marketcaparena

FGBI

First Guaranty Bancshares, Inc.

Company overview

Market capitalization
—
Employees
326
Latest publication
2026-09-29
About First Guaranty Bancshares, Inc.

First Guaranty Bancshares, Inc. operates as the holding company for First Guaranty Bank that provides commercial banking services in Louisiana and Texas. It offers various deposit products, such as personal and business checking, savings, money market, and demand deposits accounts, as well as time deposits to consumers, small businesses, and municipalities. The company provides loans, such as non-farm, non-residential loans secured by real estate, commercial and industrial loans, one- to four-family residential loans, multifamily loans, construction and land development loans, agricultural loans, farmland loans, and consumer and other loans to small to medium-sized businesses and professionals, and individuals. In addition, it offers a range of consumer services, including credit cards, mobile deposit capture, safe deposit boxes, official checks, online and mobile banking, automated teller machines, and online bill pay; provides additional solutions, such as merchant services, remote deposit capture, and lockbox services to business customers; and invests a portion of its assets in securities issued by the United States Government and its agencies, state and municipal obligations, corporate debt securities, mutual funds, and equity securities, as well as invests in mortgage-backed securities primarily issued or guaranteed by United States Government agencies or enterprises. The company was founded in 1934 and is headquartered in Hammond, Louisiana.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue53,180,000USD54,483,000USD53,101,000USD54,970,000USD55,975,000USD56,467,000USD59,789,000USD61,408,000USD
Interest Income51,281,000USD52,275,000USD50,995,000USD53,500,000USD54,321,000USD54,463,000USD57,720,000USD57,427,000USD
Interest Expense29,003,000USD31,586,000USD30,754,000USD31,262,000USD32,081,000USD32,240,000USD35,143,000USD34,729,000USD
Net Interest Income22,278,000USD20,689,000USD20,241,000USD22,238,000USD22,240,000USD22,223,000USD22,577,000USD22,698,000USD
Non Interest Income1,899,000USD2,208,000USD——————
Revenue Net Of Interest Expense24,177,000USD22,897,000USD——————
Non Interest Expense17,208,000USD16,729,000USD——————
Labor And Related Expense7,029,000USD7,352,000USD——————
Income Before Tax4,344,000USD3,543,000USD2,919,000USD-54,010,000USD-9,481,000USD-7,988,000USD1,168,000USD2,493,000USD
Income Tax Expense913,000USD800,000USD469,000USD-9,007,000USD-2,178,000USD-1,822,000USD158,000USD566,000USD
Net Income3,431,000USD2,743,000USD2,450,000USD-45,003,000USD-7,303,000USD-6,166,000USD1,010,000USD1,927,000USD
Net Income Applicable To Common Shares2,849,000USD2,161,000USD——————
Cost Of Revenue——33,392,000USD79,195,000USD48,691,000USD46,788,000USD41,164,000USD39,633,000USD
Gross Profit——19,709,000USD-24,225,000USD7,284,000USD9,679,000USD18,625,000USD21,775,000USD
Selling General Administrative——9,153,000USD9,242,000USD7,843,000USD8,441,000USD4,761,000USD11,280,000USD
Selling And Marketing Expenses——174,000USD151,000USD163,000USD241,000USD241,000USD296,000USD
Unclassified Operating Expenses——7,463,000USD20,392,000USD8,759,000USD8,985,000USD12,455,000USD7,706,000USD
Total Operating Expenses——16,790,000USD29,785,000USD16,765,000USD17,667,000USD17,457,000USD19,282,000USD
Operating Income——2,919,000USD-54,010,000USD-9,481,000USD-7,988,000USD1,168,000USD2,493,000USD
Tax Provision——469,000USD-9,007,000USD-2,178,000USD-1,822,000USD158,000USD566,000USD
Net Income From Continuing Ops——2,450,000USD-45,003,000USD-7,303,000USD-6,166,000USD1,010,000USD1,927,000USD
Ebitda——2,919,000USD-52,942,000USD-8,511,000USD-6,769,000USD2,373,000USD3,539,000USD
Reconciled Depreciation——1,033,000USD1,068,000USD970,000USD1,219,000USD1,205,000USD1,046,000USD
Ebit———-54,010,000USD-9,481,000USD-7,988,000USD1,168,000USD2,493,000USD
Depreciation And Amortization———1,068,000USD970,000USD1,219,000USD1,205,000USD1,046,000USD
Total Other Income Expense Net———-12,900,000USD-82,000USD-58,000USD37,490,000USD-1,046,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue221,755,000USD244,777,000USD191,782,000USD145,835,000USD120,917,000USD123,132,000USD98,725,000USD82,456,000USD
Selling And Marketing Expenses729,000USD1,240,000USD1,927,000USD1,747,000USD1,711,000USD1,046,000USD1,456,000USD1,329,000USD
Total Operating Expenses729,000USD75,469,000USD77,868,000USD69,255,000USD62,108,000USD56,701,000USD46,002,000USD42,061,000USD
Operating Income-46,200,000USD16,006,000USD11,896,000USD36,390,000USD34,455,000USD25,537,000USD17,897,000USD17,675,000USD
Total Other Income Expense Net-22,360,000USD-267,000USD-595,000USD-638,000USD-564,000USD-19,278,000USD17,897,000USD-21,366,000USD
Interest Income213,279,000USD221,706,000USD171,002,000USD136,576,000USD111,917,000USD100,684,000USD91,643,000USD78,390,000USD
Interest Expense126,337,000USD133,268,000USD98,304,000USD36,534,000USD22,299,000USD26,017,000USD29,966,000USD21,366,000USD
Net Interest Income86,942,000USD88,438,000USD86,959,000USD100,042,000USD89,618,000USD74,667,000USD61,677,000USD57,024,000USD
Non Interest Income8,476,000USD———————
Revenue Net Of Interest Expense95,418,000USD———————
Non Interest Expense82,249,000USD———————
Labor And Related Expense30,470,000USD———————
Income Before Tax-68,560,000USD16,006,000USD11,896,000USD36,390,000USD34,455,000USD25,537,000USD17,897,000USD17,675,000USD
Income Tax Expense-12,538,000USD3,558,000USD2,677,000USD7,506,000USD7,158,000USD5,219,000USD3,656,000USD3,462,000USD
Net Income-56,022,000USD12,448,000USD9,219,000USD28,884,000USD27,297,000USD20,318,000USD14,241,000USD14,213,000USD
Net Income Applicable To Common Shares-58,350,000USD——26,556,000USD25,913,000USD20,318,000USD14,241,000USD14,213,000USD
Cost Of Revenue—153,302,000USD102,018,000USD40,190,000USD24,354,000USD40,894,000USD34,826,000USD22,720,000USD
Gross Profit—91,475,000USD89,764,000USD105,645,000USD96,563,000USD82,238,000USD63,899,000USD59,736,000USD
Selling General Administrative—38,304,000USD40,422,000USD36,699,000USD32,179,000USD38,038,000USD30,757,000USD28,489,000USD
Unclassified Operating Expenses—35,925,000USD35,519,000USD30,809,000USD28,218,000USD17,617,000USD13,789,000USD12,243,000USD
Tax Provision—3,558,000USD3,638,000USD7,506,000USD7,158,000USD5,219,000USD3,656,000USD3,462,000USD
Net Income From Continuing Ops—12,448,000USD13,037,000USD28,884,000USD27,297,000USD20,318,000USD14,241,000USD14,213,000USD
Ebit—16,006,000USD11,896,000USD36,390,000USD34,455,000USD25,537,000USD17,897,000USD17,675,000USD
Ebitda—20,438,000USD15,922,000USD40,499,000USD39,230,000USD29,318,000USD20,954,000USD20,964,000USD
Depreciation And Amortization—4,432,000USD4,026,000USD4,109,000USD4,775,000USD3,781,000USD3,057,000USD3,289,000USD
Reconciled Depreciation—4,432,000USD4,140,000USD4,109,000USD4,775,000USD3,781,000USD3,057,000USD3,289,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets3,895,010,000USD3,958,542,000USD4,078,321,000USD3,797,336,000USD3,969,581,000USD3,829,269,000USD3,972,728,000USD3,924,007,000USD
Total Liabilities3,667,660,000USD3,734,552,000USD3,852,103,000USD—————
Total Stockholder Equity227,350,000USD223,990,000USD226,218,000USD221,075,000USD263,088,000USD251,445,000USD255,049,000USD256,396,000USD
Total Equity Including Noncontrolling Interest227,350,000USD223,990,000USD226,218,000USD—————
Property Plant Equipment Net72,756,000USD69,653,000USD70,685,000USD59,979,000USD66,035,000USD66,579,000USD67,789,000USD68,455,000USD
Goodwill0USD0USD0USD—————
Intangible Assets2,218,000USD2,429,000USD2,638,000USD2,847,000USD3,056,000USD3,265,000USD3,474,000USD3,671,000USD
Common Stock16,539,000USD16,028,000USD15,793,000USD15,353,000USD15,120,000USD12,691,000USD12,505,000USD12,505,000USD
Retained Earnings18,742,000USD16,058,000USD14,055,000USD12,342,000USD58,078,000USD66,092,000USD72,965,000USD72,662,000USD
Accumulated Other Comprehensive Income-17,481,000USD-13,363,000USD-7,309,000USD-8,360,000USD-10,209,000USD-11,180,000USD-12,868,000USD-11,218,000USD
Other Current Assets———-14,776,000USD——-233,331,000USD386,691,000USD
Total Liab———3,576,261,000USD3,706,493,000USD3,577,824,000USD3,717,679,000USD3,667,611,000USD
Other Current Liab———3,354,897,000USD3,481,338,000USD3,339,466,000USD3,476,260,000USD3,429,925,000USD
Capital Stock———48,411,000USD48,178,000USD45,749,000USD45,563,000USD45,563,000USD
Good Will———0USD12,900,000USD12,900,000USD12,900,000USD12,900,000USD
Other Assets———3,797,336,000USD2,441,757,000USD—3,972,728,000USD2,082,561,000USD
Cash———753,879,000USD714,563,000USD618,116,000USD564,028,000USD363,105,000USD
Cash And Short Term Investments———1,106,278,000USD1,086,606,000USD864,461,000USD845,125,000USD705,703,000USD
Total Current Assets———1,215,183,000USD1,257,015,000USD1,061,202,000USD1,078,456,000USD969,831,000USD
Total Current Liabilities———3,378,347,000USD3,507,953,000USD3,366,084,000USD3,503,706,000USD3,454,656,000USD
Net Debt———-567,776,000USD-528,485,000USD-417,069,000USD-362,105,000USD-160,231,000USD
Short Term Debt———7,117,000USD7,117,000USD7,113,000USD7,009,000USD6,981,000USD
Short Long Term Debt Total———186,103,000USD186,078,000USD201,047,000USD201,923,000USD202,874,000USD
Long Term Debt———178,986,000USD178,961,000USD193,934,000USD194,914,000USD195,893,000USD
Long Term Investments———696,748,000USD719,722,000USD594,910,000USD602,719,000USD664,026,000USD
Short Term Investments———352,399,000USD372,043,000USD246,345,000USD281,097,000USD342,598,000USD
Net Receivables———108,905,000USD170,409,000USD196,741,000USD233,331,000USD264,128,000USD
Accounts Payable———16,333,000USD19,498,000USD19,505,000USD20,437,000USD17,750,000USD
Common Stock Shares Outstanding———13,523,009shares12,910,785shares12,507,000shares12,502,876shares12,504,717shares
Non Current Assets Total———2,582,153,000USD2,712,566,000USD2,768,067,000USD2,894,272,000USD2,954,176,000USD
Non Current Liabilities Total———197,914,000USD198,540,000USD211,740,000USD213,973,000USD212,955,000USD
Non Currrent Assets Other———75,079,000USD88,366,000USD49,159,000USD47,999,000USD57,820,000USD
Unclassified Non Current Assets———-2,049,836,000USD-619,270,000USD2,041,254,000USD-1,813,337,000USD64,743,000USD
Unclassified Non Current Liabilities———18,928,000USD19,579,000USD17,806,000USD19,059,000USD17,062,000USD
Unclassified Equity———153,329,000USD151,921,000USD138,093,000USD136,884,000USD136,884,000USD
Short Long Term Debt—————0USD0USD0USD
Property Plant Equipment Gross——————112,896,000USD—
Unclassified Current Assets———————-386,691,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets4,078,321,000USD3,972,728,000USD3,552,772,000USD3,151,347,000USD2,878,120,000USD2,473,078,000USD2,117,216,000USD1,817,211,000USD
Total Liabilities3,852,103,000USD———————
Total Stockholder Equity226,218,000USD255,049,000USD249,631,000USD234,991,000USD223,889,000USD178,591,000USD166,035,000USD147,284,000USD
Total Equity Including Noncontrolling Interest226,218,000USD———————
Property Plant Equipment Net70,685,000USD67,789,000USD69,792,000USD58,206,000USD58,637,000USD59,892,000USD56,464,000USD39,695,000USD
Goodwill0USD———————
Intangible Assets2,638,000USD3,474,000USD4,298,000USD4,979,000USD5,922,000USD6,587,000USD7,166,000USD3,528,000USD
Common Stock15,793,000USD12,505,000USD12,475,000USD10,717,000USD10,717,000USD10,717,000USD9,741,000USD9,687,000USD
Retained Earnings14,055,000USD72,965,000USD67,972,000USD76,351,000USD56,654,000USD37,134,000USD43,283,000USD34,947,000USD
Accumulated Other Comprehensive Income-7,309,000USD-12,868,000USD-12,959,000USD-15,228,000USD-6,633,000USD647,000USD2,175,000USD-7,138,000USD
Total Liab—3,717,679,000USD3,303,141,000USD2,916,356,000USD2,654,231,000USD2,294,487,000USD1,951,181,000USD1,669,927,000USD
Other Current Liab—3,476,260,000USD3,009,094,000USD2,723,792,000USD2,596,492,000USD2,166,318,000USD1,853,013,000USD1,629,622,000USD
Capital Stock—45,563,000USD12,475,000USD43,775,000USD10,717,000USD9,741,000USD9,741,000USD8,807,000USD
Good Will—12,900,000USD12,900,000USD12,900,000USD12,900,000USD12,900,000USD12,942,000USD3,472,000USD
Other Assets—2,707,218,000USD16,963,000USD2,081,412,000USD1,952,089,000USD1,605,767,000USD1,198,442,000USD-1,229,394,000USD
Cash—564,028,000USD286,114,000USD82,796,000USD261,749,000USD298,903,000USD66,511,000USD127,416,000USD
Cash And Short Term Investments—845,125,000USD369,599,000USD214,254,000USD472,369,000USD537,451,000USD406,945,000USD424,393,000USD
Total Current Assets—1,078,456,000USD668,779,000USD542,324,000USD727,952,000USD652,942,000USD415,357,000USD431,109,000USD
Total Current Liabilities—3,503,706,000USD3,087,198,000USD2,874,523,000USD2,607,411,000USD2,227,731,000USD1,878,979,000USD1,633,574,000USD
Net Debt—-362,105,000USD-10,718,000USD100,573,000USD-212,114,000USD-182,273,000USD20,236,000USD-92,878,000USD
Short Term Debt—7,009,000USD66,297,000USD146,442,000USD6,439,000USD56,121,000USD19,919,000USD0USD
Short Long Term Debt—0USD60,000,000USD140,000,000USD3,208,000USD50,000,000USD13,079,000USD0USD
Short Long Term Debt Total—201,923,000USD275,396,000USD183,369,000USD49,635,000USD116,630,000USD86,747,000USD34,538,000USD
Long Term Debt—194,914,000USD209,099,000USD36,927,000USD39,988,000USD60,509,000USD66,828,000USD34,538,000USD
Long Term Investments—602,719,000USD404,123,000USD451,526,000USD364,156,000USD238,548,000USD427,013,000USD405,303,000USD
Short Term Investments—281,097,000USD83,485,000USD131,458,000USD210,620,000USD238,548,000USD340,434,000USD296,977,000USD
Net Receivables—233,331,000USD299,180,000USD328,070,000USD255,583,000USD115,491,000USD8,412,000USD6,716,000USD
Accounts Payable—20,437,000USD11,807,000USD4,289,000USD4,480,000USD5,292,000USD6,047,000USD3,952,000USD
Property Plant Equipment Gross—112,896,000USD117,042,000USD102,670,000USD100,200,000USD59,892,000USD56,464,000USD39,695,000USD
Common Stock Shares Outstanding—12,501,000shares11,165,000shares10,717,000shares10,717,000shares10,715,000shares10,665,000shares10,657,000shares
Non Current Assets Total—2,894,272,000USD2,883,993,000USD2,609,023,000USD2,150,168,000USD1,820,136,000USD1,702,356,000USD1,386,102,000USD
Non Current Liabilities Total—213,973,000USD215,943,000USD41,833,000USD46,820,000USD66,756,000USD72,202,000USD36,353,000USD
Non Currrent Assets Other—47,999,000USD42,050,000USD32,379,000USD27,379,000USD24,698,000USD24,644,000USD16,245,000USD
Unclassified Non Current Assets—-547,827,000USD2,333,867,000USD-32,379,000USD-270,915,000USD-128,256,000USD-24,315,000USD917,859,000USD
Unclassified Non Current Liabilities—19,059,000USD6,844,000USD-11,348,000USD-6,855,000USD-12,077,000USD-12,214,000USD-1,815,000USD
Unclassified Equity—136,884,000USD169,668,000USD119,376,000USD152,434,000USD120,352,000USD101,095,000USD100,981,000USD
Other Current Assets——303,418,000USD96,334,000USD276,051,000USD313,778,000USD80,716,000USD934,104,000USD
Current Deferred Revenue——-11,807,000USD————1,011,000USD
Inventory——270,401,000USD-98,840,000USD-276,051,000USD-313,778,000USD-80,716,000USD1,138,000USD
Unclassified Current Assets——-573,819,000USD-96,334,000USD-276,051,000USD-313,778,000USD-416,582,000USD-1,270,953,000USD
Unclassified Current Liabilities——-60,000,000USD-140,000,000USD—-50,000,000USD——
Other Liab———4,906,000USD3,624,000USD5,956,000USD5,374,000USD1,815,000USD
Non Current Liabilities Other———11,348,000USD10,063,000USD12,368,000USD12,214,000USD1,815,000USD
Net Tangible Assets———184,054,000USD172,009,000USD159,876,000USD146,566,000USD141,108,000USD
Earning Assets——————335,866,000USD335,711,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Operating Cash Flow49,884,000USD
Capital Expenditures-14,819,000USD
Net Investments-225,462,000USD
Unclassified Investing Cash Flow298,476,000USD
Investing Cash Flow58,195,000USD
Net Debt Issuance108,000USD
Common Dividends Paid-323,000USD
Unclassified Financing Cash Flow-171,989,000USD
Financing Cash Flow-172,204,000USD
Change In Cash-64,125,000USD
End Cash Flow781,576,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Operating Cash Flow50,593,000USD———————
Capital Expenditures-167,000USD-689,000USD-688,000USD-273,000USD-208,000USD-290,000USD-138,000USD-1,292,000USD
Net Investments-184,136,000USD———————
Unclassified Investing Cash Flow146,849,000USD—-110,179,000USD-93,523,000USD-174,281,000USD-71,575,000USD-63,748,000USD77,378,000USD
Investing Cash Flow-37,454,000USD———————
Net Debt Issuance0USD———————
Common Dividends Paid-158,000USD———————
Unclassified Financing Cash Flow-124,915,000USD——————-1,008,000USD
Financing Cash Flow-125,073,000USD———————
Change In Cash-111,934,000USD91,518,000USD39,313,000USD96,441,000USD54,221,000USD196,587,000USD68,655,000USD-33,091,000USD
End Cash Flow733,767,000USD———————
Net Income—2,450,000USD-45,003,000USD-7,303,000USD-6,166,000USD1,010,000USD1,927,000USD7,201,000USD
Depreciation—1,033,000USD1,068,000USD970,000USD1,219,000USD1,205,000USD1,046,000USD1,163,000USD
Other Non Cash Items—3,750,000USD61,510,000USD16,783,000USD12,999,000USD3,442,000USD3,383,000USD-6,601,000USD
Change In Working Capital—-32,010,000USD11,850,000USD-28,767,000USD-2,663,000USD13,323,000USD-1,502,000USD6,136,000USD
Total Cash From Operating Activities—-24,777,000USD29,425,000USD-18,317,000USD5,389,000USD18,980,000USD4,854,000USD7,899,000USD
Free Cash Flow—-25,466,000USD28,737,000USD-18,590,000USD5,181,000USD18,690,000USD4,992,000USD6,607,000USD
Investments—-300,748,000USD136,075,000USD-29,385,000USD185,656,000USD133,292,000USD-240,093,000USD-77,111,000USD
Total Cashflows From Investing Activities—-162,449,000USD136,075,000USD-29,385,000USD185,656,000USD133,292,000USD-240,093,000USD-77,111,000USD
Net Borrowings—0USD0USD0USD-1,008,000USD-1,007,000USD-21,008,000USD—
Total Cash From Financing Activities—278,744,000USD-126,187,000USD144,143,000USD-136,824,000USD44,315,000USD303,894,000USD36,121,000USD
Dividends Paid—-738,000USD-733,000USD-711,000USD-707,000USD-707,000USD-1,582,000USD-2,583,000USD
Issuance Of Capital Stock—1,500,000USD987,000USD2,978,000USD1,581,000USD-334,000USD0USD0USD
Begin Period Cash Flow—754,183,000USD714,870,000USD618,429,000USD564,208,000USD367,621,000USD298,966,000USD332,057,000USD
End Period Cash Flow—845,701,000USD754,183,000USD714,870,000USD618,429,000USD564,208,000USD367,621,000USD298,966,000USD
Other Cashflows From Investing Activities—138,826,000USD110,867,000USD93,796,000USD174,489,000USD71,865,000USD63,886,000USD-76,086,000USD
Other Cashflows From Financing Activities—277,982,000USD-126,441,000USD141,872,000USD-136,690,000USD46,363,000USD326,484,000USD39,712,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Depreciation3,900,000USD4,432,000USD4,026,000USD4,109,000USD4,775,000USD3,781,000USD3,057,000USD3,289,000USD
Deferred Income Tax-12,048,000USD———————
Operating Cash Flow-8,280,000USD———————
Capital Expenditures-1,696,000USD-3,044,000USD-14,955,000USD-2,643,000USD-2,204,000USD-6,313,000USD-11,933,000USD-3,787,000USD
Net Investments-386,385,000USD———————
Unclassified Investing Cash Flow517,978,000USD-53,925,000USD275,235,000USD——3,841,000USD—76,354,000USD
Investing Cash Flow129,897,000USD———————
Net Debt Issuance-898,000USD———————
Common Dividends Paid-560,000USD———————
Unclassified Financing Cash Flow161,334,000USD—120,241,000USD-147,821,000USD51,842,000USD-69,260,000USD-32,437,000USD15,500,000USD
Financing Cash Flow159,876,000USD———————
Change In Cash281,493,000USD277,753,000USD203,236,000USD-178,713,000USD-37,673,000USD232,180,000USD-60,540,000USD89,937,000USD
End Cash Flow845,701,000USD———————
Net Income—12,448,000USD9,219,000USD28,884,000USD27,297,000USD20,318,000USD14,241,000USD14,213,000USD
Other Non Cash Items—2,565,000USD4,458,000USD3,693,000USD795,000USD2,928,000USD5,087,000USD4,239,000USD
Change In Working Capital—14,284,000USD4,011,000USD179,000USD-6,347,000USD-3,268,000USD6,693,000USD5,148,000USD
Total Cash From Operating Activities—33,729,000USD21,714,000USD36,865,000USD26,520,000USD23,759,000USD29,078,000USD26,889,000USD
Free Cash Flow—30,685,000USD6,759,000USD34,222,000USD24,316,000USD17,446,000USD17,145,000USD23,102,000USD
Investments—-142,069,000USD-226,066,000USD-467,759,000USD-453,348,000USD-128,455,000USD-97,210,000USD10,046,000USD
Total Cashflows From Investing Activities—-142,069,000USD-206,088,000USD-467,911,000USD-452,645,000USD-128,455,000USD-131,906,000USD6,789,000USD
Net Borrowings—-14,330,000USD172,151,000USD134,220,000USD-67,003,000USD29,900,000USD28,683,000USD-18,441,000USD
Total Cash From Financing Activities—386,093,000USD387,610,000USD252,333,000USD388,452,000USD336,876,000USD42,288,000USD56,259,000USD
Dividends Paid—-7,455,000USD-9,698,000USD-9,187,000USD-7,777,000USD-6,234,000USD-5,803,000USD-5,636,000USD
Issuance Of Capital Stock—0USD10,000,000USD10,000,000USD33,058,000USD33,058,000USD1,000,000USD—
Begin Period Cash Flow—286,455,000USD83,219,000USD261,932,000USD299,605,000USD67,425,000USD127,965,000USD38,028,000USD
End Period Cash Flow—564,208,000USD286,455,000USD83,219,000USD261,932,000USD299,605,000USD67,425,000USD127,965,000USD
Other Cashflows From Investing Activities—56,969,000USD-240,302,000USD2,491,000USD2,907,000USD2,472,000USD-22,763,000USD-75,824,000USD
Other Cashflows From Financing Activities—407,878,000USD205,157,000USD265,121,000USD413,550,000USD349,412,000USD50,845,000USD64,836,000USD
Sale Purchase Of Stock——-100,241,000USD—-2,160,000USD—1,000,000USD—
Change To Liabilities———0USD0USD0USD0USD0USD
Cash And Cash Equivalents Changes———-178,713,000USD-37,673,000USD232,180,000USD-60,540,000USD89,937,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.