | -17,770,000USD | -44,219,000USD | — | -6,912,505USD |
| Unclassified Non Current Liabilities | 93,191,000USD | 25,486,000USD | 28,671,000USD | 2,515,000USD | 3,232,000USD | — | 7,708,901USD | — |
| Unclassified Equity | 1,350,896,000USD | 1,337,855,000USD | 1,282,680,000USD | 1,325,220,000USD | 955,667,000USD | 600,347,000USD | 334,263,068USD | 323,043,885USD |
| Current Deferred Revenue | — | — | 7,892,000USD | — | — | — | — | — |
| Unclassified Current Liabilities | — | — | -7,892,000USD | — | — | — | — | — |
| Deferred Long Term Liab | — | — | — | 1,685,000USD | 2,478,000USD | 900,000USD | 700,000USD | — |
| Other Assets | — | — | — | 1,000USD | 17,770,000USD | 44,219,000USD | 2,000USD | 6,912,505USD |
| Net Tangible Assets | — | — | — | 1,031,569,000USD | 719,754,000USD | 394,169,000USD | 131,265,000USD | 121,474,475USD |
| Treasury Stock | — | — | — | — | -256,000USD | -256,000USD | -256,230USD | -256,230USD |
| Short Term Investments | — | — | — | — | — | 27,894,000USD | — | — |
| Non Current Liabilities Other | — | — | — | — | — | 7,098,000USD | — | 273,420USD |
| Unclassified Current Assets | — | — | — | — | — | -27,894,000USD | — | — |
| Other Liab | — | — | — | — | — | — | — | 273,420USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 48,508,000USD | 33,815,000USD | 101,663,000USD | 16,356,000USD | -12,697,000USD | 18,122,000USD | 11,895,000USD | -1,694,000USD |
| Depreciation | 24,990,000USD | 23,647,000USD | 23,638,000USD | 20,609,000USD | 21,827,000USD | 21,366,000USD | 18,925,000USD | 17,422,000USD |
| Stock Based Compensation | 9,137,000USD | -1,154,000USD | 5,219,000USD | 6,221,000USD | 8,816,000USD | 13,945,000USD | 12,107,000USD | 19,534,000USD |
| Other Non Cash Items | -60,505,000USD | -3,719,000USD | 8,093,000USD | 1,442,000USD | 13,040,000USD | 1,132,000USD | 1,606,000USD | 1,053,000USD |
| Change To Account Receivables | -1,407,000USD | 531,000USD | -4,202,000USD | 2,401,000USD | -5,609,000USD | -3,934,000USD | 3,113,000USD | 350,000USD |
| Change To Inventory | -3,149,000USD | -6,003,000USD | 19,225,000USD | -6,448,000USD | -2,952,000USD | -6,632,000USD | -167,000USD | -868,000USD |
| Change In Working Capital | 2,110,000USD | -6,602,000USD | 11,287,000USD | -10,742,000USD | -26,179,000USD | -4,196,000USD | 11,567,000USD | 6,098,000USD |
| Total Cash From Operating Activities | 40,329,000USD | 55,106,000USD | 66,762,000USD | 33,886,000USD | 4,807,000USD | 50,369,000USD | 56,100,000USD | 42,413,000USD |
| Capital Expenditures | -27,599,000USD | 54,457,000USD | -35,202,000USD | 7,236,000USD | -26,491,000USD | -58,264,000USD | -34,033,000USD | -48,322,000USD |
| Free Cash Flow | 12,730,000USD | 109,563,000USD | 31,560,000USD | 41,122,000USD | -21,684,000USD | -7,895,000USD | 22,067,000USD | -5,909,000USD |
| Investments | 95,459,000USD | — | -35,202,000USD | -33,441,000USD | -26,491,000USD | -58,264,000USD | -34,033,000USD | -48,322,000USD |
| Total Cashflows From Investing Activities | 67,860,000USD | -53,050,000USD | -35,202,000USD | -33,441,000USD | -26,491,000USD | -58,264,000USD | -34,033,000USD | -48,322,000USD |
| Net Borrowings | -984,000USD | -547,000USD | -536,000USD | -524,000USD | -513,000USD | -533,000USD | -492,000USD | — |
| Total Cash From Financing Activities | -4,783,000USD | 1,328,000USD | -653,000USD | -493,000USD | -3,217,000USD | 1,934,000USD | 828,000USD | -286,000USD |
| Change In Cash | 103,406,000USD | 3,384,000USD | 30,907,000USD | -48,000USD | -24,901,000USD | -5,961,000USD | 22,895,000USD | -6,195,000USD |
| Begin Period Cash Flow | 277,975,000USD | 274,591,000USD | 243,684,000USD | 243,732,000USD | 268,633,000USD | 274,594,000USD | 251,699,000USD | 257,894,000USD |
| End Period Cash Flow | 381,381,000USD | 277,975,000USD | 274,591,000USD | 243,684,000USD | 243,732,000USD | 268,633,000USD | 274,594,000USD | 251,699,000USD |
| Other Cashflows From Investing Activities | -27,599,000USD | -107,507,000USD | -35,202,000USD | -40,677,000USD | -26,491,000USD | — | -128,828,000USD | — |
| Other Cashflows From Financing Activities | -4,542,000USD | -138,000USD | -194,000USD | 1,000USD | -2,704,000USD | 2,467,000USD | 1,320,000USD | 164,000USD |
| Unclassified Operating Cash Flow | 16,089,000USD | 9,119,000USD | -83,138,000USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | 27,599,000USD | — | 70,404,000USD | 33,441,000USD | 52,982,000USD | 58,264,000USD | 162,861,000USD | 48,322,000USD |
| Unclassified Financing Cash Flow | — | 2,013,000USD | — | — | — | — | -1,440,000USD | — |
| Sale Purchase Of Stock | — | — | — | — | — | — | 1,440,000USD | -1,217,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 139,137,000USD | 46,925,000USD | -33,614,000USD | -59,494,000USD | -29,699,000USD | -3,188,000USD | -1,383,000USD | -5,361,204USD |
| Depreciation | 89,721,000USD | 73,615,000USD | 58,517,000USD | 34,555,000USD | 30,468,000USD | 21,125,000USD | 15,922,000USD | 14,068,037USD |
| Stock Based Compensation | 13,883,000USD | 51,807,000USD | 24,935,000USD | 26,092,000USD | 24,998,000USD | 10,925,000USD | 7,834,000USD | 6,807,620USD |
| Other Non Cash Items | 18,855,999USD | -4,381,000USD | 11,818,000USD | 9,729,000USD | 5,462,000USD | 4,137,000USD | 1,558,000USD | 115,103USD |
| Change To Account Receivables | -6,879,000USD | -12,228,000USD | 820,000USD | -32,993,000USD | -16,371,000USD | 166,000USD | -8,019,000USD | 410,040USD |
| Change To Inventory | 3,822,000USD | -15,484,000USD | -1,207,000USD | -26,171,000USD | -16,804,000USD | -6,808,000USD | -3,338,000USD | 701,867USD |
| Change In Working Capital | -32,235,999USD | -13,678,000USD | 14,284,000USD | -54,109,000USD | -30,582,000USD | -11,806,000USD | -7,614,000USD | 2,818,702USD |
| Total Cash From Operating Activities | 160,561,000USD | 154,288,000USD | 75,940,000USD | -43,227,000USD | 647,000USD | 21,193,000USD | 16,317,000USD | 18,575,195USD |
| Capital Expenditures | -148,184,000USD | -187,092,000USD | -239,093,000USD | -230,071,000USD | -322,099,000USD | -134,568,000USD | -70,633,000USD | -16,274,036USD |
| Free Cash Flow | 12,377,000USD | -32,804,000USD | -163,153,000USD | -273,298,000USD | -321,452,000USD | -113,375,000USD | -54,316,000USD | 2,301,159USD |
| Investments | 0USD | -187,092,000USD | -239,093,000USD | -233,364,000USD | -322,099,000USD | -27,894,000USD | -70,632,830USD | -16,274,036USD |
| Total Cashflows From Investing Activities | -148,184,000USD | -187,092,000USD | -239,093,000USD | -233,364,000USD | -322,099,000USD | -162,462,000USD | -70,633,000USD | -16,274,036USD |
| Net Borrowings | -2,120,000USD | -1,977,000USD | 392,409,000USD | 0USD | -3,263,000USD | -55,891,000USD | 53,791,000USD | 53,791,099USD |
| Total Cash From Financing Activities | -3,035,000USD | 4,566,000USD | 327,289,000USD | 336,538,000USD | 326,993,000USD | 199,044,000USD | 56,234,000USD | 3,068,970USD |
| Change In Cash | 9,342,000USD | -28,238,000USD | 164,136,000USD | 59,947,000USD | 5,541,000USD | 57,775,000USD | 1,918,000USD | 5,370,129USD |
| Begin Period Cash Flow | 268,633,000USD | 296,871,000USD | 132,735,000USD | 72,788,000USD | 67,247,000USD | 9,472,000USD | 7,554,000USD | 2,184,259USD |
| End Period Cash Flow | 277,975,000USD | 268,633,000USD | 296,871,000USD | 132,735,000USD | 72,788,000USD | 67,247,000USD | 9,472,000USD | 7,554,388USD |
| Other Cashflows From Investing Activities | -148,184,000USD | -187,092,000USD | — | -3,293,000USD | -344,581,000USD | -27,894,000USD | -78,207,345,000USD | -17,124,677,000USD |
| Other Cashflows From Financing Activities | -3,021,000USD | -2,595,000USD | -65,120,000USD | -1,441,000USD | -5,179,000USD | 2,049,000USD | 2,443,000USD | 9,325,196USD |
| Unclassified Operating Cash Flow | -68,800,000USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | 148,184,000USD | 374,184,000USD | 239,093,000USD | 233,364,000USD | 666,680,000USD | 27,894,000USD | 78,277,977,830USD | 17,140,951,036USD |
| Unclassified Financing Cash Flow | 2,106,000USD | 9,138,000USD | 846,977,000USD | 340,861,000USD | 339,622,000USD | 258,022,000USD | 2,590,000USD | -59,791,099USD |
| Issuance Of Capital Stock | — | 0USD | 0USD | 337,508,000USD | 332,172,000USD | 252,062,000USD | 4,460,445USD | — |
| Dividends Paid | — | — | -780,766,000USD | -1,441,000USD | — | -2,568,000USD | -1,295,000USD | — |
| Sale Purchase Of Stock | — | — | -66,211,000USD | -1,441,000USD | -4,187,000USD | -2,568,000USD | -1,295,000USD | -256,226USD |
| Change To Liabilities | — | — | — | -3,063,000USD | 14,958,000USD | -12,684,000USD | 2,777,000USD | 1,695,021USD |
| Cash And Cash Equivalents Changes | — | — | — | — | 5,541,000USD | 57,775,000USD | — | 5,370,129USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2024Quarterly · 2024-03-31 | Product | Grocery Including Online Mass And Club | 184,429,000 | USD | 0001437749-24-014824 |
| Q1 2024Quarterly · 2024-03-31 | Product | Pet Specialty And Club | 39,420,000 | USD | 0001437749-24-014824 |
| Q4 2023Quarterly · 2023-12-31 | Product | Grocery Including Online Mass And Club | 195,045,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Pet Specialty And Natural | 20,376,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Product | Grocery Including Online Mass And Club | 685,307,000 | USD | 0001437749-24-005542 |
| FY 2023Yearly · 2023-12-31 | Product | Pet Specialty And Natural | 81,588,000 | USD | 0001437749-24-005542 |
| Q3 2023Quarterly · 2023-09-30 | Product | Grocery Including Online Mass And Club | 179,121,000 | USD | 0001437749-23-030394 |
| Q3 2023Quarterly · 2023-09-30 | Product | Pet Specialty And Natural | 21,500,000 | USD | 0001437749-23-030394 |
| Q2 2023Quarterly · 2023-06-30 | Product | Grocery Including Online Mass And Club | 164,343,000 | USD | 0001437749-23-022342 |
| Q2 2023Quarterly · 2023-06-30 | Product | Pet Specialty And Natural | 18,988,000 | USD | 0001437749-23-022342 |
| Q1 2023Quarterly · 2023-03-31 | Product | Grocery Including Online Mass And Club | 140,179,000 | USD | 0001437749-24-014824 |
| Q1 2023Quarterly · 2023-03-31 | Product | Pet Specialty And Club | 27,343,000 | USD | 0001437749-24-014824 |
| Q4 2022Quarterly · 2022-12-31 | Product | Grocery Including Online Mass And Club | 149,124,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Pet Specialty And Natural | 16,708,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Product | Grocery Including Online Mass And Club | 524,971,000 | USD | 0001437749-24-005542 |
| FY 2022Yearly · 2022-12-31 | Product | Pet Specialty And Natural | 70,373,000 | USD | 0001437749-24-005542 |
| Q3 2022Quarterly · 2022-09-30 | Product | Grocery Including Online Mass And Club | 132,757,000 | USD | 0001437749-23-030394 |
| Q3 2022Quarterly · 2022-09-30 | Product | Pet Specialty And Natural | 18,576,000 | USD | 0001437749-23-030394 |
| Q2 2022Quarterly · 2022-06-30 | Product | Grocery Including Online Mass And Club | 127,572,000 | USD | 0001437749-23-022342 |
| Q2 2022Quarterly · 2022-06-30 | Product | Pet Specialty And Natural | 18,435,000 | USD | 0001437749-23-022342 |
| FY 2021Yearly · 2021-12-31 | Product | Grocery Including Online Mass And Club | 356,965,000 | USD | 0001437749-24-005542 |
| FY 2021Yearly · 2021-12-31 | Product | Pet Specialty And Natural | 68,524,000 | USD | 0001437749-24-005542 |
| FY 2020Yearly · 2020-12-31 | Product | Grocery Including Online Mass And Club | 272,008,000 | USD | 0001437749-23-004928 |
| FY 2020Yearly · 2020-12-31 | Product | Pet Specialty And Natural | 46,782,000 | USD | 0001437749-23-004928 |
| FY 2019Yearly · 2019-12-31 | Product | Grocery Including Online Mass And Club | 206,550,000 | USD | 0001437749-22-004871 |
| FY 2019Yearly · 2019-12-31 | Product | Pet Specialty And Natural | 39,312,000 | USD | 0001437749-22-004871 |
| FY 2018Yearly · 2018-12-31 | Product | Grocery Including Online Mass And Club | 158,506,000 | USD | 0001437749-21-003615 |
| FY 2018Yearly · 2018-12-31 | Product | Pet Specialty And Natural | 34,731,000 | USD | 0001437749-21-003615 |
| FY 2017Yearly · 2017-12-31 | Product | Grocery Including Online Mass And Club | 123,412,005 | USD | 0001564590-20-006185 |
| FY 2017Yearly · 2017-12-31 | Product | Pet Specialty And Natural | 28,947,482 | USD | 0001564590-20-006185 |
| FY 2016Yearly · 2016-12-31 | Product | Grocery Including Online Mass And Club | 102,074,617 | USD | 0001564590-19-005508 |
| FY 2016Yearly · 2016-12-31 | Product | Pet Specialty And Natural | 27,631,996 | USD | 0001564590-19-005508 |
| Q3 2014Quarterly · 2014-09-30 | Segment | Grocery And Mass | 16,671,443 | USD | 0001564590-14-006154 |
| Q3 2014Quarterly · 2014-09-30 | Segment | Pet Specialty Natural And Other | 5,848,229 | USD | 0001564590-14-006154 |
| Q3 2013Quarterly · 2013-09-30 | Segment | Grocery And Mass | 13,135,742 | USD | 0001564590-14-006154 |
| Q3 2013Quarterly · 2013-09-30 | Segment | Pet Specialty Natural And Other | 3,563,161 | USD | 0001564590-14-006154 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.