FINW
Finwise Bancorp
Company overview
- Market capitalization
- $158.12M
- Employees
- 210
- Latest publication
- 2026-09-29
About Finwise Bancorp
FinWise Bancorp operates as the bank holding company for FinWise Bank that provides various banking products and services to individual and corporate customers in Utah. The company operates in three segments: Traditional Banking; BaaS and Treasury; and Administration. The company provides various deposit products, including interest and noninterest-bearing demand accounts, health savings account demand deposits, NOW and money market accounts, and checking and savings accounts, as well as time deposits and certificates of deposits. It offers loans, including consumer, small business administration, commercial, commercial real estate, and residential real estate loans. In addition, the company offers debit cards, remote deposit capture, online banking, mobile banking, and direct deposit services; and business accounts and cash management services, such as business checking and savings accounts, and treasury services. The company was formerly known as All West Bancorp. FinWise Bancorp was founded in 1999 and is headquartered in Murray, Utah.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 59,573,000USD | 48,168,000USD | 52,516,000USD | 41,770,000USD | 30,079,000USD | 26,346,000USD | 25,589,000USD | 24,978,000USD |
| Interest Income | 33,979,000USD | 33,541,000USD | 30,235,000USD | 23,966,000USD | 19,742,000USD | 18,536,000USD | 19,361,000USD | 18,924,000USD |
| Interest Expense | 5,230,000USD | 5,451,000USD | 5,666,000USD | 5,359,000USD | 5,014,000USD | 4,256,000USD | 3,833,000USD | 4,161,000USD |
| Net Interest Income | 28,749,000USD | 28,090,000USD | 24,569,000USD | 18,607,000USD | 14,728,000USD | 14,280,000USD | 15,528,000USD | 14,763,000USD |
| Non Interest Income | 25,594,000USD | — | — | — | — | — | — | — |
| Revenue Net Of Interest Expense | 54,343,000USD | — | — | — | — | — | — | — |
| Non Interest Expense | 28,862,000USD | — | — | — | — | — | — | — |
| Labor And Related Expense | 11,062,000USD | — | — | — | — | — | — | — |
| Income Before Tax | 2,804,000USD | 3,798,000USD | 5,487,000USD | 6,411,000USD | 5,427,000USD | 4,436,000USD | 3,691,000USD | 4,611,000USD |
| Income Tax Expense | 672,000USD | 1,063,000USD | 1,572,000USD | 1,520,000USD | 1,330,000USD | 1,247,000USD | 898,000USD | 1,157,000USD |
| Net Income | 2,132,000USD | 2,735,000USD | 3,915,000USD | 4,891,000USD | 4,097,000USD | 3,189,000USD | 2,793,000USD | 3,454,000USD |
| Net Income Applicable To Common Shares | 2,119,000USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 16,032,000USD | 23,378,000USD | 18,158,000USD | 9,740,000USD | 7,592,000USD | 7,710,000USD | 6,318,000USD |
| Gross Profit | — | 32,136,000USD | 29,138,000USD | 23,612,000USD | 20,339,000USD | 18,754,000USD | 17,879,000USD | 18,660,000USD |
| Selling General Administrative | — | 11,463,000USD | 11,591,000USD | 12,534,000USD | 10,491,000USD | 9,826,000USD | 9,375,000USD | 9,659,000USD |
| Unclassified Operating Expenses | — | 16,875,000USD | 12,060,000USD | 4,667,000USD | 4,421,000USD | 4,492,000USD | 4,813,000USD | 4,390,000USD |
| Total Operating Expenses | — | 28,338,000USD | 23,651,000USD | 17,201,000USD | 14,912,000USD | 14,318,000USD | 14,188,000USD | 14,049,000USD |
| Operating Income | — | 3,798,000USD | 5,487,000USD | 6,411,000USD | 5,427,000USD | 4,436,000USD | 3,691,000USD | 4,611,000USD |
| Tax Provision | — | 1,063,000USD | 1,572,000USD | 1,520,000USD | 1,330,000USD | 1,247,000USD | 898,000USD | 1,157,000USD |
| Net Income From Continuing Ops | — | 2,735,000USD | 3,915,000USD | 4,891,000USD | 4,097,000USD | 3,189,000USD | 2,793,000USD | 3,454,000USD |
| Ebit | — | 3,798,000USD | 5,487,000USD | 6,411,000USD | 5,427,000USD | 4,436,000USD | 3,691,000USD | 4,611,000USD |
| Ebitda | — | 4,941,000USD | 6,699,000USD | 7,559,000USD | 6,554,000USD | 5,813,000USD | 4,829,000USD | 6,122,000USD |
| Depreciation And Amortization | — | 1,143,000USD | 1,212,000USD | 1,148,000USD | 1,127,000USD | 1,377,000USD | 1,138,000USD | 1,511,000USD |
| Reconciled Depreciation | — | 1,143,000USD | 1,212,000USD | 1,148,000USD | 1,127,000USD | 1,377,000USD | 1,138,000USD | 1,511,000USD |
| Total Other Income Expense Net | — | — | — | — | — | — | -2,539,000USD | -1,511,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 150,961,000USD | 97,462,000USD | 86,590,000USD | 90,218,000USD | 81,087,000USD | 43,829,000USD | 35,271,000USD |
| Cost Of Revenue | 58,868,000USD | 27,013,000USD | 21,613,000USD | 14,953,000USD | 9,304,000USD | 6,990,000USD | 6,750,000USD |
| Gross Profit | 92,093,000USD | 70,449,000USD | 64,977,000USD | 75,265,000USD | 71,783,000USD | 36,839,000USD | 28,521,000USD |
| Selling General Administrative | 44,165,000USD | 35,205,000USD | 25,751,000USD | 24,489,000USD | 21,744,000USD | 16,835,000USD | 11,894,000USD |
| Unclassified Operating Expenses | 26,168,000USD | 18,255,000USD | 15,413,000USD | 14,745,000USD | 7,767,000USD | 4,864,000USD | 3,791,000USD |
| Total Operating Expenses | 70,333,000USD | 53,460,000USD | 41,164,000USD | 39,234,000USD | 29,511,000USD | 21,699,000USD | 15,685,000USD |
| Operating Income | 21,760,000USD | 16,989,000USD | 23,813,000USD | 36,031,000USD | 42,272,000USD | 15,140,000USD | 12,836,000USD |
| Interest Income | 92,478,000USD | 74,352,000USD | 59,752,000USD | 52,329,000USD | 49,243,000USD | 29,506,000USD | 21,408,000USD |
| Interest Expense | 20,295,000USD | 15,440,000USD | 9,975,000USD | 1,434,000USD | 1,265,000USD | 1,756,000USD | 1,462,000USD |
| Net Interest Income | 72,183,000USD | 58,912,000USD | 52,838,000USD | 50,895,000USD | 47,978,000USD | 27,750,000USD | 19,946,000USD |
| Income Before Tax | 21,760,000USD | 16,989,000USD | 23,813,000USD | 36,031,000USD | 42,272,000USD | 15,140,000USD | 12,836,000USD |
| Income Tax Expense | 5,669,000USD | 4,247,000USD | 6,353,000USD | 10,916,000USD | 10,689,000USD | 3,942,000USD | 3,177,000USD |
| Tax Provision | 5,669,000USD | 4,247,000USD | 7,152,000USD | 10,916,000USD | 10,689,000USD | 3,942,000USD | 3,177,000USD |
| Net Income | 16,091,000USD | 12,742,000USD | 17,460,000USD | 25,115,000USD | 31,583,000USD | 11,198,000USD | 9,659,000USD |
| Net Income From Continuing Ops | 16,091,000USD | 12,742,000USD | 19,848,000USD | 25,115,000USD | 31,583,000USD | 11,198,000USD | 9,659,000USD |
| Ebit | 21,760,000USD | 16,989,000USD | 23,813,000USD | 36,031,000USD | 42,272,000USD | 15,140,000USD | 12,836,000USD |
| Ebitda | 26,624,000USD | 22,281,000USD | 27,624,000USD | 38,138,000USD | 43,310,000USD | 16,152,000USD | 13,296,000USD |
| Depreciation And Amortization | 4,864,000USD | 5,292,000USD | 3,811,000USD | 2,107,000USD | 1,038,000USD | 1,012,000USD | 460,000USD |
| Reconciled Depreciation | 4,864,000USD | 5,292,000USD | 3,606,000USD | 2,107,000USD | 743,000USD | 1,012,000USD | 460,000USD |
| Total Other Income Expense Net | — | -8,654,000USD | 23,813,000USD | 1,603,000USD | -4,715,000USD | -4,070,000USD | -3,162,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | 31,583,000USD | 10,361,000USD | 9,637,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 925,311,000USD | 899,440,000USD | 977,135,000USD | 899,929,000USD | 842,488,000USD | 804,129,000USD | 745,976,000USD | 683,031,000USD |
| Cash And Equivalents | 93,638,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 726,120,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 199,191,000USD | 196,607,000USD | 193,195,000USD | 187,765,000USD | 181,959,000USD | 177,361,000USD | 173,720,000USD | 170,370,000USD |
| Total Equity Including Noncontrolling Interest | 199,191,000USD | — | — | — | — | — | — | — |
| Common Stock | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD |
| Retained Earnings | 136,804,000USD | 134,847,000USD | 132,197,000USD | 128,282,000USD | 123,809,000USD | 119,781,000USD | 116,594,000USD | 113,801,000USD |
| Accumulated Other Comprehensive Income | 14,000USD | 44,000USD | 26,000USD | 52,000USD | 2,000USD | 19,000USD | 187,000USD | 342,000USD |
| Other Current Assets | — | -3,555,000USD | 3,545,000USD | — | -80,711,000USD | — | — | 92,183,000USD |
| Total Liab | — | 702,833,000USD | 783,940,000USD | 712,164,000USD | 660,529,000USD | 626,768,000USD | 572,256,000USD | 512,661,000USD |
| Other Current Liab | — | 674,856,000USD | 754,561,000USD | 680,267,000USD | 635,174,000USD | 604,797,000USD | 540,529,000USD | 488,659,000USD |
| Capital Stock | — | 14,000USD | 14,000USD | 14,000USD | 13,000USD | 13,000USD | 13,000USD | 13,000USD |
| Other Assets | — | 865,519,000USD | 924,543,000USD | 850,646,000USD | 790,138,000USD | 753,097,000USD | — | 518,372,000USD |
| Cash | — | 96,947,000USD | 163,400,000USD | 105,627,000USD | 90,100,000USD | 120,272,000USD | 106,062,000USD | 85,768,000USD |
| Cash And Short Term Investments | — | 96,947,000USD | 163,400,000USD | 105,627,000USD | 90,100,000USD | 150,410,000USD | 106,062,000USD | 116,240,000USD |
| Total Current Assets | — | 100,502,000USD | 167,107,000USD | 201,313,000USD | 185,537,000USD | 233,294,000USD | 188,649,000USD | 185,698,000USD |
| Total Current Liabilities | — | 677,086,000USD | 758,030,000USD | 686,828,000USD | 638,920,000USD | 608,509,000USD | 546,446,000USD | 489,306,000USD |
| Net Debt | — | -96,947,000USD | -158,992,000USD | -100,944,000USD | -85,145,000USD | -115,046,000USD | -100,696,000USD | -80,120,000USD |
| Long Term Investments | — | 8,800,000USD | 9,000,000USD | 8,600,000USD | 8,400,000USD | 38,238,000USD | 7,700,000USD | 51,642,000USD |
| Short Term Investments | — | 27,629,000USD | 27,755,000USD | 27,761,000USD | 30,146,000USD | 30,138,000USD | 29,930,000USD | 30,472,000USD |
| Net Receivables | — | 3,555,000USD | 3,707,000USD | 95,686,000USD | 95,437,000USD | 82,884,000USD | 82,587,000USD | 69,458,000USD |
| Accounts Payable | — | 2,230,000USD | 2,632,000USD | 4,518,000USD | 3,746,000USD | 2,750,000USD | 1,494,000USD | 647,000USD |
| Property Plant Equipment Net | — | 11,692,000USD | 18,078,000USD | 19,204,000USD | 20,609,000USD | 17,445,000USD | 19,892,000USD | 20,834,000USD |
| Property Plant Equipment Gross | — | 16,892,000USD | 26,867,000USD | 23,404,000USD | 24,309,000USD | 20,645,000USD | 26,845,000USD | 20,834,000USD |
| Common Stock Shares Outstanding | — | 13,642,166shares | 13,635,186shares | 13,615,354shares | 13,472,394shares | 13,483,647shares | 13,392,411shares | 13,257,835shares |
| Non Current Assets Total | — | 798,938,000USD | 810,028,000USD | 698,616,000USD | 656,951,000USD | 570,835,000USD | 557,327,000USD | 497,333,000USD |
| Non Current Liabilities Total | — | 25,747,000USD | 25,910,000USD | 25,336,000USD | 21,609,000USD | 18,259,000USD | 25,810,000USD | 23,355,000USD |
| Non Currrent Assets Other | — | 182,080,000USD | 171,324,000USD | 69,879,000USD | 62,835,000USD | 30,652,000USD | 60,488,000USD | 16,307,000USD |
| Unclassified Current Assets | — | -27,629,000USD | -31,300,000USD | -27,761,000USD | -30,146,000USD | — | -29,930,000USD | -92,183,000USD |
| Unclassified Non Current Assets | — | -269,153,000USD | -316,464,000USD | -249,713,000USD | -228,258,000USD | -271,928,000USD | 465,974,000USD | -113,083,000USD |
| Unclassified Non Current Liabilities | — | 25,747,000USD | 25,910,000USD | 25,336,000USD | 21,609,000USD | 18,259,000USD | 25,746,000USD | 23,249,000USD |
| Unclassified Equity | — | 61,688,000USD | 60,944,000USD | 59,403,000USD | 58,122,000USD | 57,535,000USD | 56,913,000USD | 56,201,000USD |
| Intangible Assets | — | — | 3,547,000USD | — | 3,227,000USD | 3,331,000USD | 3,273,000USD | 3,261,000USD |
| Short Term Debt | — | — | 4,408,000USD | 1,204,000USD | 4,955,000USD | 889,000USD | 1,122,000USD | 1,078,000USD |
| Short Long Term Debt Total | — | — | 4,408,000USD | 4,683,000USD | 4,955,000USD | 5,226,000USD | 5,366,000USD | 5,648,000USD |
| Long Term Debt | — | — | — | — | — | — | 64,000USD | 106,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 977,135,000USD | 745,976,000USD | 586,221,000USD | 400,780,000USD | 380,214,000USD | 317,515,000USD | 177,062,000USD |
| Intangible Assets | 3,547,000USD | 3,273,000USD | 4,231,000USD | 5,210,000USD | 3,938,000USD | 2,415,000USD | 2,034,000USD |
| Total Liab | 783,940,000USD | 572,256,000USD | 431,165,000USD | 260,321,000USD | 264,772,000USD | 271,643,000USD | 143,967,000USD |
| Total Stockholder Equity | 193,195,000USD | 173,720,000USD | 155,056,000USD | 140,459,000USD | 115,442,000USD | 45,872,000USD | 33,095,000USD |
| Other Current Liab | 755,398,000USD | 540,529,000USD | 404,833,000USD | 241,921,000USD | 251,892,000USD | 164,476,000USD | 142,021,000USD |
| Common Stock | 14,000USD | 13,000USD | 12,000USD | 13,000USD | 13,000USD | 9,000USD | 9,000USD |
| Capital Stock | 14,000USD | 13,000USD | 12,000USD | 13,000USD | 13,000USD | 9,000USD | 9,000USD |
| Retained Earnings | 132,197,000USD | 116,594,000USD | 103,844,000USD | 85,832,000USD | 60,593,000USD | 29,010,000USD | 17,812,000USD |
| Other Assets | 924,543,000USD | — | 426,504,000USD | 301,205,000USD | 272,224,000USD | 261,660,000USD | 136,502,000USD |
| Cash | 163,400,000USD | 106,062,000USD | 116,975,000USD | 100,567,000USD | 85,754,000USD | 47,383,000USD | 34,779,000USD |
| Cash And Short Term Investments | 163,400,000USD | 106,062,000USD | 116,975,000USD | 100,567,000USD | 85,754,000USD | 47,383,000USD | 34,779,000USD |
| Total Current Assets | 167,107,000USD | 188,649,000USD | 161,058,000USD | 111,637,000USD | 87,302,000USD | 49,012,000USD | 35,722,000USD |
| Total Current Liabilities | 758,030,000USD | 546,446,000USD | 407,325,000USD | 243,052,000USD | 252,173,000USD | 165,380,000USD | 142,254,000USD |
| Net Debt | -158,992,000USD | -100,696,000USD | -110,489,000USD | -93,233,000USD | -84,704,000USD | 53,624,000USD | -34,779,000USD |
| Short Term Debt | 4,408,000USD | 5,302,000USD | 1,104,000USD | 7,020,000USD | — | — | — |
| Short Long Term Debt Total | 4,408,000USD | 5,366,000USD | 6,486,000USD | 7,334,000USD | 1,050,000USD | 101,007,000USD | — |
| Long Term Investments | 9,000,000USD | 7,700,000USD | 19,588,000USD | 19,092,000USD | 17,403,000USD | 5,579,000USD | 3,912,000USD |
| Short Term Investments | 27,755,000USD | 3,100,000USD | 148,928,000USD | 4,800,000USD | 11,423,000USD | — | — |
| Net Receivables | 3,707,000USD | 82,587,000USD | 44,083,000USD | 11,070,000USD | 1,548,000USD | 1,629,000USD | 943,000USD |
| Accounts Payable | 2,632,000USD | 1,494,000USD | 619,000USD | 54,000USD | 48,000USD | 195,000USD | 64,000USD |
| Property Plant Equipment Net | 18,078,000USD | 19,892,000USD | 18,923,000USD | 14,519,000USD | 3,285,000USD | 1,264,000USD | 926,000USD |
| Property Plant Equipment Gross | 26,867,000USD | 26,845,000USD | 22,744,000USD | 15,948,000USD | 3,285,000USD | 2,298,000USD | 1,706,000USD |
| Accumulated Other Comprehensive Income | 26,000USD | 187,000USD | 0USD | — | 0USD | 0USD | 0USD |
| Common Stock Shares Outstanding | 13,565,336shares | 13,229,000shares | 12,910,000shares | 13,357,000shares | 9,108,000shares | 11,928,828shares | 12,247,010shares |
| Non Current Assets Total | 810,028,000USD | 557,327,000USD | 425,163,000USD | 289,143,000USD | 292,912,000USD | 268,503,000USD | 141,340,000USD |
| Non Current Liabilities Total | 25,910,000USD | 25,810,000USD | 23,840,000USD | 17,269,000USD | 12,599,000USD | 106,263,000USD | 1,713,000USD |
| Non Currrent Assets Other | 171,324,000USD | 60,488,000USD | 18,688,000USD | 15,811,000USD | 11,551,000USD | 8,186,000USD | 5,528,000USD |
| Unclassified Current Assets | -27,755,000USD | -3,100,000USD | -271,876,000USD | -133,636,000USD | -98,725,000USD | -49,012,000USD | -35,722,000USD |
| Unclassified Non Current Assets | -316,464,000USD | 465,974,000USD | -313,524,000USD | -66,694,000USD | -15,489,000USD | -10,601,000USD | -7,562,000USD |
| Unclassified Non Current Liabilities | 25,910,000USD | 25,746,000USD | 23,650,000USD | 8,097,000USD | — | — | — |
| Unclassified Equity | 60,944,000USD | 56,913,000USD | 51,188,000USD | 54,601,000USD | 54,823,000USD | 16,844,000USD | 15,265,000USD |
| Long Term Debt | — | 64,000USD | 190,000USD | 314,000USD | 1,050,000USD | 101,007,000USD | — |
| Other Current Assets | — | — | 122,948,000USD | 102,385,000USD | 87,302,000USD | 49,012,000USD | 35,722,000USD |
| Good Will | — | — | 250,753,000USD | — | — | — | — |
| Current Deferred Revenue | — | — | -619,000USD | — | — | — | — |
| Inventory | — | — | -361,722,000USD | 26,451,000USD | -87,302,000USD | -49,012,000USD | -35,722,000USD |
| Other Liab | — | — | — | 8,858,000USD | 11,549,000USD | 5,256,000USD | 1,713,000USD |
| Net Tangible Assets | — | — | — | 140,459,000USD | 115,442,000USD | 45,872,000USD | 33,095,000USD |
| Unclassified Current Liabilities | — | — | — | -5,943,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 2,735,000USD | 3,915,000USD | 4,890,000USD | 4,097,000USD | 3,189,000USD | 2,793,000USD | 3,454,000USD | 3,180,000USD |
| Depreciation | 1,146,000USD | 1,212,000USD | 1,148,000USD | 1,127,000USD | 1,377,000USD | 1,138,000USD | 1,511,000USD | 1,566,000USD |
| Stock Based Compensation | 659,000USD | 1,087,000USD | 1,131,000USD | 761,000USD | 600,000USD | 711,000USD | 766,000USD | 419,000USD |
| Other Non Cash Items | 21,086,000USD | 13,944,000USD | -6,943,000USD | -27,650,000USD | -25,313,000USD | -4,535,000USD | -15,719,000USD | -9,720,000USD |
| Change In Working Capital | -6,167,000USD | -11,218,000USD | 4,094,000USD | 3,587,000USD | -267,000USD | 639,000USD | 398,000USD | -3,680,000USD |
| Total Cash From Operating Activities | 19,709,000USD | 8,077,000USD | 3,453,000USD | -18,346,000USD | -21,608,000USD | 657,000USD | -9,817,000USD | -7,588,000USD |
| Capital Expenditures | -21,000USD | -6,000USD | 594,000USD | -4,713,000USD | -1,642,000USD | -65,000USD | -2,220,000USD | -1,421,000USD |
| Free Cash Flow | 19,709,000USD | 8,071,000USD | 4,047,000USD | -23,059,000USD | -23,250,000USD | 592,000USD | -12,037,000USD | -9,009,000USD |
| Investments | 541,000USD | 106,556,000USD | -34,798,000USD | -40,999,000USD | -28,108,000USD | -33,515,000USD | -52,879,000USD | -24,186,000USD |
| Total Cashflows From Investing Activities | -6,457,000USD | -23,007,000USD | -34,798,000USD | -40,999,000USD | -28,108,000USD | -33,515,000USD | -52,879,000USD | -23,976,000USD |
| Total Cash From Financing Activities | -79,705,000USD | 72,703,000USD | 46,872,000USD | 29,173,000USD | 60,826,000USD | 56,252,000USD | 59,455,000USD | 4,782,000USD |
| Change In Cash | -66,453,000USD | 57,773,000USD | 15,527,000USD | -30,172,000USD | 11,110,000USD | 23,394,000USD | -3,241,000USD | -26,781,000USD |
| Begin Period Cash Flow | 163,400,000USD | 105,627,000USD | 90,100,000USD | 120,272,000USD | 109,162,000USD | 85,768,000USD | 89,009,000USD | 115,790,000USD |
| End Period Cash Flow | 96,947,000USD | 163,400,000USD | 105,627,000USD | 90,100,000USD | 120,272,000USD | 109,162,000USD | 85,768,000USD | 89,009,000USD |
| Other Cashflows From Investing Activities | -6,977,000USD | -129,557,000USD | -38,527,000USD | -37,051,000USD | -27,026,000USD | -34,157,000USD | -21,317,000USD | -23,440,000USD |
| Other Cashflows From Financing Activities | -79,705,000USD | 72,251,000USD | 46,863,000USD | 29,173,000USD | 60,806,000USD | 56,294,000USD | 59,471,000USD | 5,099,000USD |
| Change To Account Receivables | — | -1,748,000USD | 421,000USD | 328,000USD | 858,000USD | -468,000USD | 292,000USD | 39,000USD |
| Net Borrowings | — | 0USD | 0USD | 0USD | 0USD | -42,000USD | -21,000USD | — |
| Sale Purchase Of Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 5,000USD | -286,000USD |
| Unclassified Investing Cash Flow | — | — | 37,933,000USD | 41,764,000USD | 28,668,000USD | 34,222,000USD | 23,537,000USD | 25,071,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | -1,194,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | 16,091,000USD | 12,742,000USD | 17,460,000USD | 25,115,000USD | 31,583,000USD | 11,198,000USD | 9,659,000USD |
| Depreciation | 4,864,000USD | 5,264,000USD | 3,811,000USD | 2,107,000USD | 1,038,000USD | 1,012,000USD | 460,000USD |
| Stock Based Compensation | 3,579,000USD | 2,046,000USD | 2,045,999USD | 778,000USD | 2,100,000USD | 1,756,000USD | 1,765,000USD |
| Other Non Cash Items | -45,962,000USD | -34,317,000USD | -13,149,000USD | 35,267,000USD | -46,664,000USD | 4,615,000USD | -17,769,000USD |
| Change To Account Receivables | -141,000USD | 7,000USD | -1,755,000USD | -270,000USD | 81,000USD | -686,000USD | -478,000USD |
| Change In Working Capital | -3,804,000USD | -816,000USD | 182,000USD | -2,770,000USD | 4,082,000USD | 1,316,000USD | -2,015,000USD |
| Total Cash From Operating Activities | -28,424,000USD | -14,991,000USD | 12,265,000USD | 61,153,000USD | -9,232,000USD | 19,585,000USD | -7,889,000USD |
| Capital Expenditures | -5,767,000USD | -4,895,000USD | -7,458,000USD | -7,213,000USD | -2,334,000USD | -592,000USD | -540,000USD |
| Free Cash Flow | -34,191,000USD | -19,886,000USD | 4,807,000USD | 53,940,000USD | -11,566,000USD | 18,993,000USD | -8,429,000USD |
| Investments | 111,016,000USD | -132,379,000USD | -141,023,000USD | -35,834,000USD | 24,257,000USD | -1,370,000USD | 125,000USD |
| Total Cashflows From Investing Activities | -126,912,000USD | -132,379,000USD | -152,870,000USD | -35,834,000USD | 24,257,000USD | -130,216,000USD | -29,289,000USD |
| Net Borrowings | 0USD | -126,000USD | -125,000USD | -736,000USD | -99,957,000USD | 101,007,000USD | 101,007,000USD |
| Total Cash From Financing Activities | 209,574,000USD | 139,557,000USD | 157,013,000USD | -10,506,000USD | 23,346,000USD | 123,235,000USD | 45,953,000USD |
| Sale Purchase Of Stock | 0USD | -461,000USD | -4,741,000USD | -1,136,000USD | 268,000USD | -41,000USD | -89,000USD |
| Change In Cash | 54,238,000USD | -7,813,000USD | 16,408,000USD | 14,813,000USD | 38,371,000USD | 12,604,000USD | 8,775,000USD |
| Begin Period Cash Flow | 109,162,000USD | 116,975,000USD | 100,567,000USD | 85,754,000USD | 47,383,000USD | 34,779,000USD | 26,004,000USD |
| End Period Cash Flow | 163,400,000USD | 109,162,000USD | 116,975,000USD | 100,567,000USD | 85,754,000USD | 47,383,000USD | 34,779,000USD |
| Other Cashflows From Investing Activities | -232,161,000USD | -100,305,000USD | -144,298,000USD | -25,533,000USD | 36,310,000USD | -128,254,000USD | -28,874,000USD |
| Other Cashflows From Financing Activities | 209,093,000USD | 140,144,000USD | 161,879,000USD | -8,634,000USD | 87,727,000USD | 22,269,000USD | 46,042,000USD |
| Unclassified Operating Cash Flow | -3,192,000USD | — | 1,915,001USD | — | -1,371,000USD | — | — |
| Unclassified Investing Cash Flow | — | 105,200,000USD | 139,909,000USD | 32,746,000USD | -33,976,000USD | — | — |
| Dividends Paid | — | — | -44,000USD | — | — | -82,000USD | — |
| Change To Liabilities | — | — | — | 0USD | 0USD | 0USD | 0USD |
| Issuance Of Capital Stock | — | — | — | 0USD | 35,576,000USD | 0USD | — |
| Unclassified Financing Cash Flow | — | — | — | — | 35,308,000USD | — | -101,007,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.