marketcaparena

FFIV

F5, INC.

Company overview

Market capitalization
$24.66B
Employees
6,512
Latest publication
2026-09-29
About F5, INC.

F5, Inc. provides multicloud application security and delivery solutions in the United States, Europe, the Middle East, Africa, and the Asia Pacific region. The company's distributed cloud services enable its customers to deploy, secure, and operate applications in any architecture, from on-premises to the public cloud. It also offers unified, security, networking, and application management solutions, such as web app and API protection; multi-cloud networking; application delivery and deployment; domain name system; content delivery network; and application deployment and orchestration. In addition, the company provides application security and delivery products, including NGINX Plus; NGINX One Console; NGINX Ingress Controller; WAF for NGINX; BIG-IP Packaged Software; and BIG-IP Systems. Further, it provides a range of professional services, including maintenance, consulting, training, and other technical support services. The company sells its products to large enterprise businesses, public sector institutions, governments, and service providers through distributors, value-added resellers, managed service providers, systems integrators, and other indirect channel partners. It has partnerships with public cloud providers, such as Amazon Web Services, Microsoft Azure, and Google Cloud Platform. The company was formerly known as F5 Networks, Inc. and changed its name to F5, Inc. in November 2021. F5, Inc. was incorporated in 1996 and is headquartered in Seattle, Washington.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-30 · USDQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USD
Total Revenue865,077,000USD811,700,000USD822,465,000USD810,090,000USD780,370,000USD731,123,000USD766,489,000USD747,000,000USD
Cost Of Revenue153,564,000USD150,900,000USD151,785,000USD—148,628,000USD140,959,000USD140,510,000USD—
Gross Profit711,513,000USD660,800,000USD670,680,000USD666,209,000USD631,742,000USD590,164,000USD625,979,000USD602,954,000USD
Research Development164,661,000USD151,039,000USD141,161,000USD136,391,000USD136,345,000USD136,561,000USD130,518,000USD123,951,000USD
Selling General Administrative95,589,000USD91,647,000USD90,598,000USD—78,652,000USD76,645,000USD73,023,000USD—
Selling And Marketing Expenses238,026,000USD239,411,000USD224,777,000USD—220,428,000USD218,061,000USD206,035,000USD—
General And Administrative Expenses95,589,000USD91,647,000USD90,598,000USD—78,652,000USD76,645,000USD73,023,000USD—
Total Operating Expenses498,246,000USD481,782,000USD456,493,000USD—435,425,000USD431,267,000USD420,897,000USD—
Operating Income213,267,000USD179,018,000USD214,187,000USD205,653,000USD196,317,000USD158,897,000USD205,082,000USD191,025,000USD
Total Other Income Expense Net12,932,000USD10,199,000USD8,735,000USD—16,706,000USD12,303,000USD3,962,000USD—
Income Before Tax226,199,000USD189,217,000USD222,922,000USD215,069,000USD213,023,000USD171,200,000USD209,044,000USD203,514,000USD
Income Tax Expense17,991,000USD41,462,000USD42,868,000USD24,576,000USD23,111,000USD25,670,000USD42,599,000USD38,218,000USD
Net Income208,208,000USD147,755,000USD180,054,000USD190,493,000USD189,912,000USD145,530,000USD166,445,000USD165,296,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosurePreliminaryDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosurePreliminary

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USD
Total Revenue3,088,072,000USD2,816,120,000USD2,813,169,000USD2,695,845,000USD2,603,416,000USD2,350,822,000USD2,242,447,000USD2,161,407,000USD
Cost Of Revenue573,978,000USD557,647,000USD593,308,000USD539,627,000USD493,146,000USD407,887,000USD356,577,000USD361,481,000USD
Gross Profit2,514,094,000USD2,258,473,000USD2,219,861,000USD2,156,218,000USD2,110,270,000USD1,942,935,000USD1,885,870,000USD1,799,926,000USD
Research Development539,815,000USD490,120,000USD540,285,000USD543,368,000USD512,627,000USD441,324,000USD408,058,000USD366,084,000USD
Selling General Administrative322,340,000USD268,828,000USD263,405,000USD274,558,000USD273,635,000USD258,366,000USD210,730,000USD160,382,000USD
Selling And Marketing Expenses860,506,000USD832,279,000USD878,215,000USD926,591,000USD929,983,000USD843,178,000USD748,619,000USD664,135,000USD
General And Administrative Expenses322,340,000USD268,828,000USD——————
Total Operating Expenses1,748,145,000USD1,599,882,000USD1,747,293,000USD1,744,517,000USD1,716,245,000USD1,550,668,000USD1,367,407,000USD1,209,027,000USD
Operating Income765,949,000USD658,591,000USD472,568,000USD403,792,000USD394,025,000USD392,267,000USD518,463,000USD609,325,000USD
Total Other Income Expense Net42,387,000USD36,874,000USD13,420,000USD-18,399,000USD-7,088,000USD4,130,000USD22,648,000USD-5,565,000USD
Income Before Tax808,336,000USD695,465,000USD485,988,000USD385,393,000USD386,937,000USD396,397,000USD541,111,000USD603,760,000USD
Income Tax Expense115,956,000USD128,687,000USD91,040,000USD63,233,000USD55,696,000USD88,956,000USD113,377,000USD150,071,000USD
Net Income692,380,000USD566,778,000USD394,948,000USD322,160,000USD331,241,000USD307,441,000USD427,734,000USD453,689,000USD
Unclassified Operating Expenses——65,388,000USD————18,426,000USD
Tax Provision——91,040,000USD63,233,000USD55,696,000USD88,956,000USD113,377,000USD150,071,000USD
Net Income From Continuing Ops——394,948,000USD322,160,000USD331,241,000USD307,441,000USD427,734,000USD453,689,000USD
Ebit——537,956,000USD411,701,000USD386,937,000USD400,067,000USD518,463,000USD609,325,000USD
Ebitda——650,658,000USD527,310,000USD502,361,000USD495,924,000USD586,970,000USD668,816,000USD
Depreciation And Amortization——112,702,000USD115,609,000USD115,424,000USD95,857,000USD68,507,000USD59,491,000USD
Reconciled Depreciation——112,702,000USD115,609,000USD115,424,000USD95,857,000USD68,507,000USD59,491,000USD
Net Income Applicable To Common Shares——394,948,000USD322,160,000USD331,241,000USD307,441,000USD427,734,000USD453,689,000USD
Interest Expense———18,399,000USD7,088,000USD11,470,000USD22,648,000USD0USD
Non Operating Income Net Other———-18,399,000USD-7,088,000USD4,130,000USD22,648,000USD12,861,000USD
Interest Income——————33,800,000USD17,007,500USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-30 · USDQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USD
Total Assets6,829,074,000USD6,497,472,000USD6,291,682,000USD6,319,492,000USD6,113,499,000USD5,906,577,000USD5,900,641,000USD5,613,004,000USD
Cash And Equivalents1,605,782,000USD1,442,811,000USD1,199,734,000USD1,344,273,000USD1,426,957,000USD1,259,282,000USD1,150,907,000USD1,074,602,000USD
Cash And Short Term Investments1,605,782,000USD1,442,811,000USD1,199,734,000USD1,344,273,000USD1,426,957,000USD1,259,282,000USD1,150,907,000USD1,074,602,000USD
Short Term Investments0USD0USD0USD0USD0USD0USD0USD0USD
Long Term Investments21,991,000USD20,814,000USD17,965,000USD15,693,000USD15,034,000USD12,534,000USD11,177,000USD8,580,000USD
Total Current Assets2,946,973,000USD2,702,502,000USD2,515,419,000USD2,518,701,000USD2,485,038,000USD2,336,174,000USD2,342,028,000USD2,109,471,000USD
Other Current Assets785,623,000USD743,754,000USD742,163,000USD682,766,000USD631,302,000USD629,394,000USD632,893,000USD569,467,000USD
Other Non Current Assets514,915,000USD503,277,000USD509,782,000USD552,280,000USD523,803,000USD492,876,000USD508,555,000USD487,517,000USD
Total Liabilities2,973,345,000USD2,847,897,000USD2,753,418,000USD2,727,493,000USD2,641,815,000USD2,592,532,000USD2,664,890,000USD2,483,626,000USD
Total Current Liabilities1,770,166,000USD1,677,159,000USD1,618,918,000USD1,612,581,000USD1,551,176,000USD1,524,100,000USD1,587,644,000USD1,489,653,000USD
Other Current Liabilities344,442,000USD329,068,000USD305,188,000USD315,383,000USD281,413,000USD279,910,000USD316,369,000USD300,076,000USD
Other Non Current Liabilities79,399,000USD92,493,000USD89,137,000USD96,231,000USD96,612,000USD101,538,000USD98,076,000USD94,733,000USD
Total Equity Including Noncontrolling Interest3,855,729,000USD3,649,575,000USD3,538,264,000USD3,591,999,000USD3,471,684,000USD3,314,045,000USD3,235,751,000USD3,129,378,000USD
Deferred Revenue1,289,567,000USD1,268,570,000USD1,253,071,000USD1,213,226,000USD1,201,054,000USD1,200,580,000USD1,217,664,000USD1,121,683,000USD
Deferred Revenue Non Current903,131,000USD849,740,000USD808,590,000USD786,011,000USD755,908,000USD722,019,000USD728,596,000USD676,276,000USD
Net Receivables428,678,000USD425,640,000USD493,627,000USD414,433,000USD359,859,000USD379,618,000USD484,989,000USD389,024,000USD
Inventory126,890,000USD90,297,000USD79,895,000USD77,229,000USD66,920,000USD67,880,000USD73,239,000USD76,378,000USD
Property Plant Equipment Net375,523,000USD359,817,000USD348,450,000USD342,548,000USD334,664,000USD338,468,000USD348,185,000USD329,123,000USD
Goodwill2,482,495,000USD2,443,605,000USD2,443,882,000USD2,443,882,000USD2,324,328,000USD2,319,835,000USD2,312,362,000USD2,312,362,000USD
Accounts Payable136,157,000USD79,521,000USD60,659,000USD83,972,000USD68,709,000USD43,610,000USD53,611,000USD67,894,000USD
Short Term Debt33,680,000USD33,282,000USD32,856,000USD31,042,000USD30,407,000USD30,195,000USD31,452,000USD33,779,000USD
Common Stock50,542,000USD52,585,000USD5,870,000USD42,023,000USD40,744,000USD40,252,000USD9,461,000USD5,889,000USD
Retained Earnings3,824,233,000USD3,616,025,000USD3,550,589,000USD3,568,300,000USD3,449,498,000USD3,296,103,000USD3,250,489,000USD3,144,401,000USD
Accumulated Other Comprehensive Income-19,046,000USD-19,035,000USD-18,195,000USD-18,324,000USD-18,558,000USD-22,310,000USD-24,199,000USD-20,912,000USD
Total Stockholder Equity3,855,729,000USD———————
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinal

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USD
Total Assets6,319,492,000USD5,613,004,000USD5,248,333,000USD5,276,194,000USD4,997,280,000USD4,677,920,000USD3,390,275,000USD2,605,476,000USD
Cash And Equivalents1,344,273,000USD1,074,602,000USD——————
Cash And Short Term Investments1,344,273,000USD1,074,602,000USD803,323,000USD884,566,000USD910,607,000USD1,209,889,000USD972,282,000USD1,039,412,000USD
Short Term Investments0USD0USD6,160,000USD126,554,000USD329,630,000USD360,333,000USD373,063,000USD614,705,000USD
Long Term Investments15,693,000USD8,580,000USD5,068,000USD9,544,000USD132,778,000USD102,939,000USD358,402,000USD411,184,000USD
Total Current Assets2,518,701,000USD2,109,471,000USD1,817,567,000USD1,877,566,000USD1,576,835,000USD1,763,826,000USD1,511,586,000USD1,417,658,000USD
Other Current Assets682,766,000USD569,467,000USD113,225,000USD77,949,000USD88,241,000USD91,760,000USD103,467,000USD91,857,000USD
Other Non Current Assets552,280,000USD487,517,000USD——————
Total Liabilities2,727,493,000USD2,483,626,000USD——————
Total Current Liabilities1,612,581,000USD1,489,653,000USD1,472,781,000USD1,839,951,000USD1,391,527,000USD1,288,279,000USD1,105,526,000USD954,433,000USD
Other Current Liabilities315,383,000USD300,076,000USD——————
Other Non Current Liabilities96,231,000USD94,733,000USD——————
Total Equity Including Noncontrolling Interest3,591,999,000USD3,129,378,000USD——————
Deferred Revenue1,213,226,000USD1,121,683,000USD——————
Deferred Revenue Non Current786,011,000USD676,276,000USD——————
Net Receivables414,433,000USD389,024,000USD828,945,000USD789,686,000USD555,932,000USD434,279,000USD401,436,000USD295,352,000USD
Inventory77,229,000USD76,378,000USD72,074,000USD125,365,000USD22,055,000USD27,898,000USD34,401,000USD30,568,000USD
Property Plant Equipment Net342,548,000USD329,123,000USD365,893,000USD395,657,000USD436,098,000USD529,919,000USD223,426,000USD145,042,000USD
Goodwill2,443,882,000USD2,312,362,000USD——————
Accounts Payable83,972,000USD67,894,000USD63,315,000USD113,178,000USD62,096,000USD64,472,000USD62,627,000USD57,757,000USD
Short Term Debt31,042,000USD33,779,000USD41,421,000USD392,295,000USD68,561,000USD65,285,000USD—27,656,000USD
Common Stock42,023,000USD5,889,000USD24,399,000USD91,048,000USD192,458,000USD305,453,000USD142,597,000USD20,427,000USD
Retained Earnings3,568,300,000USD3,144,401,000USD2,799,054,000USD2,404,106,000USD2,187,828,000USD1,945,531,000USD1,638,090,000USD1,287,243,000USD
Accumulated Other Comprehensive Income-18,324,000USD-20,912,000USD-23,221,000USD-26,176,000USD-20,073,000USD-18,716,000USD-19,190,000USD-22,178,000USD
Intangible Assets——150,969,000USD200,288,000USD237,178,000USD225,900,000USD108,903,000USD31,259,000USD
Total Liab——2,448,101,000USD2,807,216,000USD2,637,067,000USD2,445,652,000USD1,628,778,000USD1,319,984,000USD
Total Stockholder Equity——2,800,232,000USD2,468,978,000USD2,360,213,000USD2,232,268,000USD1,761,497,000USD1,285,492,000USD
Deferred Long Term Liab——35,263,000USD2,781,000USD2,414,000USD602,000USD313,000USD299,659,000USD
Other Current Liab——206,965,000USD226,079,000USD248,126,000USD242,339,999USD204,068,000USD153,323,000USD
Capital Stock——24,399,000USD91,048,000USD192,458,000USD305,453,000USD142,597,000USD20,427,000USD
Other Liab——735,755,000USD694,889,000USD598,823,000USD449,611,000USD523,252,000USD365,551,000USD
Good Will——2,288,678,000USD2,259,282,000USD2,216,553,000USD1,858,966,000USD1,065,379,000USD555,965,000USD
Other Assets——588,952,000USD699,487,000USD600,751,000USD166,720,000USD122,579,000USD44,368,000USD
Cash——797,163,000USD758,012,000USD580,977,000USD849,556,000USD599,219,000USD424,707,000USD
Current Deferred Revenue——1,126,576,000USD1,067,182,000USD968,669,000USD883,134,000USD807,030,000USD715,697,000USD
Net Debt——-276,612,000USD179,035,000USD431,246,000USD262,206,000USD-599,219,000USD-424,707,000USD
Short Long Term Debt Total——520,551,000USD937,047,000USD1,012,223,000USD1,111,762,000USD——
Property Plant Equipment Gross——365,893,000USD168,182,000USD191,164,000USD529,919,000USD223,426,000USD145,042,000USD
Common Stock Shares Outstanding——60,270,000shares61,097,000shares62,057,000shares61,378,000shares60,456,000shares62,013,000shares
Non Current Assets Total——3,430,765,999USD3,398,628,000USD3,420,444,999USD2,914,094,000USD1,878,689,000USD1,187,818,000USD
Non Current Liabilities Total——975,320,000USD967,264,999USD1,245,540,000USD1,157,373,000USD523,251,999USD365,550,999USD
Non Current Liabilities Other——82,573,000USD67,710,000USD75,236,000USD787,724,000USD522,939,000USD65,892,000USD
Non Currrent Assets Other——118,339,999USD121,517,000USD107,403,999USD85,550,000USD7,540,000USD10,927,000USD
Net Working Capital——375,992,000USD72,273,000USD219,573,000USD505,197,000USD406,060,000USD463,225,000USD
Net Tangible Assets——360,585,000USD209,696,000USD143,660,000USD2,232,268,000USD1,761,497,000USD1,285,492,000USD
Unclassified Non Current Assets——-87,134,000USD-287,147,000USD-310,317,000USD-55,900,000USD——
Unclassified Current Liabilities——34,504,000USD-308,555,000USD24,800,000USD13,773,001USD31,801,000USD—
Unclassified Non Current Liabilities——121,729,000USD201,884,999USD219,295,000USD-449,611,000USD-523,252,001USD-365,551,001USD
Short Long Term Debt———349,772,000USD19,275,000USD19,275,000USD——
Unclassified Equity———-91,048,000USD-192,458,000USD-305,453,000USD-142,597,000USD-20,427,000USD
Long Term Debt————349,772,000USD369,047,000USD—0USD
Additional Paid In Capital———————0USD
Treasury Stock———————0USD
Unclassified Current Assets———————-39,531,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-30 · USDQ2 20262026-03-31 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USD
Depreciation72,613,000USD49,185,000USD67,608,000USD45,137,000USD
Stock Based Compensation193,535,000USD128,001,000USD174,243,000USD116,792,000USD
Deferred Income Tax-38,644,000USD-20,582,000USD-56,308,000USD-39,212,000USD
Other Non Cash Items3,300,000USD3,488,000USD-3,918,000USD-3,746,000USD
Change To Account Receivables-14,262,000USD-11,751,000USD26,834,000USD7,275,000USD
Change To Inventory-49,661,000USD-13,068,000USD9,458,000USD8,498,000USD
Change To Liabilities50,995,000USD-10,142,000USD-19,031,000USD-33,844,000USD
Change In Working Capital-7,310,000USD-13,582,000USD-51,071,000USD-46,505,000USD
Operating Cash Flow841,373,000USD525,128,000USD741,598,000USD459,379,000USD
Capital Expenditures-63,705,000USD-28,066,000USD-27,119,000USD-18,576,000USD
Net Investments-4,850,000USD-2,910,000USD-4,400,000USD-1,900,000USD
Other Investing Activities-47,619,000USD0USD-24,170,000USD-10,100,000USD
Unclassified Investing Cash Flow1,977,000USD1,745,000USD——
Investing Cash Flow-114,197,000USD-29,231,000USD-55,689,000USD-30,576,000USD
Common Stock Issuance59,596,000USD22,940,000USD59,018,000USD23,871,000USD
Net Common Stock Issuance-501,109,000USD-401,102,000USD-377,077,000USD-252,068,000USD
Unclassified Financing Cash Flow-22,664,000USD-18,118,000USD-19,601,000USD-16,083,000USD
Financing Cash Flow-464,177,000USD-396,280,000USD-337,660,000USD-244,280,000USD
Effect Of Forex Changes On Cash-1,375,000USD-1,031,000USD2,442,000USD-1,606,000USD
Change In Cash261,624,000USD98,586,000USD350,691,000USD182,917,000USD
End Cash Flow1,607,992,000USD1,444,954,000USD1,429,031,000USD1,261,257,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-30 · USDQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USD
Depreciation-1,183,000USD24,574,000USD24,611,000USD92,399,000USD67,608,000USD45,137,000USD22,666,000USD106,991,000USD
Stock Based Compensation126,057,000USD67,996,000USD60,005,000USD7,356,000USD7,408,000USD7,393,000USD57,908,000USD53,759,000USD
Operating Cash Flow157,034,000USD—159,211,000USD949,666,000USD741,598,000USD459,379,000USD202,782,000USD792,419,000USD
Capital Expenditures-25,919,000USD-18,346,000USD-9,720,000USD-43,260,000USD-27,119,000USD-18,576,000USD-8,073,000USD-30,412,000USD
Investing Cash Flow-74,409,000USD—-10,557,000USD-219,491,000USD-55,689,000USD-30,576,000USD-9,973,000USD—
Financing Cash Flow225,124,000USD—-293,021,000USD-464,815,000USD-337,660,000USD-244,280,000USD-114,683,000USD-457,002,000USD
Change In Cash306,505,000USD243,084,000USD-144,498,000USD265,360,000USD348,249,000USD184,523,000USD74,558,000USD276,203,000USD
End Cash Flow1,607,992,000USD—1,201,870,000USD1,346,368,000USD1,429,031,000USD1,261,257,000USD1,152,898,000USD1,078,340,000USD
Net Income—147,755,000USD—190,493,000USD189,912,000USD145,530,000USD—165,296,000USD
Other Non Cash Items—5,069,000USD1,118,000USD———-1,623,000USD—
Change To Account Receivables—67,658,000USD-79,409,000USD———-98,188,000USD—
Change To Inventory—-10,402,000USD-2,666,000USD———3,139,000USD—
Change In Working Capital—131,512,000USD-98,125,000USD———-123,039,000USD—
Total Cash From Operating Activities—365,917,000USD——————
Free Cash Flow—347,571,000USD——————
Investments—-328,000USD——————
Total Cashflows From Investing Activities—-18,674,000USD——————
Total Cash From Financing Activities—-103,259,000USD——————
Sale Purchase Of Stock—-100,007,000USD——————
Begin Period Cash Flow—1,201,870,000USD——————
End Period Cash Flow—1,444,954,000USD——————
Other Cashflows From Financing Activities—-3,348,000USD——————
Unclassified Operating Cash Flow—-10,989,000USD——————
Deferred Income Tax——-9,593,000USD———-11,944,000USD—
Change To Liabilities——-44,691,000USD———6,554,000USD—
Net Investments——-2,180,000USD———-1,900,000USD—
Unclassified Investing Cash Flow——1,343,000USD—————
Common Stock Issuance——22,844,000USD———23,695,000USD—
Unclassified Financing Cash Flow——-315,865,000USD———-138,378,000USD—
Effect Of Forex Changes On Cash——-131,000USD———-3,568,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyDisclosureDeterministicFinalDisclosurePreliminaryDisclosurePreliminaryDisclosurePreliminaryDisclosureDeterministicFinalDisclosurePreliminary

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USD
Depreciation92,399,000USD106,991,000USD112,702,000USD115,609,000USD115,424,000USD95,857,000USD68,507,000USD59,491,000USD
Stock Based Compensation231,491,000USD219,108,000USD236,650,000USD249,216,000USD243,279,000USD201,948,000USD162,914,000USD157,855,000USD
Deferred Income Tax-72,549,000USD-68,215,000USD——————
Other Non Cash Items-5,615,000USD962,000USD43,355,000USD46,177,000USD79,810,000USD50,934,000USD16,146,000USD1,194,000USD
Change To Account Receivables-28,411,000USD63,953,000USD16,704,000USD-130,605,000USD-46,289,000USD46,502,000USD-18,305,000USD-4,889,000USD
Change To Inventory-851,000USD-40,504,000USD32,491,000USD-46,310,000USD5,843,000USD6,503,000USD-3,832,000USD-734,000USD
Change To Liabilities28,899,000USD40,368,000USD18,641,000USD210,310,000USD239,364,000USD70,256,000USD185,428,000USD57,599,000USD
Change In Working Capital108,146,000USD-5,309,000USD-25,725,000USD-250,287,000USD-47,628,000USD-2,575,000USD65,100,000USD68,029,000USD
Operating Cash Flow949,666,000USD792,419,000USD——————
Capital Expenditures-43,260,000USD-30,412,000USD-54,184,000USD-33,624,000USD-30,651,000USD-59,940,000USD-103,542,000USD-53,465,000USD
Net Investments-5,172,000USD4,137,000USD——————
Other Investing Activities-171,059,000USD-32,939,000USD——————
Investing Cash Flow-219,491,000USD-59,214,000USD——————
Net Debt Issuance0USD0USD——————
Common Stock Issuance59,151,000USD55,079,000USD——————
Net Common Stock Issuance-502,085,000USD-500,558,000USD——————
Unclassified Financing Cash Flow-21,881,000USD-11,523,000USD59,959,000USD—65,751,999USD55,875,000USD-390,000,000USD-390,000,000USD
Financing Cash Flow-464,815,000USD-457,002,000USD——————
Effect Of Forex Changes On Cash2,668,000USD1,302,000USD——————
Change In Cash268,028,000USD277,505,000USD38,628,000USD177,874,000USD-268,493,000USD250,572,000USD176,360,000USD-248,521,000USD
End Cash Flow1,346,368,000USD1,078,340,000USD——————
Net Income——394,948,000USD322,160,000USD331,241,000USD307,441,000USD427,734,000USD453,689,000USD
Total Cash From Operating Activities——653,409,000USD442,631,000USD645,196,000USD660,898,000USD747,841,000USD761,068,000USD
Free Cash Flow——599,225,000USD409,007,000USD614,545,000USD600,958,000USD644,299,000USD707,603,000USD
Investments——36,393,000USD319,651,000USD-445,335,000USD268,512,000USD300,458,000USD-403,558,000USD
Total Cashflows From Investing Activities——36,393,000USD218,116,000USD-445,335,000USD-747,002,000USD-414,634,000USD-455,987,000USD
Net Borrowings——-350,000,000USD-20,000,000USD-20,000,000USD386,960,000USD390,000,000USD390,000,000USD
Total Cash From Financing Activities——-653,299,000USD-476,508,000USD-468,280,000USD337,243,000USD-155,447,000USD-551,263,000USD
Dividends Paid——-59,959,000USD—-65,751,999USD-52,835,000USD—0USD
Sale Purchase Of Stock——-350,049,000USD-500,023,000USD-500,000,000USD-100,016,000USD-201,045,000USD-600,081,000USD
Begin Period Cash Flow——762,207,000USD584,333,000USD852,826,000USD602,254,000USD425,894,000USD673,228,000USD
End Period Cash Flow——800,835,000USD762,207,000USD584,333,000USD852,826,000USD602,254,000USD424,707,000USD
Other Cashflows From Investing Activities——125,626,000USD319,651,000USD-3,365,000USD268,512,000USD300,458,000USD1,036,000USD
Other Cashflows From Financing Activities——46,750,000USD43,515,000USD51,720,000USD47,259,000USD45,598,000USD48,818,000USD
Unclassified Operating Cash Flow——-108,521,000USD-40,244,000USD-76,930,000USD7,293,000USD—20,810,000USD
Unclassified Investing Cash Flow——-71,442,000USD-387,562,000USD34,016,000USD-1,224,086,000USD-912,008,000USD—
Cash And Cash Equivalents Changes———184,239,000USD-268,493,000USD250,572,000USD176,360,000USD-248,521,000USD
Exchange Rate Changes————-74,000USD-567,000USD-1,400,000USD-2,339,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q3 2026Quarterly · 2026-06-30GeographyAsia Pacific130,484,000USDDisclosure
Q3 2026Quarterly · 2026-06-30GeographyEMEA256,030,000USDDisclosure
Q3 2026Quarterly · 2026-06-30GeographyOther Americas24,578,000USDDisclosure
Q3 2026Quarterly · 2026-06-30GeographyUnited States453,985,000USDDisclosure
Q3 2026Quarterly · 2026-06-30ProductProduct462,829,000USDDisclosure
Q3 2026Quarterly · 2026-06-30ProductServices402,248,000USDDisclosure
Q2 2026Quarterly · 2026-03-31GeographyAsia Pacific143,968,000USDDisclosure
Q2 2026Quarterly · 2026-03-31GeographyEMEA260,862,000USDDisclosure
Q2 2026Quarterly · 2026-03-31GeographyOther Americas22,552,000USDDisclosure
Q2 2026Quarterly · 2026-03-31GeographyUnited States384,318,000USDDisclosure
Q2 2026Quarterly · 2026-03-31ProductProduct410,515,000USDDisclosure
Q2 2026Quarterly · 2026-03-31ProductServices401,185,000USDDisclosure
Q1 2026Quarterly · 2025-12-31GeographyAsia Pacific128,968,000USDDisclosure
Q1 2026Quarterly · 2025-12-31GeographyEMEA253,709,000USDDisclosure
Q1 2026Quarterly · 2025-12-31GeographyOther Americas26,592,000USDDisclosure
Q1 2026Quarterly · 2025-12-31GeographyUnited States413,196,000USDDisclosure
Q1 2026Quarterly · 2025-12-31ProductProduct410,283,000USDDisclosure
Q1 2026Quarterly · 2025-12-31ProductServices412,182,000USDDisclosure
Q4 2025Quarterly · 2025-09-30GeographyAsia Pacific138,354,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30GeographyEMEA206,737,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30GeographyOther Americas26,089,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30GeographyUnited States438,910,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30ProductProduct414,109,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30ProductServices395,981,000USDLegacy provider
FY 2025Yearly · 2025-09-30GeographyAsia Pacific536,835,000USDDisclosure
FY 2025Yearly · 2025-09-30GeographyEMEA827,168,000USDDisclosure
FY 2025Yearly · 2025-09-30GeographyOther Americas92,889,000USDDisclosure
FY 2025Yearly · 2025-09-30GeographyUnited States1,631,180,000USDDisclosure
FY 2025Yearly · 2025-09-30ProductProduct1,508,640,000USDDisclosure
FY 2025Yearly · 2025-09-30ProductServices1,579,432,000USDDisclosure
Q3 2025Quarterly · 2025-06-30GeographyAsia Pacific147,326,000USDDisclosure
Q3 2025Quarterly · 2025-06-30GeographyEMEA202,073,000USDDisclosure
Q3 2025Quarterly · 2025-06-30GeographyOther Americas19,878,000USDDisclosure
Q3 2025Quarterly · 2025-06-30GeographyUnited States411,093,000USDDisclosure
Q3 2025Quarterly · 2025-06-30ProductProduct388,838,000USDDisclosure
Q3 2025Quarterly · 2025-06-30ProductServices391,532,000USDDisclosure
Q2 2025Quarterly · 2025-03-31GeographyAsia Pacific121,026,000USDDisclosure
Q2 2025Quarterly · 2025-03-31GeographyEMEA213,971,000USDDisclosure
Q2 2025Quarterly · 2025-03-31GeographyOther Americas22,337,000USDDisclosure
Q2 2025Quarterly · 2025-03-31GeographyUnited States373,789,000USDDisclosure
Q2 2025Quarterly · 2025-03-31ProductProduct337,196,000USDDisclosure
Q2 2025Quarterly · 2025-03-31ProductServices393,927,000USDDisclosure
Q1 2025Quarterly · 2024-12-31GeographyAsia Pacific130,129,000USDDisclosure
Q1 2025Quarterly · 2024-12-31GeographyEMEA204,387,000USDDisclosure
Q1 2025Quarterly · 2024-12-31GeographyOther Americas24,585,000USDDisclosure
Q1 2025Quarterly · 2024-12-31GeographyUnited States407,388,000USDDisclosure
Q1 2025Quarterly · 2024-12-31ProductProduct368,497,000USDDisclosure
Q1 2025Quarterly · 2024-12-31ProductServices397,992,000USDDisclosure
Q4 2024Quarterly · 2024-09-30GeographyAsia Pacific116,679,000USDDisclosure
Q4 2024Quarterly · 2024-09-30GeographyEMEA193,524,000USDDisclosure
Q4 2024Quarterly · 2024-09-30GeographyOther Americas23,800,000USDDisclosure
Q4 2024Quarterly · 2024-09-30GeographyUnited States412,671,000USDDisclosure
Q4 2024Quarterly · 2024-09-30ProductProduct358,285,000USDDisclosure
Q4 2024Quarterly · 2024-09-30ProductServices388,389,000USDDisclosure
FY 2024Yearly · 2024-09-30GeographyAsia Pacific478,914,000USDDisclosure
FY 2024Yearly · 2024-09-30GeographyEMEA755,934,000USDDisclosure
FY 2024Yearly · 2024-09-30GeographyOther Americas92,859,000USDDisclosure
FY 2024Yearly · 2024-09-30GeographyUnited States1,488,413,000USDDisclosure
FY 2024Yearly · 2024-09-30ProductProduct1,272,795,000USDDisclosure
FY 2024Yearly · 2024-09-30ProductServices1,543,325,000USDDisclosure
FY 2023Yearly · 2023-09-30GeographyAsia Pacific487,197,000USDDisclosure
FY 2023Yearly · 2023-09-30GeographyEMEA741,598,000USDDisclosure
FY 2023Yearly · 2023-09-30GeographyOther Americas96,958,000USDDisclosure
FY 2023Yearly · 2023-09-30GeographyUnited States1,487,416,000USDDisclosure
FY 2023Yearly · 2023-09-30ProductProduct1,334,638,000USDDisclosure
FY 2023Yearly · 2023-09-30ProductServices1,478,531,000USDDisclosure
FY 2022Yearly · 2022-09-30GeographyAsia Pacific488,231,000USDDisclosure
FY 2022Yearly · 2022-09-30GeographyEMEA634,759,000USDDisclosure
FY 2022Yearly · 2022-09-30GeographyOther Americas85,711,000USDDisclosure
FY 2022Yearly · 2022-09-30GeographyUnited States1,487,144,000USDDisclosure
FY 2022Yearly · 2022-09-30ProductProduct1,317,117,000USDDisclosure
FY 2022Yearly · 2022-09-30ProductServices1,378,728,000USDDisclosure
FY 2021Yearly · 2021-09-30GeographyAsia Pacific478,461,000USD0001048695-23-000039
FY 2021Yearly · 2021-09-30GeographyEMEA667,219,000USD0001048695-23-000039
FY 2021Yearly · 2021-09-30GeographyOther Americas92,111,000USD0001048695-23-000039
FY 2021Yearly · 2021-09-30GeographyUnited States1,365,625,000USD0001048695-23-000039
FY 2021Yearly · 2021-09-30ProductProduct1,247,084,000USD0001048695-23-000039
FY 2021Yearly · 2021-09-30ProductServices1,356,332,000USD0001048695-23-000039
FY 2020Yearly · 2020-09-30GeographyAsia Pacific440,447,000USD0001048695-22-000033
FY 2020Yearly · 2020-09-30GeographyEMEA593,307,000USD0001048695-22-000033
FY 2020Yearly · 2020-09-30GeographyOther Americas95,878,000USD0001048695-22-000033
FY 2020Yearly · 2020-09-30GeographyUnited States1,221,190,000USD0001048695-22-000033
FY 2020Yearly · 2020-09-30ProductProduct1,025,856,000USD0001048695-22-000033
FY 2020Yearly · 2020-09-30ProductServices1,324,966,000USD0001048695-22-000033
FY 2019Yearly · 2019-09-30GeographyAsia Pacific443,078,000USD0001048695-21-000044
FY 2019Yearly · 2019-09-30GeographyEMEA553,701,000USD0001048695-21-000044
FY 2019Yearly · 2019-09-30GeographyOther Americas108,112,000USD0001048695-21-000044
FY 2019Yearly · 2019-09-30GeographyUnited States1,137,556,000USD0001048695-21-000044
FY 2019Yearly · 2019-09-30ProductProduct985,591,000USD0001048695-21-000044
FY 2019Yearly · 2019-09-30ProductServices1,256,856,000USD0001048695-21-000044
FY 2018Yearly · 2018-09-30GeographyAsia Pacific315,574,000USD0001048695-18-000031
FY 2018Yearly · 2018-09-30GeographyEMEA546,239,000USD0001048695-18-000031
FY 2018Yearly · 2018-09-30GeographyJapan95,251,000USD0001048695-18-000031
FY 2018Yearly · 2018-09-30GeographyOther Americas116,073,000USD0001048695-18-000031
FY 2018Yearly · 2018-09-30GeographyUnited States1,088,270,000USD0001048695-18-000031
FY 2018Yearly · 2018-09-30ProductProduct960,108,000USD0001048695-20-000041
FY 2018Yearly · 2018-09-30ProductServices1,201,299,000USD0001048695-20-000041

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.