marketcaparena
Search

    FIRY

    Firy Inc.

    Company overview

    Market capitalization
    —
    Employees
    370
    Latest publication
    2026-09-29
    About Firy Inc.

    Firy Inc. operates a mobile game platform in the United States, Israel, China, Malta, Hong Kong, Cyprus, and internationally. The company operates in two segments, Skillz and RZR. It offers Skillz, a platform that enables game developers to monetize their content through multi-player competition by integrating real-money tournaments, virtual prizes, and social competition features directly into games. The company also provides RZR, a performance marketing platform that enables advertisers to acquire, retain, and monetize users across mobile, connected television, and other digital channels. It distributes games through direct app download from its website, as well as through third-party platforms. The company was formerly known as Skillz Inc. and changed its name to Firy Inc. in June 2026. The company was founded in 2012 and is headquartered in Las Vegas, Nevada.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ2 20242024-06-30 · USD
    Total Revenue30,992,000USD25,214,000USD21,897,000USD25,295,000USD
    Cost Of Revenue3,911,000USD3,220,000USD2,965,000USD3,346,000USD
    Gross Profit27,081,000USD21,994,000USD18,932,000USD21,949,000USD
    Research Development6,888,000USD4,840,000USD4,817,000USD4,272,000USD
    Selling General Administrative28,168,000USD33,137,000USD37,088,000USD17,236,000USD
    Selling And Marketing Expenses13,592,000USD———
    General And Administrative Expenses28,168,000USD———
    Total Operating Expenses48,648,000USD41,197,000USD44,870,000USD-3,643,000USD
    Operating Income-21,567,000USD-15,983,000USD-22,973,000USD25,592,000USD
    Total Other Income Expense Net-2,812,000USD-637,000USD6,941,000USD526,000USD
    Interest Income1,435,000USD2,484,000USD2,725,000USD—
    Interest Expense3,859,000USD3,805,000USD3,796,000USD—
    Income Before Tax-24,379,000USD-17,941,000USD-17,103,000USD26,118,000USD
    Income Tax Expense96,000USD——73,000USD
    Net Income-24,475,000USD-17,922,000USD-17,142,000USD26,045,000USD
    Net Income Applicable To Common Shares-24,475,000USD———
    Unclassified Operating Expenses—3,220,000USD2,965,000USD-25,151,000USD
    Net Interest Income—-1,321,000USD-1,071,000USD—
    Tax Provision—-19,000USD39,000USD—
    Net Income From Continuing Ops—-17,922,000USD-17,142,000USD—
    Reconciled Depreciation—194,000USD167,000USD—
    Ebit———-20,408,000USD
    Ebitda———-20,005,000USD
    Depreciation And Amortization———403,000USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20232023-12-31 · USD
    Total Revenue152,079,000USD
    Cost Of Revenue15,379,000USD
    Gross Profit136,700,000USD
    Research Development28,148,000USD
    Selling General Administrative219,509,000USD
    Unclassified Operating Expenses15,379,000USD
    Total Operating Expenses263,036,000USD
    Operating Income-110,957,000USD
    Interest Expense2,852,000USD
    Net Interest Income-2,852,000USD
    Income Before Tax-101,121,000USD
    Tax Provision239,000USD
    Net Income-101,360,000USD
    Net Income From Continuing Ops-101,360,000USD
    Reconciled Depreciation1,961,000USD
    Total Other Income Expense Net12,688,000USD
    SourceLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Total Assets271,695,000USD287,348,000USD293,455,000USD309,245,000USD328,203,000USD359,879,000USD390,186,000USD402,860,000USD
    Cash And Equivalents163,991,000USD———————
    Total Current Assets188,967,000USD209,102,000USD216,478,000USD233,117,000USD254,186,000USD287,461,000USD321,818,000USD334,769,000USD
    Other Current Assets1,892,000USD7,639,000USD7,553,000USD7,052,000USD858,000USD9,175,000USD15,103,000USD14,127,000USD
    Other Non Current Assets4,169,000USD———————
    Total Liabilities187,227,000USD———————
    Total Current Liabilities183,859,000USD184,328,000USD180,711,000USD53,944,000USD60,934,000USD67,720,000USD55,533,000USD52,439,000USD
    Other Current Liabilities48,818,000USD———————
    Other Non Current Liabilities264,000USD———————
    Total Stockholder Equity84,468,000USD102,213,000USD111,820,000USD127,176,000USD140,343,000USD156,808,000USD199,463,000USD215,228,000USD
    Total Equity Including Noncontrolling Interest84,468,000USD———————
    Short Long Term Debt128,646,000USD128,110,000USD127,589,000USD—————
    Long Term Debt0USD——127,083,000USD126,593,000USD126,116,000USD——
    Net Receivables18,693,000USD16,062,000USD14,412,000USD14,264,000USD8,978,000USD8,125,000USD5,272,000USD4,223,000USD
    Property Plant Equipment Net24,791,000USD21,896,000USD21,858,000USD21,445,000USD19,270,000USD17,783,000USD14,877,000USD14,616,000USD
    Accounts Payable5,558,000USD8,609,000USD9,713,000USD7,992,000USD8,615,000USD9,386,000USD8,666,000USD6,348,000USD
    Short Term Debt837,000USD128,948,000USD128,056,000USD474,000USD——1,944,000USD2,022,000USD
    Common Stock1,000USD1,000USD1,000USD1,000USD——1,000USD1,000USD
    Retained Earnings-1,127,086,000USD-1,102,611,000USD-1,091,666,000USD-1,073,764,000USD-1,056,322,000USD-1,038,400,000USD-996,261,000USD-975,146,000USD
    Accumulated Other Comprehensive Income233,000USD-1,297,000USD-371,000USD————-1,000USD
    Total Liab—185,135,000USD181,635,000USD182,069,000USD187,860,000USD203,071,000USD190,723,000USD187,632,000USD
    Other Current Liab—47,190,000USD42,942,000USD45,478,000USD6,756,000USD7,784,000USD31,214,000USD31,197,000USD
    Capital Stock—1,000USD1,000USD1,000USD1,000USD1,000USD——
    Cash—185,401,000USD194,513,000USD211,801,000USD228,657,000USD254,341,000USD301,443,000USD316,419,000USD
    Cash And Short Term Investments—185,401,000USD194,513,000USD211,801,000USD——301,443,000USD316,419,000USD
    Net Debt—-56,325,000USD-65,792,000USD-83,501,000USD——-164,731,000USD-179,716,000USD
    Short Long Term Debt Total—129,076,000USD128,721,000USD128,300,000USD——136,712,000USD136,703,000USD
    Long Term Investments—52,768,000USD52,768,000USD52,768,000USD52,768,000USD52,768,000USD——
    Property Plant Equipment Gross—35,036,000USD34,300,000USD33,229,000USD30,832,000USD29,153,000USD——
    Common Stock Shares Outstanding—15,832,060shares15,605,220shares15,308,114shares15,330,063shares15,891,340shares17,531,790shares18,079,310shares
    Non Current Assets Total—78,246,000USD76,977,000USD76,128,000USD74,017,000USD72,418,000USD68,368,000USD68,091,000USD
    Non Current Liabilities Total—806,999USD924,000USD128,125,000USD126,926,000USD135,351,000USD135,190,000USD135,193,000USD
    Non Current Liabilities Other—260,000USD259,000USD299,000USD299,000USD327,000USD——
    Non Currrent Assets Other—2,582,000USD2,351,000USD1,915,000USD1,979,000USD1,867,000USD723,000USD707,000USD
    Net Working Capital—24,774,000USD35,767,000USD179,173,000USD193,252,000USD219,741,000USD——
    Unclassified Current Liabilities—-128,529,000USD-127,589,000USD—45,563,000USD50,550,000USD13,709,000USD12,872,000USD
    Unclassified Equity—1,206,119,000USD1,203,855,000USD1,200,938,000USD1,196,664,000USD1,195,207,000USD1,195,723,000USD1,190,374,000USD
    Unclassified Current Assets————15,693,000USD15,820,000USD——
    Unclassified Non Current Liabilities—————8,908,000USD135,190,000USD135,193,000USD
    Unclassified Non Current Assets——————52,768,000USD52,768,000USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Assets293,455,000USD395,826,000USD395,826,000USD621,295,000USD1,021,124,000USD282,421,000USD38,856,000USD26,029,000USD
    Other Current Assets7,553,000USD6,721,000USD1,357,000USD4,722,000USD16,704,000USD10,491,000USD9,464,000USD2,237,000USD
    Total Liab181,635,000USD185,337,000USD185,337,000USD342,894,000USD411,965,000USD225,634,000USD20,191,000USD24,953,000USD
    Total Stockholder Equity111,820,000USD210,489,000USD210,489,000USD278,401,000USD609,159,000USD56,787,000USD18,665,000USD1,076,000USD
    Other Current Liab42,944,000USD34,745,000USD7,489,000USD33,232,000USD68,697,000USD25,317,000USD7,537,000USD6,339,000USD
    Common Stock1,000USD1,000USD—1,000USD40,000USD37,000USD29,000USD1,000USD
    Capital Stock1,000USD1,000USD1,000USD1,000USD————
    Retained Earnings-1,091,666,000USD-974,468,000USD-974,468,000USD-873,108,000USD-434,233,000USD-238,315,000USD-90,256,000USD-78,541,000USD
    Cash194,513,000USD302,028,000USD302,028,000USD362,516,000USD241,332,000USD262,728,000USD25,628,000USD22,540,000USD
    Cash And Short Term Investments194,513,000USD302,028,000USD—489,784,000USD560,387,000USD262,728,000USD25,628,000USD22,540,000USD
    Total Current Assets216,478,000USD314,691,000USD314,691,000USD501,683,000USD589,860,000USD273,219,000USD35,092,000USD24,777,000USD
    Total Current Liabilities180,711,000USD49,858,000USD49,858,000USD49,495,000USD99,816,000USD47,356,000USD10,481,000USD10,212,000USD
    Net Debt-65,794,000USD-165,325,000USD—-74,135,000USD55,681,000USD-262,728,000USD-16,000,000USD-6,924,000USD
    Short Term Debt128,054,000USD2,195,000USD—3,658,000USD4,557,000USD——875,000USD
    Short Long Term Debt127,589,000USD———————
    Short Long Term Debt Total128,719,000USD136,703,000USD—288,381,000USD297,013,000USD—9,628,000USD15,616,000USD
    Long Term Investments52,768,000USD52,768,000USD53,893,000USD112,377,000USD————
    Net Receivables14,412,000USD5,942,000USD5,942,000USD7,177,000USD12,769,000USD———
    Accounts Payable9,713,000USD1,712,000USD1,712,000USD1,696,000USD19,753,000USD22,039,000USD2,944,000USD2,998,000USD
    Property Plant Equipment Net21,858,000USD14,549,000USD14,549,000USD3,463,000USD24,499,000USD5,292,000USD3,648,000USD1,173,000USD
    Property Plant Equipment Gross34,300,000USD27,795,000USD24,184,000USD11,291,000USD————
    Accumulated Other Comprehensive Income-371,000USD-7,000USD—-1,563,000USD-248,000USD———
    Common Stock Shares Outstanding15,605,220shares20,893,085shares19,183,046shares20,498,476shares19,427,483shares18,489,876shares14,447,935shares6,652,342shares
    Non Current Assets Total76,977,000USD81,135,000USD81,135,000USD119,612,000USD431,264,000USD9,202,000USD3,764,000USD1,252,000USD
    Non Current Liabilities Total924,000USD135,479,000USD135,479,000USD293,399,000USD312,149,000USD178,278,000USD9,710,000USD14,741,000USD
    Non Current Liabilities Other259,000USD333,000USD960,000USD8,387,000USD————
    Non Currrent Assets Other2,351,000USD12,693,000USD12,693,000USD3,772,000USD3,478,000USD3,910,000USD116,000USD79,000USD
    Net Working Capital35,767,000USD237,248,000USD264,833,000USD452,188,000USD————
    Unclassified Current Liabilities-127,589,000USD11,206,000USD40,657,000USD10,909,000USD6,809,000USD———
    Unclassified Equity1,203,855,000USD1,184,962,000USD1,184,956,000USD1,153,070,000USD1,043,600,000USD295,065,000USD108,892,000USD79,616,000USD
    Long Term Debt—125,654,000USD123,935,000USD272,781,000USD————
    Unclassified Non Current Assets—1,125,000USD——238,278,000USD———
    Unclassified Non Current Liabilities—9,492,000USD10,584,000USD12,231,000USD312,149,000USD178,278,000USD9,710,000USD14,741,000USD
    Short Term Investments——0USD127,268,000USD319,055,000USD———
    Unclassified Current Assets——5,364,000USD—————
    Good Will———0USD85,872,000USD———
    Intangible Assets————79,137,000USD———
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USD
    Depreciation1,711,000USD
    Stock Based Compensation9,776,000USD
    Change To Account Receivables-4,282,000USD
    Change To Liabilities1,081,000USD
    Change In Working Capital-1,899,000USD
    Operating Cash Flow-24,652,000USD
    Capital Expenditures-82,000USD
    Unclassified Investing Cash Flow-4,130,000USD
    Investing Cash Flow-4,212,000USD
    Net Debt Issuance0USD
    Net Common Stock Issuance-2,281,000USD
    Unclassified Financing Cash Flow21,000USD
    Financing Cash Flow-2,260,000USD
    Effect Of Forex Changes On Cash602,000USD
    Change In Cash-30,522,000USD
    End Cash Flow164,991,000USD
    SourceDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ1 20252025-03-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ3 20232023-09-30 · USDQ2 20232023-06-30 · USD
    Net Income-10,945,000USD-17,902,000USD-17,442,000USD-17,142,000USD-21,115,000USD26,045,000USD-33,544,000USD-21,987,000USD
    Depreciation716,000USD1,258,000USD224,000USD167,000USD390,000USD403,000USD486,000USD746,000USD
    Stock Based Compensation2,757,000USD5,232,000USD4,269,000USD5,550,000USD6,721,000USD7,433,000USD12,440,000USD—
    Other Non Cash Items644,000USD790,000USD490,000USD504,000USD435,000USD422,000USD525,000USD870,000USD
    Change To Account Receivables-1,651,000USD-132,000USD-5,286,000USD-3,219,000USD-1,049,000USD873,000USD393,000USD-114,000USD
    Change In Working Capital92,000USD-1,784,000USD-12,032,000USD6,000USD2,586,000USD-6,501,000USD1,667,000USD-5,987,000USD
    Total Cash From Operating Activities-6,736,000USD-12,406,000USD-24,491,000USD-10,931,000USD-10,983,000USD27,802,000USD-18,426,000USD-26,358,000USD
    Capital Expenditures-363,000USD3,031,000USD-1,295,000USD-1,727,000USD-395,000USD-407,000USD-459,000USD-14,000USD
    Free Cash Flow-7,099,000USD-9,375,000USD-25,786,000USD-12,658,000USD-11,378,000USD27,395,000USD-18,885,000USD-26,372,000USD
    Total Cashflows From Investing Activities-965,000USD-1,703,000USD-1,295,000USD—-2,395,000USD2,041,000USD23,986,000USD71,997,000USD
    Net Borrowings0USD-18,000USD-55,000USD-192,000USD————
    Total Cash From Financing Activities-485,000USD-2,808,000USD-56,000USD-4,924,000USD-1,598,000USD-4,025,000USD-437,000USD-135,933,000USD
    Sale Purchase Of Stock0USD-1,534,000USD-1,000USD-4,732,000USD-135,000USD-3,814,000USD-24,000USD—
    Change In Cash-9,112,000USD-17,288,000USD-25,856,000USD-17,582,000USD-14,976,000USD25,818,000USD5,123,000USD-90,550,000USD
    Begin Period Cash Flow195,513,000USD212,801,000USD238,657,000USD281,923,000USD326,419,000USD300,601,000USD327,955,000USD415,329,000USD
    End Period Cash Flow186,401,000USD195,513,000USD212,801,000USD264,341,000USD311,443,000USD326,419,000USD333,078,000USD324,779,000USD
    Other Cashflows From Investing Activities-602,000USD-4,734,000USD-1,027,000USD—-2,000,000USD2,000,000USD-2,000,000USD—
    Other Cashflows From Financing Activities-485,000USD———-1,236,000USD——-135,855,000USD
    Investments—0USD0USD0USD————
    Unclassified Financing Cash Flow—-1,256,000USD——————
    Unclassified Investing Cash Flow——1,027,000USD———26,445,000USD72,011,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Net Income-70,408,000USD-101,360,000USD-438,875,000USD-187,925,000USD-149,079,000USD-23,605,000USD-27,780,000USD
    Depreciation1,381,000USD1,961,000USD17,871,000USD11,665,000USD1,609,000USD711,000USD404,000USD
    Stock Based Compensation19,580,000USD43,692,000USD108,202,000USD60,331,000USD23,757,000USD1,237,000USD6,680,000USD
    Other Non Cash Items2,225,000USD-9,026,000USD166,332,000USD-87,139,000USD48,643,000USD-1,510,000USD1,287,000USD
    Change To Account Receivables-9,506,000USD1,235,000USD5,592,000USD931,000USD———
    Change In Working Capital-21,705,000USD-7,025,000USD-32,429,000USD42,291,000USD18,838,000USD1,230,000USD2,416,000USD
    Total Cash From Operating Activities-68,927,000USD-71,758,000USD-179,597,000USD-180,154,000USD-56,232,000USD-21,937,000USD-16,948,000USD
    Capital Expenditures-1,403,000USD-13,236,000USD-1,892,000USD-3,236,000USD-3,246,000USD-3,223,000USD-867,000USD
    Free Cash Flow-70,330,000USD-84,994,000USD-181,489,000USD-183,390,000USD-59,478,000USD-25,160,000USD-17,815,000USD
    Investments0USD1,132,000USD313,278,000USD————
    Total Cashflows From Investing Activities-6,137,000USD168,301,000USD311,386,000USD-643,924,000USD-3,246,000USD-3,223,000USD-867,000USD
    Net Borrowings-462,000USD-869,000USD-2,612,000USD————
    Total Cash From Financing Activities-10,975,000USD-149,951,000USD-10,605,000USD802,682,000USD296,578,000USD31,168,000USD33,330,000USD
    Sale Purchase Of Stock-9,257,000USD-13,000,000USD0USD—-1,339,000USD——
    Change In Cash-86,410,000USD-53,408,000USD121,184,000USD-21,396,000USD237,100,000USD6,008,000USD15,515,000USD
    Begin Period Cash Flow281,923,000USD365,436,000USD244,252,000USD265,648,000USD28,548,000USD22,540,000USD7,025,000USD
    End Period Cash Flow195,513,000USD312,028,000USD365,436,000USD244,252,000USD265,648,000USD28,548,000USD22,540,000USD
    Other Cashflows From Investing Activities-4,734,000USD-2,000,000USD—————
    Other Cashflows From Financing Activities-1,436,000USD-135,855,000USD-9,303,000USD121,229,000USD307,917,000USD25,105,000USD18,410,000USD
    Unclassified Investing Cash Flow—182,405,000USD—-640,688,000USD———
    Issuance Of Capital Stock——0USD————
    Unclassified Financing Cash Flow——1,310,000USD681,453,000USD-10,000,000USD6,063,000USD14,920,000USD
    Unclassified Operating Cash Flow———-19,377,000USD———
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    No revenue breakdown is currently published for this company.

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.