FGI
FGI Industries Ltd.
Company overview
- Market capitalization
- $14.87M
- Employees
- 426
- Latest publication
- 2026-09-29
About FGI Industries Ltd.
FGI Industries ltd., together with its subsidiaries, supplies bath and kitchen products in the United States, Canada, Europe, and internationally. It offers sanitaryware products, including toilets, sinks, pedestals, and toilet seats; wood and wood-substitute furniture for bathrooms, such as vanities, mirrors, laundry and medicine cabinets, and other storage systems; shower systems comprising shower walls, doors, and basins; and customer kitchen cabinetry. The company serves mass retailers, wholesalers, commercial, e-commerce channels, and independent distributors. It sells its products through home center retailers, online retailers, distributors, and independent dealers under the Foremost, avenue, contra, Jetcoat, rosenberg, Covered Bridge Cabinetry, Craft + Main, and Craft + Main Cabinetry brand names, as well as private labels, which include Glacier Bay and ProFlo brand names. The company was incorporated in 2021 and is headquartered in East Hanover, New Jersey. FGI Industries Ltd. operates as a subsidiary of Foremost Groups Ltd.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 31,885,552USD | 30,501,460USD | 30,468,983USD | 35,848,861USD | 30,998,260USD | 33,212,548USD | 35,594,426USD | 36,099,179USD |
| Cost Of Revenue | 21,223,160USD | 22,340,769USD | 22,323,424USD | 26,350,193USD | 22,291,653USD | 24,312,290USD | 26,852,093USD | 26,790,957USD |
| Gross Profit | 10,662,392USD | 8,160,691USD | 8,145,559USD | 9,498,668USD | 8,706,607USD | 8,900,258USD | 8,742,333USD | 9,308,222USD |
| Research Development | 406,316USD | 282,610USD | 332,234USD | 283,867USD | 484,502USD | 316,726USD | 395,938USD | 451,975USD |
| Selling General Administrative | 2,877,453USD | 2,354,233USD | 8,471,907USD | 2,784,507USD | 2,844,715USD | 2,701,213USD | 2,657,895USD | 2,637,141USD |
| Selling And Marketing Expenses | 5,978,039USD | 6,215,257USD | — | 6,060,571USD | 6,209,728USD | 7,163,178USD | 6,950,969USD | 6,284,932USD |
| General And Administrative Expenses | 2,877,453USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 9,261,808USD | 8,852,100USD | 31,127,565USD | 9,128,945USD | 9,538,945USD | 10,181,117USD | 10,004,802USD | 9,374,048USD |
| Operating Income | 1,400,584USD | -691,409USD | -658,582USD | 369,723USD | -832,338USD | -1,280,859USD | -1,262,469USD | -65,826USD |
| Total Other Income Expense Net | -132,723USD | -427,078USD | -137,262USD | -438,190USD | -746,703USD | -274,228USD | 248,482USD | -364,885USD |
| Interest Expense | 449,751USD | 354,902USD | 342,927USD | 402,836USD | 282,191USD | 302,760USD | 353,021USD | 366,420USD |
| Income Before Tax | 1,267,861USD | -1,118,487USD | -1,136,419USD | -68,467USD | -1,579,041USD | -1,555,087USD | -1,013,987USD | -430,711USD |
| Income Tax Expense | 141,199USD | 24,678USD | — | 1,879,599USD | -214,576USD | -739,530USD | -539,232USD | 267,537USD |
| Net Income | 1,126,662USD | -969,405USD | -2,627,578USD | -1,651,332USD | -1,231,524USD | -629,092USD | -402,328USD | -550,137USD |
| Minority Interest | -169,447USD | 173,760USD | 369,740USD | 296,734USD | 132,941USD | 186,465USD | 72,427USD | 148,111USD |
| Net Income Applicable To Common Shares | 1,296,109USD | — | — | — | — | — | — | — |
| Interest Income | — | 875USD | 2,352USD | 661USD | 1,688USD | 441USD | 4,541USD | 584USD |
| Net Interest Income | — | -354,027USD | -340,575USD | -402,175USD | -280,503USD | -302,319USD | -348,480USD | -365,836USD |
| Tax Provision | — | 24,678USD | 1,860,899USD | 1,879,599USD | -214,576USD | -739,530USD | -539,232USD | 267,537USD |
| Net Income From Continuing Ops | — | -1,143,165USD | -2,997,318USD | -1,948,066USD | -1,364,465USD | -815,557USD | -474,755USD | -698,248USD |
| Ebitda | — | -691,409USD | — | 1,040,893USD | -557,691USD | -541,924USD | 372,425USD | 612,359USD |
| Reconciled Depreciation | — | 708,511USD | 750,075USD | 706,524USD | 739,159USD | 710,404USD | 1,033,394USD | 678,185USD |
| Unclassified Operating Expenses | — | — | 22,323,424USD | — | — | — | — | — |
| Ebit | — | — | — | 334,369USD | -1,296,850USD | -1,252,328USD | -660,969USD | -65,826USD |
| Depreciation And Amortization | — | — | — | 706,524USD | 739,159USD | 710,404USD | 1,033,394USD | 678,185USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 130,528,652USD | 131,818,073USD | 117,241,604USD | 161,718,543USD | 181,943,027USD | 134,827,701USD | 126,282,212USD |
| Cost Of Revenue | 95,277,560USD | 96,390,733USD | 85,164,322USD | 130,209,538USD | 149,740,619USD | 106,423,061USD | 100,843,143USD |
| Gross Profit | 35,251,092USD | 35,427,340USD | 32,077,282USD | 31,509,005USD | 32,202,408USD | 28,404,640USD | 25,439,069USD |
| Research Development | 1,417,329USD | 1,699,383USD | 1,376,844USD | 1,053,976USD | 646,069USD | 814,254USD | 703,779USD |
| Selling General Administrative | 11,106,563USD | 10,199,914USD | 8,424,083USD | 7,830,023USD | 6,194,789USD | 5,820,967USD | 7,355,632USD |
| Selling And Marketing Expenses | 25,129,256USD | 25,627,634USD | 19,971,912USD | 17,533,028USD | 17,636,820USD | 15,487,306USD | 14,917,601USD |
| Total Operating Expenses | 37,653,148USD | 37,526,931USD | 29,772,839USD | 26,417,027USD | 24,477,678USD | 22,122,527USD | 22,977,012USD |
| Operating Income | -2,402,056USD | -2,099,591USD | 2,304,443USD | 5,091,978USD | 7,724,730USD | 6,282,113USD | 2,462,057USD |
| Interest Income | 5,142USD | 9,792USD | 9,244USD | 3,159USD | 37,143USD | 32,244USD | 11,665USD |
| Interest Expense | 1,330,714USD | 1,246,742USD | 749,729USD | 600,798USD | 411,185USD | 418,867USD | 448,412USD |
| Net Interest Income | -1,325,572USD | -1,236,950USD | -753,059USD | -597,639USD | -374,042USD | -386,623USD | -436,747USD |
| Income Before Tax | -4,339,014USD | -2,282,098USD | 1,387,788USD | 4,540,550USD | 8,867,550USD | 5,505,192USD | 1,975,098USD |
| Income Tax Expense | 2,786,392USD | -547,821USD | 808,224USD | 860,630USD | 961,634USD | 774,444USD | 404,004USD |
| Tax Provision | 2,786,392USD | -547,821USD | 434,964USD | 860,630USD | 961,634USD | 774,444USD | 404,004USD |
| Net Income | -6,139,526USD | -1,201,089USD | 733,604USD | 3,679,920USD | 7,905,916USD | 4,730,748USD | 1,571,094USD |
| Net Income From Continuing Ops | -7,125,406USD | -1,734,277USD | 835,653USD | 3,679,920USD | 7,905,916USD | 4,730,748USD | 1,571,094USD |
| Ebit | -2,402,056USD | -1,035,359USD | 2,137,518USD | 5,141,348USD | 9,278,735USD | 5,924,057USD | 2,423,510USD |
| Ebitda | 504,106USD | 2,141,084USD | 4,155,020USD | 5,360,010USD | 9,565,813USD | 6,484,861USD | 2,948,638USD |
| Depreciation And Amortization | 2,906,162USD | 3,176,443USD | 2,017,502USD | 218,662USD | 287,078USD | 560,804USD | 525,128USD |
| Reconciled Depreciation | 2,906,162USD | 3,176,443USD | 171,514USD | 218,662USD | 287,078USD | 560,804USD | 525,128USD |
| Total Other Income Expense Net | -1,936,958USD | -182,507USD | -916,655USD | -551,428USD | 1,142,820USD | -776,921USD | -486,959USD |
| Minority Interest | 985,880USD | 533,188USD | 154,040USD | 0USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | — | 7,905,916USD | 4,730,748USD | 1,571,094USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 67,807,131USD | 69,315,113USD | 69,537,581USD | 73,038,015USD | 71,701,684USD | 68,462,232USD | 75,461,415USD | 74,664,926USD |
| Cash And Equivalents | 4,400,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 51,505,312USD | 50,936,412USD | 51,543,423USD | 52,690,193USD | 49,125,064USD | 46,530,761USD | 52,897,962USD | 52,399,579USD |
| Other Non Current Assets | 918,861USD | — | — | — | — | — | — | — |
| Total Liabilities | 52,742,357USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 43,834,140USD | 44,256,586USD | 43,914,924USD | 44,230,423USD | 40,622,359USD | 37,214,799USD | 42,542,826USD | 39,703,617USD |
| Total Stockholder Equity | 17,081,089USD | 16,161,299USD | 17,283,149USD | 19,741,636USD | 21,282,658USD | 21,786,524USD | 22,252,878USD | 23,518,359USD |
| Total Equity Including Noncontrolling Interest | 15,064,774USD | — | — | — | — | — | — | — |
| Net Receivables | 15,479,104USD | 13,641,870USD | 13,847,762USD | 18,134,854USD | 15,704,382USD | 30,368,749USD | 20,293,555USD | 19,009,238USD |
| Inventory | 12,044,099USD | 14,228,751USD | 15,292,742USD | 12,335,902USD | 12,680,481USD | 12,550,585USD | 13,957,867USD | 13,785,509USD |
| Property Plant Equipment Net | 13,570,671USD | 14,320,651USD | 14,885,756USD | 15,394,608USD | 15,765,009USD | 15,214,628USD | 16,458,087USD | 16,445,573USD |
| Short Term Debt | 1,737,632USD | 14,869,458USD | — | 15,752,748USD | 14,206,647USD | 14,685,466USD | 16,370,323USD | 14,271,493USD |
| Common Stock | 966USD | 964USD | — | 959USD | 959USD | 959USD | 956USD | 956USD |
| Retained Earnings | -2,600,387USD | -3,896,496USD | -2,927,091USD | -299,513USD | 1,351,819USD | 2,583,343USD | 3,212,435USD | 3,614,763USD |
| Accumulated Other Comprehensive Income | -1,938,566USD | -1,438,997USD | — | -1,553,835USD | -1,550,093USD | -2,153,128USD | -2,239,560USD | -1,511,788USD |
| Intangible Assets | — | 1,676,748USD | 1,733,616USD | 1,784,756USD | 1,841,457USD | 1,877,415USD | 1,849,951USD | 1,927,330USD |
| Other Current Assets | — | 20,406,601USD | 1,300,858USD | 20,343,755USD | 18,221,084USD | 2,385,062USD | 14,088,380USD | 16,560,170USD |
| Total Liab | — | 55,000,682USD | 53,927,540USD | 54,599,747USD | 51,425,660USD | 47,549,401USD | 53,895,765USD | 51,761,368USD |
| Other Current Liab | — | 5,473,531USD | — | 5,781,342USD | 4,713,393USD | 5,299,634USD | 5,905,124USD | 5,134,193USD |
| Capital Stock | — | 964USD | 960USD | 959USD | 959USD | 959USD | 956USD | 956USD |
| Cash | — | 2,659,190USD | 1,899,801USD | 1,875,682USD | 2,519,117USD | 1,226,365USD | 4,558,160USD | 3,044,662USD |
| Cash And Short Term Investments | — | 2,659,190USD | — | 1,875,682USD | 2,519,117USD | 1,226,365USD | 4,558,160USD | 3,044,662USD |
| Net Debt | — | 21,789,853USD | 9,969,027USD | 24,246,390USD | 22,490,831USD | 23,793,703USD | 23,165,102USD | 23,284,582USD |
| Short Long Term Debt | — | 13,143,690USD | 11,868,828USD | 14,076,346USD | 12,558,500USD | 13,171,555USD | 14,502,367USD | 12,485,497USD |
| Short Long Term Debt Total | — | 24,449,043USD | — | 26,122,072USD | 25,009,948USD | 25,020,068USD | 27,723,262USD | 26,329,244USD |
| Accounts Payable | — | 23,913,597USD | 24,737,755USD | 22,696,333USD | 21,650,948USD | 17,188,724USD | 20,244,190USD | 20,233,181USD |
| Property Plant Equipment Gross | — | 18,386,751USD | 18,775,153USD | 19,148,199USD | 19,348,812USD | 18,675,251USD | 19,769,734USD | 19,579,166USD |
| Common Stock Shares Outstanding | — | 1,920,619shares | 1,920,140shares | 1,918,311shares | 1,917,029shares | 9,578,983shares | 9,563,914shares | 9,563,914shares |
| Non Current Assets Total | — | 18,378,701USD | 17,994,158USD | 20,347,822USD | 22,576,620USD | 21,931,471USD | 22,563,453USD | 22,265,347USD |
| Non Current Liabilities Total | — | 10,744,095USD | 10,012,616USD | 10,369,323USD | 10,803,301USD | 10,334,602USD | 11,352,939USD | 12,057,751USD |
| Non Currrent Assets Other | — | 1,005,031USD | 1,163,205USD | 1,143,633USD | 1,301,956USD | 1,415,145USD | 1,589,830USD | 1,872,787USD |
| Net Working Capital | — | 6,679,826USD | 7,628,499USD | 8,459,770USD | 8,502,705USD | 9,315,962USD | 10,355,136USD | 12,695,962USD |
| Unclassified Non Current Assets | — | 1,376,271USD | — | 2,024,825USD | 3,668,198USD | 3,424,283USD | 2,665,585USD | 2,019,657USD |
| Unclassified Current Liabilities | — | -13,143,690USD | 7,308,341USD | -14,076,346USD | -12,507,129USD | -13,130,580USD | -14,479,178USD | -12,485,497USD |
| Unclassified Non Current Liabilities | — | 10,744,095USD | 10,012,616USD | 10,369,323USD | 10,803,301USD | 10,334,602USD | 11,352,939USD | 12,057,751USD |
| Unclassified Equity | — | 21,494,864USD | 20,209,280USD | 21,593,066USD | 21,479,014USD | 21,354,391USD | 21,278,091USD | 21,413,472USD |
| Unclassified Current Assets | — | — | 19,202,260USD | — | — | — | — | — |
| Current Deferred Revenue | — | — | — | — | — | — | — | 64,750USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 69,537,581USD | 75,461,415USD | 65,744,930USD | 60,366,930USD | 69,150,860USD | 45,147,461USD | 39,518,042USD |
| Intangible Assets | 1,733,616USD | 1,849,951USD | 102,227USD | 42,683USD | 42,683USD | 128,050USD | 213,417USD |
| Other Current Assets | 20,503,118USD | 14,088,380USD | 12,218,034USD | 8,231,730USD | 4,666,445USD | 4,062,860USD | 1,020,618USD |
| Total Liab | 53,927,540USD | 53,895,765USD | 41,718,158USD | 37,622,520USD | 61,601,150USD | 43,615,765USD | 35,897,686USD |
| Total Stockholder Equity | 17,283,149USD | 22,252,878USD | 24,180,812USD | 22,744,410USD | 7,549,710USD | 1,531,696USD | 3,620,356USD |
| Other Current Liab | 5,607,405USD | 5,905,124USD | 4,039,499USD | 3,580,359USD | 6,733,378USD | 3,008,959USD | 2,144,481USD |
| Common Stock | 960USD | 956USD | 955USD | 950USD | 700USD | 700USD | 3,620,356USD |
| Capital Stock | 960USD | 956USD | 955USD | 950USD | 700USD | 700USD | 0USD |
| Retained Earnings | -2,927,091USD | 3,212,435USD | 4,413,524USD | 3,679,920USD | 7,905,916USD | — | — |
| Cash | 1,899,801USD | 4,558,160USD | 7,777,241USD | 10,067,428USD | 3,883,896USD | 4,018,558USD | 2,416,879USD |
| Cash And Short Term Investments | 1,899,801USD | 4,558,160USD | 7,777,241USD | 10,067,428USD | 3,883,896USD | 4,018,558USD | 2,416,879USD |
| Total Current Assets | 51,543,423USD | 52,897,962USD | 46,114,670USD | 45,887,608USD | 56,164,952USD | 33,728,039USD | 28,403,367USD |
| Total Current Liabilities | 43,914,924USD | 42,542,826USD | 28,043,706USD | 29,775,203USD | 54,716,356USD | 35,419,279USD | 28,809,455USD |
| Net Debt | 21,682,579USD | 23,165,102USD | 14,452,384USD | 9,117,972USD | 18,974,026USD | 16,497,940USD | 14,639,777USD |
| Short Term Debt | 13,569,764USD | 16,370,323USD | 8,555,173USD | 11,338,083USD | 15,973,128USD | 12,320,012USD | 9,968,425USD |
| Short Long Term Debt | 11,868,828USD | 14,502,367USD | 6,959,175USD | 9,795,052USD | 14,657,280USD | 11,074,383USD | 8,207,165USD |
| Short Long Term Debt Total | 23,582,380USD | 27,723,262USD | 22,229,625USD | 19,185,400USD | 22,857,922USD | 20,516,498USD | 17,056,656USD |
| Net Receivables | 13,847,762USD | 20,293,555USD | 16,195,543USD | 14,295,859USD | 26,350,650USD | 17,338,279USD | 15,686,557USD |
| Inventory | 15,292,742USD | 13,957,867USD | 9,923,852USD | 13,292,591USD | 21,263,961USD | 8,308,342USD | 9,293,371USD |
| Accounts Payable | 24,737,755USD | 20,244,190USD | 15,259,915USD | 14,823,411USD | 30,788,911USD | 19,510,272USD | 16,696,549USD |
| Property Plant Equipment Net | 14,885,756USD | 16,458,087USD | 17,114,067USD | 11,085,543USD | 8,475,624USD | 9,856,974USD | 9,580,875USD |
| Property Plant Equipment Gross | 18,775,153USD | 19,769,734USD | 19,892,180USD | 14,773,054USD | 8,475,624USD | 13,436,645USD | 13,115,890USD |
| Accumulated Other Comprehensive Income | -1,402,946USD | -2,239,560USD | -1,111,499USD | -1,396,319USD | 7,549,010USD | 1,531,696USD | 3,620,356USD |
| Common Stock Shares Outstanding | 1,918,061shares | 9,565,167shares | 9,821,112shares | 9,500,000shares | 9,500,000shares | 9,500,000shares | 9,500,000shares |
| Non Current Assets Total | 17,994,158USD | 22,563,453USD | 19,630,260USD | 14,479,322USD | 12,985,908USD | 11,419,422USD | 11,114,675USD |
| Non Current Liabilities Total | 10,012,616USD | 11,352,939USD | 13,674,452USD | 7,847,317USD | 6,884,794USD | 8,196,486USD | 7,088,231USD |
| Non Currrent Assets Other | 1,163,205USD | 1,589,830USD | 1,245,133USD | 2,085,557USD | 2,989,012USD | 171,003USD | 379,336USD |
| Net Working Capital | 7,628,499USD | 10,355,136USD | 18,070,964USD | 16,112,405USD | 1,448,596USD | -1,691,240USD | -406,088USD |
| Unclassified Current Liabilities | -11,868,828USD | -14,479,178USD | -6,959,175USD | -9,761,702USD | -13,436,341USD | -10,494,347USD | -8,207,165USD |
| Unclassified Non Current Liabilities | 10,012,616USD | 11,352,939USD | 13,674,452USD | 7,847,317USD | 6,884,794USD | 8,196,486USD | 7,088,231USD |
| Unclassified Equity | 21,611,266USD | 21,278,091USD | 20,876,877USD | 20,458,909USD | -7,906,616USD | — | -3,620,356USD |
| Unclassified Non Current Assets | — | 2,665,585USD | 1,168,833USD | 1,265,539USD | -2,989,012USD | — | — |
| Current Deferred Revenue | — | — | 189,119USD | — | — | — | — |
| Other Assets | — | — | — | — | 4,467,601USD | 1,434,398USD | 1,320,383USD |
| Net Tangible Assets | — | — | — | — | 7,507,027USD | 1,403,646USD | 3,406,939USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 1,414,173USD |
| Stock Based Compensation | 6,856USD |
| Deferred Income Tax | 7,397USD |
| Change To Account Receivables | -2,137,275USD |
| Change To Inventory | 3,248,644USD |
| Change To Liabilities | 464,206USD |
| Change In Working Capital | 1,508,532USD |
| Operating Cash Flow | 1,815,957USD |
| Capital Expenditures | -169,941USD |
| Unclassified Investing Cash Flow | -5,458USD |
| Investing Cash Flow | -175,399USD |
| Financing Cash Flow | 1,166,161USD |
| Effect Of Forex Changes On Cash | -285,462USD |
| Change In Cash | 2,521,257USD |
| End Cash Flow | 4,421,058USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,143,165USD | -2,627,580USD | -1,651,332USD | -1,364,465USD | -629,092USD | -402,328USD | -698,248USD | 163,565USD |
| Depreciation | 177,128USD | 750,075USD | 706,524USD | 163,931USD | 710,404USD | 1,033,394USD | 678,185USD | 111,568USD |
| Stock Based Compensation | -116,394USD | 18,202USD | 114,052USD | 124,623USD | 76,306USD | -135,381USD | 208,507USD | 59,719USD |
| Other Non Cash Items | 969,230USD | — | 146,270USD | 974,410USD | -74,809USD | -681,156USD | 24,747USD | 341,440USD |
| Change To Account Receivables | -152,533USD | 4,543,629USD | -2,730,943USD | 3,638,702USD | 823,212USD | -1,136,588USD | -1,850,932USD | -1,702,257USD |
| Change To Inventory | 1,063,992USD | -2,956,840USD | 344,579USD | -129,896USD | 1,407,282USD | -172,359USD | -980,728USD | -1,253,818USD |
| Change In Working Capital | -212,333USD | 2,864,610USD | -2,711,238USD | 2,192,769USD | -975,797USD | 1,448,826USD | -892,168USD | 1,054,506USD |
| Total Cash From Operating Activities | -325,713USD | 2,343,956USD | -1,866,403USD | 1,847,353USD | -1,651,686USD | 617,428USD | -914,967USD | 1,164,506USD |
| Capital Expenditures | -79,726USD | -122,001USD | -262,697USD | -206,079USD | -349,875USD | -831,552USD | -184,845USD | -1,250,384USD |
| Free Cash Flow | -405,439USD | 2,221,955USD | -2,129,100USD | 1,641,274USD | -2,001,561USD | -214,124USD | -1,099,812USD | -85,878USD |
| Total Cashflows From Investing Activities | -79,726USD | — | -262,696USD | -180,995USD | -450,155USD | -831,552USD | -184,845USD | -1,250,384USD |
| Net Borrowings | 1,274,861USD | -2,207,518USD | 1,517,846USD | -613,055USD | -1,330,812USD | 2,016,870USD | 2,793,298USD | — |
| Total Cash From Financing Activities | 1,274,861USD | -2,207,518USD | 1,517,846USD | -613,055USD | -1,330,812USD | 2,016,870USD | 2,793,298USD | -1,750,452USD |
| Change In Cash | 759,389USD | 24,119USD | -643,435USD | 1,292,752USD | -3,331,795USD | 1,513,498USD | 1,737,570USD | -2,011,974USD |
| Begin Period Cash Flow | 1,899,801USD | 1,875,682USD | 2,519,117USD | 1,226,365USD | 4,558,160USD | 3,044,662USD | 1,307,092USD | 3,319,066USD |
| End Period Cash Flow | 2,659,190USD | 1,899,801USD | 1,875,682USD | 2,519,117USD | 1,226,365USD | 4,558,160USD | 3,044,662USD | 1,307,092USD |
| Other Cashflows From Investing Activities | -54,910USD | — | — | 25,084USD | -100,280USD | — | — | -669,764USD |
| Other Cashflows From Financing Activities | -2,207,518USD | — | 1,517,846USD | — | — | — | 2,793,298USD | -1,250,384USD |
| Unclassified Financing Cash Flow | 2,207,518USD | — | -1,517,846USD | — | — | — | -2,793,298USD | — |
| Unclassified Operating Cash Flow | — | 1,338,649USD | 1,529,321USD | — | — | — | — | — |
| Investments | — | — | -262,696USD | -180,995USD | -450,155USD | -831,552USD | -184,845USD | -1,250,384USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | — | 1,920,148USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -6,139,526USD | -1,734,277USD | 733,604USD | 3,679,920USD | 7,905,916USD | 4,730,748USD | 1,571,094USD |
| Depreciation | 2,906,162USD | 3,176,443USD | 2,017,502USD | 218,662USD | 287,078USD | 352,471USD | 525,128USD |
| Stock Based Compensation | 333,183USD | 401,216USD | 417,978USD | 383,572USD | 673,483USD | 613,800USD | -660,420USD |
| Other Non Cash Items | 82,236USD | -264,309USD | -741,637USD | -1,427,465USD | 1,084,668USD | 1,241,000USD | -212,008USD |
| Change To Account Receivables | 6,274,600USD | -4,928,997USD | -1,126,770USD | 13,489,673USD | -11,117,186USD | -2,033,856USD | 2,064,701USD |
| Change To Inventory | -1,334,875USD | -4,034,016USD | 3,368,740USD | 7,971,370USD | -12,955,619USD | 985,029USD | 381,763USD |
| Change In Working Capital | 1,370,344USD | -7,507,638USD | -1,134,455USD | -2,087,474USD | -12,279,789USD | -202,111USD | -407,355USD |
| Total Cash From Operating Activities | 673,220USD | -7,425,317USD | 1,389,699USD | 980,265USD | -3,217,321USD | 5,799,759USD | 1,293,235USD |
| Capital Expenditures | -885,740USD | -2,206,053USD | -942,614USD | -1,064,223USD | -57,839USD | -76,532USD | -233,861USD |
| Free Cash Flow | -212,520USD | -9,631,369USD | 447,085USD | -83,958USD | -3,275,160USD | 5,723,227USD | 1,059,374USD |
| Total Cashflows From Investing Activities | -1,015,847USD | -2,875,816USD | -942,614USD | -1,063,823USD | -51,890USD | -76,532USD | -233,861USD |
| Net Borrowings | -2,633,539USD | 7,543,192USD | -2,835,876USD | -4,862,228USD | 5,263,799USD | 2,867,216USD | 65,716USD |
| Total Cash From Financing Activities | -2,633,539USD | 7,543,192USD | -2,835,876USD | 7,010,567USD | 3,316,826USD | -4,250,298USD | -1,978,043USD |
| Change In Cash | -2,658,359USD | -3,219,081USD | -2,290,187USD | 6,183,532USD | -134,662USD | 1,601,679USD | -689,007USD |
| Begin Period Cash Flow | 4,558,160USD | 7,777,241USD | 10,067,428USD | 3,883,896USD | 4,018,558USD | 2,416,879USD | 3,105,886USD |
| End Period Cash Flow | 1,899,801USD | 4,558,160USD | 7,777,241USD | 10,067,428USD | 3,883,896USD | 4,018,558USD | 2,416,879USD |
| Other Cashflows From Investing Activities | -130,107USD | -669,764USD | -102,227USD | 400USD | 5,949USD | 15,000USD | — |
| Other Cashflows From Financing Activities | -2,633,539USD | 7,543,192USD | -942,614USD | -498,005USD | 3,316,826USD | -76,532USD | 131,432USD |
| Unclassified Operating Cash Flow | 2,120,821USD | -1,496,752USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | 2,633,539USD | -7,543,192USD | — | — | -3,316,826USD | — | — |
| Investments | — | -2,875,816USD | 12,180USD | -1,063,823USD | -51,890USD | -76,532USD | -233,861USD |
| Unclassified Investing Cash Flow | — | 2,875,817USD | — | 1,063,823USD | — | — | — |
| Issuance Of Capital Stock | — | — | 0USD | 12,370,800USD | 0USD | — | — |
| Change To Liabilities | — | — | — | 0USD | 12,499,578USD | 2,813,723USD | -3,061,109USD |
| Dividends Paid | — | — | — | — | -1,946,973USD | -7,117,514USD | -2,043,759USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | Canada | 6,097,086 | USD | 0001628280-26-035563 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Countries Other Than United States Canada And Europe | 911,157 | USD | 0001628280-26-035563 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Europe | 3,582,073 | USD | 0001628280-26-035563 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 19,911,144 | USD | 0001628280-26-035563 |
| Q1 2026Quarterly · 2026-03-31 | Product | Bath Furniture Products | 4,546,147 | USD | 0001628280-26-035563 |
| Q1 2026Quarterly · 2026-03-31 | Product | Kitchen And Bath Other | 3,348,642 | USD | 0001628280-26-035563 |
| Q1 2026Quarterly · 2026-03-31 | Product | Sanitaryware | 16,126,369 | USD | 0001628280-26-035563 |
| Q1 2026Quarterly · 2026-03-31 | Product | Shower System | 6,480,302 | USD | 0001628280-26-035563 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Canada | 7,276,278 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Countries Other Than United States Canada And Europe | 330,204 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Europe | 3,802,781 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 19,059,720 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Bath Furniture Products | 2,251,399 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Kitchen And Bath Other | 3,278,124 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Sanitaryware | 19,144,180 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Shower System | 5,795,280 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Canada | 33,349,087 | USD | 0001628280-26-024682 |
| FY 2025Yearly · 2025-12-31 | Geography | Countries Other Than United States Canada And Europe | 2,276,508 | USD | 0001628280-26-024682 |
| FY 2025Yearly · 2025-12-31 | Geography | Europe | 14,210,646 | USD | 0001628280-26-024682 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 80,692,411 | USD | 0001628280-26-024682 |
| FY 2025Yearly · 2025-12-31 | Product | Bath Furniture Products | 14,204,305 | USD | 0001628280-26-024682 |
| FY 2025Yearly · 2025-12-31 | Product | Kitchen And Bath Other | 13,410,518 | USD | 0001628280-26-024682 |
| FY 2025Yearly · 2025-12-31 | Product | Sanitaryware | 80,331,947 | USD | 0001628280-26-024682 |
| FY 2025Yearly · 2025-12-31 | Product | Shower System | 22,581,882 | USD | 0001628280-26-024682 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Canada | 9,120,195 | USD | 0001628280-25-052375 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Countries Other Than United States Canada And Europe | 568,447 | USD | 0001628280-25-052375 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Europe | 3,666,761 | USD | 0001628280-25-052375 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 22,493,458 | USD | 0001628280-25-052375 |
| Q3 2025Quarterly · 2025-09-30 | Product | Bath Furniture Products | 3,714,301 | USD | 0001628280-25-052375 |
| Q3 2025Quarterly · 2025-09-30 | Product | Kitchen And Bath Other | 3,320,127 | USD | 0001628280-25-052375 |
| Q3 2025Quarterly · 2025-09-30 | Product | Sanitaryware | 22,945,010 | USD | 0001628280-25-052375 |
| Q3 2025Quarterly · 2025-09-30 | Product | Shower System | 5,869,423 | USD | 0001628280-25-052375 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Canada | 8,768,471 | USD | 0001628280-25-040149 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Countries Other Than United States Canada And Europe | 622,818 | USD | 0001628280-25-040149 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Europe | 3,636,110 | USD | 0001628280-25-040149 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 17,970,861 | USD | 0001628280-25-040149 |
| Q2 2025Quarterly · 2025-06-30 | Product | Bath Furniture Products | 4,138,223 | USD | 0001628280-25-040149 |
| Q2 2025Quarterly · 2025-06-30 | Product | Kitchen And Bath Other | 3,546,270 | USD | 0001628280-25-040149 |
| Q2 2025Quarterly · 2025-06-30 | Product | Sanitaryware | 18,082,905 | USD | 0001628280-25-040149 |
| Q2 2025Quarterly · 2025-06-30 | Product | Shower System | 5,230,862 | USD | 0001628280-25-040149 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Canada | 8,184,143 | USD | 0001628280-26-035563 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Countries Other Than United States Canada And Europe | 755,039 | USD | 0001628280-26-035563 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Europe | 3,104,994 | USD | 0001628280-26-035563 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 21,168,372 | USD | 0001628280-26-035563 |
| Q1 2025Quarterly · 2025-03-31 | Product | Bath Furniture Products | 4,100,382 | USD | 0001628280-26-035563 |
| Q1 2025Quarterly · 2025-03-31 | Product | Kitchen And Bath Other | 3,265,997 | USD | 0001628280-26-035563 |
| Q1 2025Quarterly · 2025-03-31 | Product | Sanitaryware | 20,159,852 | USD | 0001628280-26-035563 |
| Q1 2025Quarterly · 2025-03-31 | Product | Shower System | 5,686,317 | USD | 0001628280-26-035563 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Canada | 8,760,314 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Countries Other Than United States Canada And Europe | 261,291 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Europe | 4,028,118 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 22,544,703 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Bath Furniture Products | 3,456,582 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Kitchen And Bath Other | 3,603,574 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Sanitaryware | 21,806,292 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Shower System | 6,727,978 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Canada | 35,151,631 | USD | 0001628280-26-024682 |
| FY 2024Yearly · 2024-12-31 | Geography | Countries Other Than United States Canada And Europe | 986,285 | USD | 0001628280-26-024682 |
| FY 2024Yearly · 2024-12-31 | Geography | Europe | 13,301,990 | USD | 0001628280-26-024682 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 82,378,167 | USD | 0001628280-26-024682 |
| FY 2024Yearly · 2024-12-31 | Product | Bath Furniture Products | 14,739,205 | USD | 0001628280-26-024682 |
| FY 2024Yearly · 2024-12-31 | Product | Kitchen And Bath Other | 10,446,936 | USD | 0001628280-26-024682 |
| FY 2024Yearly · 2024-12-31 | Product | Sanitaryware | 81,109,955 | USD | 0001628280-26-024682 |
| FY 2024Yearly · 2024-12-31 | Product | Shower System | 25,521,977 | USD | 0001628280-26-024682 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Canada | 9,916,907 | USD | 0001628280-25-052375 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Countries Other Than United States Canada And Europe | 567,470 | USD | 0001628280-25-052375 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Europe | 3,418,826 | USD | 0001628280-25-052375 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 22,195,976 | USD | 0001628280-25-052375 |
| Q3 2024Quarterly · 2024-09-30 | Product | Bath Furniture Products | 4,162,292 | USD | 0001628280-25-052375 |
| Q3 2024Quarterly · 2024-09-30 | Product | Kitchen And Bath Other | 3,342,217 | USD | 0001628280-25-052375 |
| Q3 2024Quarterly · 2024-09-30 | Product | Sanitaryware | 21,451,387 | USD | 0001628280-25-052375 |
| Q3 2024Quarterly · 2024-09-30 | Product | Shower System | 7,143,283 | USD | 0001628280-25-052375 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Canada | 8,593,329 | USD | 0001628280-25-040149 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Countries Other Than United States Canada And Europe | 78,179 | USD | 0001628280-25-040149 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Europe | 2,659,858 | USD | 0001628280-25-040149 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 18,039,583 | USD | 0001628280-25-040149 |
| Q2 2024Quarterly · 2024-06-30 | Product | Bath Furniture Products | 4,031,120 | USD | 0001628280-25-040149 |
| Q2 2024Quarterly · 2024-06-30 | Product | Kitchen And Bath Other | 2,115,268 | USD | 0001628280-25-040149 |
| Q2 2024Quarterly · 2024-06-30 | Product | Sanitaryware | 17,334,714 | USD | 0001628280-25-040149 |
| Q2 2024Quarterly · 2024-06-30 | Product | Shower System | 5,889,847 | USD | 0001628280-25-040149 |
| FY 2023Yearly · 2023-12-31 | Geography | Canada | 31,092,989 | USD | 0001628280-25-015656 |
| FY 2023Yearly · 2023-12-31 | Geography | Countries Other Than United States Canada And Europe | 99,209 | USD | 0001628280-25-015656 |
| FY 2023Yearly · 2023-12-31 | Geography | Europe | 11,477,070 | USD | 0001628280-25-015656 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 74,572,336 | USD | 0001628280-25-015656 |
| FY 2023Yearly · 2023-12-31 | Product | Bath Furniture Products | 14,770,376 | USD | 0001628280-25-015656 |
| FY 2023Yearly · 2023-12-31 | Product | Kitchen And Bath Other | 6,922,914 | USD | 0001628280-25-015656 |
| FY 2023Yearly · 2023-12-31 | Product | Sanitaryware | 75,551,117 | USD | 0001628280-25-015656 |
| FY 2023Yearly · 2023-12-31 | Product | Shower System | 19,997,197 | USD | 0001628280-25-015656 |
| FY 2022Yearly · 2022-12-31 | Geography | Canada | 41,025,288 | USD | 0001558370-24-003958 |
| FY 2022Yearly · 2022-12-31 | Geography | Countries Other Than United States Canada And Europe | 593,578 | USD | 0001558370-24-003958 |
| FY 2022Yearly · 2022-12-31 | Geography | Europe | 16,844,015 | USD | 0001558370-24-003958 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 103,255,662 | USD | 0001558370-24-003958 |
| FY 2022Yearly · 2022-12-31 | Product | Bath Furniture Products | 29,519,728 | USD | 0001558370-24-003958 |
| FY 2022Yearly · 2022-12-31 | Product | Kitchen And Bath Other | 5,805,585 | USD | 0001558370-24-003958 |
| FY 2022Yearly · 2022-12-31 | Product | Sanitaryware | 104,806,342 | USD | 0001558370-24-003958 |
| FY 2022Yearly · 2022-12-31 | Product | Shower System | 21,586,888 | USD | 0001558370-24-003958 |
| FY 2021Yearly · 2021-12-31 | Geography | Canada | 50,391,183 | USD | 0001558370-23-006088 |
| FY 2021Yearly · 2021-12-31 | Geography | Europe | 18,826,604 | USD | 0001558370-23-006088 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 112,725,240 | USD | 0001558370-23-006088 |
| FY 2021Yearly · 2021-12-31 | Product | Bath Furniture Products | 55,136,664 | USD | 0001558370-23-006088 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.