marketcaparena

FJET

Starfighters Space, Inc.

Company overview

Market capitalization
$101.19M
Employees
—
Latest publication
2026-09-29
About Starfighters Space, Inc.

Starfighters Space, Inc. engages in the operation of a commercial fleet of flight-ready F-104 supersonic aircraft, Lockheed F-104 for the United States Armed Forces. It offers pilot and astronaut training and in-flight testing related services and solutions for defense, civil, academic and commercial industries in the private and public sectors. The company also provides launch and access to space services for commercial, academic, civil and government clients. In addition, it provides airborne testbed for hypersonic research and development, and test and evaluation services. Starfighters Space, Inc. was incorporated in 2022 and is based in Cape Canaveral, Florida.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue0USD0USD0USD—0USD0USD0USD
Research Development83,263USD390,998USD194,213USD441,992USD255,479USD—0USD
Selling General Administrative47,320USD7,383,960USD1,172,826USD—1,093,745USD835,491USD608,081USD
Selling And Marketing Expenses508,462USD—76,151USD——43,250USD41,625USD
General And Administrative Expenses47,320USD——————
Total Operating Expenses4,053,852USD9,633,431USD1,921,305USD3,619,335USD1,832,477USD1,159,251USD825,583USD
Total Other Income Expense Net-215,279USD-413,055USD-2,049,910USD-538,738USD-623,901USD-642,527USD-2,434,774USD
Interest Income150,788USD35,619USD35,280USD—42,775USD39,903USD7,336USD
Interest Expense0USD271,430USD285,468USD517,598USD239,504USD637,530USD558,844USD
Income Before Tax-4,269,131USD-10,282,297USD-2,049,910USD-4,211,409USD-2,653,107USD-642,527USD-2,434,774USD
Income Tax Expense0USD——————
Net Income-4,269,131USD-10,282,297USD-2,049,910USD-4,211,409USD-2,653,107USD-642,527USD-2,434,774USD
Unclassified Operating Expenses—1,858,473USD—3,177,343USD———
Operating Income—-9,633,431USD-1,921,305USD-3,672,671USD-1,832,477USD-1,159,251USD-825,583USD
Net Interest Income—-235,811USD-250,188USD—-196,729USD-597,627USD-551,508USD
Net Income From Continuing Ops—-10,282,297USD-2,049,910USD—-2,653,107USD-642,527USD-2,434,774USD
Reconciled Depreciation—40,898USD5,080USD—26,268USD26,238USD5,816USD
Ebit——-1,764,442USD-3,693,813USD—-4,997USD-1,875,930USD
Ebitda——-1,759,362USD-3,640,477USD—21,241USD-1,870,114USD
Depreciation And Amortization——5,080USD53,336USD—26,238USD5,816USD
Cost Of Revenue———53,336USD———
Gross Profit———-53,336USD———
SourceDisclosureDeterministicAmendmentLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
Write off of other receivable-1,064USD——
Consulting fees4,263,195USD——
Interest expense-555,985USD——
Net loss before taxes-16,543,616USD——
Travel and entertainment609,376USD——
Other income516,640USD——
Amortization of debt discount-500,937USD——
Change in fair value of derivative liability-970,866USD——
Business development1,841,982USD——
Listing fees37,202USD——
Bank and interest charges17,574USD——
Contract labor and fuel1,387,747USD——
Net loss-16,543,616USD——
Licenses475USD——
Grant income163,723USD——
Advertising and promotion1,436,875USD——
Interest income153,020USD——
Professional fees2,521,680USD——
Exchange loss-14,215USD——
Insurance197,107USD——
Total operating expenses-15,333,932USD——
Management fees707,507USD——
Depreciation36,408USD——
Repairs and maintenance36,909USD——
Office and administrative286,033USD——
Relocation costs51,723USD——
Franchise tax84,892USD——
Total other income (expense)-1,209,684USD——
Research and development1,027,203USD——
Vehicle79,165USD——
Net loss per share Basic and diluted-0.76USD/share——
Weighted average number of shares Basic and diluted21,659,714shares——
Directors' fees168,000USD——
Rent expense542,879USD——
Total Revenue—0USD0USD
Research Development—0USD—
Selling General Administrative—3,084,471USD2,769,123USD
Total Operating Expenses—4,003,183USD4,085,158USD
Operating Income—-4,003,183USD-4,085,158USD
Interest Income—66,323USD50,419USD
Interest Expense—2,269,781USD923,535USD
Net Interest Income—-2,203,458USD-873,116USD
Income Before Tax—-7,908,777USD-4,681,583USD
Tax Provision—0USD0USD
Net Income—-7,908,777USD-4,681,583USD
Net Income From Continuing Ops—-7,908,777USD-4,681,583USD
Reconciled Depreciation—92,702USD78,906USD
Total Other Income Expense Net—-1,702,136USD276,691USD
Unclassified Operating Expenses——1,316,035USD
SourceDisclosureVerifiedLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets32,532,280USD26,340,608USD28,386,884USD12,235,764USD13,423,329USD10,300,586USD—
Cash And Equivalents1,452,854USD1,402,025USD4,581,128USD————
Cash And Short Term Investments23,183,200USD14,615,551USD19,855,303USD3,706,850USD5,164,501USD——
Short Term Investments21,730,346USD13,213,526USD15,274,175USD1,061,729USD1,350,170USD1,006,517USD—
Total Current Assets28,094,778USD18,205,092USD20,143,416USD4,451,683USD5,407,483USD8,352,629USD—
Other Current Assets163,626USD——602,549USD164,342USD——
Total Liabilities2,754,334USD3,912,413USD3,486,332USD————
Total Current Liabilities2,352,440USD3,493,884USD3,052,079USD17,642,168USD16,879,073USD16,028,892USD—
Total Stockholder Equity29,777,946USD22,428,195USD24,900,552USD-5,495,295USD-3,565,520USD-5,890,456USD—
Total Equity Including Noncontrolling Interest29,777,946USD22,428,195USD24,900,552USD————
Deferred Revenue134,002USD134,002USD149,000USD————
Property Plant Equipment Net2,763,641USD2,766,602USD2,874,554USD261,078USD271,618USD324,954USD—
Accounts Payable1,436,358USD1,030,846USD966,088USD1,098,683USD—731,756USD—
Short Term Debt62,113USD58,943USD55,898USD11,185,865USD10,900,056USD——
Common Stock548USD441USD438USD217USD211USD——
Retained Earnings-49,157,769USD-37,699,562USD-33,430,431USD-23,148,134USD-21,098,224USD-16,886,815USD—
Total Liab———17,731,059USD16,988,849USD16,191,042USD—
Other Current Liab———5,258,620USD5,759,017USD4,535,469USD—
Capital Stock———217USD—1,870,835USD—
Cash———2,645,121USD3,814,331USD7,050,610USD—
Current Deferred Revenue———99,000USD220,000USD——
Net Debt———8,629,635USD7,195,501USD3,260,552USD—
Short Long Term Debt———11,070,550USD—10,311,162USD—
Short Long Term Debt Total———11,274,756USD11,009,832USD——
Net Receivables———142,284USD78,640USD——
Property Plant Equipment Gross———324,375USD—373,010USD—
Common Stock Shares Outstanding———27,862,261shares26,469,503shares27,165,882shares27,862,261shares
Non Current Assets Total———7,784,081USD8,015,846USD1,947,957USD—
Non Current Liabilities Total———88,891USD109,775USD162,150USD—
Non Currrent Assets Other———7,523,003USD7,744,228USD——
Net Working Capital———-13,190,485USD—-7,676,263USD—
Unclassified Current Liabilities———-11,070,550USD———
Unclassified Equity———17,652,405USD15,555,702USD9,125,524USD—
Accumulated Other Comprehensive Income————1,976,791USD——
Unclassified Non Current Assets—————1,623,003USD—
SourceDisclosureDeterministicFinalDisclosureDeterministicAmendmentDisclosureDeterministicAmendmentLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
Cash4,581,128USD7,050,610USD1,694,109USD
Accumulated deficit-33,430,431USD——
Lease liability non current434,253USD——
Restricted cash50,592USD——
Lease liability55,898USD——
Total current liabilities3,052,079USD——
Prepaid expenses230,688USD——
Total liabilities and stockholders' equity (deficit)28,386,884USD——
Accounts payable and accrued liabilities966,088USD——
Total liabilities3,486,332USD——
Total assets28,386,884USD——
Common stock, $0.00001 par value, 200,000,000 shares authorized; 43,891,846 issued and outstanding as of December 31, 2025 (19,176,910 as of December 31, 2024)438USD——
Deferred income149,000USD——
Grant payable354,967USD——
Long term deposits5,368,914USD——
Total stockholders' equity (deficit)24,900,552USD——
Short term investments15,274,175USD——
Total current assets20,143,416USD——
Additional paid in capital58,330,545USD——
Due from related party6,833USD——
Right of use assets operating lease, net477,577USD——
Property, plant, and equipment, net of accumulated depreciation of $84,464 and $48,056, respectively2,396,977USD——
Related party notes payable1,526,126USD——
Total Assets—10,300,586USD3,631,392USD
Total Liab—16,191,042USD11,567,680USD
Total Stockholder Equity—-5,890,456USD-7,936,288USD
Other Current Liab—4,535,469USD—
Capital Stock—1,870,835USD167USD
Retained Earnings—-16,886,815USD-8,978,038USD
Total Current Assets—8,352,629USD2,140,733USD
Total Current Liabilities—16,028,892USD2,820,024USD
Net Debt—3,260,552USD6,193,499USD
Short Long Term Debt—10,311,162USD1,810,732USD
Short Term Investments—1,006,517USD288,110USD
Accounts Payable—731,756USD476,562USD
Property Plant Equipment Net—324,954USD338,127USD
Property Plant Equipment Gross—373,010USD370,864USD
Common Stock Shares Outstanding—27,862,261shares27,862,261shares
Non Current Assets Total—1,947,957USD1,490,659USD
Non Current Liabilities Total—162,150USD8,747,656USD
Net Working Capital—-7,676,263USD-679,291USD
Unclassified Non Current Assets—1,623,003USD1,152,532USD
Unclassified Equity—9,125,524USD1,041,583USD
Long Term Debt——6,076,876USD
Unclassified Non Current Liabilities——2,670,780USD
SourceDisclosureVerifiedLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation187,952USD
Stock Based Compensation4,464,752USD
Change To Liabilities376,779USD
Change In Working Capital361,781USD
Operating Cash Flow-10,060,406USD
Capital Expenditures-111,167USD
Unclassified Investing Cash Flow-6,767,444USD
Investing Cash Flow-6,878,611USD
Financing Cash Flow14,706,869USD
Change In Cash-2,232,148USD
End Cash Flow2,399,572USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Depreciation88,588USD40,898USD—53,336USD26,268USD26,238USD—
Stock Based Compensation1,796,774USD———0USD——
Change To Liabilities64,758USD——————
Change In Working Capital49,760USD393,420USD—-93,189USD146,800USD-614,359USD—
Operating Cash Flow-3,963,542USD——————
Investing Cash Flow1,469,861USD——————
Financing Cash Flow0USD——————
Change In Cash-2,493,681USD1,936,134USD—-3,286,368USD-3,095,323USD3,303,389USD—
End Cash Flow2,138,039USD——————
Net Income—-10,282,297USD-2,049,910USD-4,211,409USD-2,653,107USD-642,527USD-2,434,774USD
Other Non Cash Items—133,700USD—363,816USD117,067USD533,963USD—
Total Cash From Operating Activities—-3,234,799USD—-3,887,446USD-1,669,732USD-1,860,095USD—
Capital Expenditures—0USD0USD-4USD0USD0USD0USD
Free Cash Flow—-3,385,562USD—-3,887,450USD-1,669,732USD-1,860,095USD—
Investments—-14,180,157USD——-295,422USD-702,300USD—
Net Borrowings—-100,000USD———-19,950USD—
Total Cash From Financing Activities—19,397,001USD—6,919,701USD3,869,831USD6,365,784USD—
Issuance Of Capital Stock—22,061,857USD——4,101,909USD6,061,609USD—
Begin Period Cash Flow—2,695,586USD7,100,699USD7,100,699USD7,100,699USD3,797,310USD—
End Period Cash Flow—4,631,720USD2,695,586USD3,814,331USD4,005,376USD7,100,699USD3,797,310USD
Unclassified Operating Cash Flow—6,479,480USD———-1,163,410USD—
Unclassified Financing Cash Flow—-2,564,856USD—————
Change To Account Receivables———-51,511USD———
Total Cashflows From Investing Activities———-6,318,603USD———
Other Cashflows From Investing Activities———-6,000,000USD———
SourceDisclosureDeterministicAmendmentLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
Realized gain on investments-40,911USD——
Additions to long term deposits-5,945,911USD——
Right of use asset additions20,372USD——
Depreciation36,408USD92,702USD78,906USD
Convertible debentures and derivative liabilities converted into shares13,767,137USD——
Accrued interest516,445USD——
Due to related party-6,833USD——
Grant payable-354,967USD——
Interest paid39,539USD——
Net cash used in investing activities-20,293,757USD——
Redemption of short term investments2,363,696USD——
Right of use asset modifications303,611USD——
Proceeds from Initial Public Offering22,061,857USD——
Cash4,581,128USD——
Net cash provided by financing activities26,052,150USD——
Prepaid expenses-96,116USD——
Cash and restricted cash, end of year4,631,720USD——
Proceeds from Regulation A financing7,247,931USD——
Total cash and restricted cash, end of year4,631,720USD——
Notes and interest payable converted into shares1,451,480USD——
Cash paid for financing costs-3,157,638USD——
Restricted cash50,592USD——
Lease liability-87,749USD——
Shares issued for common stock subscribed1,870,643USD——
Purchase of property and equipment-150,763USD——
Net cash used in operating activities-8,227,372USD——
Amortization of ROU asset88,738USD——
Amortization of debt discount500,937USD——
Stock based compensation6,069,560USD——
Deferred income-195,800USD——
Net loss-16,543,616USD——
(Decrease) increase in cash-2,468,979USD——
Accounts payable and accrued liabilities234,332USD——
Write off of other receivable1,064USD——
Change in fair value of derivative liability-970,866USD——
Deferred financing costs recognized as share issuance costs105,703USD——
Purchase of short term investments-16,560,779USD——
Unrealized gain on investments-29,664USD——
Repayment of related party notes payable-100,000USD——
Net Income—-7,908,777USD-4,681,583USD
Stock Based Compensation—0USD—
Other Non Cash Items—1,777,505USD656,524USD
Change In Working Capital—543,514USD528,946USD
Total Cash From Operating Activities—-3,864,714USD-3,362,780USD
Capital Expenditures—0USD0USD
Free Cash Flow—-3,864,714USD-3,362,780USD
Investments—-706,052USD-278,276USD
Net Borrowings—698,400USD3,729,654USD
Total Cash From Financing Activities—10,527,356USD3,761,154USD
Issuance Of Capital Stock—10,690,243USD31,500USD
Change In Cash—5,406,590USD-529,902USD
Begin Period Cash Flow—1,694,109USD2,224,011USD
End Period Cash Flow—7,100,699USD1,694,109USD
Unclassified Operating Cash Flow—1,630,342USD—
SourceDisclosureVerifiedLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.