FKWL
FRANKLIN WIRELESS CORP
Company overview
- Market capitalization
- $28.52M
- Employees
- 67
- Latest publication
- 2026-09-29
About FRANKLIN WIRELESS CORP
Franklin Wireless Corp. provides integrated wireless solutions in North America and Asia. The company offers 5G/4G wireless broadband products, such as portable wi-fi mobile hotspot routers, mobile hotspots, fixed wireless routers, and mobile device management (MDM) solutions. It also provides mobile device management that ensure security, compliance, and efficient operation across mobile environments; and network management systems, for monitoring, managing, and optimizing network performance. In addition, the company offers quvo family guardian solutions, including parental control and senior care. The company markets and sells its products to wireless operators, strategic partners, and distributors. Franklin Wireless Corp. was founded in 1981 and is headquartered in San Diego, California.
Financial statements
Income Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 36,514,405USD | 46,086,901USD | 30,796,690USD | 45,948,516USD | 23,997,762USD | 184,115,345USD | 75,072,298USD | 36,468,900USD |
| Cost Of Revenue | 30,259,274USD | 38,171,832USD | 27,288,340USD | 38,927,774USD | 20,181,179USD | 151,651,324USD | 60,547,813USD | 30,729,411USD |
| Gross Profit | 6,255,131USD | 7,915,069USD | 3,508,350USD | 7,020,742USD | 3,816,583USD | 32,464,021USD | 14,524,485USD | 5,739,489USD |
| Research Development | 3,233,791USD | 4,102,660USD | 3,406,750USD | 3,918,664USD | 4,282,131USD | 4,567,863USD | 3,746,502USD | 2,955,581USD |
| Selling General Administrative | 5,698,950USD | 6,676,078USD | 6,041,355USD | 5,451,653USD | 4,509,344USD | 5,077,848USD | 3,699,859USD | 4,891,365USD |
| Total Operating Expenses | 8,932,741USD | 10,778,738USD | 9,448,105USD | 9,370,317USD | 8,791,475USD | 9,645,711USD | 7,430,079USD | 7,782,745USD |
| Operating Income | -2,677,610USD | -2,863,669USD | -5,939,755USD | -2,349,575USD | -4,974,892USD | 22,818,310USD | 7,078,124USD | -2,043,256USD |
| Total Other Income Expense Net | -4,380,394USD | 2,678,073USD | 823,784USD | -1,481,743USD | 265,419USD | 617,167USD | 220,764USD | 204,954USD |
| Income Before Tax | -7,058,004USD | -185,596USD | -5,115,971USD | -3,831,318USD | -4,709,473USD | 23,435,477USD | 7,298,888USD | -1,902,503USD |
| Income Tax Expense | -138,732USD | -45,167USD | -949,300USD | -886,659USD | -1,037,068USD | 5,039,295USD | 1,380,301USD | -428,745USD |
| Net Income | -6,919,272USD | -243,101USD | -3,964,016USD | -2,863,021USD | -3,762,848USD | 17,699,035USD | 5,550,618USD | -1,473,758USD |
| Minority Interest | -2,119,656USD | -102,672USD | 202,655USD | 81,638USD | -90,443USD | 1,479,162USD | 782,015USD | 489,046USD |
| Net Income Applicable To Common Shares | -4,743,808USD | — | — | -2,863,021USD | -3,762,848USD | 17,699,035USD | 5,550,618USD | -1,276,124USD |
| Interest Income | — | 695,127USD | 804,148USD | 459,869USD | 71,375USD | 8,789USD | 159,749USD | 138,462USD |
| Net Interest Income | — | 695,127USD | 804,148USD | 459,869USD | 71,375USD | 8,789USD | 159,749USD | 138,462USD |
| Tax Provision | — | -45,167USD | -949,300USD | -886,659USD | -1,037,068USD | 5,039,295USD | 1,380,301USD | -428,745USD |
| Net Income From Continuing Ops | — | -140,429USD | -4,166,671USD | -2,944,659USD | -3,672,405USD | 18,396,182USD | 5,918,587USD | -1,473,758USD |
| Ebit | — | -2,863,669USD | -5,923,405USD | -2,305,791USD | -4,883,325USD | 22,965,476USD | 7,094,406USD | -1,902,505USD |
| Ebitda | — | -2,003,453USD | -5,939,755USD | -1,118,270USD | -3,911,928USD | 23,877,776USD | 8,031,467USD | -1,387,361USD |
| Depreciation And Amortization | — | 860,216USD | -16,350USD | 1,187,521USD | 971,397USD | 912,300USD | 937,061USD | 515,144USD |
| Reconciled Depreciation | — | 860,216USD | -306,197USD | 1,187,521USD | 971,397USD | 912,300USD | 937,061USD | 515,144USD |
| Interest Expense | — | — | — | — | 71,375USD | 260,154USD | 163,487USD | 338,387USD |
| Non Operating Income Net Other | — | — | — | — | — | — | 220,764USD | 204,954USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD | Q4 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,444,183USD | 11,928,864USD | 12,744,960USD | 6,927,272USD | 8,009,619USD | 17,827,098USD | 13,322,912USD | 6,116,866USD |
| Cost Of Revenue | 2,898,782USD | 9,894,804USD | 9,835,190USD | 5,679,647USD | 6,663,768USD | 14,594,147USD | 11,259,269USD | 5,476,200USD |
| Gross Profit | 545,401USD | 2,034,060USD | 2,909,770USD | 1,247,625USD | 1,345,851USD | 3,232,951USD | 2,063,643USD | 640,666USD |
| Research Development | 816,331USD | 776,818USD | 949,752USD | 1,356,897USD | 794,213USD | 927,238USD | 1,024,311USD | 875,471USD |
| Selling General Administrative | 1,248,568USD | 1,208,525USD | 1,369,638USD | 1,210,292USD | 2,526,220USD | 1,519,593USD | 1,419,973USD | 2,009,324USD |
| Total Operating Expenses | 2,056,855USD | 1,985,343USD | 2,319,390USD | 2,567,189USD | 3,312,404USD | 2,437,720USD | 2,436,426USD | 2,884,795USD |
| Operating Income | -1,511,455USD | 48,717USD | 590,380USD | -1,319,564USD | -1,966,553USD | 795,231USD | -372,783USD | -2,244,129USD |
| Interest Income | 104,094USD | 130,592USD | 151,626USD | 156,021USD | 184,254USD | 173,048USD | 181,804USD | 242,947USD |
| Net Interest Income | 104,094USD | 130,592USD | 151,626USD | 156,021USD | 184,254USD | 173,048USD | 181,804USD | 242,947USD |
| Income Before Tax | -1,769,452USD | 502,931USD | 593,184USD | -331,300USD | -635,114USD | 84,282USD | 696,536USD | -2,240,810USD |
| Income Tax Expense | -18,739USD | 36,266USD | 42,648USD | -263,366USD | 2,592USD | 167,727USD | 47,880USD | -371,319USD |
| Tax Provision | -18,739USD | 36,266USD | 42,648USD | -263,366USD | 2,592USD | 167,727USD | 47,880USD | -371,319USD |
| Net Income | -1,558,372USD | 533,622USD | 640,478USD | -342,242USD | -644,786USD | 228,740USD | 515,186USD | -1,766,025USD |
| Net Income From Continuing Ops | -1,750,713USD | 466,665USD | 550,536USD | -67,934USD | -637,706USD | -83,445USD | 648,656USD | -1,869,491USD |
| Ebit | -1,511,455USD | 48,717USD | 590,380USD | -1,319,564USD | -1,966,553USD | 795,231USD | -372,783USD | -2,244,286USD |
| Ebitda | -1,404,021USD | 230,801USD | 796,919USD | -1,139,717USD | -1,774,740USD | 1,064,926USD | -256,818USD | -1,911,221USD |
| Depreciation And Amortization | 107,434USD | 182,084USD | 206,539USD | 179,847USD | 191,813USD | 269,695USD | 115,965USD | 333,065USD |
| Reconciled Depreciation | 95,061USD | 182,084USD | 206,539USD | 179,847USD | 294,709USD | 269,695USD | 115,965USD | 333,065USD |
| Total Other Income Expense Net | -257,997USD | 454,214USD | 2,804USD | 988,264USD | 1,331,439USD | -710,949USD | 1,069,319USD | 3,319USD |
| Minority Interest | 192,341USD | 66,957USD | 89,942USD | -274,308USD | -7,080USD | 312,185USD | -133,469USD | 103,466USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q4 20262026-06-30 · USD | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 46,354,487USD | 50,384,684USD | 53,028,467USD | 53,284,485USD | 51,330,030USD | 49,711,734USD | 54,450,368USD | 51,632,459USD |
| Short Term Investments | 18,553,184USD | 23,632,389USD | 24,260,435USD | 25,334,511USD | 25,887,028USD | 25,336,723USD | 21,897,186USD | 26,060,091USD |
| Total Current Assets | 40,496,981USD | 44,578,865USD | 47,165,586USD | 47,392,530USD | 45,180,290USD | 43,943,839USD | 48,586,348USD | 45,268,864USD |
| Other Current Assets | 148,136USD | 366,530USD | 413,238USD | 126,484USD | 200,654USD | 354,073USD | 344,685USD | 229,837USD |
| Other Non Current Assets | 121,849USD | — | — | — | — | — | — | — |
| Total Liabilities | 15,873,775USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 15,156,214USD | 13,199,839USD | 13,920,584USD | 14,003,448USD | 12,416,742USD | 10,258,749USD | 16,280,979USD | 13,103,810USD |
| Other Current Liabilities | 7,830,591USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 29,314,689USD | 33,495,804USD | 35,130,451USD | 35,127,361USD | 34,544,442USD | 35,323,823USD | 35,971,136USD | 35,834,625USD |
| Total Equity Including Noncontrolling Interest | 30,480,712USD | — | — | — | — | — | — | — |
| Deferred Revenue | 72,893USD | — | — | — | — | — | — | — |
| Net Receivables | 2,301,445USD | 3,309,011USD | 11,018,940USD | 7,445,310USD | 1,993,100USD | 4,004,809USD | 1,912,369USD | 1,800,202USD |
| Inventory | 5,297,148USD | 7,965,779USD | 2,110,116USD | 1,106,101USD | 2,358,335USD | 1,445,620USD | 4,169,222USD | 2,560,672USD |
| Property Plant Equipment Net | 1,085,522USD | 1,147,254USD | 1,253,782USD | 1,349,037USD | 1,455,176USD | 1,532,728USD | 1,627,720USD | 1,738,381USD |
| Goodwill | 273,285USD | — | — | — | — | — | — | — |
| Intangible Assets | 928,373USD | 1,024,242USD | 952,973USD | 865,648USD | 1,014,112USD | 868,809USD | 867,564USD | 1,078,508USD |
| Accounts Payable | 6,888,828USD | 9,362,579USD | 10,219,497USD | 9,620,211USD | 8,119,055USD | 6,232,919USD | 13,762,469USD | 10,818,811USD |
| Short Term Debt | 321,140USD | 331,118USD | 351,829USD | 371,550USD | 375,343USD | 359,198USD | 351,571USD | 349,278USD |
| Common Stock | 14,263USD | 14,263USD | 14,263USD | 14,263USD | 14,263USD | 14,263USD | 14,263USD | 14,263USD |
| Retained Earnings | 19,678,929USD | 24,038,465USD | 25,596,837USD | 25,534,586USD | 24,894,108USD | 25,236,350USD | 25,881,136USD | 25,652,396USD |
| Accumulated Other Comprehensive Income | -1,161,436USD | -1,339,856USD | -1,263,582USD | -1,204,421USD | -1,146,862USD | -1,275,780USD | -1,273,253USD | -1,097,825USD |
| Total Liab | — | 13,986,446USD | 14,764,268USD | 14,926,406USD | 13,435,727USD | 11,377,761USD | 17,474,880USD | 14,392,297USD |
| Other Current Liab | — | 3,352,850USD | 3,224,150USD | 3,895,767USD | 3,797,044USD | 3,544,972USD | 2,002,924USD | 1,765,370USD |
| Capital Stock | — | 14,263USD | 14,263USD | 14,263USD | 14,263USD | 14,263USD | 14,263USD | 14,263USD |
| Good Will | — | 273,285USD | 273,285USD | 273,285USD | 273,285USD | 273,285USD | 273,285USD | 273,285USD |
| Cash | — | 9,305,157USD | 9,362,857USD | 13,380,124USD | 14,741,173USD | 12,802,614USD | 20,262,886USD | 14,618,062USD |
| Cash And Short Term Investments | — | 32,937,545USD | 33,623,292USD | 38,714,635USD | 40,628,201USD | 38,139,337USD | 42,160,072USD | 40,678,153USD |
| Current Deferred Revenue | — | 114,288USD | 121,354USD | 115,920USD | 125,300USD | 121,660USD | 164,015USD | 170,351USD |
| Net Debt | — | -8,187,432USD | -7,323,660USD | -12,085,616USD | -13,346,845USD | -11,324,404USD | -18,717,414USD | -12,980,297USD |
| Short Long Term Debt Total | — | 1,117,725USD | 2,039,197USD | 1,294,508USD | 1,394,328USD | 1,478,210USD | 1,545,472USD | 1,637,765USD |
| Property Plant Equipment Gross | — | 1,147,254USD | 1,253,782USD | 1,349,037USD | 1,455,176USD | 1,532,728USD | 1,627,720USD | 1,738,381USD |
| Common Stock Shares Outstanding | — | 11,784,280shares | 11,816,519shares | 11,803,465shares | 11,784,280shares | 11,784,280shares | 11,838,850shares | 11,807,962shares |
| Non Current Assets Total | — | 5,805,819USD | 5,862,881USD | 5,891,954USD | 6,149,740USD | 5,767,895USD | 5,864,020USD | 6,363,595USD |
| Non Current Liabilities Total | — | 786,607USD | 843,684USD | 922,957USD | 1,018,985USD | 1,119,012USD | 1,193,901USD | 1,288,487USD |
| Non Currrent Assets Other | — | 123,440USD | 128,216USD | 130,362USD | 133,545USD | 126,232USD | 126,018USD | 136,261USD |
| Net Working Capital | — | 31,379,026USD | 33,245,002USD | 33,389,082USD | 32,763,548USD | 33,685,090USD | 32,305,369USD | 32,165,054USD |
| Unclassified Non Current Assets | — | 3,237,598USD | 3,254,625USD | 3,273,622USD | 3,273,622USD | 2,966,841USD | 2,969,433USD | 3,137,160USD |
| Unclassified Equity | — | 10,768,669USD | 10,768,670USD | 10,768,670USD | 10,768,670USD | 11,334,727USD | 11,334,727USD | 11,251,528USD |
| Unclassified Non Current Liabilities | — | — | — | — | 1,018,985USD | 1,119,012USD | 1,193,901USD | 1,288,487USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 46,354,487USD | 51,330,030USD | 46,719,829USD | 57,049,314USD | 52,096,096USD | 57,788,637USD | 65,391,571USD | 21,195,276USD |
| Short Term Investments | 18,553,184USD | 25,887,028USD | 25,191,271USD | 26,728,313USD | 16,336,659USD | 5,386,034USD | 5,381,918USD | 5,380,226USD |
| Total Current Assets | 40,496,981USD | 45,180,290USD | 40,220,460USD | 51,857,095USD | 48,390,426USD | 54,835,642USD | 61,411,018USD | 17,139,129USD |
| Other Current Assets | 148,136USD | 200,654USD | 181,888USD | 36,687USD | 40,939USD | 85,614USD | 49,426USD | 79,382USD |
| Other Non Current Assets | 121,849USD | — | — | — | — | — | — | — |
| Total Liabilities | 15,873,775USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 15,156,214USD | 12,416,742USD | 9,085,839USD | 16,512,250USD | 9,280,372USD | 11,155,536USD | 42,984,497USD | 5,920,826USD |
| Other Current Liabilities | 7,830,591USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 29,314,689USD | 34,544,442USD | 35,147,054USD | 38,926,861USD | 41,032,790USD | 44,686,000USD | 20,353,526USD | 14,785,404USD |
| Total Equity Including Noncontrolling Interest | 30,480,712USD | — | — | — | — | — | — | — |
| Deferred Revenue | 72,893USD | — | — | — | — | — | — | — |
| Net Receivables | 2,301,445USD | 1,993,100USD | 1,155,060USD | 9,055,297USD | 1,362,751USD | 2,592,469USD | 16,034,627USD | 4,179,276USD |
| Inventory | 5,297,148USD | 2,358,335USD | 1,425,685USD | 3,795,512USD | 4,372,659USD | 975,519USD | 11,783,403USD | 1,052,740USD |
| Property Plant Equipment Net | 1,085,522USD | 1,455,176USD | 1,600,973USD | 253,753USD | 554,573USD | 904,873USD | 1,360,559USD | 131,879USD |
| Goodwill | 273,285USD | — | — | — | — | — | — | — |
| Intangible Assets | 928,373USD | 1,014,112USD | 1,309,626USD | 2,180,884USD | 1,350,056USD | 1,246,750USD | 1,125,152USD | 1,109,911USD |
| Accounts Payable | 6,888,828USD | 8,119,055USD | 7,262,195USD | 12,950,497USD | 8,143,305USD | 9,718,989USD | 42,083,255USD | 5,672,514USD |
| Short Term Debt | 321,140USD | 375,343USD | 239,727USD | 159,104USD | 308,834USD | 317,519USD | 400,508USD | 148,295USD |
| Common Stock | 14,263USD | 14,263USD | 14,263USD | 14,263USD | 14,163USD | 14,069USD | 14,007USD | 13,972USD |
| Retained Earnings | 19,678,929USD | 24,894,108USD | 25,137,209USD | 29,101,225USD | 31,964,246USD | 35,727,094USD | 18,028,059USD | 12,477,441USD |
| Accumulated Other Comprehensive Income | -1,161,436USD | -1,146,862USD | -1,182,825USD | -1,071,930USD | -984,152USD | -472,502USD | -650,426USD | -634,802USD |
| Total Liab | — | 13,435,727USD | 10,343,831USD | 16,634,485USD | 9,493,701USD | 11,623,473USD | 44,256,030USD | 5,920,826USD |
| Other Current Liab | — | 3,797,044USD | 1,425,146USD | 3,249,605USD | 449,907USD | 785,525USD | 466,021USD | 247,250USD |
| Capital Stock | — | 14,263USD | 14,263USD | 14,263USD | 14,163USD | 14,069USD | 14,007USD | 13,972USD |
| Good Will | — | 273,285USD | 273,285USD | 273,285USD | 273,285USD | 273,285USD | 273,285USD | 273,285USD |
| Cash | — | 14,741,173USD | 12,266,556USD | 12,241,286USD | 26,277,418USD | 45,796,006USD | 28,161,644USD | 6,447,505USD |
| Cash And Short Term Investments | — | 40,628,201USD | 37,457,827USD | 38,969,599USD | 42,614,077USD | 51,182,040USD | 33,543,562USD | 11,827,731USD |
| Current Deferred Revenue | — | 125,300USD | 158,771USD | 146,488USD | 371,624USD | — | — | — |
| Net Debt | — | -13,346,845USD | -10,768,837USD | -12,082,182USD | -25,809,480USD | -45,010,550USD | -26,489,603USD | -6,447,505USD |
| Short Long Term Debt Total | — | 1,394,328USD | 1,497,719USD | 159,104USD | 467,938USD | 785,456USD | 1,672,041USD | — |
| Property Plant Equipment Gross | — | 1,455,176USD | 1,600,973USD | 906,398USD | 1,420,319USD | 904,873USD | 1,360,559USD | 131,879USD |
| Common Stock Shares Outstanding | — | 11,784,280shares | 11,784,280shares | 11,736,609shares | 11,613,812shares | 11,592,901shares | 10,715,979shares | 10,570,203shares |
| Non Current Assets Total | — | 6,149,740USD | 6,499,369USD | 5,192,219USD | 3,705,670USD | 2,952,995USD | 3,980,553USD | 4,056,147USD |
| Non Current Liabilities Total | — | 1,018,985USD | 1,257,992USD | 122,235USD | 213,328USD | 467,937USD | 1,271,533USD | 5,672,514USD |
| Non Currrent Assets Other | — | 133,545USD | 131,245USD | 126,546USD | 126,095USD | 140,539USD | 283,369USD | 258,097USD |
| Net Working Capital | — | 32,763,548USD | 31,134,621USD | 35,344,845USD | 39,110,054USD | 43,680,106USD | 18,426,521USD | 11,218,303USD |
| Unclassified Non Current Assets | — | 3,273,622USD | 3,184,240USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | 1,018,985USD | 1,257,992USD | — | — | — | — | 5,672,514USD |
| Unclassified Equity | — | 10,768,670USD | 11,164,144USD | 10,869,040USD | 10,024,370USD | 9,403,270USD | 7,461,358USD | 7,428,300USD |
| Other Assets | — | — | — | 2,362,061USD | 1,473,531USD | 528,087USD | 1,221,557USD | 2,541,072USD |
| Net Tangible Assets | — | — | — | 36,472,692USD | 39,409,449USD | 43,165,967USD | 18,955,089USD | 13,402,208USD |
| Long Term Debt | — | — | — | — | — | — | 487,300USD | — |
| Treasury Stock | — | — | — | — | — | — | -4,513,479USD | -4,513,479USD |
| Non Current Liabilities Other | — | — | — | — | — | — | 784,233USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 36,787USD | 860,216USD | -306,197USD | 1,187,521USD | 971,397USD | 912,300USD | 937,061USD | 515,144USD |
| Stock Based Compensation | 0USD | 350,593USD | 295,104USD | 710,870USD | 545,841USD | 380,758USD | 0USD | — |
| Deferred Income Tax | -197,192USD | — | — | — | — | — | — | — |
| Other Non Cash Items | 412,814USD | -1,262,280USD | 397,122USD | -238,307USD | -14,617USD | -8,923USD | 38,498USD | 257,779USD |
| Change To Account Receivables | -1,751,615USD | -311,767USD | 7,722,229USD | -7,601,489USD | 1,205,938USD | 13,103,973USD | -11,855,351USD | 3,852,985USD |
| Change To Inventory | -2,998,397USD | -993,069USD | 2,290,211USD | 456,226USD | -3,222,344USD | 10,807,884USD | -10,730,663USD | 304,813USD |
| Change To Liabilities | -1,102,139USD | — | — | 4,791,226USD | -1,305,663USD | -32,364,266USD | 36,663,163USD | -2,180,455USD |
| Change In Working Capital | -5,809,389USD | 2,115,963USD | 3,763,386USD | 290,540USD | -4,277,683USD | -8,126,758USD | 13,765,371USD | 1,905,471USD |
| Operating Cash Flow | -6,296,906USD | — | — | — | — | — | — | — |
| Capital Expenditures | -28,863USD | -32,765USD | -186,176USD | -1,717,529USD | -724,403USD | -718,404USD | -718,277USD | -636,154USD |
| Unclassified Investing Cash Flow | 5,539,546USD | -1,444,172USD | — | 3,387,952USD | 11,632,943USD | — | — | — |
| Investing Cash Flow | 5,510,683USD | — | — | — | — | — | — | — |
| Common Dividends Paid | -471,371USD | — | — | — | — | — | — | — |
| Financing Cash Flow | -471,371USD | — | — | — | — | — | — | — |
| Effect Of Forex Changes On Cash | -82,367USD | — | — | — | — | — | — | — |
| Change In Cash | -1,339,961USD | 2,474,617USD | 25,270USD | -14,036,132USD | -19,518,588USD | 17,634,362USD | 21,714,139USD | -5,528,439USD |
| End Cash Flow | 13,401,212USD | — | — | — | — | — | — | — |
| Net Income | — | -140,429USD | -3,964,016USD | -2,944,659USD | -3,672,405USD | 18,396,182USD | 5,918,587USD | -1,473,758USD |
| Total Cash From Operating Activities | — | 1,844,360USD | -773,360USD | -1,882,114USD | -7,407,355USD | 12,104,199USD | 22,004,304USD | 775,090USD |
| Free Cash Flow | — | 1,811,595USD | -959,536USD | -3,599,643USD | -8,131,758USD | 11,385,795USD | 21,286,027USD | 138,936USD |
| Investments | — | 1,006,398USD | 723,858USD | -12,109,183USD | -10,950,625USD | -4,116USD | -1,692USD | -5,380,226USD |
| Total Cashflows From Investing Activities | — | 1,006,398USD | 723,858USD | -12,109,183USD | -11,675,028USD | -722,520USD | -794,969USD | -6,250,710USD |
| Net Borrowings | — | 0USD | 91,057USD | -2,057USD | 0USD | — | 487,300USD | 487,300USD |
| Total Cash From Financing Activities | — | -408,663USD | 91,057USD | 42,943USD | 75,445USD | 6,074,759USD | 520,428USD | 520,428USD |
| Sale Purchase Of Stock | — | -408,663USD | 0USD | — | — | — | 33,128USD | — |
| Begin Period Cash Flow | — | 12,266,556USD | 12,241,286USD | 26,277,418USD | 45,796,006USD | 28,161,644USD | 6,447,505USD | 11,975,944USD |
| End Period Cash Flow | — | 14,741,173USD | 12,266,556USD | 12,241,286USD | 26,277,418USD | 45,796,006USD | 28,161,644USD | 6,447,505USD |
| Other Cashflows From Investing Activities | — | 1,476,937USD | -131,151USD | -1,670,423USD | -11,632,943USD | -701,477USD | -536,531USD | -535,386USD |
| Other Cashflows From Financing Activities | — | -408,663USD | 91,057USD | 42,943USD | 75,445USD | 74,751USD | 33,128USD | -6,250,710USD |
| Issuance Of Capital Stock | — | — | — | — | 0USD | 6,000,008USD | 0USD | — |
| Exchange Rate Changes | — | — | — | — | — | — | -15,624USD | -52,819USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | — | 21,714,139USD | -5,528,439USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | 1,344,787USD | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | — | 6,283,838USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD | Q4 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 100,085USD | 376,723USD | 640,478USD | -67,934USD | -644,786USD | -83,445USD | 648,656USD | -1,869,491USD |
| Depreciation | 95,061USD | 182,084USD | 206,539USD | 179,847USD | 191,813USD | 269,695USD | 261,854USD | 333,065USD |
| Stock Based Compensation | 0USD | 0USD | 0USD | 180,010USD | 0USD | 83,199USD | 87,384USD | 86,244USD |
| Other Non Cash Items | 572,924USD | -73,488USD | 218,362USD | -568,077USD | -918,355USD | 4,836,184USD | -905,792USD | 599,777USD |
| Change To Account Receivables | 7,624,842USD | -3,596,720USD | -5,487,322USD | 1,645,289USD | -1,090,667USD | -232,308USD | -634,081USD | 9,112,126USD |
| Change To Inventory | -5,854,168USD | -1,082,954USD | 1,301,935USD | -964,257USD | 2,757,870USD | -1,624,000USD | -1,127,477USD | -315,391USD |
| Change In Working Capital | 1,107,698USD | -4,571,099USD | -2,554,287USD | 2,907,846USD | -4,534,036USD | -2,531,718USD | 2,531,718USD | 7,434,004USD |
| Total Cash From Operating Activities | 11,255USD | -4,085,780USD | -1,488,908USD | 2,334,590USD | -5,902,772USD | 2,741,642USD | 2,670,900USD | 6,199,155USD |
| Capital Expenditures | -15USD | -6,026USD | -902USD | -316,203USD | -898USD | -3,242USD | -21,544USD | -6,366USD |
| Free Cash Flow | 11,270USD | -4,091,806USD | -1,489,810USD | 2,018,387USD | -5,903,670USD | 2,738,402USD | 2,649,356USD | 6,192,789USD |
| Investments | 113,074USD | 831,299USD | 143,315USD | -23,953USD | -1,601,466USD | 2,966,602USD | -334,785USD | -1,091,938USD |
| Total Cashflows From Investing Activities | -52,089USD | 561,662USD | 143,315USD | -23,953USD | -1,601,466USD | 2,966,602USD | -334,785USD | -1,091,938USD |
| Total Cash From Financing Activities | 0USD | -471,371USD | — | -408,663USD | 0USD | 0USD | 0USD | 90,012USD |
| Dividends Paid | 0USD | -471,371USD | — | — | 0USD | — | — | — |
| Change In Cash | -57,700USD | -4,017,267USD | -1,361,049USD | 1,938,559USD | -7,460,272USD | 5,644,824USD | 2,351,506USD | 5,262,062USD |
| Begin Period Cash Flow | 9,362,857USD | 13,380,124USD | 14,741,173USD | 12,802,614USD | 20,262,886USD | 14,618,062USD | 12,266,556USD | 7,004,494USD |
| End Period Cash Flow | 9,305,157USD | 9,362,857USD | 13,380,124USD | 14,741,173USD | 12,802,614USD | 20,262,886USD | 14,618,062USD | 12,266,556USD |
| Unclassified Operating Cash Flow | -1,864,513USD | — | — | — | — | — | — | — |
| Other Cashflows From Investing Activities | — | -316,780USD | -53,167USD | -16,871USD | 2,000,000USD | 2,677,973USD | -21,372USD | -1,089,930USD |
| Net Borrowings | — | — | — | 0USD | 0USD | 0USD | 0USD | — |
| Sale Purchase Of Stock | — | — | — | -408,663USD | — | — | — | — |
| Unclassified Investing Cash Flow | — | — | — | — | -1,999,102USD | -2,674,731USD | — | 1,096,296USD |
| Other Cashflows From Financing Activities | — | — | — | — | — | — | -334,785USD | 90,012USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2026Yearly · 2026-06-30 | Geography | Asia | 36,403 | USD | Disclosure |
| FY 2026Yearly · 2026-06-30 | Geography | North America | 36,478,002 | USD | Disclosure |
| Q4 2026Quarterly · 2026-06-30 | Geography | Asia | 20,983 | USD | Disclosure |
| Q4 2026Quarterly · 2026-06-30 | Geography | North America | 8,375,415 | USD | Disclosure |
| Q3 2026Quarterly · 2026-03-31 | Geography | Asia | 1,569 | USD | 0001683168-26-003982 |
| Q3 2026Quarterly · 2026-03-31 | Geography | North America | 3,442,614 | USD | 0001683168-26-003982 |
| Q2 2026Quarterly · 2025-12-31 | Geography | Asia | 1,942 | USD | 0001683168-26-001067 |
| Q2 2026Quarterly · 2025-12-31 | Geography | North America | 11,926,922 | USD | 0001683168-26-001067 |
| Q1 2026Quarterly · 2025-09-30 | Geography | Asia | 11,909 | USD | 0001683168-25-008378 |
| Q1 2026Quarterly · 2025-09-30 | Geography | North America | 12,733,051 | USD | 0001683168-25-008378 |
| FY 2025Yearly · 2025-06-30 | Geography | Asia | 5,657 | USD | Disclosure |
| FY 2025Yearly · 2025-06-30 | Geography | North America | 46,081,244 | USD | Disclosure |
| Q4 2025Quarterly · 2025-06-30 | Geography | Asia | 2,611 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-06-30 | Geography | North America | 6,924,661 | USD | Legacy provider |
| Q3 2025Quarterly · 2025-03-31 | Geography | Asia | 2,582 | USD | 0001683168-26-003982 |
| Q3 2025Quarterly · 2025-03-31 | Geography | North America | 8,007,037 | USD | 0001683168-26-003982 |
| Q2 2025Quarterly · 2024-12-31 | Geography | Asia | 0 | USD | 0001683168-26-001067 |
| Q2 2025Quarterly · 2024-12-31 | Geography | North America | 17,827,098 | USD | 0001683168-26-001067 |
| Q1 2025Quarterly · 2024-09-30 | Geography | Asia | 464 | USD | 0001683168-25-008378 |
| Q1 2025Quarterly · 2024-09-30 | Geography | North America | 13,322,448 | USD | 0001683168-25-008378 |
| FY 2024Yearly · 2024-06-30 | Geography | Asia | 96,963 | USD | 0001683168-25-007288 |
| FY 2024Yearly · 2024-06-30 | Geography | North America | 30,699,727 | USD | 0001683168-25-007288 |
| FY 2023Yearly · 2023-06-30 | Geography | Asia | 166,432 | USD | 0001683168-23-006813 |
| FY 2023Yearly · 2023-06-30 | Geography | North America | 45,782,084 | USD | 0001683168-23-006813 |
| FY 2023Yearly · 2023-06-30 | Geography | South America | 0 | USD | 0001683168-23-006813 |
| FY 2022Yearly · 2022-06-30 | Geography | Asia | 690,021 | USD | 0001683168-23-006813 |
| FY 2022Yearly · 2022-06-30 | Geography | North America | 23,305,366 | USD | 0001683168-23-006813 |
| FY 2022Yearly · 2022-06-30 | Geography | South America | 2,375 | USD | 0001683168-23-006813 |
| FY 2021Yearly · 2021-06-30 | Geography | Asia | 326,699 | USD | 0001683168-22-006358 |
| FY 2021Yearly · 2021-06-30 | Geography | North America | 183,771,146 | USD | 0001683168-22-006358 |
| FY 2021Yearly · 2021-06-30 | Geography | South America | 17,500 | USD | 0001683168-22-006358 |
| FY 2020Yearly · 2020-06-30 | Geography | Asia | 232,520 | USD | 0001683168-21-004563 |
| FY 2020Yearly · 2020-06-30 | Geography | North America | 74,839,778 | USD | 0001683168-21-004563 |
| FY 2020Yearly · 2020-06-30 | Geography | South America | 0 | USD | 0001683168-21-004563 |
| FY 2019Yearly · 2019-06-30 | Geography | Asia | 27,086 | USD | 0001683168-19-003101 |
| FY 2019Yearly · 2019-06-30 | Geography | Caribbean South America | 0 | USD | 0001683168-19-003101 |
| FY 2019Yearly · 2019-06-30 | Geography | EMEA | 224,427 | USD | 0001683168-19-003101 |
| FY 2019Yearly · 2019-06-30 | Geography | United States | 36,217,387 | USD | 0001683168-19-003101 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.