marketcaparena

FNF

Fidelity National Financial, Inc.

Company overview

Market capitalization
$11.02B
Employees
24,535
Latest publication
2026-09-29
About Fidelity National Financial, Inc.

Fidelity National Financial, Inc., together with its subsidiaries, provides various insurance products in the United States. It operates through Title, F&G, and Corporate and Other segments. The company offers title insurance, escrow, and other title related services, including trust activities, trustee sales guarantees, recordings and reconveyances, and home warranty products. It also provides technology and transaction services to the real estate and mortgage industries; and mortgage transaction services, including title-related services and facilitation of production and management of mortgage loans. In addition, the company offers annuity and life insurance products, such as deferred and immediate annuities, as well as indexed universal life insurance products; and funding agreements and pension risk transfer (PRT) solutions. Further, it engages in the real estate brokerage business. Fidelity National Financial, Inc. was incorporated in 2005 and is headquartered in Jacksonville, Florida.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20252025-03-31 · USDQ1 20222022-03-31 · USDQ3 20212021-09-30 · USDQ2 20212021-06-30 · USDQ1 20212021-03-31 · USDQ4 20202020-12-31 · USDQ2 20192019-06-30 · USD
Total Revenue4,051,000,000USD2,674,000,000USD3,054,000,000USD3,724,000,000USD3,690,000,000USD3,020,000,000USD3,719,000,000USD2,144,000,000USD
Other Operating Expenses920,000,000USD———————
Interest Expense61,000,000USD60,000,000USD30,000,000USD27,000,000USD28,000,000USD28,000,000USD28,000,000USD12,000,000USD
Labor And Related Expense965,000,000USD———————
Income Before Tax338,000,000USD112,000,000USD558,000,000USD953,000,000USD727,000,000USD770,000,000USD936,000,000USD353,000,000USD
Income Tax Expense63,000,000USD29,000,000USD156,000,000USD213,000,000USD176,000,000USD166,000,000USD128,000,000USD86,000,000USD
Equity Method Income Loss1,000,000USD———————
Net Income276,000,000USD83,000,000USD400,000,000USD732,000,000USD552,000,000USD605,000,000USD801,000,000USD266,000,000USD
Minority Interest-12,000,000USD0USD2,000,000USD-5,000,000USD42,000,000USD4,000,000USD5,000,000USD4,000,000USD
Net Income Applicable To Common Shares288,000,000USD83,000,000USD397,000,000USD732,000,000USD552,000,000USD605,000,000USD801,000,000USD266,000,000USD
Cost Of Revenue—1,215,000,000USD1,201,000,000USD1,295,000,000USD1,642,000,000USD862,000,000USD1,389,000,000USD641,000,000USD
Gross Profit—1,459,000,000USD1,853,000,000USD2,429,000,000USD2,048,000,000USD2,158,000,000USD2,330,000,000USD1,503,000,000USD
Selling General Administrative—770,000,000USD823,000,000USD894,000,000USD890,000,000USD812,000,000USD863,000,000USD685,000,000USD
Unclassified Operating Expenses—578,000,000USD474,000,000USD609,000,000USD445,000,000USD589,000,000USD537,000,000USD465,000,000USD
Total Operating Expenses—1,348,000,000USD1,297,000,000USD1,503,000,000USD1,335,000,000USD1,401,000,000USD1,400,000,000USD1,150,000,000USD
Operating Income—111,000,000USD556,000,000USD926,000,000USD713,000,000USD757,000,000USD930,000,000USD353,000,000USD
Interest Income—718,000,000USD30,000,000USD508,000,000USD514,000,000USD402,000,000USD359,000,000USD59,000,000USD
Net Interest Income—-60,000,000USD-30,000,000USD-27,000,000USD-28,000,000USD-28,000,000USD-28,000,000USD-12,000,000USD
Tax Provision—29,000,000USD155,000,000USD213,000,000USD176,000,000USD166,000,000USD128,000,000USD86,000,000USD
Net Income From Continuing Ops—83,000,000USD399,000,000USD740,000,000USD551,000,000USD604,000,000USD809,000,000USD267,000,000USD
Ebit—171,000,000USD586,000,000USD953,000,000USD741,000,000USD785,000,000USD958,000,000USD365,000,000USD
Ebitda—367,000,000USD701,000,000USD1,205,000,000USD846,000,000USD968,000,000USD1,065,000,000USD409,000,000USD
Depreciation And Amortization—196,000,000USD115,000,000USD252,000,000USD105,000,000USD183,000,000USD107,000,000USD44,000,000USD
Reconciled Depreciation—196,000,000USD182,000,000USD252,000,000USD105,000,000USD183,000,000USD107,000,000USD44,000,000USD
Total Other Income Expense Net—1,000,000USD2,000,000USD27,000,000USD14,000,000USD13,000,000USD6,000,000USD-1,106,000,000USD
Non Operating Income Net Other——2,000,000USD27,000,000USD14,000,000USD13,000,000USD6,000,000USD3,000,000USD
Discontinued Operations———-3,000,000USD6,000,000USD5,000,000USD-2,000,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20072007-12-31 · USDFY 20042004-12-31 · USD
Total Revenue11,521,000,000USD11,455,000,000USD15,066,000,000USD5,523,175,000USD8,295,820,000USD
Cost Of Revenue5,863,000,000USD4,316,000,000USD6,094,000,000USD1,763,314,000USD311,916,000USD
Gross Profit5,658,000,000USD7,139,000,000USD8,972,000,000USD3,759,861,000USD7,983,904,000USD
Selling General Administrative2,908,000,000USD3,192,000,000USD3,528,000,000USD1,700,935,000USD—
Unclassified Operating Expenses2,057,000,000USD2,217,000,000USD1,886,000,000USD185,033,000USD6,799,813,000USD
Total Operating Expenses4,965,000,000USD5,409,000,000USD5,414,000,000USD3,584,183,000USD6,799,813,000USD
Operating Income693,000,000USD1,730,000,000USD3,558,000,000USD175,678,000USD1,184,091,000USD
Interest Income2,270,000,000USD115,000,000USD114,000,000USD——
Interest Expense174,000,000USD115,000,000USD114,000,000USD54,941,000USD47,214,000USD
Net Interest Income-155,000,000USD-115,000,000USD-114,000,000USD——
Income Before Tax710,000,000USD1,745,000,000USD3,622,000,000USD175,678,000USD1,184,091,000USD
Income Tax Expense192,000,000USD439,000,000USD813,000,000USD46,776,000USD438,114,000USD
Tax Provision149,000,000USD398,000,000USD713,000,000USD——
Net Income517,000,000USD1,294,000,000USD2,797,000,000USD129,769,000USD740,962,000USD
Net Income From Continuing Ops472,000,000USD1,152,000,000USD2,434,000,000USD——
Ebit867,000,000USD1,845,000,000USD3,672,000,000USD230,619,000USD1,231,305,000USD
Ebitda1,460,000,000USD2,336,000,000USD4,104,000,000USD360,711,000USD1,327,023,000USD
Depreciation And Amortization593,000,000USD491,000,000USD432,000,000USD130,092,000USD95,718,000USD
Reconciled Depreciation573,000,000USD496,000,000USD645,000,000USD——
Total Other Income Expense Net17,000,000USD15,000,000USD64,000,000USD3,552,686,000USD-10,685,000USD
Minority Interest-49,000,000USD-16,000,000USD20,000,000USD—1,165,000USD
Net Income Applicable To Common Shares517,000,000USD1,136,000,000USD2,422,000,000USD129,769,000USD558,164,000USD
Non Operating Income Net Other——64,000,000USD——
Discontinued Operations——8,000,000USD——
Selling And Marketing Expenses———1,698,215,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets114,528,000,000USD109,795,000,000USD109,014,000,000USD106,636,000,000USD102,331,000,000USD98,209,000,000USD95,372,000,000USD94,672,000,000USD
Cash And Equivalents3,582,000,000USD—2,636,000,000USD3,494,000,000USD3,272,000,000USD4,484,000,000USD3,479,000,000USD4,970,000,000USD
Long Term Investments1,630,000,000USD62,296,000,000USD62,576,000,000USD60,979,000,000USD58,893,000,000USD56,263,000,000USD56,084,000,000USD55,180,000,000USD
Total Liabilities105,719,000,000USD———————
Total Stockholder Equity7,453,000,000USD7,254,000,000USD7,424,000,000USD8,355,000,000USD7,906,000,000USD7,893,000,000USD7,754,000,000USD8,082,000,000USD
Total Equity Including Noncontrolling Interest8,809,000,000USD———————
Deferred Revenue96,000,000USD———————
Property Plant Equipment Net524,000,000USD947,000,000USD525,000,000USD530,000,000USD537,000,000USD531,000,000USD524,000,000USD522,000,000USD
Goodwill5,216,000,000USD———————
Intangible Assets6,887,000,000USD6,761,000,000USD7,065,000,000USD6,892,000,000USD6,747,000,000USD6,534,000,000USD6,396,000,000USD6,180,000,000USD
Common Stock0USD—33,200USD33,100USD33,200USD33,200USD33,100USD33,000USD
Retained Earnings5,734,000,000USD5,586,000,000USD5,484,000,000USD6,293,000,000USD6,071,000,000USD5,928,000,000USD5,982,000,000USD5,671,000,000USD
Accumulated Other Comprehensive Income-1,807,000,000USD-1,895,000,000USD-1,678,000,000USD-1,606,000,000USD-1,849,000,000USD-1,866,000,000USD-2,052,000,000USD-1,423,000,000USD
Other Current Assets—-54,407,000,000USD261,000,000USD273,000,000USD390,000,000USD155,000,000USD863,000,000USD-289,000,000USD
Total Liab—101,076,000,000USD100,042,000,000USD97,302,000,000USD93,512,000,000USD89,412,000,000USD86,840,000,000USD85,770,000,000USD
Other Current Liab—-3,344,000,000USD20,720,000,000USD16,024,000,000USD15,009,000,000USD13,765,000,000USD-273,000,000USD12,466,000,000USD
Capital Stock—0USD0USD0USD0USD0USD0USD0USD
Good Will—5,216,000,000USD5,272,000,000USD5,272,000,000USD5,272,000,000USD5,271,000,000USD5,271,000,000USD5,272,000,000USD
Other Assets—30,584,000,000USD27,911,000,000USD106,636,000,000USD102,331,000,000USD27,263,000,000USD95,372,000,000USD94,672,000,000USD
Cash—2,467,000,000USD2,375,000,000USD3,221,000,000USD2,882,000,000USD4,329,000,000USD3,410,000,000USD5,259,000,000USD
Cash And Short Term Investments—56,874,000,000USD32,858,000,000USD33,588,000,000USD32,740,000,000USD31,352,000,000USD31,049,000,000USD32,464,000,000USD
Total Current Assets—2,775,000,000USD51,143,000,000USD51,184,000,000USD49,388,000,000USD46,684,000,000USD45,763,000,000USD45,027,000,000USD
Total Current Liabilities—46,000,000USD20,966,000,000USD19,846,000,000USD18,747,000,000USD17,119,000,000USD52,000,000USD16,862,000,000USD
Net Debt—2,302,000,000USD2,393,000,000USD1,549,000,000USD1,893,000,000USD441,000,000USD1,296,000,000USD-690,000,000USD
Short Long Term Debt Total—4,769,000,000USD4,768,000,000USD4,770,000,000USD4,775,000,000USD4,770,000,000USD4,706,000,000USD4,569,000,000USD
Long Term Debt—4,402,000,000USD4,400,000,000USD4,401,000,000USD4,400,000,000USD4,394,000,000USD4,321,000,000USD4,186,000,000USD
Short Term Investments—54,407,000,000USD30,483,000,000USD30,367,000,000USD29,858,000,000USD27,023,000,000USD27,639,000,000USD27,205,000,000USD
Net Receivables—308,000,000USD18,024,000,000USD17,323,000,000USD16,258,000,000USD15,177,000,000USD13,851,000,000USD12,852,000,000USD
Accounts Payable—3,344,000,000USD246,000,000USD3,778,000,000USD3,704,000,000USD3,271,000,000USD191,000,000USD4,375,000,000USD
Common Stock Shares Outstanding—269,000,000shares270,000,000shares273,000,000shares273,000,000shares273,000,000shares273,000,000shares273,000,000shares
Non Current Assets Total—107,020,000,000USD57,871,000,000USD55,452,000,000USD52,943,000,000USD51,525,000,000USD49,609,000,000USD49,645,000,000USD
Non Current Liabilities Total—101,076,000,000USD79,076,000,000USD77,456,000,000USD74,765,000,000USD72,293,000,000USD86,840,000,000USD68,908,000,000USD
Non Currrent Assets Other—88,797,000,000USD2,297,000,000USD2,240,000,000USD2,223,000,000USD2,045,000,000USD2,236,000,000USD1,889,000,000USD
Unclassified Current Assets—-54,407,000,000USD——————
Unclassified Non Current Assets—-87,581,000,000USD-47,775,000,000USD-127,097,000,000USD-123,060,000,000USD-46,382,000,000USD-116,274,000,000USD-114,070,000,000USD
Unclassified Current Liabilities—-3,298,000,000USD————-572,000,000USD-344,000,000USD
Unclassified Non Current Liabilities—96,674,000,000USD74,676,000,000USD73,055,000,000USD70,365,000,000USD67,899,000,000USD82,519,000,000USD64,722,000,000USD
Unclassified Equity—3,563,000,000USD3,617,966,800USD3,667,966,900USD3,683,966,800USD3,830,966,800USD3,823,966,900USD3,833,967,000USD
Short Term Debt——130,000,000USD-3,000,000USD-3,000,000USD0USD433,000,000USD365,000,000USD
Short Long Term Debt———-3,000,000USD-3,000,000USD———
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets109,014,000,000USD95,372,000,000USD80,614,000,000USD57,108,000,000USD60,690,000,000USD50,455,000,000USD10,677,000,000USD8,957,000,000USD
Intangible Assets7,065,000,000USD6,396,000,000USD5,045,000,000USD4,450,000,000USD2,957,000,000USD2,668,000,000USD826,000,000USD918,000,000USD
Other Current Assets261,000,000USD-44,900,000,000USD35,976,000,000USD6,262,000,000USD6,144,000,000USD4,623,000,000USD2,939,000,000USD-2,788,000,000USD
Total Liab100,042,000,000USD86,840,000,000USD73,154,000,000USD59,610,000,000USD51,233,000,000USD42,063,000,000USD4,968,000,000USD4,329,000,000USD
Total Stockholder Equity7,424,000,000USD7,754,000,000USD6,908,000,000USD-2,502,000,000USD9,457,000,000USD8,392,000,000USD5,382,000,000USD4,630,000,000USD
Other Current Liab20,720,000,000USD-273,000,000USD-345,000,000USD-156,000,000USD-129,000,000USD-115,000,000USD81,000,000USD-55,000,000USD
Common Stock33,200USD33,100USD32,910USD277,000,000USD9,457,000,000USD1,000,000USD5,382,000,000USD—
Capital Stock0USD0USD0USD0USD0USD0USD0USD0USD
Retained Earnings5,484,000,000USD5,982,000,000USD5,244,000,000USD4,714,000,000USD4,369,000,000USD2,394,000,000USD1,356,000,000USD641,000,000USD
Good Will5,272,000,000USD5,271,000,000USD4,830,000,000USD4,642,000,000USD4,539,000,000USD4,495,000,000USD2,727,000,000USD2,726,000,000USD
Other Assets27,911,000,000USD95,372,000,000USD-29,328,000,000USD-36,203,000,000USD-25,654,000,000USD-23,701,000,000USD-1,997,000,000USD-2,310,000,000USD
Cash2,375,000,000USD3,410,000,000USD2,505,000,000USD2,044,000,000USD3,880,000,000USD2,449,000,000USD992,000,000USD1,257,000,000USD
Cash And Equivalents2,636,000,000USD3,479,000,000USD2,767,000,000USD2,286,000,000USD4,360,000,000USD2,719,000,000USD1,376,000,000USD1,257,000,000USD
Cash And Short Term Investments32,858,000,000USD31,049,000,000USD26,557,000,000USD37,729,000,000USD36,361,000,000USD30,805,000,000USD3,958,000,000USD3,735,000,000USD
Total Current Assets51,143,000,000USD44,900,000,000USD26,999,000,000USD43,784,000,000USD40,656,000,000USD34,453,000,000USD4,304,000,000USD4,045,000,000USD
Total Current Liabilities20,966,000,000USD52,000,000USD-5,054,000,000USD156,000,000USD129,000,000USD115,000,000USD44,000,000USD35,000,000USD
Net Debt2,393,000,000USD1,296,000,000USD1,776,000,000USD1,612,000,000USD-370,000,000USD627,000,000USD288,000,000USD-421,000,000USD
Short Term Debt130,000,000USD433,000,000USD507,000,000USD697,000,000USD545,000,000USD147,000,000USD145,000,000USD0USD
Short Long Term Debt Total4,768,000,000USD4,706,000,000USD4,281,000,000USD3,935,000,000USD5,317,000,000USD3,615,000,000USD1,280,000,000USD836,000,000USD
Long Term Debt4,400,000,000USD4,321,000,000USD3,887,000,000USD3,238,000,000USD4,772,000,000USD3,468,000,000USD838,000,000USD836,000,000USD
Long Term Investments62,576,000,000USD56,084,000,000USD49,213,000,000USD39,880,000,000USD42,775,000,000USD35,047,000,000USD4,384,000,000USD3,549,000,000USD
Short Term Investments30,483,000,000USD27,639,000,000USD24,052,000,000USD35,685,000,000USD32,481,000,000USD28,356,000,000USD2,966,000,000USD2,478,000,000USD
Net Receivables18,024,000,000USD13,851,000,000USD442,000,000USD6,055,000,000USD4,295,000,000USD3,648,000,000USD346,000,000USD310,000,000USD
Accounts Payable246,000,000USD191,000,000USD339,000,000USD156,000,000USD129,000,000USD115,000,000USD44,000,000USD35,000,000USD
Property Plant Equipment Net525,000,000USD524,000,000USD516,000,000USD555,000,000USD561,000,000USD554,000,000USD586,000,000USD164,000,000USD
Accumulated Other Comprehensive Income-1,678,000,000USD-2,052,000,000USD-2,119,000,000USD-2,862,000,000USD779,000,000USD1,304,000,000USD43,000,000USD-13,000,000USD
Common Stock Shares Outstanding272,000,000shares273,000,000shares271,000,000shares277,000,000shares287,000,000shares286,000,000shares277,000,000shares278,000,000shares
Non Current Assets Total57,871,000,000USD50,472,000,000USD82,943,000,000USD49,527,000,000USD45,688,000,000USD39,703,000,000USD8,370,000,000USD7,222,000,000USD
Non Current Liabilities Total79,076,000,000USD86,840,000,000USD73,154,000,000USD156,000,000USD3,859,000,000USD3,493,000,000USD4,958,000,000USD1,168,000,000USD
Non Currrent Assets Other2,297,000,000USD-47,373,000,000USD67,718,000,000USD-1,834,000,000USD-1,178,000,000USD-1,151,000,000USD-110,000,000USD-110,000,000USD
Unclassified Non Current Assets-47,775,000,000USD-113,175,000,000USD-44,379,000,000USD—-5,144,000,000USD-3,061,000,000USD-153,000,000USD-135,000,000USD
Unclassified Non Current Liabilities74,676,000,000USD82,519,000,000USD69,267,000,000USD-49,837,000,000USD-90,817,000,000USD-73,890,000,000USD-479,000,000USD-2,432,000,000USD
Unclassified Equity3,617,966,800USD3,823,966,900USD3,782,967,090USD-4,631,000,000USD-3,603,000,000USD5,760,000,000USD-801,000,000USD4,500,000,000USD
Unclassified Current Liabilities—-572,000,000USD-5,903,000,000USD-697,000,000USD-545,000,000USD-147,000,000USD-226,000,000USD—
Current Deferred Revenue——3,000,000USD-541,000,000USD-416,000,000USD-32,000,000USD-101,000,000USD—
Inventory——-35,976,000,000USD-6,262,000,000USD-6,144,000,000USD-4,623,000,000USD-2,939,000,000USD-2,391,000,000USD
Unclassified Current Assets——-35,976,000,000USD-6,262,000,000USD-6,144,000,000USD-4,623,000,000USD-2,939,000,000USD—
Deferred Long Term Liab———207,000,000USD205,000,000USD300,000,000USD284,000,000USD227,000,000USD
Other Liab———46,548,000,000USD46,211,000,000USD37,778,000,000USD2,364,000,000USD1,049,000,000USD
Net Tangible Assets———-13,000,000USD4,875,000,000USD3,856,000,000USD2,999,000,000USD2,248,000,000USD
Treasury Stock————-1,545,000,000USD-1,067,000,000USD-598,000,000USD-498,000,000USD
Non Current Liabilities Other————43,488,000,000USD35,837,000,000USD1,951,000,000USD1,488,000,000USD
Property Plant Equipment Gross—————554,000,000USD586,000,000USD164,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation434,000,000USD
Stock Based Compensation46,000,000USD
Change To Account Receivables-91,000,000USD
Change In Working Capital17,000,000USD
Operating Cash Flow2,746,000,000USD
Net Investments4,508,000,000USD
Other Investing Activities21,000,000USD
Unclassified Investing Cash Flow-5,445,000,000USD
Investing Cash Flow-916,000,000USD
Net Common Stock Issuance-138,000,000USD
Common Dividends Paid-278,000,000USD
Other Financing Activities-125,000,000USD
Unclassified Financing Cash Flow-343,000,000USD
Financing Cash Flow-884,000,000USD
Change In Cash946,000,000USD
End Cash Flow3,582,000,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income321,000,000USD-117,000,000USD389,000,000USD293,000,000USD83,000,000USD508,000,000USD266,000,000USD306,000,000USD
Depreciation215,000,000USD125,000,000USD227,000,000USD200,000,000USD196,000,000USD194,000,000USD189,000,000USD189,000,000USD
Stock Based Compensation23,000,000USD24,000,000USD23,000,000USD20,000,000USD21,000,000USD34,000,000USD15,000,000USD17,000,000USD
Other Non Cash Items-272,000,000USD223,000,000USD-851,000,000USD59,000,000USD92,000,000USD-301,000,000USD-23,000,000USD-124,000,000USD
Change To Account Receivables21,000,000USD-6,000,000USD5,000,000USD-35,000,000USD21,000,000USD-10,000,000USD-14,000,000USD-24,000,000USD
Change In Working Capital588,000,000USD1,639,000,000USD1,523,000,000USD1,324,000,000USD723,000,000USD1,060,000,000USD1,914,000,000USD975,000,000USD
Total Cash From Operating Activities875,000,000USD1,870,000,000USD1,311,000,000USD1,896,000,000USD1,115,000,000USD1,495,000,000USD2,366,000,000USD1,363,000,000USD
Capital Expenditures-27,000,000USD-34,000,000USD-38,000,000USD-38,000,000USD-37,000,000USD-30,000,000USD-40,000,000USD-41,000,000USD
Free Cash Flow848,000,000USD1,836,000,000USD1,273,000,000USD1,858,000,000USD1,078,000,000USD1,465,000,000USD2,326,000,000USD1,322,000,000USD
Investments-841,000,000USD-2,043,000,000USD-2,058,000,000USD-3,483,000,000USD-785,000,000USD-2,846,000,000USD-1,995,000,000USD-1,925,000,000USD
Total Cashflows From Investing Activities-945,000,000USD-2,972,000,000USD-2,058,000,000USD-3,483,000,000USD-785,000,000USD-2,846,000,000USD-1,995,000,000USD-1,925,000,000USD
Net Borrowings0USD10,000,000USD-10,000,000USD10,000,000USD85,000,000USD153,000,000USD-7,000,000USD—
Total Cash From Financing Activities-99,000,000USD244,000,000USD969,000,000USD375,000,000USD675,000,000USD-140,000,000USD-291,000,000USD1,935,000,000USD
Dividends Paid-140,000,000USD-140,000,000USD-135,000,000USD-135,000,000USD-136,000,000USD-141,000,000USD-130,000,000USD-131,000,000USD
Sale Purchase Of Stock-108,000,000USD-68,000,000USD-43,000,000USD-154,000,000USD-24,000,000USD-55,000,000USD17,000,000USD0USD
Issuance Of Capital Stock0USD0USD0USD0USD117,000,000USD—0USD0USD
Change In Cash-169,000,000USD-858,000,000USD222,000,000USD-1,212,000,000USD1,005,000,000USD-1,491,000,000USD80,000,000USD1,373,000,000USD
Begin Period Cash Flow2,636,000,000USD3,494,000,000USD3,272,000,000USD4,484,000,000USD3,479,000,000USD4,970,000,000USD4,890,000,000USD3,517,000,000USD
End Period Cash Flow2,467,000,000USD2,636,000,000USD3,494,000,000USD3,272,000,000USD4,484,000,000USD3,479,000,000USD4,970,000,000USD4,890,000,000USD
Other Cashflows From Investing Activities114,000,000USD-7,000,000USD153,000,000USD89,000,000USD84,000,000USD391,000,000USD95,000,000USD84,000,000USD
Other Cashflows From Financing Activities149,000,000USD453,000,000USD1,157,000,000USD664,000,000USD633,000,000USD-101,000,000USD-161,000,000USD1,757,000,000USD
Unclassified Investing Cash Flow-191,000,000USD-888,000,000USD-115,000,000USD-51,000,000USD-47,000,000USD-361,000,000USD-55,000,000USD-43,000,000USD
Unclassified Operating Cash Flow—-24,000,000USD——————
Unclassified Financing Cash Flow—-11,000,000USD—-10,000,000USD117,000,000USD4,000,000USD-10,000,000USD309,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USDFY 20162016-12-31 · USD
Net Income602,000,000USD1,391,000,000USD518,000,000USD1,452,000,000USD1,076,000,000USD635,000,000USD794,000,000USD692,000,000USD
Depreciation844,000,000USD739,000,000USD593,000,000USD296,000,000USD178,000,000USD182,000,000USD389,000,000USD431,000,000USD
Stock Based Compensation88,000,000USD82,000,000USD60,000,000USD39,000,000USD38,000,000USD31,000,000USD44,000,000USD58,000,000USD
Other Non Cash Items-277,000,000USD-721,000,000USD597,000,000USD-102,000,000USD-2,000,000USD110,000,000USD-258,000,000USD10,000,000USD
Change To Account Receivables-15,000,000USD-56,000,000USD115,000,000USD-43,000,000USD-36,000,000USD15,000,000USD-11,000,000USD-14,000,000USD
Change In Working Capital5,353,000,000USD5,324,000,000USD4,710,000,000USD-97,000,000USD159,000,000USD-15,000,000USD-232,000,000USD-29,000,000USD
Total Cash From Operating Activities6,522,000,000USD6,815,000,000USD6,478,000,000USD1,578,000,000USD1,121,000,000USD943,000,000USD737,000,000USD1,162,000,000USD
Capital Expenditures-147,000,000USD-146,000,000USD-132,000,000USD-110,000,000USD-96,000,000USD-83,000,000USD-149,000,000USD-290,000,000USD
Free Cash Flow6,375,000,000USD6,669,000,000USD6,346,000,000USD1,468,000,000USD1,025,000,000USD860,000,000USD588,000,000USD872,000,000USD
Investments-6,915,000,000USD-7,862,000,000USD-8,394,000,000USD-1,308,000,000USD534,000,000USD-294,000,000USD214,000,000USD594,000,000USD
Total Cashflows From Investing Activities-9,628,000,000USD-7,862,000,000USD-9,090,000,000USD-2,331,000,000USD-520,000,000USD-354,000,000USD-95,000,000USD-254,000,000USD
Net Borrowings85,000,000USD453,000,000USD666,000,000USD-22,000,000USD2,246,000,000USD-70,000,000USD-211,000,000USD-68,000,000USD
Total Cash From Financing Activities2,263,000,000USD1,759,000,000USD3,093,000,000USD2,096,000,000USD-482,000,000USD-442,000,000USD-999,000,000USD-588,000,000USD
Dividends Paid-546,000,000USD-532,000,000USD-500,000,000USD-389,000,000USD-344,000,000USD-328,000,000USD-278,000,000USD-239,000,000USD
Sale Purchase Of Stock-289,000,000USD-34,000,000USD-24,000,000USD-236,000,000USD-86,000,000USD-20,000,000USD-70,000,000USD-276,000,000USD
Issuance Of Capital Stock117,000,000USD0USD0USD—————
Change In Cash-843,000,000USD712,000,000USD481,000,000USD1,343,000,000USD119,000,000USD147,000,000USD-357,000,000USD320,000,000USD
Begin Period Cash Flow3,479,000,000USD2,767,000,000USD2,286,000,000USD1,376,000,000USD1,257,000,000USD1,110,000,000USD992,000,000USD672,000,000USD
End Period Cash Flow2,636,000,000USD3,479,000,000USD2,767,000,000USD2,719,000,000USD1,376,000,000USD1,257,000,000USD635,000,000USD992,000,000USD
Other Cashflows From Investing Activities-11,000,000USD628,000,000USD407,000,000USD-1,023,000,000USD4,000,000USD93,000,000USD101,000,000USD138,000,000USD
Other Cashflows From Financing Activities2,903,000,000USD1,872,000,000USD2,951,000,000USD1,413,000,000USD-52,000,000USD-166,000,000USD-517,000,000USD-3,000,000USD
Unclassified Operating Cash Flow-88,000,000USD———-328,000,000USD———
Unclassified Investing Cash Flow-2,555,000,000USD-482,000,000USD-971,000,000USD110,000,000USD-962,000,000USD-70,000,000USD-261,000,000USD-696,000,000USD
Unclassified Financing Cash Flow110,000,000USD——1,330,000,000USD-2,246,000,000USD142,000,000USD77,000,000USD—
Change To Inventory——4,601,000,000USD-26,000,000USD-211,000,000USD15,000,000USD-57,000,000USD-100,000,000USD
Change To Liabilities———-83,000,000USD53,000,000USD-83,000,000USD-133,000,000USD-2,000,000USD
Cash And Cash Equivalents Changes———1,343,000,000USD119,000,000USD147,000,000USD-357,000,000USD320,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30SegmentCorporate And Other130,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentFG1,421,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentTitle2,528,000,000USDDisclosure
Q1 2026Quarterly · 2026-03-31SegmentCorporate And Other63,000,000USD0001331875-26-000042
Q1 2026Quarterly · 2026-03-31SegmentFG1,187,000,000USD0001331875-26-000042
Q1 2026Quarterly · 2026-03-31SegmentTitle2,004,000,000USD0001331875-26-000042
FY 2025Yearly · 2025-12-31SegmentCorporate And Other341,000,000USD0001331875-26-000026
FY 2025Yearly · 2025-12-31SegmentFG5,731,000,000USD0001331875-26-000026
FY 2025Yearly · 2025-12-31SegmentTitle8,490,000,000USD0001331875-26-000026
Q3 2025Quarterly · 2025-09-30SegmentCorporate And Other100,000,000USD0001331875-25-000111
Q3 2025Quarterly · 2025-09-30SegmentFG1,694,000,000USD0001331875-25-000111
Q3 2025Quarterly · 2025-09-30SegmentTitle2,265,000,000USD0001331875-25-000111
Q2 2025Quarterly · 2025-06-30SegmentCorporate And Other86,000,000USD0001331875-25-000055
Q2 2025Quarterly · 2025-06-30SegmentFG1,364,000,000USD0001331875-25-000055
Q2 2025Quarterly · 2025-06-30SegmentTitle2,213,000,000USD0001331875-25-000055
Q4 2024Quarterly · 2024-12-31SegmentCorporate And Other78,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentFG1,559,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentTitle2,012,000,000USDLegacy provider
FY 2024Yearly · 2024-12-31SegmentCorporate And Other343,000,000USD0001331875-26-000026
FY 2024Yearly · 2024-12-31SegmentFG5,744,000,000USD0001331875-26-000026
FY 2024Yearly · 2024-12-31SegmentTitle7,702,000,000USD0001331875-26-000026
Q3 2024Quarterly · 2024-09-30SegmentCorporate And Other89,000,000USD0001331875-25-000111
Q3 2024Quarterly · 2024-09-30SegmentFG1,444,000,000USD0001331875-25-000111
Q3 2024Quarterly · 2024-09-30SegmentTitle2,096,000,000USD0001331875-25-000111
Q2 2024Quarterly · 2024-06-30SegmentCorporate And Other82,000,000USD0001331875-25-000055
Q2 2024Quarterly · 2024-06-30SegmentFG1,172,000,000USD0001331875-25-000055
Q2 2024Quarterly · 2024-06-30SegmentTitle1,931,000,000USD0001331875-25-000055
Q1 2024Quarterly · 2024-03-31SegmentCorporate And Other94,000,000USD0001331875-25-000033
Q1 2024Quarterly · 2024-03-31SegmentFG1,569,000,000USD0001331875-25-000033
Q1 2024Quarterly · 2024-03-31SegmentTitle1,663,000,000USD0001331875-25-000033
FY 2023Yearly · 2023-12-31SegmentCorporate And Other279,000,000USD0001331875-26-000026
FY 2023Yearly · 2023-12-31SegmentFG4,500,000,000USD0001331875-26-000026
FY 2023Yearly · 2023-12-31SegmentTitle7,038,000,000USD0001331875-26-000026
FY 2022Yearly · 2022-12-31SegmentCorporate And Other110,000,000USD0001331875-25-000013
FY 2022Yearly · 2022-12-31SegmentFG2,349,000,000USD0001331875-25-000013
FY 2022Yearly · 2022-12-31SegmentTitle9,106,000,000USD0001331875-25-000013
FY 2021Yearly · 2021-12-31SegmentCorporate And Other184,000,000USD0001331875-24-000019
FY 2021Yearly · 2021-12-31SegmentFG3,974,000,000USD0001331875-24-000019
FY 2021Yearly · 2021-12-31SegmentTitle11,497,000,000USD0001331875-24-000019
FY 2020Yearly · 2020-12-31SegmentCorporate And Other171,000,000USD0001331875-23-000023
FY 2020Yearly · 2020-12-31SegmentFG1,233,000,000USD0001331875-23-000023
FY 2020Yearly · 2020-12-31SegmentTitle9,374,000,000USD0001331875-23-000023
FY 2019Yearly · 2019-12-31SegmentCorporate And Other210,000,000USD0001331875-22-000024
FY 2019Yearly · 2019-12-31SegmentTitle8,259,000,000USD0001331875-22-000024
FY 2018Yearly · 2018-12-31SegmentCorporate And Other419,000,000USD0001331875-21-000015
FY 2018Yearly · 2018-12-31SegmentTitle7,175,000,000USD0001331875-21-000015

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.