FFIN
FIRST FINANCIAL BANKSHARES INC
Company overview
- Market capitalization
- $4.59B
- Employees
- 1,500
- Latest publication
- 2026-09-29
About FIRST FINANCIAL BANKSHARES INC
First Financial Bankshares, Inc., through its subsidiaries, provides banking services in the United States. The company offers general commercial banking services, including checking, savings and time deposits, loans, automated teller machines, drive-in and night deposit services, safe deposit facilities, remote deposit capture, internet banking, mobile banking, payroll cards, funds transfer, and other customary commercial banking service, as well as securities brokerage services. It also provides personal trust services, such as wealth management; administration of estates, oil and gas management; farm and ranch; property management; testamentary trusts; revocable and irrevocable trusts; and agency accounts. In addition, the company offers commercial and industrial; municipal; agricultural; construction and development; farm; residential; consumer auto and non-auto; and non-owner occupied and owner occupied commercial real estate loans. Further, it provides advice and specialized services related to lending, investing, purchasing, advertising, public relations, and technology services. First Financial Bankshares, Inc. was founded in 1890 and is headquartered in Abilene, Texas.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 215,041,000USD | — | 213,956,000USD | 205,683,000USD | 197,340,000USD | — | 192,320,000USD | 181,466,000USD |
| Interest Income | 182,945,000USD | — | 179,692,000USD | 172,810,000USD | 167,110,000USD | — | 159,958,000USD | 154,337,000USD |
| Interest Expense | 48,154,000USD | — | 52,691,000USD | 49,080,000USD | 48,321,000USD | — | 52,849,000USD | 50,400,000USD |
| Net Interest Income | 134,791,000USD | — | 127,001,000USD | 123,730,000USD | 118,789,000USD | — | 107,109,000USD | 103,937,000USD |
| Non Interest Income | 32,096,000USD | — | 34,264,000USD | 32,873,000USD | 30,230,000USD | — | 32,362,000USD | — |
| Revenue Net Of Interest Expense | 166,887,000USD | — | 161,265,000USD | 156,603,000USD | 149,019,000USD | — | 139,471,000USD | — |
| Non Interest Expense | 76,768,000USD | — | 73,666,000USD | 71,735,000USD | 70,335,000USD | — | 66,012,000USD | — |
| Labor And Related Expense | 45,982,000USD | — | 42,605,000USD | 42,575,000USD | 42,142,000USD | — | 37,497,000USD | — |
| Income Before Tax | 87,828,000USD | 89,553,000USD | 63,164,000USD | 81,736,000USD | 75,156,000USD | 75,992,000USD | 67,336,000USD | 63,641,000USD |
| Income Tax Expense | 16,285,000USD | 16,239,000USD | 10,897,000USD | 15,078,000USD | 13,810,000USD | 13,671,000USD | 12,028,000USD | 11,156,000USD |
| Net Income | 71,543,000USD | 89,553,000USD | 52,267,000USD | 66,658,000USD | 61,346,000USD | 75,992,000USD | 55,308,000USD | 52,485,000USD |
| Net Income Applicable To Common Shares | 71,543,000USD | — | 52,267,000USD | 66,658,000USD | 61,346,000USD | — | 55,308,000USD | — |
| Cost Of Revenue | — | — | — | — | — | — | — | 56,288,000USD |
| Gross Profit | — | — | — | — | — | — | — | 125,178,000USD |
| Selling General Administrative | — | — | — | — | — | — | — | 39,686,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 741,000USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | — | 21,110,000USD |
| Total Operating Expenses | — | — | — | — | — | — | — | 61,537,000USD |
| Operating Income | — | — | — | — | — | — | — | 63,641,000USD |
| Tax Provision | — | — | — | — | — | — | — | 11,156,000USD |
| Net Income From Continuing Ops | — | — | — | — | — | — | — | 52,485,000USD |
| Ebit | — | — | — | — | — | — | — | 63,641,000USD |
| Ebitda | — | — | — | — | — | — | — | 66,872,000USD |
| Depreciation And Amortization | — | — | — | — | — | — | — | 3,231,000USD |
| Reconciled Depreciation | — | — | — | — | — | — | — | 3,231,000USD |
| Total Other Income Expense Net | — | — | — | — | — | — | — | 62,872,000USD |
| Source | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 833,196,000USD | 752,907,000USD | 634,548,000USD | 551,267,000USD | 505,623,000USD | 491,940,000USD | 417,057,000USD | 383,400,000USD |
| Interest Income | 702,480,000USD | 628,918,000USD | 530,125,000USD | 435,694,000USD | 380,444,000USD | 364,984,000USD | 319,192,000USD | 291,690,000USD |
| Interest Expense | 201,593,000USD | 202,177,000USD | 144,261,000USD | 31,440,000USD | 6,042,000USD | 14,243,000USD | 30,102,000USD | 18,930,000USD |
| Net Interest Income | 500,887,000USD | 426,741,000USD | 385,864,000USD | 404,253,000USD | 374,402,000USD | 350,741,000USD | 289,090,000USD | 272,760,000USD |
| Non Interest Income | 130,716,000USD | 123,989,000USD | — | — | — | — | — | — |
| Revenue Net Of Interest Expense | 631,603,000USD | 550,730,000USD | — | — | — | — | — | — |
| Non Interest Expense | 293,391,000USD | 265,063,000USD | — | — | — | — | — | — |
| Labor And Related Expense | 174,551,000USD | 153,296,000USD | — | — | — | — | — | — |
| Income Before Tax | 309,603,000USD | 271,846,000USD | 243,299,000USD | 280,874,000USD | 271,970,000USD | 242,365,000USD | 198,032,000USD | 178,175,000USD |
| Income Tax Expense | 56,024,000USD | 48,335,000USD | 44,322,000USD | 46,399,000USD | 44,408,000USD | 40,331,000USD | 33,220,000USD | 27,537,000USD |
| Net Income | 253,579,000USD | 223,511,000USD | 198,977,000USD | 234,475,000USD | 227,562,000USD | 202,034,000USD | 164,812,000USD | 150,638,000USD |
| Net Income Applicable To Common Shares | 253,579,000USD | 223,511,000USD | — | 234,475,000USD | 227,562,000USD | 202,034,000USD | 164,812,000USD | 150,638,000USD |
| Cost Of Revenue | — | — | 3,132,000USD | 48,867,000USD | 4,903,000USD | 33,760,000USD | 33,067,000USD | 24,595,000USD |
| Gross Profit | — | — | 634,548,000USD | 502,400,000USD | 500,720,000USD | 458,180,000USD | 383,990,000USD | 358,805,000USD |
| Selling General Administrative | — | — | 144,989,000USD | 140,380,000USD | 147,546,000USD | 139,244,000USD | 118,072,000USD | 110,813,000USD |
| Selling And Marketing Expenses | — | — | 2,779,000USD | 2,827,000USD | 3,025,000USD | 1,952,000USD | 3,607,000USD | 3,603,000USD |
| Unclassified Operating Expenses | — | — | 95,531,000USD | 78,319,000USD | 78,179,000USD | 74,619,000USD | 64,279,000USD | 66,214,000USD |
| Total Operating Expenses | — | — | 243,299,000USD | 221,526,000USD | 228,750,000USD | 215,815,000USD | 185,958,000USD | 180,630,000USD |
| Operating Income | — | — | 243,299,000USD | 280,874,000USD | 271,970,000USD | 242,365,000USD | 198,032,000USD | 178,175,000USD |
| Tax Provision | — | — | 44,322,000USD | 46,399,000USD | 44,408,000USD | 40,331,000USD | 33,220,000USD | 27,537,000USD |
| Net Income From Continuing Ops | — | — | 198,977,000USD | 234,475,000USD | 227,562,000USD | 202,034,000USD | 164,812,000USD | 150,638,000USD |
| Ebit | — | — | 243,299,000USD | 280,874,000USD | 271,970,000USD | 242,365,000USD | 198,032,000USD | 178,175,000USD |
| Ebitda | — | — | 243,299,000USD | 293,636,000USD | 285,031,000USD | 255,158,000USD | 209,697,000USD | 190,724,000USD |
| Depreciation And Amortization | — | — | 912,000USD | 12,762,000USD | 13,061,000USD | 12,793,000USD | 11,665,000USD | 12,549,000USD |
| Reconciled Depreciation | — | — | 12,578,000USD | 11,208,000USD | 12,733,000USD | 12,793,000USD | 11,665,000USD | 12,549,000USD |
| Total Other Income Expense Net | — | — | 243,299,000USD | -14,919,000USD | -15,863,000USD | -12,610,000USD | -12,085,000USD | -11,171,000USD |
| Research Development | — | — | — | — | — | — | — | 0USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 15,387,645,000USD | 15,446,476,000USD | 14,841,528,000USD | 14,376,841,000USD | 14,312,114,000USD | 13,979,418,000USD | 13,582,932,000USD | 13,164,075,000USD |
| Total Liabilities | 13,443,794,000USD | 13,529,159,000USD | 13,011,260,000USD | 12,639,489,000USD | 12,631,853,000USD | 12,372,858,000USD | 11,920,741,000USD | — |
| Total Stockholder Equity | 1,943,851,000USD | 1,917,317,000USD | 1,830,268,000USD | 1,737,352,000USD | 1,680,261,000USD | 1,606,560,000USD | 1,662,191,000USD | 1,519,026,000USD |
| Total Equity Including Noncontrolling Interest | 1,943,851,000USD | 1,917,317,000USD | 1,830,268,000USD | 1,737,352,000USD | 1,680,261,000USD | 1,606,560,000USD | 1,662,191,000USD | — |
| Property Plant Equipment Net | 150,989,000USD | 149,985,000USD | 149,651,000USD | 148,999,000USD | 150,589,000USD | 151,904,000USD | 151,204,000USD | 153,075,000USD |
| Common Stock | 1,433,000USD | 1,432,000USD | 1,432,000USD | 1,431,000USD | 1,430,000USD | 1,429,000USD | 1,429,000USD | 1,428,000USD |
| Retained Earnings | 1,530,485,000USD | 1,486,194,000USD | 1,440,107,000USD | 1,415,104,000USD | 1,375,652,000USD | 1,340,082,000USD | 1,303,514,000USD | 1,273,946,000USD |
| Accumulated Other Comprehensive Income | -290,055,000USD | -269,940,000USD | -308,579,000USD | -373,456,000USD | -388,889,000USD | -424,289,000USD | -329,817,000USD | -441,557,000USD |
| Goodwill | — | 313,481,000USD | — | — | — | 313,481,000USD | — | — |
| Intangible Assets | — | — | — | — | — | — | — | 314,309,000USD |
| Other Current Assets | — | — | — | — | — | — | — | 370,006,000USD |
| Total Liab | — | — | — | — | — | — | — | 11,645,049,000USD |
| Other Current Liab | — | — | — | — | — | — | — | 11,434,865,000USD |
| Capital Stock | — | — | — | — | — | — | — | 1,428,000USD |
| Good Will | — | — | — | — | — | — | — | 313,481,000USD |
| Other Assets | — | — | — | — | — | — | — | 7,860,405,000USD |
| Cash | — | — | — | — | — | — | — | 366,577,000USD |
| Cash And Short Term Investments | — | — | — | — | — | — | — | 4,939,601,000USD |
| Total Current Assets | — | — | — | — | — | — | — | 4,939,601,000USD |
| Total Current Liabilities | — | — | — | — | — | — | — | 11,550,757,000USD |
| Net Debt | — | — | — | — | — | — | — | -203,924,000USD |
| Short Term Debt | — | — | — | — | — | — | — | 141,600,000USD |
| Short Long Term Debt Total | — | — | — | — | — | — | — | 162,653,000USD |
| Long Term Debt | — | — | — | — | — | — | — | 21,053,000USD |
| Long Term Investments | — | — | — | — | — | — | — | 4,573,024,000USD |
| Short Term Investments | — | — | — | — | — | — | — | 4,573,024,000USD |
| Common Stock Shares Outstanding | — | — | — | — | — | — | — | 143,089,000shares |
| Non Current Assets Total | — | — | — | — | — | — | — | 8,224,474,000USD |
| Non Current Liabilities Total | — | — | — | — | — | — | — | 94,292,000USD |
| Non Currrent Assets Other | — | — | — | — | — | — | — | 312,859,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -370,006,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | — | — | -5,302,679,000USD |
| Unclassified Non Current Liabilities | — | — | — | — | — | — | — | 73,239,000USD |
| Unclassified Equity | — | — | — | — | — | — | — | 683,781,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 15,446,476,000USD | 13,979,418,000USD | 13,105,594,000USD | 12,974,066,000USD | 13,102,461,000USD | 10,904,500,000USD | 8,262,227,000USD | 7,731,854,000USD |
| Total Liabilities | 13,529,159,000USD | 12,372,858,000USD | — | — | — | — | — | — |
| Total Stockholder Equity | 1,917,317,000USD | 1,606,560,000USD | 1,498,900,000USD | 1,265,737,000USD | 1,759,224,000USD | 1,678,190,000USD | 1,227,197,000USD | 1,053,295,000USD |
| Total Equity Including Noncontrolling Interest | 1,917,317,000USD | 1,606,560,000USD | — | — | — | — | — | — |
| Property Plant Equipment Net | 149,985,000USD | 151,904,000USD | 151,788,000USD | 152,973,000USD | 149,764,000USD | 142,269,000USD | 131,022,000USD | 133,421,000USD |
| Goodwill | 313,481,000USD | 313,481,000USD | — | — | — | — | — | — |
| Common Stock | 1,432,000USD | 1,429,000USD | 1,427,000USD | 1,427,000USD | 1,425,000USD | 1,422,000USD | 1,359,000USD | 678,000USD |
| Retained Earnings | 1,486,194,000USD | 1,340,082,000USD | 1,219,525,000USD | 1,121,945,000USD | 981,675,000USD | 836,729,000USD | 707,656,000USD | 606,658,000USD |
| Accumulated Other Comprehensive Income | -269,940,000USD | -424,289,000USD | -403,298,000USD | -535,228,000USD | 99,253,000USD | 170,395,000USD | 67,506,000USD | 2,845,000USD |
| Intangible Assets | — | — | 1,141,000USD | 2,053,000USD | 3,298,000USD | 4,911,000USD | 173,667,000USD | 3,118,000USD |
| Other Current Assets | — | — | 537,074,000USD | 330,678,000USD | 531,065,000USD | 729,084,000USD | 282,604,000USD | 856,091,000USD |
| Total Liab | — | — | 11,606,694,000USD | 11,708,329,000USD | 11,343,237,000USD | 9,226,310,000USD | 7,035,030,000USD | 6,678,559,000USD |
| Other Current Liab | — | — | 11,164,012,000USD | 11,029,785,000USD | 10,587,876,000USD | 8,694,301,000USD | 6,620,112,000USD | 2,130,334,000USD |
| Capital Stock | — | — | 1,427,000USD | 1,427,000USD | 1,425,000USD | 1,422,000USD | 1,359,000USD | 678,000USD |
| Good Will | — | — | 313,481,000USD | 313,481,000USD | 313,481,000USD | 313,481,000USD | 171,565,000USD | 171,565,000USD |
| Other Assets | — | — | 2,892,306,000USD | 1,226,163,000USD | 5,857,686,000USD | 10,904,500,000USD | 4,675,242,530USD | 11,198,735,000USD |
| Cash | — | — | 536,591,000USD | 330,678,000USD | 528,588,000USD | 729,084,000USD | 279,454,000USD | 250,105,000USD |
| Cash And Short Term Investments | — | — | 5,269,353,000USD | 5,805,037,000USD | 7,101,767,000USD | 5,122,113,000USD | 3,692,771,000USD | 3,408,882,000USD |
| Total Current Assets | — | — | 5,269,353,000USD | 5,805,037,000USD | 7,101,767,000USD | 5,122,113,000USD | 3,692,771,000USD | 4,264,973,000USD |
| Total Current Liabilities | — | — | 11,521,328,000USD | 11,626,961,000USD | 11,216,587,000USD | 9,120,551,000USD | 6,985,162,000USD | 2,599,040,000USD |
| Net Debt | — | — | -132,510,000USD | 311,829,000USD | 142,564,000USD | -298,991,000USD | 101,902,000USD | 218,601,000USD |
| Short Term Debt | — | — | 383,028,000USD | 621,454,000USD | 650,099,000USD | 430,093,000USD | 381,356,000USD | 468,706,000USD |
| Short Long Term Debt Total | — | — | 404,081,000USD | 642,507,000USD | 671,152,000USD | 430,093,000USD | 381,356,000USD | 468,706,000USD |
| Long Term Debt | — | — | 21,053,000USD | 642,507,000USD | 671,152,000USD | 430,093,000USD | 381,356,000USD | 468,706,000USD |
| Long Term Investments | — | — | 4,732,762,000USD | 5,474,359,000USD | 6,573,179,000USD | 9,581,497,000USD | 7,584,015,000USD | 3,158,777,000USD |
| Short Term Investments | — | — | 4,732,762,000USD | 5,474,359,000USD | 6,573,179,000USD | 4,393,029,000USD | 3,413,317,000USD | 3,158,777,000USD |
| Property Plant Equipment Gross | — | — | 272,511,000USD | 268,738,000USD | 257,762,000USD | 142,269,000USD | 131,022,000USD | 133,421,000USD |
| Common Stock Shares Outstanding | — | — | 142,939,000shares | 143,208,000shares | 143,134,000shares | 142,545,000shares | 136,346,000shares | 135,966,028shares |
| Non Current Assets Total | — | — | 7,836,241,000USD | 7,169,029,000USD | 6,000,694,000USD | 5,782,387,000USD | 4,569,456,000USD | 3,466,881,000USD |
| Non Current Liabilities Total | — | — | 85,366,000USD | 81,368,000USD | 126,650,000USD | 105,759,000USD | 49,868,000USD | 55,000,000USD |
| Non Currrent Assets Other | — | — | 295,521,000USD | 322,523,000USD | 170,834,000USD | 133,258,000USD | 94,069,000USD | -171,565,000USD |
| Unclassified Current Assets | — | — | -537,074,000USD | -330,678,000USD | -533,542,000USD | -729,226,000USD | -7,971,197,000USD | -7,147,402,000USD |
| Unclassified Non Current Assets | — | — | -550,758,000USD | -322,523,000USD | -7,067,548,000USD | -15,297,529,000USD | -8,260,124,530USD | -11,198,735,000USD |
| Unclassified Non Current Liabilities | — | — | 64,313,000USD | -633,139,000USD | -734,308,000USD | -546,650,000USD | -398,460,000USD | -443,777,000USD |
| Unclassified Equity | — | — | 679,819,000USD | 676,166,000USD | 675,446,000USD | 668,222,000USD | 457,539,000USD | 449,943,000USD |
| Other Liab | — | — | — | 35,963,000USD | 105,597,000USD | 120,400,000USD | 33,410,000USD | 14,834,000USD |
| Accounts Payable | — | — | — | 24,278,000USD | 10,566,488,000USD | 14,641,000USD | 16,306,000USD | 14,227,000USD |
| Non Current Liabilities Other | — | — | — | 36,037,000USD | 84,209,000USD | 101,916,000USD | 33,562,000USD | 15,237,000USD |
| Net Tangible Assets | — | — | — | 950,203,000USD | 1,442,445,000USD | 1,359,798,000USD | 1,053,530,000USD | 878,612,000USD |
| Inventory | — | — | — | — | 2,477,000USD | 142,000USD | 1,009,000USD | 577,000USD |
| Unclassified Current Liabilities | — | — | — | — | -10,587,876,000USD | — | — | — |
| Current Deferred Revenue | — | — | — | — | — | -14,641,000USD | — | — |
| Earning Assets | — | — | — | — | — | — | 3,492,615,000USD | 3,222,719,000USD |
| Net Receivables | — | — | — | — | — | — | 4,194,969,000USD | 3,924,106,000USD |
| Treasury Stock | — | — | — | — | — | — | -8,222,000USD | -7,507,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 43,000USD | 3,319,000USD | 3,869,000USD | 2,962,000USD | 95,000USD | 3,503,000USD | 3,472,000USD | 3,231,000USD |
| Stock Based Compensation | 1,902,000USD | 1,861,000USD | 1,600,000USD | 1,531,000USD | 1,927,000USD | 1,500,000USD | 1,255,000USD | 1,050,000USD |
| Change To Liabilities | -430,000USD | — | — | — | 4,215,000USD | — | — | — |
| Change In Working Capital | 7,254,000USD | -40,688,000USD | -12,648,000USD | -34,538,000USD | 2,807,000USD | 7,196,000USD | 2,781,000USD | -5,900,000USD |
| Operating Cash Flow | 101,642,000USD | — | — | — | 76,826,000USD | — | — | — |
| Capital Expenditures | -4,141,000USD | -5,964,000USD | -2,788,000USD | -2,572,000USD | -2,115,000USD | -4,774,000USD | -3,054,000USD | -4,980,000USD |
| Net Investments | -188,025,000USD | — | — | — | -107,301,000USD | — | — | — |
| Unclassified Investing Cash Flow | -128,893,000USD | 1,868,000USD | — | 131,600,000USD | -32,980,000USD | 195,266,000USD | 205,261,000USD | 295,474,000USD |
| Investing Cash Flow | -321,059,000USD | — | — | — | -142,396,000USD | — | — | — |
| Net Debt Issuance | 5,616,000USD | — | — | — | -113,435,000USD | — | — | — |
| Common Dividends Paid | -27,223,000USD | — | — | — | -25,754,000USD | — | — | — |
| Unclassified Financing Cash Flow | -99,836,000USD | — | — | — | 368,401,000USD | — | — | -171,447,000USD |
| Financing Cash Flow | -121,443,000USD | — | — | — | 229,212,000USD | — | — | — |
| Change In Cash | -340,860,000USD | 427,192,000USD | -57,566,000USD | -218,693,000USD | 163,642,000USD | 179,749,000USD | 214,287,000USD | -230,784,000USD |
| End Cash Flow | 737,128,000USD | — | — | — | 927,055,000USD | — | — | — |
| Net Income | — | 73,314,000USD | 52,266,000USD | 66,658,000USD | — | 62,321,000USD | 55,308,000USD | 52,485,000USD |
| Other Non Cash Items | — | 46,186,000USD | 34,383,000USD | 24,662,000USD | — | 11,582,000USD | 17,365,000USD | 17,945,000USD |
| Total Cash From Operating Activities | — | 78,812,000USD | 79,469,000USD | 61,275,000USD | — | 84,471,000USD | 80,716,000USD | 68,811,000USD |
| Free Cash Flow | — | 72,848,000USD | 76,681,000USD | 58,703,000USD | — | 79,697,000USD | 77,662,000USD | 63,831,000USD |
| Investments | — | -213,312,000USD | -326,757,000USD | -223,108,000USD | — | -336,553,000USD | -108,904,000USD | -221,910,000USD |
| Total Cashflows From Investing Activities | — | -136,135,000USD | -511,520,000USD | -223,108,000USD | — | -336,553,000USD | -108,904,000USD | -221,910,000USD |
| Net Borrowings | — | 12,034,000USD | 2,423,000USD | -13,405,000USD | — | 113,484,000USD | -79,118,000USD | — |
| Total Cash From Financing Activities | — | 484,515,000USD | 374,485,000USD | -56,860,000USD | — | 431,831,000USD | 242,475,000USD | -77,685,000USD |
| Dividends Paid | — | -27,262,000USD | -27,206,000USD | -25,775,000USD | — | -25,739,000USD | -25,713,000USD | -25,749,000USD |
| Begin Period Cash Flow | — | 650,796,000USD | 708,362,000USD | 927,055,000USD | — | 583,664,000USD | 369,377,000USD | 600,161,000USD |
| End Period Cash Flow | — | 1,077,988,000USD | 650,796,000USD | 708,362,000USD | — | 763,413,000USD | 583,664,000USD | 369,377,000USD |
| Other Cashflows From Investing Activities | — | 81,273,000USD | -181,975,000USD | -129,028,000USD | — | -190,492,000USD | -202,207,000USD | -290,494,000USD |
| Other Cashflows From Financing Activities | — | 499,281,000USD | 397,832,000USD | -18,355,000USD | — | 344,086,000USD | 347,306,000USD | 119,511,000USD |
| Unclassified Operating Cash Flow | — | -5,180,000USD | — | — | — | -1,631,000USD | — | — |
| Sale Purchase Of Stock | — | — | — | — | — | 0USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 11,678,000USD | 11,930,000USD | 12,578,000USD | 12,762,000USD | 13,061,000USD | 12,793,000USD | 11,665,000USD | 12,549,000USD |
| Stock Based Compensation | 6,919,000USD | 4,934,000USD | 4,256,000USD | 3,958,000USD | 3,245,000USD | 3,313,000USD | 3,104,000USD | 2,748,000USD |
| Change To Liabilities | 1,542,000USD | 11,177,000USD | — | 0USD | 0USD | 0USD | 0USD | 0USD |
| Change In Working Capital | -20,131,000USD | 4,055,000USD | 529,000USD | -1,700,000USD | 45,487,000USD | -52,605,000USD | 395,000USD | -5,867,000USD |
| Operating Cash Flow | 299,445,000USD | 309,641,000USD | — | — | — | — | — | — |
| Capital Expenditures | -13,439,000USD | -16,720,000USD | -17,251,000USD | -15,784,000USD | -19,205,000USD | -16,450,000USD | -8,671,000USD | -17,646,000USD |
| Net Investments | -738,878,000USD | 43,646,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | -263,905,000USD | -763,804,000USD | 721,912,000USD | — | — | — | — | 223,891,000USD |
| Investing Cash Flow | -1,016,222,000USD | -736,878,000USD | — | — | — | — | — | — |
| Net Debt Issuance | -112,383,000USD | -207,062,000USD | — | — | — | — | — | — |
| Common Dividends Paid | -105,997,000USD | -102,913,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 1,249,732,000USD | 964,034,000USD | — | 28,645,000USD | -246,964,000USD | -48,737,000USD | 87,350,000USD | -3,864,000USD |
| Financing Cash Flow | 1,031,352,000USD | 654,059,000USD | — | — | — | — | — | — |
| Change In Cash | 314,575,000USD | 226,822,000USD | 205,913,000USD | -197,910,000USD | -200,496,000USD | 446,480,000USD | 33,957,000USD | -123,700,000USD |
| End Cash Flow | 1,077,988,000USD | 763,413,000USD | — | — | — | — | — | — |
| Net Income | — | — | 198,977,000USD | 234,475,000USD | 227,562,000USD | 202,034,000USD | 164,812,000USD | 150,638,000USD |
| Other Non Cash Items | — | — | 68,841,000USD | 82,608,000USD | 63,590,000USD | 53,695,000USD | 27,276,000USD | 29,280,000USD |
| Total Cash From Operating Activities | — | — | 284,822,000USD | 323,940,000USD | 353,231,000USD | 210,668,000USD | 204,119,000USD | 186,350,000USD |
| Free Cash Flow | — | — | 267,571,000USD | 308,156,000USD | 334,026,000USD | 194,218,000USD | 195,448,000USD | 168,704,000USD |
| Investments | — | — | 127,292,000USD | -823,407,000USD | -2,593,268,000USD | -1,308,236,000USD | -443,045,000USD | -277,772,000USD |
| Total Cashflows From Investing Activities | — | — | 127,292,000USD | -838,005,000USD | -2,611,650,000USD | -1,262,202,000USD | -449,467,000USD | -273,285,000USD |
| Net Borrowings | — | — | -238,426,000USD | -28,645,000USD | 241,059,000USD | 48,737,000USD | -87,350,000USD | 137,706,000USD |
| Total Cash From Financing Activities | — | — | -206,201,000USD | 316,155,000USD | 2,057,923,000USD | 1,498,014,000USD | 279,305,000USD | -36,765,000USD |
| Dividends Paid | — | — | -99,965,000USD | -91,315,000USD | -79,712,000USD | -70,318,000USD | -61,056,000USD | -53,861,000USD |
| Sale Purchase Of Stock | — | — | -2,736,000USD | -9,449,000USD | 5,905,000USD | -8,008,000USD | 4,294,000USD | 3,864,000USD |
| Begin Period Cash Flow | — | — | 330,678,000USD | 528,588,000USD | 729,084,000USD | 282,604,000USD | 248,647,000USD | 372,347,000USD |
| End Period Cash Flow | — | — | 536,591,000USD | 330,678,000USD | 528,588,000USD | 729,084,000USD | 282,604,000USD | 248,647,000USD |
| Other Cashflows From Investing Activities | — | — | -704,661,000USD | 1,186,000USD | 823,000USD | 62,484,000USD | 2,249,000USD | -201,758,000USD |
| Other Cashflows From Financing Activities | — | — | 134,926,000USD | 416,919,000USD | 2,137,635,000USD | 1,576,340,000USD | 336,067,000USD | -120,610,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -197,910,000USD | -200,496,000USD | 446,480,000USD | 33,957,000USD | -123,700,000USD |
| Unclassified Operating Cash Flow | — | — | — | -8,163,000USD | — | -8,562,000USD | -3,133,000USD | -2,998,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | — | 4,294,000USD | 3,864,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|
| Depreciation | 266,000USD | 181,000USD | 471,000USD |
| Stock Based Compensation | 5,058,000USD | 3,458,000USD | 3,434,000USD |
| Change To Liabilities | 13,735,000USD | 16,374,000USD | 16,686,000USD |
| Change In Working Capital | -26,061,000USD | -13,413,000USD | 8,468,000USD |
| Operating Cash Flow | 224,560,000USD | 138,101,000USD | 225,170,000USD |
| Capital Expenditures | -7,475,000USD | -4,687,000USD | -11,946,000USD |
| Net Investments | -525,566,000USD | -198,809,000USD | 184,933,000USD |
| Unclassified Investing Cash Flow | -350,973,000USD | -162,008,000USD | -573,312,000USD |
| Investing Cash Flow | -884,014,000USD | -365,504,000USD | -400,325,000USD |
| Net Debt Issuance | -124,417,000USD | -126,840,000USD | -320,546,000USD |
| Common Dividends Paid | -78,735,000USD | -51,529,000USD | -77,174,000USD |
| Unclassified Financing Cash Flow | 749,989,000USD | 350,721,000USD | 619,948,000USD |
| Financing Cash Flow | 546,837,000USD | 172,352,000USD | 222,228,000USD |
| Change In Cash | -112,617,000USD | -55,051,000USD | 47,073,000USD |
| End Cash Flow | 650,796,000USD | 708,362,000USD | 583,664,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.