FLYX
FLYEXCLUSIVE INC.
Company overview
- Market capitalization
- —
- Employees
- 0
- Latest publication
- 2026-09-29
About FLYEXCLUSIVE INC.
flyExclusive, Inc. owns and operates jet aircraft in North America. The company also offers jet charter services; aircraft maintenance, modification, repair, inspection, overhaul operation services; interior and exterior refurbishment services; and aircraft management services, as well as wholesale and retail ad hoc flights, a jet club program, partnership program, fractional program, and other services. flyExclusive, Inc. is headquartered in Kinston, North Carolina.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20262026-03-31 · USD | Q3 20262025-12-31 · USD | Q1 20262025-06-30 · USD | Q4 20252025-03-31 · USD | Q3 20252024-12-31 · USD | Q2 20252024-09-30 · USD | Q1 20252024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 111,124,000USD | 96,350,000USD | 104,288,000USD | 91,332,000USD | 88,125,000USD | 91,366,000USD | 76,923,000USD | 79,013,000USD |
| Cost Of Revenue | 88,436,000USD | 82,443,000USD | 90,719,000USD | 77,609,000USD | 83,076,000USD | 81,411,000USD | 68,238,000USD | 79,437,000USD |
| Gross Profit | 22,688,000USD | 13,907,000USD | 13,569,000USD | 13,723,000USD | 5,049,000USD | 9,955,000USD | 8,685,000USD | -424,000USD |
| Selling General Administrative | 22,281,000USD | 22,713,000USD | 21,782,000USD | 20,298,000USD | 20,990,000USD | 15,956,000USD | 20,001,000USD | 21,490,000USD |
| Total Operating Expenses | 28,439,000USD | 22,713,000USD | 21,782,000USD | 26,083,000USD | 20,990,000USD | 22,561,000USD | 29,591,000USD | 21,418,000USD |
| Operating Income | -5,751,000USD | -8,806,000USD | -8,212,999USD | -12,360,000USD | -15,941,000USD | -12,606,000USD | -20,906,000USD | -21,842,000USD |
| Total Other Income Expense Net | -5,656,000USD | -4,563,000USD | 1,333,999USD | -3,769,000USD | -7,106,000USD | -3,868,000USD | -3,230,000USD | -6,012,000USD |
| Interest Income | 37,000USD | 176,000USD | 276,000USD | 236,000USD | 703,000USD | 894,000USD | 979,000USD | 1,162,000USD |
| Interest Expense | 5,667,000USD | 5,289,000USD | 6,526,000USD | 4,429,000USD | 5,388,000USD | 5,243,000USD | 5,619,000USD | 5,666,000USD |
| Income Before Tax | -11,407,000USD | -13,369,000USD | -6,879,000USD | -16,129,000USD | -23,047,000USD | -16,474,000USD | -24,136,000USD | -27,854,000USD |
| Income Tax Expense | 57,000USD | 3,000USD | 37,000USD | -11,365,000USD | -17,598,000USD | 41,000USD | -17,862,000USD | -27,149,000USD |
| Net Income | -11,464,000USD | -6,503,000USD | -3,167,000USD | -4,764,000USD | -5,449,000USD | -3,806,000USD | -6,274,000USD | -5,153,000USD |
| Minority Interest | 1,413,000USD | 6,869,000USD | 3,749,000USD | 11,365,000USD | 17,598,000USD | 12,709,000USD | 17,862,000USD | 22,701,000USD |
| Net Income Applicable To Common Shares | -8,667,000USD | — | — | — | — | — | — | — |
| Net Interest Income | — | -5,113,000USD | -6,250,000USD | -4,193,000USD | -4,685,000USD | -4,349,000USD | -4,640,000USD | -4,504,000USD |
| Tax Provision | — | 3,000USD | 37,000USD | 0USD | 0USD | 41,000USD | 0USD | 0USD |
| Net Income From Continuing Ops | — | -13,372,000USD | -6,916,000USD | -16,129,000USD | -23,047,000USD | -16,515,000USD | -24,136,000USD | -27,854,000USD |
| Ebit | — | -8,806,000USD | -8,212,999USD | -12,345,000USD | -15,941,000USD | -11,231,000USD | -17,426,000USD | -22,188,000USD |
| Ebitda | — | -3,622,000USD | -3,151,999USD | -7,097,000USD | -9,690,000USD | -4,805,000USD | -10,714,000USD | -15,506,000USD |
| Depreciation And Amortization | — | 5,184,000USD | 5,061,000USD | 5,248,000USD | 6,251,000USD | 6,426,000USD | 6,712,000USD | 6,682,000USD |
| Reconciled Depreciation | — | 5,184,000USD | 5,061,000USD | 5,770,000USD | 6,251,000USD | 6,426,000USD | 6,110,000USD | 6,682,000USD |
| Unclassified Operating Expenses | — | — | — | 5,785,000USD | — | 6,605,000USD | 9,590,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20262026-03-31 · USD | FY 20252025-03-31 · USD | FY 20242024-03-31 · USD | FY 20232023-03-31 · USD | FY 20222022-03-31 · USD | FY 20212021-03-31 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 375,877,000USD | 327,274,000USD | 315,362,000USD | 320,042,000USD | 208,277,000USD | 121,039,000USD |
| Cost Of Revenue | 343,212,000USD | 290,212,000USD | 291,158,000USD | 278,555,000USD | 176,591,000USD | 101,923,000USD |
| Gross Profit | 32,665,000USD | 37,062,000USD | 24,204,000USD | 41,487,000USD | 31,686,000USD | 19,116,000USD |
| Selling General Administrative | 82,586,000USD | 82,630,000USD | 69,417,000USD | 50,552,000USD | 33,115,000USD | 18,816,000USD |
| Total Operating Expenses | 82,586,000USD | 119,841,000USD | 61,525,000USD | 53,794,000USD | 34,390,000USD | 19,855,000USD |
| Operating Income | -49,921,000USD | -82,779,000USD | -37,321,000USD | -12,307,000USD | -2,704,000USD | -739,000USD |
| Interest Income | 1,371,000USD | 4,313,000USD | 4,629,000USD | 782,000USD | — | — |
| Interest Expense | 21,395,000USD | 21,183,000USD | 22,223,000USD | 8,291,000USD | 4,218,000USD | 5,343,000USD |
| Net Interest Income | -20,024,000USD | -16,870,000USD | -17,594,000USD | -7,509,000USD | -4,218,000USD | -5,343,000USD |
| Income Before Tax | -67,077,000USD | -101,454,000USD | -54,738,000USD | -4,152,000USD | 2,242,000USD | 3,318,000USD |
| Income Tax Expense | 37,000USD | 41,000USD | -7,903,000USD | -10,200,000USD | -17,353,000USD | 1,768,000USD |
| Tax Provision | 37,000USD | 41,000USD | 0USD | 0USD | — | — |
| Net Income | -17,592,000USD | -21,074,000USD | -46,835,000USD | 6,048,000USD | 8,086,000USD | 7,033,000USD |
| Net Income From Continuing Ops | -67,114,000USD | -101,495,000USD | -54,738,000USD | -4,152,000USD | 2,242,000USD | 3,318,000USD |
| Ebit | -49,921,000USD | -80,271,000USD | -32,515,000USD | 4,139,000USD | 6,460,000USD | 8,661,000USD |
| Ebitda | -26,334,000USD | -54,562,000USD | -5,533,000USD | 27,253,000USD | 23,813,000USD | 24,774,000USD |
| Depreciation And Amortization | 23,587,000USD | 25,709,000USD | 26,982,000USD | 23,114,000USD | 17,353,000USD | 16,113,000USD |
| Reconciled Depreciation | 23,587,000USD | 25,709,000USD | 26,982,000USD | 23,114,000USD | 17,353,000USD | 16,113,000USD |
| Total Other Income Expense Net | -17,156,000USD | -18,675,000USD | -17,417,000USD | 8,155,000USD | 4,946,000USD | 4,057,000USD |
| Minority Interest | 49,522,000USD | 80,421,000USD | 7,903,000USD | 10,200,000USD | 5,844,000USD | 3,715,000USD |
| Selling And Marketing Expenses | — | 8,707,000USD | — | 3,242,000USD | 1,275,000USD | 1,039,000USD |
| Unclassified Operating Expenses | — | 28,504,000USD | -7,892,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20262026-03-31 · USD | Q3 20262025-12-31 · USD | Q1 20262025-06-30 · USD | Q4 20252025-03-31 · USD | Q3 20252024-12-31 · USD | Q2 20252024-09-30 · USD | Q1 20252024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 439,383,000USD | 449,322,000USD | 439,996,000USD | 443,443,000USD | 466,756,000USD | 538,290,000USD | 487,147,000USD | 494,722,000USD |
| Cash And Equivalents | 14,236,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 63,493,000USD | 65,792,000USD | 74,372,000USD | 65,508,000USD | 66,804,000USD | 143,969,000USD | 133,284,000USD | 128,427,000USD |
| Other Current Assets | 9,946,000USD | 28,347,000USD | 29,374,000USD | 31,592,000USD | 25,637,000USD | 28,941,000USD | 37,329,000USD | 40,103,000USD |
| Other Non Current Assets | 6,010,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 522,720,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 278,058,000USD | 278,961,000USD | 269,950,000USD | 260,169,000USD | 252,195,000USD | 294,753,000USD | 266,141,000USD | 201,973,000USD |
| Other Current Liabilities | 33,923,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 55,754,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -220,038,000USD | -192,382,000USD | -298,786,000USD | -214,162,000USD | -236,438,000USD | -195,735,000USD | -155,378,000USD | -128,087,000USD |
| Total Equity Including Noncontrolling Interest | -114,022,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 131,419,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 28,429,000USD | — | — | — | — | — | — | — |
| Inventory | 6,496,000USD | 5,293,000USD | 5,068,000USD | 6,325,000USD | 6,007,000USD | 5,658,000USD | 5,978,000USD | 6,050,000USD |
| Property Plant Equipment Net | 282,775,000USD | 323,244,000USD | 310,819,000USD | 330,412,000USD | 346,215,000USD | 330,359,000USD | 303,432,000USD | 319,681,000USD |
| Accounts Payable | 40,436,000USD | 37,572,000USD | 30,674,000USD | 32,322,000USD | 23,591,000USD | 20,295,000USD | 26,110,000USD | 30,682,000USD |
| Short Term Debt | 13,727,000USD | 76,308,000USD | 66,866,000USD | 73,676,000USD | 73,592,000USD | 114,421,000USD | 124,624,000USD | 66,428,000USD |
| Retained Earnings | -456,984,000USD | -448,317,000USD | -440,385,000USD | -286,958,000USD | -301,020,000USD | -244,177,000USD | -201,590,000USD | -149,451,000USD |
| Total Liab | — | 521,832,999USD | 524,266,000USD | 496,036,000USD | 495,733,000USD | 549,962,000USD | 496,177,000USD | 501,502,000USD |
| Other Current Liab | — | 35,365,000USD | 36,519,000USD | 30,185,000USD | 26,108,000USD | 29,944,000USD | 26,677,000USD | 23,927,000USD |
| Common Stock | — | 10,000USD | 9,000USD | 8,000USD | 8,000USD | 8,000USD | 8,000USD | 8,000USD |
| Capital Stock | — | 29,404,000USD | 27,974,000USD | 47,197,000USD | 45,032,000USD | 38,880,000USD | 36,650,000USD | 21,626,000USD |
| Cash | — | 18,653,000USD | 29,340,000USD | 15,819,000USD | 14,749,000USD | 31,694,000USD | 18,654,000USD | 9,339,000USD |
| Cash And Short Term Investments | — | 19,622,000USD | 29,340,000USD | 15,819,000USD | 22,770,000USD | 97,235,000USD | 80,069,000USD | 78,770,000USD |
| Current Deferred Revenue | — | 129,716,000USD | 135,891,000USD | 122,798,000USD | 126,555,000USD | 128,905,000USD | 87,542,000USD | 79,386,000USD |
| Net Debt | — | 218,142,000USD | 213,830,000USD | 233,210,000USD | 246,117,000USD | 283,968,000USD | 296,464,000USD | 316,533,000USD |
| Short Long Term Debt | — | 54,153,000USD | 47,483,000USD | 50,950,000USD | 51,492,000USD | 97,522,000USD | 109,876,000USD | 51,207,000USD |
| Short Long Term Debt Total | — | 236,795,000USD | 243,170,000USD | 249,029,000USD | 260,866,000USD | 315,662,000USD | 315,118,000USD | 325,872,000USD |
| Long Term Debt | — | 92,142,000USD | 109,652,000USD | 107,652,000USD | 114,458,000USD | 140,922,000USD | 137,831,000USD | 205,427,000USD |
| Short Term Investments | — | 969,000USD | 0USD | 0USD | 8,021,000USD | 65,541,000USD | 61,415,000USD | 69,431,000USD |
| Net Receivables | — | 12,530,000USD | 10,590,000USD | 11,772,000USD | 12,390,000USD | 12,135,000USD | 9,908,000USD | 3,504,000USD |
| Property Plant Equipment Gross | — | 415,179,000USD | 404,560,000USD | 424,217,000USD | 437,938,000USD | 434,011,000USD | 387,456,000USD | 406,499,000USD |
| Accumulated Other Comprehensive Income | — | 3,000USD | — | — | -2,000USD | -56,000USD | 109,000USD | -262,000USD |
| Common Stock Shares Outstanding | — | 27,237,904shares | 27,237,904shares | 27,772,428shares | 25,157,000shares | 24,479,000shares | 24,276,000shares | 19,170,000shares |
| Non Current Assets Total | — | 383,530,000USD | 365,624,000USD | 377,935,000USD | 399,952,000USD | 394,321,000USD | 354,496,000USD | 366,295,000USD |
| Non Current Liabilities Total | — | 242,871,999USD | 254,316,000USD | 235,867,000USD | 243,538,000USD | 255,209,000USD | 230,036,000USD | 299,529,000USD |
| Non Current Liabilities Other | — | 53,448,000USD | 47,140,000USD | 36,716,000USD | 33,260,000USD | 30,342,000USD | 23,142,000USD | 23,102,000USD |
| Non Currrent Assets Other | — | 53,208,000USD | 47,077,000USD | 42,497,000USD | 52,266,000USD | 62,362,000USD | 49,336,000USD | 44,707,000USD |
| Net Working Capital | — | -212,257,000USD | -195,578,000USD | -194,661,000USD | -185,391,000USD | -150,784,000USD | -132,857,000USD | -73,546,000USD |
| Unclassified Non Current Assets | — | 7,078,000USD | 7,728,000USD | — | — | — | — | — |
| Unclassified Current Liabilities | — | -54,153,000USD | -47,483,000USD | -49,762,000USD | -49,143,000USD | -96,334,000USD | -108,688,000USD | -49,657,000USD |
| Unclassified Non Current Liabilities | — | 97,281,999USD | 97,524,000USD | 91,499,000USD | 95,820,000USD | 83,945,000USD | 69,063,000USD | 71,000,000USD |
| Unclassified Equity | — | 226,518,000USD | 113,616,000USD | 25,591,000USD | 19,544,000USD | 9,610,000USD | 9,445,000USD | — |
| Intangible Assets | — | — | — | 1,326,000USD | 1,471,000USD | 1,600,000USD | 1,728,000USD | 1,907,000USD |
| Other Assets | — | — | — | — | — | 923,000USD | -633,000USD | 1USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-03-31 · USD | FY 20252025-03-31 · USD | FY 20242024-03-31 · USD | FY 20232023-03-31 · USD | FY 20222022-03-31 · USD | FY 20212021-03-31 · USD |
|---|---|---|---|---|---|---|
| Total Assets | 439,996,000USD | 538,290,000USD | 521,030,000USD | 494,216,000USD | 225,971,770USD | — |
| Other Current Assets | 29,374,000USD | 28,941,000USD | 25,454,000USD | 10,579,000USD | 463,959USD | — |
| Total Liab | 524,266,000USD | 549,962,000USD | 485,700,000USD | 446,799,000USD | 15,615,699USD | — |
| Total Stockholder Equity | -298,786,000USD | -195,735,000USD | 46,461,000USD | -5,117,000USD | 210,356,071USD | — |
| Other Current Liab | 36,519,000USD | 29,944,000USD | 27,959,000USD | 21,248,299USD | 285,181USD | — |
| Common Stock | 9,000USD | 8,000USD | 8,000USD | -4,641,000USD | 225,009,156USD | — |
| Capital Stock | 27,974,000USD | 38,880,000USD | 8,000USD | 0USD | — | — |
| Retained Earnings | -440,385,000USD | -244,177,000USD | -80,456,000USD | -4,641,000USD | -14,653,085USD | — |
| Cash | 29,340,000USD | 31,694,000USD | 11,626,000USD | 23,179,000USD | 319,220USD | — |
| Cash And Short Term Investments | 29,340,000USD | 97,235,000USD | 82,856,000USD | 92,627,000USD | 319,220USD | — |
| Total Current Assets | 74,372,000USD | 143,969,000USD | 116,793,000USD | 131,348,000USD | 783,179USD | — |
| Total Current Liabilities | 269,950,000USD | 294,753,000USD | 221,536,000USD | 138,695,000USD | 357,116USD | — |
| Current Deferred Revenue | 135,891,000USD | 128,905,000USD | 83,914,000USD | 58,023,000USD | 32,357,000USD | — |
| Net Debt | 213,830,000USD | 283,968,000USD | 301,005,000USD | 277,278,000USD | -247,285USD | — |
| Short Term Debt | 66,866,000USD | 114,421,000USD | 77,713,000USD | 37,067,000USD | 71,935USD | — |
| Short Long Term Debt | 47,483,000USD | 97,522,000USD | 59,806,000USD | 27,285,000USD | 25,521,000USD | — |
| Short Long Term Debt Total | 243,170,000USD | 315,662,000USD | 312,631,000USD | 300,457,000USD | 71,935USD | — |
| Long Term Debt | 109,652,000USD | 140,922,000USD | 166,818,000USD | 222,659,000USD | 102,675,000USD | — |
| Short Term Investments | 0USD | 65,541,000USD | 71,230,000USD | 69,448,000USD | 10,355,000USD | — |
| Net Receivables | 10,590,000USD | 12,135,000USD | 3,341,000USD | 22,270,000USD | 3,196,000USD | — |
| Inventory | 5,068,000USD | 5,658,000USD | 5,142,000USD | 5,872,000USD | 1,980,000USD | — |
| Accounts Payable | 30,674,000USD | 20,295,000USD | 30,172,000USD | 21,756,000USD | 18,047,000USD | — |
| Property Plant Equipment Net | 310,819,000USD | 330,359,000USD | 338,625,000USD | 303,744,000USD | 211,861,000USD | — |
| Property Plant Equipment Gross | 404,560,000USD | 434,011,000USD | 425,740,000USD | 378,801,000USD | 267,898,000USD | — |
| Common Stock Shares Outstanding | 27,237,904shares | 23,809,000shares | 16,648,000shares | 28,125,000shares | 28,125,000shares | 16,925,000shares |
| Non Current Assets Total | 365,624,000USD | 394,321,000USD | 404,237,000USD | 362,868,000USD | 225,188,591USD | — |
| Non Current Liabilities Total | 254,316,000USD | 255,209,000USD | 264,164,000USD | 308,104,000USD | 15,258,583USD | — |
| Non Current Liabilities Other | 47,140,000USD | 30,342,000USD | 16,712,000USD | 41,164,000USD | 25,000,000USD | — |
| Non Currrent Assets Other | 47,077,000USD | 42,982,000USD | 42,201,000USD | 49,207,000USD | 179,998USD | — |
| Net Working Capital | -195,578,000USD | -150,784,000USD | -104,743,000USD | -6,934,000USD | -46,162,000USD | — |
| Unclassified Non Current Assets | 7,728,000USD | 18,457,000USD | 21,177,000USD | 7,485,000USD | 10,457,593USD | — |
| Unclassified Current Liabilities | -47,483,000USD | -96,334,000USD | -58,028,000USD | -26,684,299USD | -75,925,000USD | — |
| Unclassified Non Current Liabilities | 97,524,000USD | 83,945,000USD | 80,634,000USD | 44,281,000USD | -112,416,417USD | — |
| Unclassified Equity | 113,616,000USD | 9,610,000USD | 126,970,000USD | 4,641,000USD | — | — |
| Intangible Assets | — | 1,600,000USD | 2,234,000USD | 2,432,000USD | 2,690,000USD | — |
| Other Assets | — | 923,000USD | — | — | — | — |
| Accumulated Other Comprehensive Income | — | -56,000USD | -69,000USD | -476,000USD | 22,000USD | — |
| Unclassified Current Assets | — | — | — | — | -15,531,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q4 20262026-03-31 · USD | Q3 20262025-12-31 · USD | Q2 20262025-09-30 · USD | Q1 20262025-06-30 · USD | Q4 20252025-03-31 · USD | Q3 20252024-12-31 · USD | Q2 20252024-09-30 · USD | Q1 20252024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -6,503,000USD | -6,916,000USD | -4,268,000USD | -16,129,000USD | -23,047,000USD | -3,806,000USD | -6,274,000USD | -5,153,000USD |
| Depreciation | 5,184,000USD | 5,061,000USD | 6,505,000USD | 5,770,000USD | 6,251,000USD | 6,426,000USD | 6,110,000USD | 6,682,000USD |
| Stock Based Compensation | 1,631,000USD | 1,639,000USD | 828,000USD | 949,000USD | 1,064,000USD | — | 0USD | 0USD |
| Other Non Cash Items | 920,000USD | 4,254,000USD | -6,612,000USD | 6,446,000USD | 9,191,000USD | -9,198,000USD | -10,741,000USD | -16,471,000USD |
| Change To Account Receivables | 1,218,000USD | -3,782,000USD | -616,000USD | 306,000USD | -342,000USD | -2,059,000USD | -1,417,000USD | -613,000USD |
| Change To Inventory | -235,000USD | 981,000USD | 273,000USD | -328,000USD | -349,000USD | 320,000USD | 72,000USD | -661,000USD |
| Change In Working Capital | -218,000USD | 12,960,000USD | 4,539,000USD | 3,327,000USD | -3,923,000USD | 50,083,000USD | -1,359,000USD | -1,263,000USD |
| Total Cash From Operating Activities | -617,000USD | 16,998,000USD | 164,000USD | 363,000USD | -10,464,000USD | 43,505,000USD | -12,264,000USD | -16,205,000USD |
| Capital Expenditures | -21,845,000USD | -16,018,000USD | -19,012,000USD | -10,000USD | -4,121,000USD | -48,154,000USD | 4,912,000USD | 3,304,000USD |
| Free Cash Flow | -22,462,000USD | 980,000USD | -18,848,000USD | 353,000USD | -14,585,000USD | -4,649,000USD | -7,352,000USD | -12,901,000USD |
| Investments | -961,000USD | 0USD | -3,486,000USD | 15,809,000USD | 66,140,000USD | -29,964,000USD | 18,644,000USD | 33,518,000USD |
| Total Cashflows From Investing Activities | -12,509,000USD | 36,351,000USD | -3,384,000USD | 15,809,000USD | 66,140,000USD | -29,806,000USD | 24,711,000USD | 33,621,000USD |
| Net Borrowings | -12,159,000USD | -54,819,000USD | -1,474,000USD | -9,426,000USD | -66,785,000USD | -16,509,000USD | 176,000USD | — |
| Total Cash From Financing Activities | 2,439,000USD | -42,711,000USD | 6,103,000USD | -15,102,000USD | -72,621,000USD | -659,000USD | -3,132,000USD | -13,426,000USD |
| Issuance Of Capital Stock | 17,121,000USD | 0USD | 0USD | 0USD | 5,800,000USD | 18,532,000USD | 5,597,000USD | 0USD |
| Change In Cash | -10,687,000USD | 10,638,000USD | 2,883,000USD | 1,070,000USD | -16,945,000USD | 13,040,000USD | 9,315,000USD | 3,990,000USD |
| Begin Period Cash Flow | 29,340,000USD | 18,702,000USD | 15,819,000USD | 14,749,000USD | 31,694,000USD | 18,654,000USD | 9,339,000USD | 5,349,000USD |
| End Period Cash Flow | 18,653,000USD | 29,340,000USD | 18,702,000USD | 15,819,000USD | 14,749,000USD | 31,694,000USD | 18,654,000USD | 9,339,000USD |
| Other Cashflows From Investing Activities | -401,000USD | 52,369,000USD | 7,431,000USD | 8,133,000USD | 13,356,000USD | -224,000USD | 25,000USD | 4,029,000USD |
| Other Cashflows From Financing Activities | -2,038,000USD | 7,094,000USD | -5,972,000USD | -5,676,000USD | -5,836,000USD | -14,899,000USD | -7,731,000USD | -29,809,000USD |
| Unclassified Operating Cash Flow | -1,631,000USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | 10,698,000USD | — | 11,683,000USD | -8,123,000USD | -9,235,000USD | 48,536,000USD | 1,130,000USD | -7,230,000USD |
| Dividends Paid | — | -639,000USD | -1,000USD | — | — | 0USD | 0USD | 0USD |
| Unclassified Financing Cash Flow | — | 5,653,000USD | 13,550,000USD | — | -5,800,000USD | 30,936,030USD | 4,235,970USD | 16,383,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | -187,030USD | 187,030USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-03-31 · USD | FY 20252025-03-31 · USD | FY 20242024-03-31 · USD | FY 20232023-03-31 · USD | FY 20222022-03-31 · USD | FY 20212021-03-31 · USD |
|---|---|---|---|---|---|---|
| Net Income | -67,114,000USD | -101,495,000USD | -54,738,000USD | -4,152,000USD | 2,242,000USD | 3,318,000USD |
| Depreciation | 23,587,000USD | 25,709,000USD | 26,982,000USD | 23,114,000USD | 17,353,000USD | 16,113,000USD |
| Stock Based Compensation | 4,480,000USD | 753,000USD | 882,000USD | 0USD | — | — |
| Other Non Cash Items | 28,832,000USD | 27,478,000USD | 14,673,000USD | 461,000USD | 2,332,000USD | -4,133,000USD |
| Change To Account Receivables | -4,434,000USD | -4,589,000USD | 17,419,000USD | -14,803,000USD | -2,513,000USD | -2,143,000USD |
| Change To Inventory | 577,000USD | -516,000USD | 730,000USD | -3,892,000USD | -1,000,000USD | -854,000USD |
| Change In Working Capital | 16,903,000USD | 36,626,000USD | 20,866,000USD | 26,216,000USD | 35,285,000USD | 12,095,000USD |
| Total Cash From Operating Activities | 6,688,000USD | -10,929,000USD | 8,665,000USD | 45,639,000USD | 57,212,000USD | 27,393,000USD |
| Capital Expenditures | -30,941,000USD | -57,158,000USD | -84,438,000USD | -146,490,000USD | -65,949,000USD | -33,948,000USD |
| Free Cash Flow | -24,253,000USD | -68,087,000USD | -75,773,000USD | -100,851,000USD | -8,737,000USD | -6,555,000USD |
| Investments | 64,568,000USD | -7,869,000USD | -62,031,000USD | -167,266,000USD | -70,793,000USD | -39,194,000USD |
| Total Cashflows From Investing Activities | 115,549,000USD | -7,869,000USD | -62,031,000USD | -167,266,000USD | -70,793,000USD | -39,194,000USD |
| Net Borrowings | -132,504,000USD | 4,622,000USD | 75,180,000USD | 121,245,000USD | 8,052,000USD | — |
| Total Cash From Financing Activities | -124,591,000USD | 38,866,000USD | 41,813,000USD | 123,675,000USD | 21,208,000USD | 19,160,000USD |
| Dividends Paid | -1,000,000USD | 0USD | -33,662,000USD | -9,037,000USD | -13,054,000USD | -8,881,000USD |
| Issuance Of Capital Stock | 5,800,000USD | 48,379,000USD | 0USD | — | — | — |
| Change In Cash | -2,354,000USD | 20,068,000USD | -11,553,000USD | 2,048,000USD | 7,627,000USD | 7,359,000USD |
| Begin Period Cash Flow | 31,694,000USD | 11,626,000USD | 23,179,000USD | 21,131,000USD | 13,504,000USD | 6,145,000USD |
| End Period Cash Flow | 29,340,000USD | 31,694,000USD | 11,626,000USD | 23,179,000USD | 21,131,000USD | 13,504,000USD |
| Other Cashflows From Investing Activities | 81,922,000USD | 40,592,000USD | 20,371,000USD | 38,918,000USD | 3,805,000USD | -6,290,000USD |
| Other Cashflows From Financing Activities | -16,090,000USD | 34,244,000USD | 295,000USD | 11,467,000USD | 26,210,000USD | 18,071,000USD |
| Unclassified Financing Cash Flow | 19,203,000USD | -48,379,000USD | — | — | — | 9,970,000USD |
| Unclassified Investing Cash Flow | — | 16,566,000USD | 64,067,000USD | 107,572,000USD | 62,144,000USD | 40,238,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q4 2026Quarterly · 2026-03-31 | Product | Fractional Ownership Purchase Price | 1,886,000 | USD | 0001193125-26-216705 |
| Q4 2026Quarterly · 2026-03-31 | Product | Maintenance Repair And Overhaul | 2,008,000 | USD | 0001193125-26-216705 |
| Q4 2026Quarterly · 2026-03-31 | Product | Management Service | 335,000 | USD | 0001193125-26-216705 |
| Q4 2026Quarterly · 2026-03-31 | Product | Membership | -116,000 | USD | 0001193125-26-216705 |
| Q4 2026Quarterly · 2026-03-31 | Product | Passenger | 92,237,000 | USD | 0001193125-26-216705 |
| FY 2025Yearly · 2025-12-31 | Product | Fractional Ownership Purchase Price | 9,154,000 | USD | 0001843973-26-000013 |
| FY 2025Yearly · 2025-12-31 | Product | Maintenance Repair And Overhaul | 10,623,000 | USD | 0001843973-26-000013 |
| FY 2025Yearly · 2025-12-31 | Product | Management Service | 2,101,000 | USD | 0001843973-26-000013 |
| FY 2025Yearly · 2025-12-31 | Product | Membership | 132,000 | USD | 0001843973-26-000013 |
| FY 2025Yearly · 2025-12-31 | Product | Passenger | 353,867,000 | USD | 0001843973-26-000013 |
| Q1 2026Quarterly · 2025-06-30 | Product | Fractional Ownership Purchase Price | 1,872,000 | USD | 0000950170-25-107987 |
| Q1 2026Quarterly · 2025-06-30 | Product | Maintenance Repair And Overhaul | 2,872,000 | USD | 0000950170-25-107987 |
| Q1 2026Quarterly · 2025-06-30 | Product | Management Service | 552,000 | USD | 0000950170-25-107987 |
| Q1 2026Quarterly · 2025-06-30 | Product | Membership | 266,000 | USD | 0000950170-25-107987 |
| Q1 2026Quarterly · 2025-06-30 | Product | Passenger | 85,770,000 | USD | 0000950170-25-107987 |
| Q4 2025Quarterly · 2025-03-31 | Product | Fractional Ownership Purchase Price | 1,796,000 | USD | 0001193125-26-216705 |
| Q4 2025Quarterly · 2025-03-31 | Product | Maintenance Repair And Overhaul | 1,761,000 | USD | 0001193125-26-216705 |
| Q4 2025Quarterly · 2025-03-31 | Product | Management Service | 765,000 | USD | 0001193125-26-216705 |
| Q4 2025Quarterly · 2025-03-31 | Product | Membership | 1,056,000 | USD | 0001193125-26-216705 |
| Q4 2025Quarterly · 2025-03-31 | Product | Passenger | 82,747,000 | USD | 0001193125-26-216705 |
| FY 2024Yearly · 2024-12-31 | Product | Fractional Ownership Purchase Price | 5,877,000 | USD | 0001843973-26-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Maintenance Repair And Overhaul | 7,166,000 | USD | 0001843973-26-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Management Service | 1,942,000 | USD | 0001843973-26-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Membership | 4,005,000 | USD | 0001843973-26-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Passenger | 308,283,000 | USD | 0001843973-26-000013 |
| Q2 2025Quarterly · 2024-09-30 | Product | Fractional Ownership Purchase Price | 1,146,000 | USD | 0001193125-25-277504 |
| Q2 2025Quarterly · 2024-09-30 | Product | Maintenance Repair And Overhaul | 1,521,000 | USD | 0001193125-25-277504 |
| Q2 2025Quarterly · 2024-09-30 | Product | Management Service | 551,000 | USD | 0001193125-25-277504 |
| Q2 2025Quarterly · 2024-09-30 | Product | Membership | 852,000 | USD | 0001193125-25-277504 |
| Q2 2025Quarterly · 2024-09-30 | Product | Passenger | 72,853,000 | USD | 0001193125-25-277504 |
| Q1 2025Quarterly · 2024-06-30 | Product | Fractional Ownership Purchase Price | 1,046,000 | USD | 0000950170-25-107987 |
| Q1 2025Quarterly · 2024-06-30 | Product | Maintenance Repair And Overhaul | 2,244,000 | USD | 0000950170-25-107987 |
| Q1 2025Quarterly · 2024-06-30 | Product | Management Service | 0 | USD | 0000950170-25-107987 |
| Q1 2025Quarterly · 2024-06-30 | Product | Membership | 1,339,000 | USD | 0000950170-25-107987 |
| Q1 2025Quarterly · 2024-06-30 | Product | Passenger | 74,384,000 | USD | 0000950170-25-107987 |
| Q4 2024Quarterly · 2024-03-31 | Product | Fractional Ownership Purchase Price | 895,000 | USD | 0000950170-25-070284 |
| Q4 2024Quarterly · 2024-03-31 | Product | Maintenance Repair And Overhaul | 1,490,000 | USD | 0000950170-25-070284 |
| Q4 2024Quarterly · 2024-03-31 | Product | Management Service | 0 | USD | 0000950170-25-070284 |
| Q4 2024Quarterly · 2024-03-31 | Product | Membership | 1,468,000 | USD | 0000950170-25-070284 |
| Q4 2024Quarterly · 2024-03-31 | Product | Passenger | 76,119,000 | USD | 0000950170-25-070284 |
| FY 2023Yearly · 2023-12-31 | Product | Fractional Ownership Purchase Price | 1,999,000 | USD | 0001628280-25-014481 |
| FY 2023Yearly · 2023-12-31 | Product | Maintenance Repair And Overhaul | 4,606,000 | USD | 0001628280-25-014481 |
| FY 2023Yearly · 2023-12-31 | Product | Management Service | 0 | USD | 0001628280-25-014481 |
| FY 2023Yearly · 2023-12-31 | Product | Membership | 5,458,000 | USD | 0001628280-25-014481 |
| FY 2023Yearly · 2023-12-31 | Product | Passenger | 303,299,000 | USD | 0001628280-25-014481 |
| Q2 2024Quarterly · 2023-09-30 | Product | Fractional Ownership Purchase Price | 490,000 | USD | 0001628280-24-047872 |
| Q2 2024Quarterly · 2023-09-30 | Product | Maintenance Repair And Overhaul | 1,215,000 | USD | 0001628280-24-047872 |
| Q2 2024Quarterly · 2023-09-30 | Product | Management Service | 0 | USD | 0001628280-24-047872 |
| Q2 2024Quarterly · 2023-09-30 | Product | Membership | 1,222,000 | USD | 0001628280-24-047872 |
| Q2 2024Quarterly · 2023-09-30 | Product | Passenger | 59,100,000 | USD | 0001628280-24-047872 |
| Q1 2024Quarterly · 2023-06-30 | Product | Fractional Ownership Purchase Price | 360,000 | USD | 0001628280-24-037173 |
| Q1 2024Quarterly · 2023-06-30 | Product | Maintenance Repair And Overhaul | 1,113,000 | USD | 0001628280-24-037173 |
| Q1 2024Quarterly · 2023-06-30 | Product | Membership | 1,437,000 | USD | 0001628280-24-037173 |
| Q1 2024Quarterly · 2023-06-30 | Product | Passenger | 97,428,000 | USD | 0001628280-24-037173 |
| FY 2022Yearly · 2022-12-31 | Product | Fractional Ownership Purchase Price | 508,000 | USD | 0001628280-24-019447 |
| FY 2022Yearly · 2022-12-31 | Product | Maintenance Repair And Overhaul | 1,556,000 | USD | 0001628280-24-019447 |
| FY 2022Yearly · 2022-12-31 | Product | Membership | 3,939,000 | USD | 0001628280-24-019447 |
| FY 2022Yearly · 2022-12-31 | Product | Passenger | 314,039,000 | USD | 0001628280-24-019447 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.