FGNX
FG Nexus Inc.
Company overview
- Market capitalization
- $39.75M
- Employees
- 15
- Latest publication
- 2026-09-29
About FG Nexus Inc.
FG Nexus Inc. operates a digital asset treasury focused on Ethereum (ETH) and tokenization opportunities in the United States. It operates through two segments, Digital Assets and Merchant Banking. The company focuses on commercializing and expanding the tokenization of real-world assets, such as housing, reinsurance, real estate, and other asset classes. It also provides merchant banking services, including strategic, administrative, and regulatory support services to newly formed SPACs. In addition, the company engages in the manufactured housing communities; and casual restaurant platform businesses. Further, it holds real estate and equity holdings. The company was formerly known as Fundamental Global Inc. and changed its name to FG Nexus Inc. in September 2025. FG Nexus Inc. is based in Charlotte, North Carolina.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q4 20232023-12-31 · USD | Q4 20222022-12-31 · USD | Q3 20222022-09-30 · USD | Q3 20212021-09-30 · USD | Q2 20212021-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 242,000USD | 1,449,000USD | 9,085,000USD | 8,014,000USD | 3,368,000USD | 4,545,000USD | -1,203,000USD | 1,840,000USD |
| Selling General Administrative | 2,258,000USD | 10,702,000USD | 2,616,000USD | 2,440,000USD | 2,345,000USD | 2,001,000USD | 3,000,000USD | 1,659,000USD |
| General And Administrative Expenses | 2,258,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 2,258,000USD | -2,200,000USD | 3,827,000USD | 3,502,000USD | 807,000USD | -9,225,000USD | 1,930,000USD | 297,000USD |
| Operating Income | -2,145,000USD | 3,575,000USD | 5,258,000USD | -210,000USD | 133,000USD | 10,255,000USD | -4,393,000USD | 440,000USD |
| Total Other Income Expense Net | -7,897,000USD | -6,609,000USD | -28,000USD | — | — | — | — | — |
| Income Before Tax | -10,042,000USD | -3,034,000USD | 5,258,000USD | -210,000USD | 133,000USD | 10,255,000USD | -4,393,000USD | 440,000USD |
| Income Tax Expense | 205,000USD | 103,000USD | 210,000USD | — | — | — | — | — |
| Discontinued Operations | -8,042,000USD | — | — | — | — | — | — | — |
| Net Income | -18,289,000USD | -3,391,000USD | 5,472,000USD | -210,000USD | 133,000USD | 10,255,000USD | -4,962,000USD | -227,000USD |
| Net Income Applicable To Common Shares | -18,642,000USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 74,000USD | — | 4,722,000USD | 2,428,000USD | 3,515,000USD | 1,260,000USD | 1,103,000USD |
| Gross Profit | — | 1,375,000USD | 9,085,000USD | 3,292,000USD | 940,000USD | 1,030,000USD | -2,463,000USD | 737,000USD |
| Unclassified Operating Expenses | — | -12,902,000USD | — | 1,062,000USD | -1,538,000USD | -11,226,000USD | -1,070,000USD | -1,362,000USD |
| Interest Expense | — | 13,000USD | 22,000USD | 195,000USD | — | — | — | — |
| Net Interest Income | — | 13,000USD | -22,000USD | — | — | — | — | — |
| Tax Provision | — | 103,000USD | 210,000USD | — | — | — | — | — |
| Net Income From Continuing Ops | — | -3,137,000USD | 5,048,000USD | — | — | — | — | — |
| Ebit | — | -3,034,000USD | 5,280,000USD | — | 133,000USD | 10,255,000USD | -4,393,000USD | 440,000USD |
| Ebitda | — | -2,960,000USD | 5,473,000USD | -210,000USD | 521,000USD | 10,620,000USD | -3,841,000USD | 1,035,000USD |
| Depreciation And Amortization | — | 74,000USD | 193,000USD | — | 388,000USD | 365,000USD | 552,000USD | 595,000USD |
| Reconciled Depreciation | — | -150,000USD | 193,000USD | — | — | — | — | — |
| Minority Interest | — | 0USD | 0USD | — | — | — | — | — |
| Selling And Marketing Expenses | — | — | 348,000USD | — | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20222022-12-31 · USD | FY 20202020-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20142014-12-31 · USD | FY 20122012-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | -2,346,000USD | 12,477,000USD | -17,421,000USD | 38,148,000USD | 32,256,000USD | 18,965,000USD | 359,000USD |
| Cost Of Revenue | 291,000USD | 10,653,000USD | 16,091,000USD | 26,980,000USD | 24,864,000USD | 8,141,000USD | 67,000USD |
| Gross Profit | -2,637,000USD | 1,824,000USD | -17,421,000USD | 11,168,000USD | 7,392,000USD | 10,824,000USD | 292,000USD |
| Selling General Administrative | 14,506,000USD | 8,354,000USD | 5,966,000USD | 9,304,000USD | 6,918,000USD | 5,095,000USD | 474,000USD |
| Unclassified Operating Expenses | 48,342,000USD | -7,618,000USD | — | — | — | — | — |
| Total Operating Expenses | 62,848,000USD | 736,000USD | 5,701,000USD | 9,676,000USD | 7,273,000USD | 5,095,000USD | 474,000USD |
| Operating Income | -65,485,000USD | 1,088,000USD | -23,122,000USD | 1,492,000USD | 119,000USD | 5,729,000USD | -182,000USD |
| Interest Expense | 132,000USD | — | — | — | — | — | — |
| Net Interest Income | -132,000USD | — | — | — | — | — | — |
| Income Before Tax | -67,707,000USD | 1,088,000USD | -23,122,000USD | 1,492,000USD | 119,000USD | 5,729,000USD | -182,000USD |
| Income Tax Expense | 807,000USD | — | -665,000USD | 1,198,000USD | 108,000USD | 2,083,000USD | -62,000USD |
| Tax Provision | -73,000USD | — | — | — | — | — | — |
| Net Income | -68,514,000USD | 1,088,000USD | -22,457,000USD | 294,000USD | 11,000USD | 3,646,000USD | -120,000USD |
| Net Income From Continuing Ops | -67,634,000USD | 1,088,000USD | — | — | — | — | — |
| Ebit | -67,575,000USD | 1,088,000USD | -23,122,000USD | 1,492,000USD | 119,000USD | 5,729,000USD | — |
| Ebitda | -67,284,000USD | 2,680,000USD | -7,112,000USD | 1,565,000USD | 186,000USD | 5,755,000USD | -182,000USD |
| Depreciation And Amortization | 291,000USD | 1,592,000USD | 16,010,000USD | 73,000USD | 67,000USD | 26,000USD | — |
| Reconciled Depreciation | 304,000USD | — | — | — | — | — | — |
| Total Other Income Expense Net | -2,222,000USD | 320,000USD | — | — | — | — | — |
| Minority Interest | 0USD | 0USD | — | — | — | — | — |
| Research Development | — | — | 300,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 69,328,000USD | 95,681,000USD | 163,844,000USD | 244,737,000USD | 92,862,000USD | 100,309,000USD | 109,469,000USD | 115,959,000USD |
| Cash And Equivalents | 24,923,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 5,207,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 64,121,000USD | 90,751,000USD | 143,491,000USD | 231,021,000USD | 69,347,000USD | 64,153,000USD | 74,197,000USD | 83,200,000USD |
| Total Equity Including Noncontrolling Interest | 64,121,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 1,986,000USD | 2,098,000USD | 2,208,000USD | 2,247,000USD | 3,931,000USD | 3,865,000USD | 4,087,000USD | 4,322,000USD |
| Common Stock | 70,000USD | 70,000USD | 70,000USD | 67,000USD | 29,000USD | 29,000USD | 29,000USD | 29,000USD |
| Retained Earnings | -126,381,000USD | -107,739,000USD | -68,743,000USD | -9,244,000USD | -5,406,000USD | -10,431,000USD | -229,000USD | 8,822,000USD |
| Accumulated Other Comprehensive Income | -651,000USD | -428,000USD | -608,000USD | 2,162,000USD | 1,324,999USD | 1,090,999USD | 1,107,999USD | 1,513,999USD |
| Intangible Assets | — | 17,233,000USD | — | — | — | — | — | — |
| Total Liab | — | 4,930,000USD | 20,353,000USD | 13,716,000USD | 23,515,000USD | 36,156,000USD | 35,272,000USD | 32,759,000USD |
| Other Current Liab | — | -2,716,000USD | -5,338,000USD | -2,483,000USD | 9,954,000USD | 25,559,000USD | 24,848,000USD | -3,612,000USD |
| Capital Stock | — | 16,999,000USD | 22,293,000USD | 22,432,000USD | 22,394,000USD | 22,394,000USD | 22,394,000USD | 22,394,000USD |
| Other Assets | — | 62,209,000USD | 148,241,000USD | 234,995,000USD | 92,862,000USD | — | 92,772,000USD | 79,639,000USD |
| Cash | — | 14,141,000USD | 13,395,000USD | 7,495,000USD | 11,076,000USD | 5,669,000USD | 7,794,000USD | 6,460,000USD |
| Cash And Short Term Investments | — | 14,141,000USD | 13,395,000USD | 7,495,000USD | 11,076,000USD | 10,389,000USD | 13,557,000USD | 6,460,000USD |
| Total Current Assets | — | 14,141,000USD | 13,395,000USD | 7,495,000USD | 31,462,000USD | 48,110,000USD | 49,999,000USD | 31,998,000USD |
| Total Current Liabilities | — | 1,863,000USD | 1,923,000USD | 1,918,000USD | 18,397,000USD | 34,538,000USD | 33,477,000USD | 4,584,000USD |
| Net Debt | — | -12,278,000USD | -11,472,000USD | -5,577,000USD | -7,620,000USD | -2,251,000USD | -4,053,000USD | -2,407,000USD |
| Short Term Debt | — | 1,863,000USD | 1,923,000USD | 1,918,000USD | 1,984,000USD | 1,940,000USD | 2,068,000USD | 2,360,000USD |
| Short Long Term Debt | — | 1,863,000USD | 1,923,000USD | 1,918,000USD | 1,984,000USD | 1,940,000USD | 2,068,000USD | 2,360,000USD |
| Short Long Term Debt Total | — | 1,863,000USD | 1,923,000USD | 1,918,000USD | 3,456,000USD | 3,418,000USD | 3,741,000USD | 4,053,000USD |
| Short Term Investments | — | 17,148,000USD | 0USD | — | — | 4,720,000USD | 5,763,000USD | — |
| Accounts Payable | — | 2,716,000USD | 5,338,000USD | 2,483,000USD | 6,459,000USD | 5,725,000USD | 5,704,000USD | 5,836,000USD |
| Property Plant Equipment Gross | — | 2,098,000USD | — | — | — | 5,496,000USD | 5,601,000USD | — |
| Common Stock Shares Outstanding | — | 66,320shares | 2,667,000shares | 2,342,600shares | 255,600shares | 254,000shares | 253,000shares | 228,600shares |
| Non Current Assets Total | — | 19,331,000USD | 2,208,000USD | 2,247,000USD | 61,400,000USD | 52,199,000USD | 59,470,000USD | 4,322,000USD |
| Non Current Liabilities Total | — | 3,067,000USD | 18,430,000USD | 11,798,000USD | 5,118,000USD | 1,618,000USD | 1,795,000USD | 28,175,000USD |
| Non Currrent Assets Other | — | -60,603,000USD | -134,054,000USD | -12,804,000USD | 902,000USD | 1,034,000USD | 1,073,000USD | -68,132,000USD |
| Net Working Capital | — | 26,710,000USD | 10,590,000USD | 6,358,000USD | — | 13,572,000USD | 16,522,000USD | — |
| Unclassified Current Assets | — | -17,148,000USD | — | — | — | — | — | — |
| Unclassified Non Current Assets | — | -62,209,000USD | -162,911,000USD | -247,799,000USD | -40,961,000USD | — | -92,772,000USD | -88,791,000USD |
| Unclassified Current Liabilities | — | -4,579,000USD | -7,261,000USD | -4,401,000USD | -3,071,000USD | -1,940,000USD | -2,068,000USD | -5,972,000USD |
| Unclassified Non Current Liabilities | — | 3,067,000USD | 15,130,000USD | 11,339,000USD | 4,915,000USD | 1,244,000USD | 1,372,000USD | 27,806,000USD |
| Unclassified Equity | — | 181,849,000USD | 190,479,000USD | 215,604,000USD | 51,005,001USD | 51,070,001USD | 50,895,001USD | 50,441,001USD |
| Long Term Investments | — | — | 14,670,000USD | 12,804,000USD | 4,666,000USD | 47,300,000USD | 54,310,000USD | 9,152,000USD |
| Non Current Liabilities Other | — | — | 3,300,000USD | 459,000USD | — | 140,000USD | 122,000USD | — |
| Other Current Assets | — | — | — | — | 13,518,000USD | 31,961,000USD | 31,626,000USD | 19,245,000USD |
| Current Deferred Revenue | — | — | — | — | 1,087,000USD | 1,314,000USD | 857,000USD | — |
| Long Term Debt | — | — | — | — | 203,000USD | 234,000USD | 301,000USD | 369,000USD |
| Net Receivables | — | — | — | — | 4,521,000USD | 3,675,000USD | 3,384,000USD | 4,813,000USD |
| Inventory | — | — | — | — | 2,347,000USD | 2,085,000USD | 1,432,000USD | 1,480,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 163,844,000USD | 109,469,000USD | 62,143,000USD | 71,753,000USD | 75,809,000USD | 55,499,000USD | 57,633,000USD | 147,923,000USD |
| Total Liab | 20,353,000USD | 35,272,000USD | 25,136,000USD | 25,055,000USD | 23,532,000USD | 28,433,000USD | 31,924,000USD | 85,176,000USD |
| Total Stockholder Equity | 143,491,000USD | 74,197,000USD | 35,149,000USD | 46,698,000USD | 52,277,000USD | 27,066,000USD | 25,709,000USD | 62,747,000USD |
| Other Current Liab | -5,338,000USD | 24,848,000USD | 9,874,000USD | 6,954,000USD | 6,286,000USD | 8,487,000USD | 10,101,000USD | -6,252,000USD |
| Common Stock | 70,000USD | 29,000USD | 225,000USD | 223,000USD | 213,000USD | 176,000USD | 174,000USD | 6,000USD |
| Capital Stock | 22,293,000USD | 22,394,000USD | 225,000USD | 22,374,000USD | 22,371,000USD | — | — | — |
| Retained Earnings | -68,743,000USD | -229,000USD | 2,336,000USD | 16,437,000USD | 23,591,000USD | 5,654,000USD | 6,001,000USD | 639,000USD |
| Other Assets | 148,241,000USD | 92,772,000USD | 37,217,000USD | 20,785,000USD | 20,013,000USD | 2,961,000USD | 142,000USD | 20,723,000USD |
| Cash | 13,395,000USD | 7,794,000USD | 5,995,000USD | 3,789,000USD | 8,731,000USD | 4,435,000USD | 4,951,000USD | 30,902,000USD |
| Cash And Short Term Investments | 13,395,000USD | 13,557,000USD | 16,547,000USD | 3,789,000USD | 8,731,000USD | 4,435,000USD | 4,951,000USD | 31,376,000USD |
| Total Current Assets | 13,395,000USD | 49,999,000USD | 31,444,000USD | 18,216,000USD | 21,775,000USD | 17,809,000USD | 23,023,000USD | 46,838,000USD |
| Total Current Liabilities | 1,923,000USD | 33,477,000USD | 17,869,000USD | 14,288,000USD | 14,129,000USD | 16,137,000USD | 17,305,000USD | 9,495,000USD |
| Net Debt | -11,472,000USD | -4,053,000USD | 3,464,000USD | 4,981,000USD | -1,442,000USD | 5,406,000USD | 6,380,000USD | -30,784,000USD |
| Short Term Debt | 1,923,000USD | 2,068,000USD | 2,294,000USD | 2,959,000USD | 3,598,000USD | 4,933,000USD | 4,695,000USD | 4,246,000USD |
| Short Long Term Debt | 1,923,000USD | 2,068,000USD | 2,294,000USD | — | — | — | — | — |
| Short Long Term Debt Total | 1,923,000USD | 3,741,000USD | 9,459,000USD | 8,770,000USD | 7,289,000USD | 9,841,000USD | 11,331,000USD | 118,000USD |
| Long Term Investments | 14,670,000USD | 54,310,000USD | 17,469,000USD | 841,000USD | 1,421,000USD | — | — | — |
| Short Term Investments | 0USD | 5,763,000USD | 10,552,000USD | 24,839,000USD | 14,040,000USD | — | — | 474,000USD |
| Accounts Payable | 5,338,000USD | 5,704,000USD | 4,834,000USD | 4,375,000USD | 4,245,000USD | 2,717,000USD | 2,509,000USD | 66,000USD |
| Property Plant Equipment Net | 2,208,000USD | 4,087,000USD | 12,744,000USD | 13,625,000USD | 10,201,000USD | 9,832,000USD | 11,289,000USD | 315,000USD |
| Accumulated Other Comprehensive Income | -608,000USD | 1,107,999USD | -4,682,000USD | -5,257,999USD | -3,748,000USD | -3,891,000USD | -4,469,000USD | -729,000USD |
| Common Stock Shares Outstanding | 2,667,000shares | 211,200shares | 80,000shares | 64,241shares | 41,702shares | 45,970shares | 48,148shares | 49,442shares |
| Non Current Assets Total | 2,208,000USD | 59,470,000USD | 30,699,000USD | 53,537,000USD | 54,034,000USD | 37,690,000USD | 34,610,000USD | 80,362,000USD |
| Non Current Liabilities Total | 18,430,000USD | 1,795,000USD | 7,267,000USD | 10,767,000USD | 9,403,000USD | 12,296,000USD | 14,619,000USD | 118,000USD |
| Non Current Liabilities Other | 3,300,000USD | 122,000USD | 102,000USD | — | — | — | — | — |
| Non Currrent Assets Other | -134,054,000USD | 1,073,000USD | 486,000USD | 2,000USD | 1,689,000USD | 6,400,000USD | 8,500,000USD | -80,362,000USD |
| Net Working Capital | 10,590,000USD | 16,522,000USD | 13,575,000USD | — | — | — | — | — |
| Unclassified Non Current Assets | -162,911,000USD | -92,772,000USD | -37,217,000USD | 15,896,000USD | 19,699,000USD | 17,206,000USD | 13,169,000USD | 56,654,000USD |
| Unclassified Current Liabilities | -7,261,000USD | -2,068,000USD | -2,294,000USD | -2,134,000USD | — | — | — | 5,183,000USD |
| Unclassified Non Current Liabilities | 15,130,000USD | 1,372,000USD | 1,704,000USD | 10,767,000USD | 9,403,000USD | 12,296,000USD | 14,619,000USD | — |
| Unclassified Equity | 190,479,000USD | 50,895,001USD | 37,045,000USD | 12,921,999USD | 9,850,000USD | 25,127,000USD | 24,003,000USD | 62,831,000USD |
| Other Current Assets | — | 31,626,000USD | 9,886,000USD | 4,871,000USD | 5,142,000USD | 5,552,000USD | 6,589,000USD | 21,847,000USD |
| Current Deferred Revenue | — | 857,000USD | 867,000USD | 2,134,000USD | -2,519,000USD | -3,299,000USD | -2,680,000USD | -4,246,000USD |
| Long Term Debt | — | 301,000USD | 5,461,000USD | — | — | — | — | — |
| Net Receivables | — | 3,384,000USD | 3,529,000USD | 6,167,000USD | 4,631,000USD | 5,558,000USD | 9,158,000USD | 7,720,000USD |
| Inventory | — | 1,432,000USD | 1,482,000USD | 3,389,000USD | 3,271,000USD | 2,264,000USD | 2,325,000USD | 3,490,000USD |
| Property Plant Equipment Gross | — | 5,601,000USD | 14,495,000USD | — | — | — | — | — |
| Intangible Assets | — | — | — | 1,506,000USD | 69,000USD | 353,000USD | 591,000USD | 1,795,000USD |
| Good Will | — | — | — | 882,000USD | 942,000USD | 938,000USD | 919,000USD | 875,000USD |
| Unclassified Current Assets | — | — | — | -24,839,000USD | -14,040,000USD | — | — | -17,595,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 148,000USD |
| Stock Based Compensation | 352,000USD |
| Deferred Income Tax | 186,000USD |
| Change To Liabilities | -3,480,000USD |
| Change In Working Capital | -4,102,000USD |
| Operating Cash Flow | -10,772,000USD |
| Investing Cash Flow | 45,118,000USD |
| Net Common Stock Issuance | -15,337,000USD |
| Unclassified Financing Cash Flow | -7,468,000USD |
| Financing Cash Flow | -22,805,000USD |
| Effect Of Forex Changes On Cash | -13,000USD |
| Change In Cash | 11,528,000USD |
| End Cash Flow | 24,923,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -40,263,000USD | -60,250,000USD | -3,137,000USD | 5,048,000USD | -8,629,000USD | -8,604,000USD | -5,242,000USD | -5,782,000USD |
| Depreciation | 74,000USD | 73,000USD | -150,000USD | 193,000USD | 78,000USD | 238,000USD | -127,000USD | 256,000USD |
| Stock Based Compensation | 117,000USD | -13,000USD | 7,350,000USD | 250,000USD | 175,000USD | 454,000USD | 461,000USD | 377,000USD |
| Other Non Cash Items | 36,627,000USD | 56,398,000USD | -719,000USD | -6,012,000USD | 5,918,000USD | 5,362,000USD | 3,047,000USD | 2,590,000USD |
| Change In Working Capital | -2,784,000USD | 3,635,000USD | 3,224,000USD | -818,000USD | -314,000USD | 1,584,000USD | 2,197,000USD | -643,000USD |
| Total Cash From Operating Activities | -6,229,000USD | -1,499,000USD | -632,000USD | -1,196,000USD | -2,923,000USD | -966,000USD | 2,000USD | -3,202,000USD |
| Capital Expenditures | 0USD | 33,743,000USD | -15,000USD | -1,000USD | -14,000USD | -6,000USD | -32,000USD | -3,000USD |
| Free Cash Flow | -6,229,000USD | 32,244,000USD | -617,000USD | -1,197,000USD | -2,923,000USD | -960,000USD | -30,000USD | -3,205,000USD |
| Investments | 21,510,000USD | 0USD | -165,379,000USD | 7,562,000USD | 1,519,000USD | 2,943,000USD | 6,032,000USD | 2,033,000USD |
| Total Cashflows From Investing Activities | 21,410,000USD | 33,743,000USD | -165,379,000USD | 7,562,000USD | 1,519,000USD | 2,849,000USD | 6,032,000USD | 2,033,000USD |
| Net Borrowings | -28,000USD | -28,000USD | 260,000USD | -206,000USD | -273,000USD | -455,000USD | -4,704,000USD | — |
| Total Cash From Financing Activities | -14,427,000USD | -26,346,000USD | 163,649,000USD | -969,000USD | -720,000USD | -526,000USD | -5,513,000USD | -186,000USD |
| Dividends Paid | -370,000USD | -447,000USD | -446,000USD | -448,000USD | -447,000USD | -70,000USD | -447,000USD | -448,000USD |
| Sale Purchase Of Stock | -8,747,000USD | -26,133,000USD | — | -315,000USD | 0USD | -1,000USD | -20,000USD | — |
| Change In Cash | 746,000USD | 5,900,000USD | -3,581,000USD | 5,407,000USD | -2,125,000USD | 1,334,000USD | 610,000USD | -1,359,000USD |
| Begin Period Cash Flow | 13,395,000USD | 7,495,000USD | 11,076,000USD | 5,669,000USD | 6,562,000USD | 6,460,000USD | 5,850,000USD | 7,209,000USD |
| End Period Cash Flow | 14,141,000USD | 13,395,000USD | 7,495,000USD | 11,076,000USD | 4,437,000USD | 7,794,000USD | 6,460,000USD | 5,850,000USD |
| Other Cashflows From Investing Activities | 21,910,000USD | 7,500,000USD | -148,000USD | 5,743,000USD | — | 2,843,000USD | 15,000USD | 2,036,000USD |
| Other Cashflows From Financing Activities | -14,057,000USD | -26,407,000USD | -18,365,000USD | -315,000USD | -142,000USD | -455,000USD | 28,000USD | 391,000USD |
| Unclassified Investing Cash Flow | -22,010,000USD | -7,500,000USD | — | -5,742,000USD | — | -2,931,000USD | — | -2,033,000USD |
| Unclassified Financing Cash Flow | 8,775,000USD | 26,669,000USD | 182,200,000USD | — | — | — | — | — |
| Change To Inventory | — | -575,000USD | 638,000USD | 575,000USD | -638,000USD | 28,000USD | — | -563,000USD |
| Issuance Of Capital Stock | — | 536,000USD | — | — | — | 0USD | 0USD | — |
| Unclassified Operating Cash Flow | — | -1,342,000USD | -7,200,000USD | — | — | — | — | — |
| Change To Account Receivables | — | — | 868,000USD | -850,000USD | -18,000USD | 439,000USD | -403,000USD | -317,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -67,634,000USD | -22,859,000USD | -12,307,000USD | 1,088,000USD | 17,937,000USD | -22,457,000USD | -10,103,000USD | 804,000USD |
| Depreciation | 304,000USD | 829,000USD | 841,000USD | 1,592,000USD | 2,134,000USD | 16,010,000USD | 2,056,000USD | 124,000USD |
| Stock Based Compensation | 7,762,000USD | 1,619,000USD | 1,605,000USD | 255,000USD | 892,000USD | 311,000USD | 1,120,000USD | 337,000USD |
| Other Non Cash Items | 49,437,000USD | 14,947,000USD | 9,549,000USD | -6,847,000USD | -16,061,000USD | -1,902,000USD | 10,189,000USD | 860,000USD |
| Change In Working Capital | 5,940,000USD | 1,884,000USD | 2,824,000USD | -5,518,000USD | -2,863,000USD | -3,139,000USD | -1,063,000USD | 23,738,000USD |
| Total Cash From Operating Activities | -6,250,000USD | -4,049,000USD | 1,579,000USD | -11,022,000USD | 2,039,000USD | -11,283,000USD | 2,199,000USD | 24,794,000USD |
| Capital Expenditures | 0USD | -46,000USD | -164,000USD | -81,000USD | -1,527,000USD | -13,000USD | -1,770,000USD | -52,000USD |
| Free Cash Flow | -6,250,000USD | -4,095,000USD | 1,415,000USD | -11,103,000USD | 512,000USD | -11,296,000USD | 428,999USD | 24,742,000USD |
| Investments | 9,827,000USD | 13,242,000USD | 92,000USD | -3,453,000USD | 5,898,000USD | — | — | — |
| Total Cashflows From Investing Activities | -122,555,000USD | 13,242,000USD | 92,000USD | -3,453,000USD | -1,147,000USD | -1,156,000USD | -2,346,000USD | -29,247,000USD |
| Net Borrowings | -247,000USD | -5,951,000USD | -1,036,000USD | — | — | — | — | — |
| Total Cash From Financing Activities | 135,614,000USD | -7,383,000USD | 1,240,000USD | 1,943,000USD | 3,250,000USD | -3,938,000USD | -1,865,000USD | 11,780,000USD |
| Dividends Paid | -1,788,000USD | -1,411,000USD | -1,786,000USD | -1,789,000USD | -1,692,000USD | -1,400,000USD | -1,400,000USD | -1,348,000USD |
| Sale Purchase Of Stock | -26,260,000USD | -21,000USD | — | — | -80,000USD | -2,538,000USD | — | -3,300,000USD |
| Issuance Of Capital Stock | 168,621,000USD | 0USD | 2,411,000USD | 3,732,000USD | 9,463,000USD | — | — | — |
| Change In Cash | 6,833,000USD | 1,799,000USD | 2,932,000USD | -12,532,000USD | 4,094,000USD | -16,377,000USD | -1,746,000USD | 7,327,000USD |
| Begin Period Cash Flow | 6,562,000USD | 5,995,000USD | 3,063,000USD | 15,542,000USD | 4,787,000USD | 28,509,000USD | 7,048,000USD | 23,575,000USD |
| End Period Cash Flow | 13,395,000USD | 7,794,000USD | 5,995,000USD | 3,010,000USD | 8,881,000USD | 12,132,000USD | 5,302,000USD | 30,902,000USD |
| Other Cashflows From Investing Activities | 5,595,000USD | 6,364,000USD | 950,000USD | -698,000USD | 380,000USD | -138,000USD | -576,000USD | -1,552,000USD |
| Other Cashflows From Financing Activities | -4,712,000USD | -21,000USD | -135,000USD | 200,000USD | 5,436,000USD | 896,000USD | -1,526,000USD | 13,128,000USD |
| Unclassified Operating Cash Flow | -2,059,000USD | — | — | -1,592,000USD | — | — | — | -1,069,000USD |
| Unclassified Investing Cash Flow | -137,977,000USD | -6,318,000USD | — | — | -5,898,000USD | -1,005,000USD | — | -27,643,000USD |
| Unclassified Financing Cash Flow | 168,621,000USD | — | 1,786,000USD | — | — | — | 1,061,000USD | 3,300,000USD |
| Change To Account Receivables | — | 178,000USD | 1,831,000USD | -5,416,000USD | 1,126,000USD | 1,465,000USD | -58,000USD | 7,842,000USD |
| Change To Inventory | — | -19,000USD | 393,000USD | -309,000USD | -1,095,000USD | 26,000USD | 726,000USD | 10,521,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Merchant Banking Advisory Fees | 128,000 | USD | 0001493152-26-021749 |
| Q1 2026Quarterly · 2026-03-31 | Product | Rental Income | 104,000 | USD | 0001493152-26-021749 |
| Q1 2026Quarterly · 2026-03-31 | Segment | All Other Segments | 104,000 | USD | 0001493152-26-021749 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Merchant Banking | 128,000 | USD | 0001493152-26-021749 |
| FY 2025Yearly · 2025-12-31 | Product | ETHStaking Rewards | 1,475,000 | USD | 0001493152-26-013032 |
| FY 2025Yearly · 2025-12-31 | Product | Merchant Banking Advisory Fees | 523,000 | USD | 0001493152-26-013032 |
| FY 2025Yearly · 2025-12-31 | Product | Rental Income | 415,000 | USD | 0001493152-26-013032 |
| FY 2025Yearly · 2025-12-31 | Segment | All Other Segments | 415,000 | USD | 0001493152-26-013032 |
| FY 2025Yearly · 2025-12-31 | Segment | Digital Assets | 1,475,000 | USD | 0001493152-26-013032 |
| FY 2025Yearly · 2025-12-31 | Segment | Merchant Banking | 523,000 | USD | 0001493152-26-013032 |
| Q3 2025Quarterly · 2025-09-30 | Product | ETHStaking Rewards | 641,000 | USD | 0001493152-25-023550 |
| Q3 2025Quarterly · 2025-09-30 | Product | Merchant Banking Advisory Fees | 147,000 | USD | 0001493152-25-023550 |
| Q3 2025Quarterly · 2025-09-30 | Product | Rental Income | 104,000 | USD | 0001493152-25-023550 |
| Q3 2025Quarterly · 2025-09-30 | Segment | All Other Segments | 103,000 | USD | 0001493152-25-023550 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Digital Assets | 641,000 | USD | 0001493152-25-023550 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Merchant Banking | 148,000 | USD | 0001493152-25-023550 |
| Q2 2025Quarterly · 2025-06-30 | Segment | All Other Segments | 98,000 | USD | 0001641172-25-022608 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Managed Services | 8,872,000 | USD | 0001641172-25-022608 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Merchant Banking | 109,000 | USD | 0001641172-25-022608 |
| Q1 2025Quarterly · 2025-03-31 | Product | Merchant Banking Advisory Fees | 128,000 | USD | 0001493152-26-021749 |
| Q1 2025Quarterly · 2025-03-31 | Product | Rental Income | 110,000 | USD | 0001493152-26-021749 |
| Q1 2025Quarterly · 2025-03-31 | Segment | All Other Segments | 110,000 | USD | 0001493152-26-021749 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Merchant Banking | 128,000 | USD | 0001493152-26-021749 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Canada | 189,000 | USD | 0001641172-25-010388 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Europe | 72,000 | USD | 0001641172-25-010388 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Other Country | 9,000 | USD | 0001641172-25-010388 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 6,541,000 | USD | 0001641172-25-010388 |
| FY 2024Yearly · 2024-12-31 | Product | Merchant Banking Advisory Fees | 75,000 | USD | 0001493152-26-013032 |
| FY 2024Yearly · 2024-12-31 | Product | Rental Income | 704,000 | USD | 0001493152-26-013032 |
| FY 2024Yearly · 2024-12-31 | Segment | All Other Segments | 704,000 | USD | 0001493152-26-013032 |
| FY 2024Yearly · 2024-12-31 | Segment | Merchant Banking | 75,000 | USD | 0001493152-26-013032 |
| FY 2024Yearly · 2024-12-31 | Geography | Asia | 3,000 | USD | 0001641172-25-001679 |
| FY 2024Yearly · 2024-12-31 | Geography | Canada | 357,000 | USD | 0001641172-25-001679 |
| FY 2024Yearly · 2024-12-31 | Geography | Europe | 424,000 | USD | 0001641172-25-001679 |
| FY 2024Yearly · 2024-12-31 | Geography | MX | 29,000 | USD | 0001641172-25-001679 |
| FY 2024Yearly · 2024-12-31 | Geography | Other Country | 158,000 | USD | 0001641172-25-001679 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 31,052,000 | USD | 0001641172-25-001679 |
| Q3 2024Quarterly · 2024-09-30 | Product | Other | 1,657,000 | USD | 0001493152-24-046011 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 5,681,000 | USD | 0001493152-24-046011 |
| Q3 2024Quarterly · 2024-09-30 | Product | Services | 3,115,000 | USD | 0001493152-24-046011 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Managed Services | 8,796,000 | USD | 0001493152-24-046011 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Merchant Banking | 4,537,000 | USD | 0001493152-24-046011 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Reinsurance | -2,880,000 | USD | 0001493152-24-046011 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Canada | 2,000 | USD | 0001493152-24-046011 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Other Country | 101,000 | USD | 0001493152-24-046011 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 8,693,000 | USD | 0001493152-24-046011 |
| Q2 2024Quarterly · 2024-06-30 | Product | Digital Equipment Sales | 4,356,000 | USD | 0001641172-25-022608 |
| Q2 2024Quarterly · 2024-06-30 | Product | Extended Warranty Sales | 30,000 | USD | 0001641172-25-022608 |
| Q2 2024Quarterly · 2024-06-30 | Product | Field Maintenance And Monitoring Services | 1,896,000 | USD | 0001641172-25-022608 |
| Q2 2024Quarterly · 2024-06-30 | Product | Installation Services | 1,236,000 | USD | 0001641172-25-022608 |
| Q2 2024Quarterly · 2024-06-30 | Product | Other Product Sales | 333,000 | USD | 0001641172-25-022608 |
| Q2 2024Quarterly · 2024-06-30 | Product | Screen System Sales | 63,000 | USD | 0001641172-25-022608 |
| Q2 2024Quarterly · 2024-06-30 | Product | Service Other | 384,000 | USD | 0001641172-25-022608 |
| Q2 2024Quarterly · 2024-06-30 | Segment | All Other Segments | 177,000 | USD | 0001641172-25-022608 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Managed Services | 8,121,000 | USD | 0001641172-25-022608 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Canada | 12,000 | USD | 0001493152-24-032297 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Europe | 140,000 | USD | 0001493152-24-032297 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Other Country | 14,000 | USD | 0001493152-24-032297 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 8,022,000 | USD | 0001493152-24-032297 |
| Q1 2024Quarterly · 2024-03-31 | Product | Digital Equipment Sales | 4,238,000 | USD | 0001641172-25-010388 |
| Q1 2024Quarterly · 2024-03-31 | Product | Extended Warranty Sales | 58,000 | USD | 0001641172-25-010388 |
| Q1 2024Quarterly · 2024-03-31 | Product | Field Maintenance And Monitoring Services | 1,909,000 | USD | 0001641172-25-010388 |
| Q1 2024Quarterly · 2024-03-31 | Product | Installation Services | 936,000 | USD | 0001641172-25-010388 |
| Q1 2024Quarterly · 2024-03-31 | Product | Other Product Sales | 301,000 | USD | 0001641172-25-010388 |
| Q1 2024Quarterly · 2024-03-31 | Product | Screen System Sales | 40,000 | USD | 0001641172-25-010388 |
| Q1 2024Quarterly · 2024-03-31 | Product | Service Other | 397,000 | USD | 0001641172-25-010388 |
| Q1 2024Quarterly · 2024-03-31 | Segment | All Other Segments | 197,000 | USD | 0001641172-25-010388 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Managed Services | 7,682,000 | USD | 0001641172-25-010388 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Asia | 3,000 | USD | 0001641172-25-010388 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Canada | 7,000 | USD | 0001641172-25-010388 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Europe | 126,000 | USD | 0001641172-25-010388 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Other Country | 15,000 | USD | 0001641172-25-010388 |
| Q1 2024Quarterly · 2024-03-31 | Geography | United States | 7,728,000 | USD | 0001641172-25-010388 |
| Q4 2023Quarterly · 2023-12-31 | Segment | All Other Segments | 47,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Segment | Asset Management | 277,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Segment | Insurance | 6,628,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Product | Digital Equipment Sales | 12,937,000 | USD | 0001641172-25-001679 |
| FY 2023Yearly · 2023-12-31 | Product | Extended Warranty Sales | 182,000 | USD | 0001641172-25-001679 |
| FY 2023Yearly · 2023-12-31 | Product | Field Maintenance And Monitoring Services | 7,808,000 | USD | 0001641172-25-001679 |
| FY 2023Yearly · 2023-12-31 | Product | Installation Services | 3,508,000 | USD | 0001641172-25-001679 |
| FY 2023Yearly · 2023-12-31 | Product | Other Product Sales | 683,000 | USD | 0001641172-25-001679 |
| FY 2023Yearly · 2023-12-31 | Product | Screen System Sales | 176,000 | USD | 0001641172-25-001679 |
| FY 2023Yearly · 2023-12-31 | Product | Service Other | 1,236,000 | USD | 0001641172-25-001679 |
| FY 2023Yearly · 2023-12-31 | Segment | All Other Segments | 712,000 | USD | 0001641172-25-001679 |
| FY 2023Yearly · 2023-12-31 | Segment | Managed Services | 25,818,000 | USD | 0001641172-25-001679 |
| FY 2023Yearly · 2023-12-31 | Geography | Canada | 17,000 | USD | 0001641172-25-001679 |
| FY 2023Yearly · 2023-12-31 | Geography | Europe | 285,000 | USD | 0001641172-25-001679 |
| FY 2023Yearly · 2023-12-31 | Geography | Other Country | 117,000 | USD | 0001641172-25-001679 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 26,111,000 | USD | 0001641172-25-001679 |
| Q3 2023Quarterly · 2023-09-30 | Product | Product | 3,631,000 | USD | 0001493152-24-046011 |
| Q3 2023Quarterly · 2023-09-30 | Product | Services | 3,100,000 | USD | 0001493152-24-046011 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Canada | 5,000 | USD | 0001493152-24-046011 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Europe | 71,000 | USD | 0001493152-24-046011 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Other Country | 16,000 | USD | 0001493152-24-046011 |
| Q3 2023Quarterly · 2023-09-30 | Geography | United States | 6,639,000 | USD | 0001493152-24-046011 |
| Q2 2023Quarterly · 2023-06-30 | Product | Product | 3,794,000 | USD | 0001493152-24-032297 |
| Q2 2023Quarterly · 2023-06-30 | Product | Services | 3,232,000 | USD | 0001493152-24-032297 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Canada | 10,000 | USD | 0001493152-24-032297 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Europe | 75,000 | USD | 0001493152-24-032297 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Other Country | 37,000 | USD | 0001493152-24-032297 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.