marketcaparena

FLNT

Fluent, Inc.

Company overview

Market capitalization
$97.51M
Employees
185
Latest publication
2026-09-29
About Fluent, Inc.

Fluent, Inc. provides digital marketing services in the United States and internationally. The company offers customer acquisition services by operating digital marketing campaigns, through which the company connects its advertiser clients with consumers. It also provides performance campaigns, such as a trial subscription of a good or service, the submission of a registration form, and the installation of a mobile app; consumer data directly via direct mail, email, telephone, messaging, and other channels; programmatic data offerings; call solutions marketplace; and social media campaigns through Adparlor. It serves consumer brands; direct marketers; and agencies across a wide range of industries, such as media and entertainment, financial products and services, health and life sciences, retail and consumer, and staffing and recruitment. Fluent, Inc. was founded in 2010 and is headquartered in New York, New York.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue48,449,000USD44,852,000USD61,819,000USD47,029,000USD44,706,000USD55,210,000USD65,407,000USD64,516,000USD
Cost Of Revenue34,440,000USD36,494,000USD45,501,000USD36,155,000USD34,426,000USD43,775,000USD51,503,000USD48,861,000USD
Gross Profit14,009,000USD8,357,999USD16,318,000USD10,874,000USD10,280,000USD11,435,000USD13,904,000USD15,655,000USD
Research Development3,046,000USD2,821,000USD2,881,000USD2,623,000USD2,941,000USD3,398,000USD3,600,000USD4,124,000USD
Selling General Administrative9,427,000USD5,708,000USD8,809,000USD8,563,000USD8,748,000USD8,582,000USD9,409,000USD9,067,000USD
Selling And Marketing Expenses4,777,000USD3,724,000USD3,691,000USD3,513,000USD3,218,000USD4,070,000USD3,917,000USD3,983,000USD
General And Administrative Expenses9,427,000USD———————
Total Operating Expenses18,960,000USD14,554,000USD15,381,000USD17,177,000USD17,386,000USD18,511,000USD19,345,000USD19,543,000USD
Operating Income-4,951,000USD-6,196,000USD937,000USD-6,303,000USD-7,106,000USD-7,076,000USD-5,441,000USD-3,888,000USD
Total Other Income Expense Net-1,221,000USD845,000USD-5,172,000USD-1,265,000USD-224,000USD-960,000USD102,000USD-4,091,000USD
Interest Expense-637,000USD605,000USD2,383,000USD3,875,000USD702,000USD880,000USD1,038,000USD1,281,000USD
Income Before Tax-6,172,000USD-5,351,000USD-4,235,000USD-7,568,000USD-7,330,000USD-8,036,000USD-5,339,000USD-7,979,000USD
Income Tax Expense5,000USD3,000USD112,000USD-240,000USD-107,000USD233,000USD-1,909,000USD-35,000USD
Net Income-6,177,000USD-5,354,000USD-4,347,000USD-7,328,000USD-7,223,000USD-8,269,000USD-3,430,000USD-7,944,000USD
Unclassified Operating Expenses—2,301,000USD—2,478,000USD2,479,000USD2,461,000USD2,419,000USD2,369,000USD
Net Interest Income—-605,000USD-781,000USD-711,000USD-702,000USD-880,000USD-1,038,000USD-1,281,000USD
Tax Provision—3,000USD-116,000USD-12,000USD-107,000USD233,000USD-1,909,000USD-35,000USD
Net Income From Continuing Ops—-5,354,000USD-4,119,000USD-7,556,000USD-7,223,000USD-8,269,000USD-3,430,000USD-7,944,000USD
Ebit—-6,196,000USD937,000USD-3,693,000USD-6,628,000USD-7,156,000USD-4,301,000USD-6,698,000USD
Ebitda—-4,515,000USD3,271,000USD-1,215,000USD-4,149,000USD-4,695,000USD-1,882,000USD-4,329,000USD
Depreciation And Amortization—1,681,000USD2,334,000USD2,478,000USD2,479,000USD2,461,000USD2,419,000USD2,369,000USD
Reconciled Depreciation—1,681,000USD2,334,000USD2,478,000USD2,479,000USD2,461,000USD2,419,000USD2,369,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue208,764,000USD254,623,000USD298,399,000USD361,134,000USD329,250,000USD310,719,000USD281,684,000USD250,280,000USD
Cost Of Revenue167,275,000USD193,821,000USD219,884,000USD267,487,000USD243,716,000USD215,135,000USD194,435,000USD161,560,000USD
Gross Profit41,489,000USD60,802,000USD78,515,000USD93,647,000USD85,534,000USD95,584,000USD87,249,000USD88,720,000USD
Research Development11,843,000USD17,281,000USD18,454,000USD18,159,000USD15,789,000USD12,604,000USD8,055,000USD5,279,000USD
Selling General Administrative34,702,000USD37,697,000USD52,734,000USD52,770,000USD48,205,000USD46,798,000USD48,065,000USD36,007,000USD
Selling And Marketing Expenses14,492,000USD17,317,000USD1,776,000USD2,121,000USD12,681,000USD11,683,000USD11,545,000USD13,663,000USD
Total Operating Expenses61,037,000USD84,462,000USD138,645,000USD213,238,000USD90,199,000USD87,205,000USD82,030,000USD77,348,000USD
Operating Income-19,548,000USD-23,660,000USD-60,130,000USD-119,591,000USD-4,665,000USD8,379,000USD5,219,000USD11,372,000USD
Interest Expense3,074,000USD4,749,000USD3,204,000USD1,965,000USD2,184,000USD5,350,000USD6,892,000USD8,134,000USD
Net Interest Income-3,074,000USD-4,749,000USD-3,054,000USD-1,965,000USD-2,184,000USD-5,350,000USD-6,892,000USD-8,134,000USD
Income Before Tax-27,169,000USD-31,088,000USD-63,334,000USD-121,556,000USD-9,813,000USD3,029,000USD-1,673,000USD3,238,000USD
Income Tax Expense-2,000USD-1,811,000USD-116,000USD1,776,000USD246,000USD822,000USD74,000USD46,000USD
Tax Provision-2,000USD-1,811,000USD208,000USD1,776,000USD246,000USD822,000USD74,000USD46,000USD
Net Income-27,167,000USD-29,277,000USD-63,218,000USD-123,332,000USD-10,059,000USD2,207,000USD-1,747,000USD-17,932,000USD
Net Income From Continuing Ops-27,167,000USD-29,277,000USD-128,807,000USD-123,332,000USD-10,059,000USD2,207,000USD-1,747,000USD3,192,000USD
Ebit-19,548,000USD-26,339,000USD-60,130,000USD-119,591,000USD-7,629,000USD8,379,000USD5,219,000USD11,372,000USD
Ebitda-9,796,000USD-16,413,000USD-49,254,000USD-106,377,000USD5,541,000USD23,681,000USD19,159,000USD24,546,000USD
Depreciation And Amortization9,752,000USD9,926,000USD10,876,000USD13,214,000USD13,170,000USD15,302,000USD13,940,000USD13,174,000USD
Reconciled Depreciation9,752,000USD9,926,000USD11,289,000USD13,214,000USD13,170,000USD15,302,000USD13,940,000USD13,174,000USD
Total Other Income Expense Net-7,621,000USD-7,428,000USD-3,204,000USD-1,965,000USD-5,148,000USD-5,350,000USD-6,892,000USD-8,134,000USD
Unclassified Operating Expenses—12,167,000USD65,681,000USD140,188,000USD13,524,000USD16,120,000USD14,365,000USD22,399,000USD
Net Income Applicable To Common Shares———-123,332,000USD-10,059,000USD2,207,000USD-1,747,000USD-17,932,000USD
Non Operating Income Net Other————-2,964,000USD——-19,040,000USD
Interest Income——————6,892,000USD8,134,000USD
Discontinued Operations———————-2,084,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets75,133,000USD72,271,000USD89,133,000USD76,060,000USD74,471,000USD77,494,000USD93,617,000USD95,945,000USD
Cash And Equivalents6,877,000USD———————
Total Current Assets52,626,000USD49,431,000USD67,469,000USD49,546,000USD46,948,000USD51,228,000USD65,955,000USD66,282,000USD
Other Current Assets6,350,000USD7,367,000USD7,799,000USD8,170,000USD10,792,000USD9,381,000USD9,984,000USD7,060,000USD
Other Non Current Assets2,440,000USD———————
Total Liabilities67,029,000USD———————
Total Current Liabilities59,683,000USD52,210,000USD65,034,000USD48,416,000USD49,651,000USD51,659,000USD64,682,000USD70,407,000USD
Other Non Current Liabilities613,000USD———————
Total Stockholder Equity8,104,000USD13,286,000USD18,212,000USD21,586,000USD19,123,000USD22,035,000USD24,955,000USD19,979,000USD
Total Equity Including Noncontrolling Interest8,104,000USD———————
Short Long Term Debt26,759,000USD23,456,000USD30,846,000USD22,165,000USD19,860,000USD21,801,000USD31,609,000USD32,582,000USD
Long Term Debt5,155,000USD4,571,000USD3,734,000USD3,876,000USD3,322,000USD3,800,000USD3,970,000USD5,360,000USD
Deferred Revenue120,000USD———————
Net Receivables26,837,000USD31,765,000USD46,735,000USD32,129,000USD31,227,000USD37,019,000USD46,532,000USD52,635,000USD
Property Plant Equipment Net2,637,000USD2,804,000USD2,963,000USD3,179,000USD3,407,000USD1,351,000USD1,874,000USD2,378,000USD
Goodwill0USD———————
Accounts Payable8,229,000USD7,483,000USD7,200,000USD9,383,000USD8,715,000USD8,513,000USD8,776,000USD7,902,000USD
Short Term Debt1,104,000USD24,560,000USD31,950,000USD23,252,000USD20,905,000USD23,111,000USD33,445,000USD34,804,000USD
Common Stock55,000USD54,000USD53,000USD53,000USD50,000USD47,000USD47,000USD46,000USD
Retained Earnings-449,493,000USD-443,316,000USD-437,962,000USD-433,843,000USD-426,287,000USD-419,064,000USD-410,795,000USD-407,365,000USD
Intangible Assets—16,704,000USD17,276,000USD18,861,000USD19,618,000USD20,986,000USD21,797,000USD22,666,000USD
Total Liab—58,985,000USD70,921,000USD54,474,000USD55,348,000USD55,459,000USD68,662,000USD75,966,000USD
Other Current Liab—20,024,000USD25,163,000USD15,307,000USD19,696,000USD19,694,000USD21,905,000USD27,273,000USD
Capital Stock—54,000USD53,000USD53,000USD50,000USD47,000USD47,000USD46,000USD
Cash—10,299,000USD12,935,000USD9,247,000USD4,929,000USD4,828,000USD9,439,000USD6,587,000USD
Cash And Short Term Investments—10,299,000USD12,935,000USD9,247,000USD4,929,000USD4,828,000USD9,439,000USD6,587,000USD
Current Deferred Revenue—143,000USD721,000USD474,000USD335,000USD341,000USD556,000USD428,000USD
Net Debt—20,616,000USD24,734,000USD20,063,000USD21,673,000USD22,083,000USD27,985,000USD33,729,000USD
Short Long Term Debt Total—30,915,000USD37,669,000USD29,310,000USD26,602,000USD26,911,000USD37,424,000USD40,316,000USD
Property Plant Equipment Gross—2,804,000USD6,062,000USD3,179,000USD3,407,000USD1,351,000USD5,154,000USD2,378,000USD
Common Stock Shares Outstanding—31,332,710shares31,276,979shares24,497,510shares24,061,803shares21,211,000shares18,353,000shares16,452,000shares
Non Current Assets Total—22,840,000USD21,664,000USD26,514,000USD27,523,000USD26,266,000USD27,662,000USD29,663,000USD
Non Current Liabilities Total—6,775,000USD5,887,000USD6,058,000USD5,697,000USD3,800,000USD3,980,000USD5,559,000USD
Non Current Liabilities Other—420,000USD168,000USD———1,000USD47,000USD
Non Currrent Assets Other—3,332,000USD715,000USD3,764,000USD3,788,000USD3,929,000USD3,991,000USD3,364,000USD
Net Working Capital—-2,779,000USD2,435,000USD1,130,000USD-2,703,000USD-431,000USD1,273,000USD-4,125,000USD
Unclassified Current Liabilities—-23,456,000USD-30,846,000USD-22,165,000USD-19,860,000USD-21,801,000USD-31,609,000USD-32,582,000USD
Unclassified Non Current Liabilities—1,784,000USD1,985,000USD2,182,000USD2,375,000USD———
Unclassified Equity—456,494,000USD456,068,000USD455,323,000USD445,310,000USD441,005,000USD435,656,000USD427,252,000USD
Good Will——————0USD0USD
Unclassified Non Current Assets———————1,255,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets89,133,000USD93,617,000USD111,867,000USD183,969,000USD318,182,000USD310,220,000USD317,093,000USD293,269,000USD
Intangible Assets17,276,000USD21,797,000USD26,809,000USD28,745,000USD35,747,000USD45,417,000USD55,603,000USD61,812,000USD
Other Current Assets7,799,000USD9,984,000USD6,071,000USD3,506,000USD2,505,000USD2,435,000USD1,921,000USD3,942,000USD
Total Liab70,921,000USD68,662,000USD77,463,000USD90,014,000USD104,772,000USD93,335,000USD106,156,000USD86,103,000USD
Total Stockholder Equity18,212,000USD24,955,000USD34,404,000USD93,955,000USD213,410,000USD216,885,000USD210,937,000USD207,166,000USD
Other Current Liab25,163,000USD21,905,000USD30,534,000USD35,626,000USD33,932,000USD31,568,000USD18,076,000USD21,566,000USD
Common Stock53,000USD47,000USD43,000USD42,000USD42,000USD40,000USD39,000USD38,000USD
Capital Stock53,000USD47,000USD43,000USD42,000USD42,000USD40,000USD39,000USD38,000USD
Retained Earnings-437,962,000USD-410,795,000USD-381,518,000USD-318,300,000USD-194,968,000USD-184,909,000USD-187,116,000USD-185,369,000USD
Cash12,935,000USD9,439,000USD15,804,000USD25,547,000USD34,467,000USD21,087,000USD18,679,000USD17,769,000USD
Cash And Short Term Investments12,935,000USD9,439,000USD15,804,000USD25,547,000USD34,467,000USD21,087,000USD18,679,000USD17,769,000USD
Total Current Assets67,469,000USD65,955,000USD78,406,000USD92,217,000USD107,200,000USD86,191,000USD81,515,000USD68,392,000USD
Total Current Liabilities65,034,000USD64,682,000USD49,214,000USD50,219,000USD57,940,000USD50,217,000USD52,227,000USD33,365,000USD
Current Deferred Revenue721,000USD556,000USD430,000USD1,014,000USD651,000USD1,373,000USD1,140,000USD444,000USD
Net Debt24,734,000USD27,985,000USD18,679,000USD21,179,000USD18,781,000USD29,070,000USD45,912,000USD37,703,000USD
Short Term Debt31,950,000USD33,445,000USD7,296,000USD7,389,000USD7,227,000USD9,584,000USD11,437,000USD3,500,000USD
Short Long Term Debt30,846,000USD31,609,000USD5,000,000USD5,000,000USD5,000,000USD7,293,000USD6,873,000USD3,500,000USD
Short Long Term Debt Total37,669,000USD37,424,000USD34,483,000USD46,726,000USD53,248,000USD50,157,000USD64,591,000USD55,472,000USD
Long Term Debt3,734,000USD3,970,000USD25,488,000USD35,594,000USD40,329,000USD33,283,000USD44,098,000USD51,972,000USD
Net Receivables46,735,000USD46,532,000USD56,531,000USD63,164,000USD70,228,000USD62,669,000USD60,915,000USD48,652,000USD
Accounts Payable7,200,000USD8,776,000USD10,954,000USD6,190,000USD16,130,000USD7,692,000USD21,574,000USD7,855,000USD
Property Plant Equipment Net2,963,000USD1,874,000USD3,986,000USD6,166,000USD8,262,000USD10,485,000USD12,728,000USD1,380,000USD
Property Plant Equipment Gross6,062,000USD5,154,000USD7,035,000USD964,000USD1,457,000USD10,485,000USD12,728,000USD1,380,000USD
Common Stock Shares Outstanding25,970,637shares16,260,000shares13,770,000shares13,569,000shares13,330,000shares13,254,000shares13,229,000shares12,784,000shares
Non Current Assets Total21,664,000USD27,662,000USD33,461,000USD91,752,000USD210,982,000USD224,029,000USD235,578,000USD224,877,000USD
Non Current Liabilities Total5,887,000USD3,980,000USD28,249,000USD39,795,000USD46,832,000USD43,118,000USD53,929,000USD52,738,000USD
Non Current Liabilities Other168,000USD1,000USD1,062,000USD458,000USD811,000USD2,545,000USD775,000USD766,000USD
Non Currrent Assets Other715,000USD3,991,000USD1,405,000USD1,730,000USD1,885,000USD1,559,000USD2,473,000USD1,894,000USD
Net Working Capital2,435,000USD1,273,000USD29,192,000USD41,998,000USD49,260,000USD35,974,000USD29,288,000USD35,027,000USD
Unclassified Current Liabilities-30,846,000USD-31,609,000USD-5,000,000USD-5,000,000USD-5,000,000USD-7,293,000USD-6,873,000USD-3,500,000USD
Unclassified Non Current Liabilities1,985,000USD—1,699,000USD3,563,000USD5,303,000USD5,292,000USD8,947,000USD—
Unclassified Equity456,068,000USD435,656,000USD415,836,000USD423,342,000USD419,017,000USD411,713,000USD406,854,000USD396,961,000USD
Good Will—0USD1,261,000USD55,111,000USD165,088,000USD165,088,000USD164,774,000USD159,791,000USD
Other Liab———180,000USD389,000USD1,998,000USD109,000USD766,000USD
Other Assets———1,730,000USD-1,000USD11,323,000USD2,473,000USD1,894,000USD
Treasury Stock———-11,171,000USD-10,723,000USD-9,999,000USD-8,184,000USD-3,272,000USD
Net Tangible Assets———10,099,000USD12,575,000USD6,380,000USD-9,440,000USD-14,437,000USD
Unclassified Non Current Assets———-1,730,000USD—-9,843,000USD-2,473,000USD—
Accumulated Other Comprehensive Income——————-695,000USD-1,230,000USD
Unclassified Current Assets———————-1,971,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation3,391,000USD
Stock Based Compensation2,792,000USD
Change To Account Receivables7,286,000USD
Change To Liabilities-1,835,000USD
Change In Working Capital9,452,000USD
Operating Cash Flow320,000USD
Capital Expenditures-88,000USD
Unclassified Investing Cash Flow-2,921,000USD
Investing Cash Flow-3,009,000USD
Net Debt Issuance-119,086,000USD
Unclassified Financing Cash Flow115,717,000USD
Financing Cash Flow-3,369,000USD
Change In Cash-6,058,000USD
End Cash Flow7,587,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-5,354,000USD-4,119,000USD-7,556,000USD-7,223,000USD-8,269,000USD-3,430,000USD-7,944,000USD-11,627,000USD
Depreciation1,681,000USD2,334,000USD2,478,000USD2,479,000USD2,461,000USD2,419,000USD2,369,000USD2,567,000USD
Stock Based Compensation954,000USD1,102,000USD478,000USD331,000USD335,000USD480,000USD460,000USD430,000USD
Other Non Cash Items-473,000USD4,570,000USD711,000USD431,000USD252,000USD-982,000USD3,516,000USD3,115,000USD
Change To Account Receivables14,975,000USD-14,682,000USD-861,000USD5,770,000USD9,517,000USD6,114,000USD2,079,000USD-1,748,000USD
Change In Working Capital9,258,000USD-1,238,000USD-3,415,000USD4,917,000USD7,333,000USD-352,000USD2,835,000USD-7,552,000USD
Total Cash From Operating Activities5,112,000USD2,789,000USD-7,304,000USD935,000USD2,112,000USD-2,141,000USD1,236,000USD-13,067,000USD
Capital Expenditures-57,000USD-1,601,000USD-1,660,000USD-31,000USD-1,570,000USD-1,483,000USD-1,186,000USD-1,746,000USD
Free Cash Flow5,055,000USD1,188,000USD-8,964,000USD904,000USD542,000USD-3,624,000USD50,000USD-14,813,000USD
Total Cashflows From Investing Activities-1,481,000USD-1,475,000USD-1,660,000USD-1,661,000USD-1,570,000USD-1,483,000USD-1,186,000USD-1,746,000USD
Net Borrowings-6,267,000USD3,327,000USD2,326,000USD-2,017,000USD-10,028,000USD-1,191,000USD2,011,000USD—
Total Cash From Financing Activities-6,267,000USD2,374,000USD11,609,000USD1,955,000USD-5,153,000USD6,476,000USD1,355,000USD9,592,000USD
Issuance Of Capital Stock0USD-19,370,000USD——5,000,000USD———
Change In Cash-2,636,000USD3,688,000USD2,645,000USD1,229,000USD-4,611,000USD2,852,000USD1,405,000USD-5,221,000USD
Begin Period Cash Flow12,935,000USD9,957,000USD6,602,000USD6,083,000USD10,694,000USD7,842,000USD6,437,000USD11,658,000USD
End Period Cash Flow10,299,000USD13,645,000USD9,247,000USD7,312,000USD6,083,000USD10,694,000USD7,842,000USD6,437,000USD
Other Cashflows From Investing Activities69,000USD1,756,000USD-1,643,000USD—-1,570,000USD-1,471,000USD-1,185,000USD—
Other Cashflows From Financing Activities-6,267,000USD375,000USD18,255,000USD—4,875,000USD-811,000USD-656,000USD9,900,000USD
Unclassified Investing Cash Flow-1,493,000USD-1,630,000USD3,303,000USD—3,140,000USD2,954,000USD2,371,000USD1,746,000USD
Unclassified Financing Cash Flow6,267,000USD18,042,000USD-8,972,000USD3,972,000USD-5,000,000USD8,478,000USD——
Investments——-1,660,000USD-1,661,000USD-1,570,000USD-1,483,000USD-1,186,000USD-1,746,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-27,167,000USD-29,277,000USD-63,218,000USD-123,332,000USD-10,059,000USD2,207,000USD-1,747,000USD3,192,000USD
Depreciation9,752,000USD9,926,000USD10,876,000USD13,214,000USD13,170,000USD15,302,000USD13,940,000USD13,174,000USD
Stock Based Compensation2,246,000USD1,970,000USD3,756,000USD4,092,000USD4,761,000USD5,394,000USD10,341,000USD14,681,000USD
Other Non Cash Items5,964,000USD6,442,000USD55,955,000USD111,989,000USD5,659,000USD4,269,000USD4,362,000USD-2,351,000USD
Change To Account Receivables-256,000USD9,473,000USD6,509,000USD6,617,000USD-7,650,000USD-1,990,000USD-6,978,000USD-12,836,000USD
Change In Working Capital7,597,000USD-2,889,000USD914,000USD-3,774,000USD-1,305,000USD-6,994,000USD-913,000USD-5,258,000USD
Total Cash From Operating Activities-1,468,000USD-14,104,000USD8,138,000USD1,964,000USD12,424,000USD20,298,000USD26,018,000USD23,484,000USD
Capital Expenditures-69,000USD-6,211,000USD-5,863,000USD-4,400,000USD-2,993,000USD-2,847,000USD-4,712,000USD-1,474,000USD
Free Cash Flow-1,537,000USD-20,315,000USD2,275,000USD-2,436,000USD9,431,000USD17,451,000USD21,306,000USD22,010,000USD
Total Cashflows From Investing Activities-6,366,000USD-6,211,000USD-7,113,000USD-5,436,000USD-2,993,000USD-4,273,000USD-11,958,000USD-22,588,000USD
Net Borrowings-6,392,000USD-738,000USD-10,000,000USD-5,000,000USD2,123,000USD-11,802,000USD-8,238,000USD-76,787,000USD
Total Cash From Financing Activities10,785,000USD15,205,000USD-10,768,000USD-5,448,000USD2,469,000USD-13,617,000USD-13,150,000USD1,789,000USD
Issuance Of Capital Stock0USD5,750,000USD0USD0USD136,000USD0USD0USD13,392,000USD
Change In Cash2,951,000USD-5,110,000USD-9,743,000USD-8,920,000USD11,900,000USD2,408,000USD910,000USD2,685,000USD
Begin Period Cash Flow10,694,000USD15,804,000USD25,547,000USD34,467,000USD22,567,000USD20,159,000USD19,249,000USD16,564,000USD
End Period Cash Flow13,645,000USD10,694,000USD15,804,000USD25,547,000USD34,467,000USD22,567,000USD20,159,000USD19,249,000USD
Other Cashflows From Investing Activities-6,366,000USD-6,198,000USD-5,838,000USD-4,383,000USD-2,957,000USD-2,783,000USD-4,712,000USD-1,386,000USD
Other Cashflows From Financing Activities10,785,000USD10,193,000USD-768,000USD-448,000USD210,000USD-515,000USD-3,324,000USD-1,989,000USD
Unclassified Financing Cash Flow6,392,000USD——————147,756,000USD
Investments—-6,211,000USD-6,507,000USD-5,436,000USD-2,993,000USD-4,273,000USD-11,958,000USD-22,588,000USD
Unclassified Investing Cash Flow—12,409,000USD11,095,000USD8,783,000USD5,950,000USD5,630,000USD9,424,000USD2,860,000USD
Change To Liabilities———-9,463,000USD7,802,000USD-13,649,000USD4,402,000USD7,020,000USD
Cash And Cash Equivalents Changes———-8,920,000USD11,900,000USD2,408,000USD910,000USD2,685,000USD
Change To Inventory————-1,032,000USD8,946,000USD-2,073,000USD7,150,000USD
Sale Purchase Of Stock————1,070,000USD-1,300,000USD-1,792,000USD-9,000USD
Dividends Paid———————-67,182,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31ProductAd Parlor2,027,000USD0001437749-26-016747
Q1 2026Quarterly · 2026-03-31ProductCall Solutions1,213,000USD0001437749-26-016747
Q1 2026Quarterly · 2026-03-31ProductCommerce Media Solutions25,865,000USD0001437749-26-016747
Q1 2026Quarterly · 2026-03-31ProductOwned And Operated15,747,000USD0001437749-26-016747
Q1 2026Quarterly · 2026-03-31ProductProduct And Service Other0USD0001437749-26-016747
Q4 2025Quarterly · 2025-12-31ProductAd Parlor2,043,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductCall Solutions3,774,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductCommerce Media Solutions34,720,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductOwned And Operated21,281,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductProduct And Service Other1,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductAd Parlor7,174,000USD0001437749-26-010679
FY 2025Yearly · 2025-12-31ProductCall Solutions24,766,000USD0001437749-26-010679
FY 2025Yearly · 2025-12-31ProductCommerce Media Solutions82,268,000USD0001437749-26-010679
FY 2025Yearly · 2025-12-31ProductOwned And Operated94,509,000USD0001437749-26-010679
FY 2025Yearly · 2025-12-31ProductProduct And Service Other47,000USD0001437749-26-010679
Q3 2025Quarterly · 2025-09-30ProductAd Parlor2,183,000USD0001437749-25-035012
Q3 2025Quarterly · 2025-09-30ProductCall Solutions5,283,000USD0001437749-25-035012
Q3 2025Quarterly · 2025-09-30ProductCommerce Media Solutions18,808,000USD0001437749-25-035012
Q3 2025Quarterly · 2025-09-30ProductOwned And Operated20,744,000USD0001437749-25-035012
Q3 2025Quarterly · 2025-09-30ProductProduct And Service Other11,000USD0001437749-25-035012
Q3 2025Quarterly · 2025-09-30GeographyInternational16,505,000USD0001437749-25-035012
Q3 2025Quarterly · 2025-09-30GeographyUnited States30,524,000USD0001437749-25-035012
Q2 2025Quarterly · 2025-06-30ProductAd Parlor1,551,000USD0001437749-25-027383
Q2 2025Quarterly · 2025-06-30ProductCall Solutions5,630,000USD0001437749-25-027383
Q2 2025Quarterly · 2025-06-30ProductCommerce Media Solutions16,080,000USD0001437749-25-027383
Q2 2025Quarterly · 2025-06-30ProductOwned And Operated21,402,000USD0001437749-25-027383
Q2 2025Quarterly · 2025-06-30ProductProduct And Service Other43,000USD0001437749-25-027383
Q2 2025Quarterly · 2025-06-30GeographyInternational15,215,000USD0001437749-25-027383
Q2 2025Quarterly · 2025-06-30GeographyUnited States29,491,000USD0001437749-25-027383
Q1 2025Quarterly · 2025-03-31ProductAd Parlor1,397,000USD0001437749-26-016747
Q1 2025Quarterly · 2025-03-31ProductCall Solutions10,079,000USD0001437749-26-016747
Q1 2025Quarterly · 2025-03-31ProductCommerce Media Solutions12,660,000USD0001437749-26-016747
Q1 2025Quarterly · 2025-03-31ProductOwned And Operated31,082,000USD0001437749-26-016747
Q1 2025Quarterly · 2025-03-31ProductProduct And Service Other-8,000USD0001437749-26-016747
Q1 2025Quarterly · 2025-03-31GeographyInternational17,916,000USD0001437749-25-017449
Q1 2025Quarterly · 2025-03-31GeographyUnited States37,294,000USD0001437749-25-017449
Q4 2024Quarterly · 2024-12-31ProductAd Parlor1,579,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductCall Solutions10,788,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductCommerce Media Solutions17,236,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductOwned And Operated38,217,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductProduct And Service Other0USDLegacy provider
FY 2024Yearly · 2024-12-31ProductAd Parlor9,918,000USD0001437749-26-010679
FY 2024Yearly · 2024-12-31ProductCall Solutions31,133,000USD0001437749-26-010679
FY 2024Yearly · 2024-12-31ProductCommerce Media Solutions41,267,000USD0001437749-26-010679
FY 2024Yearly · 2024-12-31ProductOwned And Operated168,411,000USD0001437749-26-010679
FY 2024Yearly · 2024-12-31ProductProduct And Service Other3,894,000USD0001437749-26-010679
Q4 2024Quarterly · 2024-12-31GeographyInternational18,707,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyUnited States46,700,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyInternational81,940,000USD0001437749-25-010194
FY 2024Yearly · 2024-12-31GeographyUnited States172,683,000USD0001437749-25-010194
Q3 2024Quarterly · 2024-09-30ProductAd Parlor2,382,000USD0001437749-25-035012
Q3 2024Quarterly · 2024-09-30ProductCall Solutions7,574,000USD0001437749-25-035012
Q3 2024Quarterly · 2024-09-30ProductCommerce Media Solutions10,363,000USD0001437749-25-035012
Q3 2024Quarterly · 2024-09-30ProductOwned And Operated43,540,000USD0001437749-25-035012
Q3 2024Quarterly · 2024-09-30ProductProduct And Service Other657,000USD0001437749-25-035012
Q3 2024Quarterly · 2024-09-30GeographyInternational19,460,000USD0001437749-25-035012
Q3 2024Quarterly · 2024-09-30GeographyUnited States45,056,000USD0001437749-25-035012
Q3 2024Quarterly · 2024-09-30SegmentAll Other Segments2,382,000USD0001437749-24-035493
Q3 2024Quarterly · 2024-09-30SegmentFluent62,134,000USD0001437749-24-035493
Q2 2024Quarterly · 2024-06-30ProductAd Parlor3,152,000USD0001437749-25-027383
Q2 2024Quarterly · 2024-06-30ProductCall Solutions5,840,000USD0001437749-25-027383
Q2 2024Quarterly · 2024-06-30ProductCommerce Media Solutions7,292,000USD0001437749-25-027383
Q2 2024Quarterly · 2024-06-30ProductOwned And Operated42,000,000USD0001437749-25-027383
Q2 2024Quarterly · 2024-06-30ProductProduct And Service Other433,000USD0001437749-25-027383
Q2 2024Quarterly · 2024-06-30GeographyInternational20,911,000USD0001437749-25-027383
Q2 2024Quarterly · 2024-06-30GeographyUnited States37,806,000USD0001437749-25-027383
Q2 2024Quarterly · 2024-06-30SegmentAll Other Segments3,152,000USD0001437749-24-027236
Q2 2024Quarterly · 2024-06-30SegmentFluent55,565,000USD0001437749-24-027236
Q1 2024Quarterly · 2024-03-31GeographyInternational22,862,000USD0001437749-25-017449
Q1 2024Quarterly · 2024-03-31GeographyUnited States43,121,000USD0001437749-25-017449
Q1 2024Quarterly · 2024-03-31SegmentAll Other Segments2,805,000USD0001437749-24-017112
Q1 2024Quarterly · 2024-03-31SegmentFluent63,178,000USD0001437749-24-017112
FY 2023Yearly · 2023-12-31ProductAd Parlor9,316,000USD0001437749-25-010194
FY 2023Yearly · 2023-12-31ProductCall Solutions32,681,000USD0001437749-25-010194
FY 2023Yearly · 2023-12-31ProductCommerce Media Solutions10,744,000USD0001437749-25-010194
FY 2023Yearly · 2023-12-31ProductOwned And Operated235,709,000USD0001437749-25-010194
FY 2023Yearly · 2023-12-31ProductProduct And Service Other9,949,000USD0001437749-25-010194
FY 2023Yearly · 2023-12-31GeographyInternational113,555,000USD0001437749-25-010194
FY 2023Yearly · 2023-12-31GeographyUnited States184,844,000USD0001437749-25-010194
Q4 2023Quarterly · 2023-12-31SegmentAll Other Segments3,026,000USDLegacy provider
Q4 2023Quarterly · 2023-12-31SegmentFluent69,735,000USDLegacy provider
FY 2023Yearly · 2023-12-31SegmentAll Other Segments9,316,000USD0001437749-24-010639
FY 2023Yearly · 2023-12-31SegmentFluent289,083,000USD0001437749-24-010639
Q3 2023Quarterly · 2023-09-30SegmentAll Other Segments2,138,000USD0001437749-24-035493
Q3 2023Quarterly · 2023-09-30SegmentFluent64,101,000USD0001437749-24-035493
Q2 2023Quarterly · 2023-06-30SegmentAll Other Segments2,136,000USD0001437749-24-027236
Q2 2023Quarterly · 2023-06-30SegmentFluent80,009,000USD0001437749-24-027236
Q1 2023Quarterly · 2023-03-31SegmentAll Other Segments2,016,000USD0001437749-24-017112
Q1 2023Quarterly · 2023-03-31SegmentFluent75,238,000USD0001437749-24-017112
Q4 2022Quarterly · 2022-12-31SegmentAll Other Segments2,913,000USDLegacy provider
Q4 2022Quarterly · 2022-12-31SegmentFluent81,751,000USDLegacy provider
FY 2022Yearly · 2022-12-31SegmentAll Other Segments10,345,000USD0001437749-24-010639
FY 2022Yearly · 2022-12-31SegmentFluent350,789,000USD0001437749-24-010639
FY 2021Yearly · 2021-12-31SegmentAll Other Segments13,391,000USD0001437749-23-006714
FY 2021Yearly · 2021-12-31SegmentFluent315,859,000USD0001437749-23-006714
FY 2020Yearly · 2020-12-31SegmentAll Other Segments6,638,000USD0001437749-22-005701
FY 2020Yearly · 2020-12-31SegmentFluent304,081,000USD0001437749-22-005701
FY 2019Yearly · 2019-12-31SegmentAll Other Segments3,849,000USD0001437749-21-006165
FY 2019Yearly · 2019-12-31SegmentFluent277,835,000USD0001437749-21-006165
Q2 2019Quarterly · 2019-06-30GeographyInternational7,916,000USD0001460329-19-000029

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.