FLYW
Flywire Corp
Company overview
- Market capitalization
- —
- Employees
- 1,460
- Latest publication
- 2026-09-29
About Flywire Corp
Flywire Corporation, together with its subsidiaries, operates as a payment enablement and software company in the United States, Europe, the Middle East, and Africa and the Asia Pacific. The company provides a payment platform that integrates into existing apps and workflows and have access to solutions, such as tailored invoicing, settlement and reconciliation tools, single sign-on and checkout, recurring payments, and split payouts. It also offers a payment network, which has access to a set of payment methods, including banks, third-party payment providers, payment networks, and digital wallets; and direct connections to alternative payment methods consisting of Alipay, Boleto, PayPal / Venmo, and Trustly. In addition, the company provides vertical-specific software comprising vertical-specific digital workflows; integration and synchronization to core and industry specific systems; real-time access; and predictive analytics. It serves education, healthcare, travel, and B2B industries. The company was formerly known as peerTransfer Corporation and changed its name to Flywire Corporation in December 2016. Flywire Corporation was incorporated in 2009 and is headquartered in Boston, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q1 20252025-03-31 · USD | Q3 20242024-09-30 · USD | Q3 20232023-09-30 · USD | Q3 20222022-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 167,744,000USD | 188,112,000USD | 157,544,000USD | 200,138,000USD | 133,452,000USD | 156,815,000USD | 123,323,000USD | 95,232,000USD |
| Research Development | 18,387,000USD | 19,432,000USD | 18,540,000USD | 17,650,000USD | 16,911,000USD | 16,695,000USD | 14,591,000USD | 13,385,000USD |
| Selling And Marketing Expenses | 38,913,000USD | 28,093,000USD | 40,134,000USD | 41,911,000USD | 27,469,000USD | 34,228,000USD | 27,084,000USD | 21,674,000USD |
| General And Administrative Expenses | 38,467,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 95,767,000USD | 84,678,000USD | 94,917,000USD | 95,567,000USD | 72,138,000USD | 81,988,000USD | 68,537,000USD | 59,305,000USD |
| Operating Income | -2,771,000USD | 10,782,000USD | -965,000USD | 32,253,000USD | -1,149,000USD | 20,270,000USD | 11,886,000USD | 3,652,000USD |
| Total Other Income Expense Net | -2,546,000USD | 3,906,000USD | 1,276,000USD | -1,054,000USD | -3,895,000USD | 10,299,000USD | -491,000USD | -6,647,000USD |
| Interest Expense | 312,000USD | 303,000USD | 540,000USD | 1,197,000USD | 724,000USD | 128,000USD | 99,000USD | 400,000USD |
| Income Before Tax | -5,317,000USD | 14,688,000USD | 311,000USD | 31,199,000USD | -5,044,000USD | 30,569,000USD | 11,395,000USD | -2,995,000USD |
| Income Tax Expense | 2,830,000USD | 2,170,000USD | 278,000USD | 1,568,000USD | -884,000USD | -8,327,000USD | 752,000USD | 1,277,000USD |
| Net Income | -8,147,000USD | 12,518,000USD | 33,000USD | 29,631,000USD | -4,160,000USD | 38,896,000USD | 10,643,000USD | -4,272,000USD |
| Net Income Applicable To Common Shares | -8,147,000USD | — | — | — | — | — | — | -4,272,000USD |
| Cost Of Revenue | — | 92,652,000USD | 63,592,000USD | 72,318,000USD | 62,463,000USD | 54,557,000USD | 42,900,000USD | 32,275,000USD |
| Gross Profit | — | 95,460,000USD | 93,952,000USD | 127,820,000USD | 70,989,000USD | 102,258,000USD | 80,423,000USD | 62,957,000USD |
| Selling General Administrative | — | 31,953,000USD | 36,243,000USD | 36,006,000USD | 24,758,000USD | 31,065,000USD | 26,862,000USD | 24,246,000USD |
| Unclassified Operating Expenses | — | 5,200,000USD | — | — | 3,000,000USD | — | — | — |
| Interest Income | — | 915,000USD | 848,000USD | 769,000USD | 2,934,000USD | 4,970,000USD | 3,841,000USD | — |
| Net Interest Income | — | 612,000USD | 308,000USD | -428,000USD | 2,210,000USD | 4,842,000USD | 3,742,000USD | -400,000USD |
| Tax Provision | — | 2,170,000USD | 278,000USD | 1,568,000USD | -884,000USD | -8,327,000USD | 752,000USD | 1,277,000USD |
| Net Income From Continuing Ops | — | 12,518,000USD | 33,000USD | 29,631,000USD | -4,160,000USD | 38,896,000USD | 10,643,000USD | -4,272,000USD |
| Ebit | — | 14,991,000USD | 851,000USD | 32,396,000USD | -4,320,000USD | 30,697,000USD | 11,494,000USD | -2,595,000USD |
| Ebitda | — | 23,007,000USD | 7,872,000USD | 39,163,000USD | 1,182,000USD | 34,943,000USD | 15,392,000USD | 807,000USD |
| Depreciation And Amortization | — | 8,016,000USD | 7,021,000USD | 6,767,000USD | 5,502,000USD | 4,246,000USD | 3,898,000USD | 3,402,000USD |
| Reconciled Depreciation | — | 8,016,000USD | 7,021,000USD | 6,767,000USD | 5,502,000USD | 4,246,000USD | 3,898,000USD | 3,402,000USD |
| Non Operating Income Net Other | — | — | — | — | — | — | — | -6,247,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD |
|---|---|
| Total Revenue | 623,025,000USD |
| Cost Of Revenue | 240,360,000USD |
| Gross Profit | 382,665,000USD |
| Research Development | 70,207,000USD |
| Selling General Administrative | 135,482,000USD |
| Selling And Marketing Expenses | 156,991,000USD |
| Total Operating Expenses | 362,680,000USD |
| Operating Income | 19,985,000USD |
| Interest Income | 5,640,000USD |
| Interest Expense | 3,526,000USD |
| Net Interest Income | 2,114,000USD |
| Income Before Tax | 21,440,000USD |
| Income Tax Expense | 7,943,000USD |
| Tax Provision | 7,943,000USD |
| Net Income | 13,497,000USD |
| Net Income From Continuing Ops | 13,497,000USD |
| Ebit | 24,966,000USD |
| Ebitda | 51,024,000USD |
| Depreciation And Amortization | 26,058,000USD |
| Reconciled Depreciation | 26,058,000USD |
| Total Other Income Expense Net | 1,455,000USD |
| Source | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,162,986,000USD | 1,162,379,000USD | 1,253,313,000USD | 1,259,867,000USD | 1,114,347,000USD | 1,060,348,000USD | 1,122,446,000USD | 1,240,032,000USD |
| Cash And Equivalents | 282,392,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 294,184,000USD | 325,083,000USD | 354,995,000USD | 377,344,000USD | 274,231,000USD | 255,330,000USD | 611,090,000USD | 681,126,000USD |
| Short Term Investments | 11,792,000USD | 13,190,000USD | 24,692,000USD | 22,430,000USD | 24,545,000USD | 64,823,000USD | 115,848,000USD | 116,091,000USD |
| Total Current Assets | 504,472,000USD | 512,349,000USD | 602,288,000USD | 606,128,000USD | 448,756,000USD | 396,530,000USD | 762,884,000USD | 875,533,000USD |
| Other Current Assets | 41,458,000USD | 39,268,000USD | 36,540,000USD | 41,149,000USD | 38,857,000USD | 31,947,000USD | 22,528,000USD | 24,847,000USD |
| Other Non Current Assets | 47,326,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 346,396,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 330,917,000USD | 293,527,000USD | 401,763,000USD | 395,920,000USD | 240,240,000USD | 195,932,000USD | 289,775,000USD | 375,340,000USD |
| Other Non Current Liabilities | 2,831,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 816,590,000USD | 852,228,000USD | 835,171,000USD | 829,126,000USD | 792,423,000USD | 784,265,000USD | 814,767,000USD | 843,245,000USD |
| Total Equity Including Noncontrolling Interest | 816,590,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 20,474,000USD | — | — | — | — | — | — | — |
| Net Receivables | 38,836,000USD | 147,998,000USD | 210,753,000USD | 187,635,000USD | 135,668,000USD | 109,253,000USD | 129,266,000USD | 169,560,000USD |
| Property Plant Equipment Net | 26,420,000USD | 24,333,000USD | 22,125,000USD | 20,356,000USD | 18,884,000USD | 17,391,000USD | 17,160,000USD | 17,684,000USD |
| Goodwill | 407,025,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 177,743,000USD | 183,152,000USD | 189,050,000USD | 194,199,000USD | 199,587,000USD | 202,014,000USD | 118,684,000USD | 126,966,000USD |
| Accounts Payable | 18,208,000USD | 16,047,000USD | 15,298,000USD | 18,858,000USD | 17,484,000USD | 15,069,000USD | 15,353,000USD | 23,182,000USD |
| Common Stock | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD |
| Retained Earnings | -153,002,000USD | -144,855,000USD | -157,373,000USD | -157,406,000USD | -187,037,000USD | -175,030,000USD | -170,870,000USD | -154,971,000USD |
| Accumulated Other Comprehensive Income | 4,417,000USD | 1,553,000USD | 2,488,000USD | 5,204,000USD | 7,101,000USD | 482,000USD | -2,066,000USD | 5,705,000USD |
| Total Liab | — | 310,151,000USD | 418,142,000USD | 430,741,000USD | 321,924,000USD | 276,083,000USD | 307,679,000USD | 396,787,000USD |
| Other Current Liab | — | 253,358,000USD | 365,168,000USD | 344,343,000USD | 191,419,000USD | 148,438,000USD | 256,667,000USD | 336,317,000USD |
| Capital Stock | — | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD |
| Good Will | — | 406,766,000USD | 406,507,000USD | 406,149,000USD | 406,439,000USD | 402,715,000USD | 149,558,000USD | 156,292,000USD |
| Cash | — | 311,893,000USD | 330,303,000USD | 354,914,000USD | 249,686,000USD | 190,507,000USD | 495,242,000USD | 565,035,000USD |
| Current Deferred Revenue | — | 22,669,000USD | 19,951,000USD | 31,474,000USD | 27,872,000USD | 21,228,000USD | 7,337,000USD | 14,363,000USD |
| Net Debt | — | -310,440,000USD | -328,957,000USD | -338,669,000USD | -188,268,000USD | -128,939,000USD | -493,523,000USD | -563,557,000USD |
| Short Term Debt | — | 1,453,000USD | 1,346,000USD | 1,245,000USD | 1,418,000USD | 1,568,000USD | 1,719,000USD | 1,478,000USD |
| Short Long Term Debt Total | — | 1,453,000USD | 1,346,000USD | 16,245,000USD | 61,418,000USD | 61,568,000USD | 1,719,000USD | 1,478,000USD |
| Property Plant Equipment Gross | — | 44,221,000USD | 40,875,000USD | 38,167,000USD | 35,804,000USD | 33,832,000USD | 33,645,000USD | 33,337,000USD |
| Common Stock Shares Outstanding | — | 127,946,000shares | 127,747,000shares | 127,676,000shares | 122,520,000shares | 123,235,263shares | 124,463,000shares | 129,155,000shares |
| Non Current Assets Total | — | 650,030,000USD | 651,025,000USD | 653,738,999USD | 665,591,000USD | 663,818,000USD | 359,562,000USD | 364,499,000USD |
| Non Current Liabilities Total | — | 16,624,000USD | 16,379,000USD | 34,820,999USD | 81,684,000USD | 80,151,000USD | 17,904,000USD | 21,447,000USD |
| Non Current Liabilities Other | — | 3,244,000USD | 3,479,000USD | 6,812,000USD | 7,180,000USD | 6,935,000USD | 5,261,000USD | 5,874,000USD |
| Non Currrent Assets Other | — | 35,779,000USD | 33,343,000USD | 28,640,999USD | 25,796,000USD | 23,629,000USD | 24,035,000USD | 23,200,000USD |
| Net Working Capital | — | 218,822,000USD | 200,525,000USD | 210,208,000USD | 208,516,000USD | 200,598,000USD | 473,109,000USD | 500,193,000USD |
| Unclassified Non Current Liabilities | — | 13,380,000USD | 12,900,000USD | 13,008,999USD | 14,504,000USD | 13,216,000USD | 12,643,000USD | 15,573,000USD |
| Unclassified Equity | — | 995,504,000USD | 990,030,000USD | 981,302,000USD | 972,333,000USD | 958,787,000USD | 987,677,000USD | 992,485,000USD |
| Long Term Investments | — | — | 0USD | 4,394,000USD | 14,885,000USD | 18,069,000USD | 50,125,000USD | 40,357,000USD |
| Long Term Debt | — | — | — | 15,000,000USD | 60,000,000USD | 60,000,000USD | — | — |
| Unclassified Current Liabilities | — | — | — | — | — | 9,629,000USD | 8,699,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 1,253,313,000USD | 1,122,446,000USD | 1,079,731,000USD | 674,287,000USD | 639,675,000USD | 271,442,000USD | 140,998,000USD |
| Intangible Assets | 189,050,000USD | 118,684,000USD | 108,178,000USD | 97,616,000USD | 93,396,000USD | 68,211,000USD | 14,297,000USD |
| Other Current Assets | 36,540,000USD | 22,528,000USD | 18,227,000USD | 19,531,000USD | 9,834,000USD | 8,754,000USD | 2,706,000USD |
| Total Liab | 418,142,000USD | 307,679,000USD | 293,614,000USD | 192,384,000USD | 157,348,000USD | 353,204,000USD | 216,276,000USD |
| Total Stockholder Equity | 835,171,000USD | 814,767,000USD | 786,117,000USD | 481,903,000USD | 482,327,000USD | -81,762,000USD | -75,278,000USD |
| Other Current Liab | 365,168,000USD | 256,667,000USD | 246,502,000USD | 151,920,000USD | 7,719,000USD | 80,690,000USD | 74,332,000USD |
| Common Stock | 13,000USD | 13,000USD | 12,000USD | 11,000USD | 11,000USD | 2,000USD | 2,000USD |
| Capital Stock | 13,000USD | 13,000USD | 12,000USD | 11,000USD | 11,000USD | 2,000USD | 2,000USD |
| Retained Earnings | -157,373,000USD | -170,870,000USD | -173,770,000USD | -165,204,000USD | -125,731,000USD | -97,772,000USD | -86,665,000USD |
| Good Will | 406,507,000USD | 149,558,000USD | 121,646,000USD | 97,766,000USD | 86,044,000USD | 44,650,000USD | 12,924,000USD |
| Cash | 330,303,000USD | 495,242,000USD | 654,608,000USD | 349,177,000USD | 385,360,000USD | 104,052,000USD | 86,027,000USD |
| Cash And Short Term Investments | 354,995,000USD | 611,090,000USD | 654,608,000USD | 349,177,000USD | 385,360,000USD | 104,052,000USD | 86,027,000USD |
| Total Current Assets | 602,288,000USD | 762,884,000USD | 815,684,000USD | 450,643,000USD | 443,788,000USD | 148,558,000USD | 108,178,000USD |
| Total Current Liabilities | 401,763,000USD | 289,775,000USD | 273,792,000USD | 177,276,000USD | 117,934,000USD | 88,380,000USD | 82,776,000USD |
| Current Deferred Revenue | 19,951,000USD | 7,337,000USD | 6,968,000USD | 5,223,000USD | 5,488,000USD | 1,227,000USD | 1,325,000USD |
| Net Debt | -328,957,000USD | -493,523,000USD | -653,143,000USD | -347,370,000USD | -359,421,000USD | -79,700,000USD | -61,394,000USD |
| Short Term Debt | 1,346,000USD | 1,719,000USD | 1,465,000USD | 1,807,000USD | 94,473,000USD | 74,977,000USD | 3,895,000USD |
| Short Long Term Debt Total | 1,346,000USD | 1,719,000USD | 1,465,000USD | 1,807,000USD | 120,412,000USD | 24,352,000USD | 24,633,000USD |
| Long Term Investments | 0USD | 50,125,000USD | 0USD | — | — | — | — |
| Short Term Investments | 24,692,000USD | 115,848,000USD | 0USD | — | — | — | — |
| Net Receivables | 210,753,000USD | 129,266,000USD | 142,849,000USD | 81,935,000USD | 44,594,000USD | 35,752,000USD | 19,445,000USD |
| Accounts Payable | 15,298,000USD | 15,353,000USD | 12,587,000USD | 13,325,000USD | 10,254,000USD | 5,436,000USD | 2,903,000USD |
| Property Plant Equipment Net | 22,125,000USD | 17,160,000USD | 15,134,000USD | 13,317,000USD | 9,442,000USD | 5,101,000USD | 4,850,000USD |
| Property Plant Equipment Gross | 40,875,000USD | 33,645,000USD | 28,159,000USD | 22,213,000USD | 15,573,000USD | 5,101,000USD | 4,850,000USD |
| Accumulated Other Comprehensive Income | 2,488,000USD | -2,066,000USD | 1,320,000USD | -1,912,000USD | -399,000USD | -214,000USD | 102,000USD |
| Common Stock Shares Outstanding | 127,747,000shares | 129,339,000shares | 114,828,494shares | 107,935,514shares | 106,442,555shares | 101,105,559shares | 101,105,559shares |
| Non Current Assets Total | 651,025,000USD | 359,562,000USD | 264,047,000USD | 223,644,000USD | 195,887,000USD | 122,884,000USD | 32,820,000USD |
| Non Current Liabilities Total | 16,379,000USD | 17,904,000USD | 19,822,000USD | 15,108,000USD | 39,414,000USD | 264,824,000USD | 133,500,000USD |
| Non Current Liabilities Other | 3,479,000USD | 5,261,000USD | 4,431,000USD | 2,959,000USD | 5,245,000USD | 7,889,000USD | 759,000USD |
| Non Currrent Assets Other | 33,343,000USD | 24,035,000USD | 19,089,000USD | 14,945,000USD | 7,005,000USD | 4,922,000USD | 749,000USD |
| Net Working Capital | 200,525,000USD | 473,109,000USD | 541,892,000USD | 273,367,000USD | 325,854,000USD | 60,178,000USD | 25,402,000USD |
| Unclassified Non Current Liabilities | 12,900,000USD | 12,643,000USD | 15,391,000USD | -13,766,000USD | -13,646,000USD | 222,713,000USD | 110,949,000USD |
| Unclassified Equity | 990,030,000USD | 987,677,000USD | 958,543,000USD | 649,745,000USD | 609,183,000USD | 16,220,000USD | 11,281,000USD |
| Unclassified Current Liabilities | — | 8,699,000USD | 6,270,000USD | 5,001,000USD | — | -73,950,000USD | -3,574,000USD |
| Deferred Long Term Liab | — | — | — | 12,149,000USD | 8,401,000USD | 1,500,000USD | — |
| Other Liab | — | — | — | 13,766,000USD | 13,475,000USD | 8,370,000USD | 1,054,000USD |
| Other Assets | — | — | — | 12,156,000USD | 7,005,000USD | 4,922,000USD | 749,000USD |
| Inventory | — | — | — | 2,000,000USD | 4,000,000USD | 5,000,000USD | 1USD |
| Treasury Stock | — | — | — | -748,000USD | -748,000USD | — | — |
| Net Tangible Assets | — | — | — | 286,521,000USD | 302,887,000USD | -196,302,000USD | -102,499,000USD |
| Unclassified Non Current Assets | — | — | — | -12,156,000USD | -7,005,000USD | -4,922,000USD | — |
| Long Term Debt | — | — | — | — | 25,939,000USD | 24,352,000USD | 20,738,000USD |
| Unclassified Current Assets | — | — | — | — | — | -5,000,000USD | — |
| Short Long Term Debt | — | — | — | — | — | — | 3,895,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 12,518,000USD | 33,000USD | 29,631,000USD | -12,007,000USD | -4,160,000USD | -15,899,000USD | 38,896,000USD | -13,880,000USD |
| Depreciation | 8,016,000USD | 7,021,000USD | 6,767,000USD | 6,768,000USD | 5,502,000USD | 4,654,000USD | 4,246,000USD | 4,479,000USD |
| Stock Based Compensation | 17,537,000USD | 18,304,000USD | 17,733,000USD | 17,522,000USD | 18,218,000USD | 16,537,000USD | 16,493,000USD | 17,061,000USD |
| Other Non Cash Items | -2,577,000USD | -827,000USD | -9,173,000USD | -258,000USD | 107,000USD | -141,000USD | 60,909,000USD | -618,000USD |
| Change To Account Receivables | 63,712,000USD | -22,825,000USD | -51,976,000USD | -26,639,000USD | 26,449,000USD | 40,253,000USD | -33,727,000USD | -14,282,000USD |
| Change In Working Capital | -50,680,000USD | -18,732,000USD | 106,597,000USD | 12,225,000USD | -99,731,000USD | -44,416,000USD | 76,135,000USD | -25,961,000USD |
| Total Cash From Operating Activities | -15,848,000USD | 4,886,000USD | 150,100,000USD | 24,079,000USD | -78,890,000USD | -41,459,000USD | 191,124,000USD | -19,321,000USD |
| Capital Expenditures | -3,565,000USD | -390,000USD | -226,000USD | -2,629,000USD | -1,497,000USD | -837,000USD | -219,000USD | -349,000USD |
| Free Cash Flow | -19,413,000USD | 4,496,000USD | 149,874,000USD | 21,450,000USD | -80,387,000USD | -42,296,000USD | 190,905,000USD | -19,670,000USD |
| Investments | 11,273,000USD | 18,000USD | 5,261,000USD | 41,443,000USD | -237,872,000USD | -10,208,000USD | -143,358,000USD | -60,720,000USD |
| Total Cashflows From Investing Activities | 7,708,000USD | -3,065,000USD | 5,261,000USD | 41,443,000USD | -237,872,000USD | -10,208,000USD | -143,358,000USD | -60,720,000USD |
| Net Borrowings | 0USD | -15,000,000USD | -45,000,000USD | 0USD | 60,000,000USD | — | 0USD | — |
| Total Cash From Financing Activities | -12,560,000USD | -24,520,000USD | -57,499,000USD | -8,022,000USD | 11,639,000USD | -21,029,000USD | -21,244,000USD | 1,610,000USD |
| Sale Purchase Of Stock | -10,031,000USD | -10,971,000USD | -10,015,000USD | -5,000,000USD | -49,304,000USD | -20,857,000USD | -22,883,000USD | 0USD |
| Change In Cash | -18,410,000USD | -24,611,000USD | 105,228,000USD | 59,179,000USD | -304,735,000USD | -69,793,000USD | 25,735,000USD | -79,714,000USD |
| Begin Period Cash Flow | 330,303,000USD | 354,914,000USD | 249,686,000USD | 190,507,000USD | 495,242,000USD | 565,035,000USD | 539,300,000USD | 619,014,000USD |
| End Period Cash Flow | 311,893,000USD | 330,303,000USD | 354,914,000USD | 249,686,000USD | 190,507,000USD | 495,242,000USD | 565,035,000USD | 539,300,000USD |
| Other Cashflows From Investing Activities | -3,426,000USD | -2,675,000USD | 3,392,000USD | -2,082,000USD | -1,310,000USD | -736,000USD | -1,277,000USD | -2,045,000USD |
| Other Cashflows From Financing Activities | -3,460,000USD | 1,451,000USD | -3,322,000USD | -3,022,000USD | 943,000USD | -172,000USD | -783,000USD | 1,610,000USD |
| Unclassified Investing Cash Flow | 3,426,000USD | — | -3,166,000USD | 4,711,000USD | 2,807,000USD | 1,573,000USD | 1,496,000USD | 2,394,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | 1,174,000USD | -2,194,000USD | -5,555,000USD | — |
| Issuance Of Capital Stock | — | — | — | — | — | 0USD | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | 2,422,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | 13,497,000USD | 2,900,000USD | -8,566,000USD | -39,347,000USD | -27,959,000USD | -11,107,000USD | -20,116,000USD |
| Depreciation | 26,058,000USD | 17,363,000USD | 15,764,000USD | 12,304,000USD | 8,998,000USD | 6,794,000USD | 3,730,000USD |
| Stock Based Compensation | 71,777,000USD | 64,933,000USD | 43,726,000USD | 30,259,000USD | 18,928,000USD | 3,844,000USD | 2,949,000USD |
| Other Non Cash Items | -10,151,000USD | -1,294,000USD | 2,793,000USD | -506,000USD | 13,909,000USD | 6,903,000USD | 1,348,000USD |
| Change To Account Receivables | -74,991,000USD | 13,779,000USD | -58,451,000USD | -323,000USD | -587,000USD | -7,989,000USD | -431,000USD |
| Change In Working Capital | 359,000USD | 16,360,000USD | 26,836,000USD | 3,878,000USD | 3,300,000USD | -12,122,000USD | 16,173,000USD |
| Total Cash From Operating Activities | 100,175,000USD | 91,468,000USD | 80,625,000USD | 4,880,000USD | 17,131,000USD | -14,223,000USD | 4,073,000USD |
| Capital Expenditures | -1,350,000USD | -924,000USD | -6,013,000USD | -7,092,000USD | -6,684,000USD | -2,141,000USD | -3,748,000USD |
| Free Cash Flow | 98,825,000USD | 90,544,000USD | 74,612,000USD | -2,212,000USD | 10,447,000USD | -16,364,000USD | 325,000USD |
| Investments | 140,544,000USD | -215,800,000USD | -7,190,000USD | -24,663,000USD | -62,914,000USD | -81,542,000USD | -3,748,000USD |
| Total Cashflows From Investing Activities | -194,233,000USD | -215,800,000USD | -38,777,000USD | -24,685,000USD | -62,914,000USD | -81,542,000USD | -3,748,000USD |
| Net Borrowings | 0USD | 0USD | 0USD | -25,939,000USD | 939,000USD | 939,000USD | 10,000,000USD |
| Total Cash From Financing Activities | -78,402,000USD | -37,631,000USD | 263,418,000USD | -23,970,000USD | 327,512,000USD | 119,049,000USD | -3,915,000USD |
| Sale Purchase Of Stock | -78,547,000USD | -43,740,000USD | -8,483,000USD | -2,564,000USD | 271,056,000USD | 0USD | -295,000USD |
| Issuance Of Capital Stock | 0USD | 0USD | 261,119,000USD | 0USD | 328,429,000USD | 119,755,000USD | 0USD |
| Change In Cash | -164,939,000USD | -159,366,000USD | 303,431,000USD | -38,183,000USD | 280,308,000USD | 23,025,000USD | -3,575,000USD |
| Begin Period Cash Flow | 495,242,000USD | 654,608,000USD | 351,177,000USD | 389,360,000USD | 109,052,000USD | 86,027,000USD | 89,602,000USD |
| End Period Cash Flow | 330,303,000USD | 495,242,000USD | 654,608,000USD | 351,177,000USD | 389,360,000USD | 109,052,000USD | 86,027,000USD |
| Other Cashflows From Investing Activities | 132,038,000USD | -5,317,000USD | -5,004,000USD | -453,000USD | -119,000USD | — | — |
| Other Cashflows From Financing Activities | 145,000USD | 6,109,000USD | 2,299,000USD | -3,701,000USD | 57,879,000USD | 119,049,000USD | -13,620,000USD |
| Unclassified Operating Cash Flow | -1,365,000USD | -8,794,000USD | — | -1,708,000USD | — | -8,535,000USD | — |
| Unclassified Investing Cash Flow | -465,465,000USD | 6,241,000USD | -20,570,000USD | 7,523,000USD | 6,803,000USD | 2,141,000USD | 3,748,000USD |
| Unclassified Financing Cash Flow | — | — | 269,602,000USD | 10,798,000USD | — | — | 10,453,000USD |
| Change To Liabilities | — | — | — | 53,421,000USD | 11,527,000USD | 5,596,000USD | 3,088,000USD |
| Dividends Paid | — | — | — | -2,564,000USD | — | — | -10,453,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -43,206,000USD | 280,308,000USD | — | — |
| Change To Inventory | — | — | — | — | -7,640,000USD | -16,163,000USD | 13,516,000USD |
| Exchange Rate Changes | — | — | — | — | -1,421,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | Asia And Pacific Apac | 25,530,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Europe The Middle East And Africa Emea | 65,005,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | United States And Canada Americas | 77,209,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Platform And Other Revenues | 31,846,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Transactions | 135,898,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Asia And Pacific Apac | 29,956,000 | USD | 0001580560-26-000005 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Europe The Middle East And Africa Emea | 64,243,000 | USD | 0001580560-26-000005 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States And Canada Americas | 93,913,000 | USD | 0001580560-26-000005 |
| Q1 2026Quarterly · 2026-03-31 | Product | Platform And Other Revenues | 32,907,000 | USD | 0001580560-26-000005 |
| Q1 2026Quarterly · 2026-03-31 | Product | Transactions | 155,205,000 | USD | 0001580560-26-000005 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Asia And Pacific Apac | 27,302,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Europe The Middle East And Africa Emea | 55,870,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States And Canada Americas | 74,372,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Platform And Other Revenues | 31,121,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Transactions | 126,423,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Asia And Pacific Apac | 96,252,000 | USD | 0001193125-26-067540 |
| FY 2025Yearly · 2025-12-31 | Geography | Europe The Middle East And Africa Emea | 241,040,000 | USD | 0001193125-26-067540 |
| FY 2025Yearly · 2025-12-31 | Geography | United States And Canada Americas | 285,733,000 | USD | 0001193125-26-067540 |
| FY 2025Yearly · 2025-12-31 | Product | Platform And Other Revenues | 120,353,000 | USD | 0001193125-26-067540 |
| FY 2025Yearly · 2025-12-31 | Product | Transactions | 502,672,000 | USD | 0001193125-26-067540 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Asia And Pacific Apac | 25,050,000 | USD | 0001193125-25-274358 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Europe The Middle East And Africa Emea | 82,945,000 | USD | 0001193125-25-274358 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States And Canada Americas | 92,143,000 | USD | 0001193125-25-274358 |
| Q3 2025Quarterly · 2025-09-30 | Product | Platform And Other Revenues | 32,953,000 | USD | 0001193125-25-274358 |
| Q3 2025Quarterly · 2025-09-30 | Product | Transactions | 167,185,000 | USD | 0001193125-25-274358 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Asia And Pacific Apac | 21,278,000 | USD | 0000950170-25-104179 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Europe The Middle East And Africa Emea | 54,777,000 | USD | 0000950170-25-104179 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States And Canada Americas | 55,836,000 | USD | 0000950170-25-104179 |
| Q2 2025Quarterly · 2025-06-30 | Product | Platform And Other Revenues | 31,317,000 | USD | 0000950170-25-104179 |
| Q2 2025Quarterly · 2025-06-30 | Product | Transactions | 100,574,000 | USD | 0000950170-25-104179 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Asia And Pacific Apac | 22,622,000 | USD | 0001580560-26-000005 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Europe The Middle East And Africa Emea | 47,448,000 | USD | 0001580560-26-000005 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States And Canada Americas | 63,382,000 | USD | 0001580560-26-000005 |
| Q1 2025Quarterly · 2025-03-31 | Product | Platform And Other Revenues | 24,962,000 | USD | 0001580560-26-000005 |
| Q1 2025Quarterly · 2025-03-31 | Product | Transactions | 108,490,000 | USD | 0001580560-26-000005 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Asia And Pacific Apac | 21,275,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Europe The Middle East And Africa Emea | 46,043,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States And Canada Americas | 50,232,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Platform And Other Revenues | 22,239,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Transactions | 95,311,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Asia And Pacific Apac | 81,659,000 | USD | 0001193125-26-067540 |
| FY 2024Yearly · 2024-12-31 | Geography | Europe The Middle East And Africa Emea | 188,869,000 | USD | 0001193125-26-067540 |
| FY 2024Yearly · 2024-12-31 | Geography | United States And Canada Americas | 221,616,000 | USD | 0001193125-26-067540 |
| FY 2024Yearly · 2024-12-31 | Product | Platform And Other Revenues | 81,888,000 | USD | 0001193125-26-067540 |
| FY 2024Yearly · 2024-12-31 | Product | Transactions | 410,256,000 | USD | 0001193125-26-067540 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Asia And Pacific Apac | 21,463,000 | USD | 0001193125-25-274358 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Europe The Middle East And Africa Emea | 63,795,000 | USD | 0001193125-25-274358 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States And Canada Americas | 71,557,000 | USD | 0001193125-25-274358 |
| Q3 2024Quarterly · 2024-09-30 | Product | Platform And Other Revenues | 22,368,000 | USD | 0001193125-25-274358 |
| Q3 2024Quarterly · 2024-09-30 | Product | Transactions | 134,447,000 | USD | 0001193125-25-274358 |
| FY 2023Yearly · 2023-12-31 | Geography | Asia And Pacific Apac | 59,674,000 | USD | 0001193125-26-067540 |
| FY 2023Yearly · 2023-12-31 | Geography | Europe The Middle East And Africa Emea | 120,840,000 | USD | 0001193125-26-067540 |
| FY 2023Yearly · 2023-12-31 | Geography | United States And Canada Americas | 222,580,000 | USD | 0001193125-26-067540 |
| FY 2023Yearly · 2023-12-31 | Product | Platform And Other Revenues | 73,373,000 | USD | 0001193125-26-067540 |
| FY 2023Yearly · 2023-12-31 | Product | Transactions | 329,721,000 | USD | 0001193125-26-067540 |
| FY 2022Yearly · 2022-12-31 | Geography | Asia And Pacific Apac | 25,761,000 | USD | 0000950170-25-027078 |
| FY 2022Yearly · 2022-12-31 | Geography | Europe The Middle East And Africa Emea | 69,185,000 | USD | 0000950170-25-027078 |
| FY 2022Yearly · 2022-12-31 | Geography | United States And Canada Americas | 194,429,000 | USD | 0000950170-25-027078 |
| FY 2022Yearly · 2022-12-31 | Product | Platform And Other Revenues | 65,226,000 | USD | 0000950170-25-027078 |
| FY 2022Yearly · 2022-12-31 | Product | Transactions | 224,149,000 | USD | 0000950170-25-027078 |
| FY 2021Yearly · 2021-12-31 | Geography | Canada | 27,945,000 | USD | 0000950170-22-004937 |
| FY 2021Yearly · 2021-12-31 | Geography | Other Countries | 13,794,000 | USD | 0000950170-22-004937 |
| FY 2021Yearly · 2021-12-31 | Geography | United Kingdom | 27,735,000 | USD | 0000950170-22-004937 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 131,675,000 | USD | 0000950170-22-004937 |
| FY 2021Yearly · 2021-12-31 | Product | Platform And Usage Based Fees | 53,155,000 | USD | 0000950170-24-021713 |
| FY 2021Yearly · 2021-12-31 | Product | Transactions | 147,994,000 | USD | 0000950170-24-021713 |
| FY 2020Yearly · 2020-12-31 | Geography | Canada | 11,956,000 | USD | 0000950170-22-004937 |
| FY 2020Yearly · 2020-12-31 | Geography | Other Countries | 3,842,000 | USD | 0000950170-22-004937 |
| FY 2020Yearly · 2020-12-31 | Geography | United Kingdom | 18,217,000 | USD | 0000950170-22-004937 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 97,768,000 | USD | 0000950170-22-004937 |
| FY 2020Yearly · 2020-12-31 | Product | Platform And Usage Based Fees | 42,176,000 | USD | 0000950170-23-007149 |
| FY 2020Yearly · 2020-12-31 | Product | Transactions | 89,607,000 | USD | 0000950170-23-007149 |
| FY 2019Yearly · 2019-12-31 | Geography | Canada | 9,043,000 | USD | 0000950170-22-004937 |
| FY 2019Yearly · 2019-12-31 | Geography | Other Countries | 2,447,000 | USD | 0000950170-22-004937 |
| FY 2019Yearly · 2019-12-31 | Geography | United Kingdom | 15,532,000 | USD | 0000950170-22-004937 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 67,896,000 | USD | 0000950170-22-004937 |
| FY 2019Yearly · 2019-12-31 | Product | Platform And Usage Based Fees | 8,338,000 | USD | 0000950170-22-004937 |
| FY 2019Yearly · 2019-12-31 | Product | Transactions | 86,580,000 | USD | 0000950170-22-004937 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.