FFAI
FARADAY FUTURE INTELLIGENT ELECTRIC INC.
Company overview
- Market capitalization
- $428.50M
- Employees
- 288
- Latest publication
- 2026-09-29
About FARADAY FUTURE INTELLIGENT ELECTRIC INC.
Faraday Future Intelligent Electric Inc., together with its subsidiaries, engages in the design, development, manufacture, engineering, distribution, and sale of electric vehicles and related products in the United States. The company operates in two segments: AI Electric Vehicle and Digital Assets. The company's technology comprises variable platform architecture, propulsion system, Internet, autonomous driving, and intelligence system. It offers products, including FF 91 and the FX Super One series. The company has a strategic collaboration with Hebei Huanzhou Automobile Sales Co., Ltd. for the development, production, scaled deliveries, and sales of a battery electric version of the Super One for the United States market. The company was formerly known as Faraday&Future Inc. and changed its name to Faraday Future Intelligent Electric Inc. in July 2022. Faraday Future Intelligent Electric Inc. was founded in 2014 and is headquartered in El Segundo, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 836,000USD | 512,000USD | 536,000USD | 37,000USD | 54,000USD | 316,000USD | — | 9,000USD |
| Cost Of Revenue | 11,538,000USD | 11,890,000USD | 98,302,000USD | 34,256,000USD | 26,912,000USD | 21,381,000USD | — | 21,453,000USD |
| Gross Profit | -10,702,000USD | -11,378,000USD | -97,766,000USD | -34,219,000USD | -26,858,000USD | -21,065,000USD | — | -21,444,000USD |
| Research Development | 4,143,000USD | 6,990,000USD | 16,603,000USD | 6,640,000USD | 5,004,000USD | 6,419,000USD | — | 5,180,000USD |
| Selling General Administrative | 14,305,000USD | 9,195,000USD | — | 19,690,000USD | 14,097,000USD | 13,674,000USD | — | 8,278,000USD |
| Selling And Marketing Expenses | 2,060,000USD | 5,616,000USD | — | 6,380,000USD | 1,873,000USD | 2,629,000USD | — | 2,601,000USD |
| General And Administrative Expenses | 14,305,000USD | 9,195,000USD | — | 19,690,000USD | 14,097,000USD | 13,674,000USD | — | 8,278,000USD |
| Total Operating Expenses | 24,125,000USD | 24,527,000USD | 233,284,000USD | 172,588,000USD | 21,250,000USD | 22,766,000USD | — | 3,763,000USD |
| Operating Income | -34,827,000USD | -35,905,000USD | — | -206,807,000USD | -48,108,000USD | -43,831,000USD | — | -25,207,000USD |
| Total Other Income Expense Net | -5,042,000USD | -6,393,000USD | — | -15,375,000USD | -76,568,000USD | 33,563,000USD | — | -52,480,000USD |
| Interest Expense | 2,300,000USD | 800,000USD | — | 2,100,000USD | 2,000,000USD | 1,900,000USD | — | — |
| Income Before Tax | -39,869,000USD | -42,298,000USD | — | -222,182,000USD | -124,676,000USD | -10,268,000USD | — | -77,687,000USD |
| Income Tax Expense | -906,000USD | 19,000USD | — | 5,000USD | 0USD | 10,000USD | — | -1,000USD |
| Net Income | -38,963,000USD | -42,317,000USD | -4,117,000USD | -222,187,000USD | -124,676,000USD | -10,278,000USD | 58,000,000USD | -77,686,000USD |
| Minority Interest | -2,934,000USD | -3,461,000USD | — | — | — | — | — | — |
| Net Income Applicable To Common Shares | -36,166,000USD | -38,941,000USD | — | -222,187,000USD | — | — | — | -81,839,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 536,000USD | 539,000USD | 784,000USD | 0USD | 0USD | 0USD | — |
| Cost Of Revenue | 98,302,000USD | 84,029,000USD | 42,607,000USD | 0USD | 8,157,999USD | 3,517,000USD | — |
| Gross Profit | -97,766,000USD | -83,490,000USD | -41,823,000USD | 0USD | -8,157,999USD | -3,517,000USD | — |
| Research Development | 16,603,000USD | 25,227,000USD | 132,021,000USD | 299,989,000USD | 166,777,000USD | 16,669,000USD | 28,278,000USD |
| Selling General Administrative | 55,733,000USD | 43,164,000USD | 82,888,000USD | 134,460,000USD | 97,905,000USD | 41,071,000USD | 71,167,000USD |
| Selling And Marketing Expenses | 12,310,000USD | 9,278,000USD | 22,836,000USD | — | 17,118,000USD | 3,672,000USD | 5,297,000USD |
| General And Administrative Expenses | 55,733,000USD | 43,164,000USD | — | — | — | — | — |
| Total Operating Expenses | 233,284,000USD | 66,248,000USD | 237,745,000USD | 434,449,000USD | 354,149,000USD | 64,929,000USD | 110,256,000USD |
| Operating Income | -331,050,000USD | -149,738,000USD | -279,568,000USD | -434,449,000USD | -354,149,000USD | -64,939,000USD | -110,256,000USD |
| Total Other Income Expense Net | -65,969,000USD | -206,376,000USD | -152,067,000USD | -158,289,000USD | -162,116,000USD | -8,434,000USD | -31,936,000USD |
| Interest Expense | 8,300,000USD | 3,000,000USD | 3,041,000USD | 9,440,000USD | 46,844,000USD | 73,719,000USD | — |
| Income Before Tax | -397,019,000USD | -356,114,000USD | -431,635,000USD | -602,178,000USD | -516,265,000USD | -147,082,000USD | -142,192,000USD |
| Income Tax Expense | 63,000USD | -267,000USD | 109,000USD | — | 240,000USD | 3,000USD | 3,000USD |
| Net Income | -397,082,000USD | -355,847,000USD | -431,744,000USD | -602,239,000USD | -516,505,000USD | -147,085,000USD | -143,192,000USD |
| Minority Interest | -6,386,000USD | — | — | — | — | — | — |
| Net Income Applicable To Common Shares | -390,696,000USD | -363,423,000USD | — | — | — | — | — |
| Net Interest Income | — | — | -3,041,000USD | -9,440,000USD | -46,844,000USD | -73,719,000USD | — |
| Tax Provision | — | — | 109,000USD | 61,000USD | 240,000USD | 3,000USD | — |
| Net Income From Continuing Ops | — | — | -431,744,000USD | -602,239,000USD | -516,505,000USD | -147,085,000USD | — |
| Ebit | — | — | -428,594,000USD | — | -469,421,000USD | -68,277,000USD | -104,742,000USD |
| Ebitda | — | — | -383,129,000USD | — | -466,074,000USD | -64,760,000USD | -99,554,000USD |
| Depreciation And Amortization | — | — | 45,465,000USD | — | 3,347,000USD | 3,517,000USD | 5,188,000USD |
| Reconciled Depreciation | — | — | 45,465,000USD | 5,495,000USD | 3,347,000USD | 3,517,000USD | — |
| Unclassified Operating Expenses | — | — | — | — | 72,349,000USD | 3,517,000USD | 5,514,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 279,802,000USD | 250,141,000USD | 277,862,000USD | 315,584,000USD | 399,723,000USD | 410,584,000USD | 425,400,000USD | 449,086,000USD |
| Cash And Equivalents | 11,196,000USD | 12,231,000USD | 34,927,000USD | 62,909,000USD | 13,228,000USD | 9,458,000USD | 7,144,000USD | 7,269,000USD |
| Total Current Assets | 52,140,000USD | 41,903,000USD | 68,524,000USD | 90,028,000USD | 76,574,000USD | 76,471,000USD | 71,881,000USD | 79,685,000USD |
| Other Current Assets | 6,241,000USD | 7,565,000USD | 8,963,000USD | 12,397,000USD | 6,141,000USD | 5,271,000USD | 6,127,000USD | 15,190,000USD |
| Other Non Current Assets | 18,454,000USD | 18,106,000USD | 18,682,000USD | 23,996,000USD | 1,416,000USD | 1,440,000USD | 3,171,000USD | 3,541,000USD |
| Total Liabilities | 278,390,000USD | 230,900,000USD | 270,103,000USD | 355,124,000USD | 339,867,000USD | 270,776,000USD | 310,433,000USD | 292,330,000USD |
| Total Current Liabilities | 135,921,000USD | 117,909,000USD | 148,171,000USD | 211,213,000USD | 222,558,000USD | 188,778,000USD | 192,707,000USD | 247,882,000USD |
| Other Current Liabilities | 54,091,000USD | 55,122,000USD | 58,678,000USD | 73,210,000USD | 65,692,000USD | 61,492,000USD | 56,754,000USD | 59,391,000USD |
| Other Non Current Liabilities | 1,249,000USD | 2,118,000USD | 2,042,000USD | 1,737,000USD | 1,099,000USD | 1,075,000USD | 1,287,000USD | 1,429,000USD |
| Total Stockholder Equity | -27,290,000USD | -12,395,000USD | -27,338,000USD | -77,744,000USD | 59,856,000USD | 139,808,000USD | 114,967,000USD | 156,756,000USD |
| Total Equity Including Noncontrolling Interest | 1,412,000USD | 19,241,000USD | 7,759,000USD | -39,540,000USD | 59,856,000USD | 139,808,000USD | 114,967,000USD | 156,756,000USD |
| Net Receivables | 400,000USD | 273,000USD | 257,000USD | 589,000USD | 645,000USD | 664,000USD | 0USD | 0USD |
| Inventory | 3,185,000USD | 1,465,000USD | 3,258,000USD | 381,000USD | 23,103,000USD | 27,124,000USD | 27,486,000USD | 27,280,000USD |
| Property Plant Equipment Net | 154,810,000USD | 161,793,000USD | 160,253,000USD | 170,487,000USD | 321,733,000USD | 332,673,000USD | 350,348,000USD | 365,860,000USD |
| Goodwill | 23,692,000USD | 23,692,000USD | 25,764,000USD | 27,783,000USD | — | — | — | — |
| Intangible Assets | 554,000USD | 4,647,000USD | 4,639,000USD | 3,290,000USD | — | — | — | — |
| Accounts Payable | 49,444,000USD | 53,366,000USD | 57,277,000USD | 61,881,000USD | 67,368,000USD | 70,697,000USD | 71,414,000USD | 81,369,000USD |
| Short Term Debt | 864,000USD | 1,583,000USD | 1,443,000USD | 2,110,000USD | 2,755,000USD | 1,364,000USD | 2,128,000USD | 2,645,000USD |
| Retained Earnings | -4,779,927,000USD | -4,743,898,000USD | -4,705,042,000USD | -4,671,487,000USD | -4,449,300,000USD | -4,324,624,000USD | -4,314,346,000USD | -4,193,087,000USD |
| Accumulated Other Comprehensive Income | 943,000USD | 2,573,000USD | 3,817,000USD | 6,186,000USD | 7,155,000USD | 8,050,000USD | 7,744,000USD | 4,216,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 277,862,000USD | 425,400,000USD | 568,493,000USD | 529,288,000USD | 907,432,000USD | 316,382,000USD | 315,217,000USD |
| Cash And Equivalents | 34,927,000USD | 7,144,000USD | — | — | — | — | — |
| Total Current Assets | 68,524,000USD | 71,881,000USD | 91,364,000USD | 84,526,000USD | 607,257,000USD | 14,439,000USD | 19,033,000USD |
| Other Current Assets | 8,963,000USD | 6,127,000USD | 53,103,000USD | 3,052,000USD | 102,166,000USD | 13,275,000USD | 16,812,000USD |
| Other Non Current Assets | 18,682,000USD | 3,171,000USD | — | — | — | — | — |
| Total Liabilities | 270,103,000USD | 310,433,000USD | — | — | — | — | — |
| Total Current Liabilities | 148,171,000USD | 192,707,000USD | 261,176,000USD | 268,245,000USD | 293,806,000USD | 849,051,000USD | 706,129,000USD |
| Other Current Liabilities | 58,678,000USD | 56,754,000USD | — | — | — | — | — |
| Other Non Current Liabilities | 2,042,000USD | 1,287,000USD | — | — | — | — | — |
| Total Stockholder Equity | -27,338,000USD | 114,967,000USD | 228,236,000USD | 200,992,000USD | 567,654,000USD | -579,338,000USD | -439,662,000USD |
| Total Equity Including Noncontrolling Interest | 7,759,000USD | 114,967,000USD | — | — | — | — | — |
| Net Receivables | 257,000USD | 0USD | 7,000USD | 0USD | — | 40,000USD | — |
| Inventory | 3,258,000USD | 27,486,000USD | 34,229,000USD | 4,457,000USD | — | 7,877,000USD | — |
| Property Plant Equipment Net | 160,253,000USD | 350,348,000USD | 434,298,000USD | 438,270,000USD | 293,135,000USD | 293,933,000USD | 292,526,000USD |
| Goodwill | 25,764,000USD | — | — | — | — | — | — |
| Intangible Assets | 4,639,000USD | — | — | — | — | — | — |
| Accounts Payable | 57,277,000USD | 71,414,000USD | 93,170,000USD | 91,603,000USD | 37,773,000USD | 86,601,000USD | 68,648,000USD |
| Short Term Debt | 1,443,000USD | 2,128,000USD | 104,531,000USD | — | 148,601,000USD | 485,950,000USD | 415,166,000USD |
| Retained Earnings | -4,705,042,000USD | -4,314,346,000USD | -3,958,499,000USD | -3,526,755,000USD | -2,907,644,000USD | -2,391,139,000USD | -2,244,054,000USD |
| Accumulated Other Comprehensive Income | 3,817,000USD | 7,744,000USD | 5,862,000USD | — | -6,945,000USD | -5,974,000USD | -3,284,000USD |
| Total Liab | — | — | 340,257,000USD | 328,296,000USD | 339,778,000USD | 895,720,000USD | 754,879,000USD |
| Other Current Liab | — | — | 60,229,000USD | 119,048,000USD | 103,078,000USD | 276,500,000USD | 222,315,000USD |
| Common Stock | — | — | 4,000USD | — | 17,000USD | 15,000USD | — |
| Capital Stock | — | — | 4,000USD | 0USD | 17,000USD | 15,000USD | — |
| Cash | — | — | 4,025,000USD | 16,968,000USD | 505,091,000USD | 1,124,000USD | 2,221,000USD |
| Cash And Short Term Investments | — | — | 4,025,000USD | — | 505,091,000USD | 1,124,000USD | 2,221,000USD |
| Current Deferred Revenue | — | — | 3,246,000USD | — | 4,354,000USD | 3,523,000USD | — |
| Net Debt | — | — | 140,295,000USD | 23,101,000USD | -314,238,000USD | 530,495,000USD | 452,446,000USD |
| Short Long Term Debt | — | — | 100,910,000USD | 14,061,000USD | 146,027,000USD | 481,554,000USD | — |
| Short Long Term Debt Total | — | — | 144,320,000USD | — | 190,853,000USD | 531,619,000USD | 454,667,000USD |
| Property Plant Equipment Gross | — | — | 483,838,000USD | 448,565,000USD | 302,813,000USD | 313,000,000USD | — |
| Common Stock Shares Outstanding | — | — | 240,869shares | 65,348shares | 24,312shares | 16,361shares | 16,360shares |
| Non Current Assets Total | — | — | 477,129,000USD | 444,762,000USD | 300,175,000USD | 301,943,000USD | 296,184,000USD |
| Non Current Liabilities Total | — | — | 79,081,000USD | 60,051,000USD | 45,972,000USD | 46,669,000USD | 48,750,000USD |
| Non Current Liabilities Other | — | — | 1,338,000USD | 9,429,000USD | 3,720,000USD | 1,000,000USD | — |
| Non Currrent Assets Other | — | — | 4,877,000USD | 6,492,000USD | 7,040,000USD | 7,567,539USD | 3,658,000USD |
| Net Working Capital | — | — | -169,812,000USD | -183,719,000USD | 313,451,000USD | -834,612,000USD | — |
| Unclassified Non Current Assets | — | — | 37,954,000USD | — | — | — | — |
| Unclassified Current Liabilities | — | — | -100,910,000USD | 43,533,000USD | -146,027,000USD | -485,077,000USD | — |
| Unclassified Non Current Liabilities | — | — | 77,743,000USD | 24,614,000USD | 7,570,000USD | 36,501,000USD | 48,750,000USD |
| Unclassified Equity | — | — | 4,180,865,000USD | 3,727,747,000USD | 3,482,209,000USD | 1,817,745,000USD | 1,807,676,000USD |
| Long Term Debt | — | — | — | 26,008,000USD | 34,682,000USD | 9,168,000USD | — |
| Unclassified Current Assets | — | — | — | 60,049,000USD | — | -7,854,152USD | — |
| Short Term Investments | — | — | — | — | — | -22,848USD | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|
| Depreciation | 16,106,000USD | 56,542,000USD | 37,308,000USD | 53,504,000USD |
| Stock Based Compensation | -300,000USD | 2,492,000USD | 1,198,000USD | 2,252,000USD |
| Other Non Cash Items | 269,000USD | -250,000USD | -168,000USD | -366,000USD |
| Change To Account Receivables | -143,000USD | -589,000USD | -645,000USD | — |
| Change To Inventory | 717,000USD | 1,468,000USD | 630,000USD | 6,949,000USD |
| Change To Liabilities | -6,415,000USD | -10,838,000USD | -4,059,000USD | 1,876,000USD |
| Change In Working Capital | -3,186,000USD | -14,351,000USD | -4,074,000USD | 5,213,000USD |
| Operating Cash Flow | -56,527,000USD | -79,171,000USD | -43,608,000USD | -51,796,000USD |
| Capital Expenditures | -1,667,000USD | -6,525,000USD | -5,007,000USD | -659,000USD |
| Unclassified Investing Cash Flow | 1,869,000USD | 6,802,000USD | — | 87,000USD |
| Investing Cash Flow | 202,000USD | 277,000USD | -5,007,000USD | -572,000USD |
| Net Common Stock Issuance | 0USD | 0USD | — | -10,000USD |
| Unclassified Financing Cash Flow | 76,374,000USD | 173,987,000USD | — | 55,695,000USD |
| Financing Cash Flow | 76,374,000USD | 135,783,000USD | 55,052,000USD | 55,685,000USD |
| Effect Of Forex Changes On Cash | -1,118,000USD | -1,126,000USD | -350,000USD | 7,000USD |
| Change In Cash | 18,931,000USD | 55,763,000USD | 6,087,000USD | 3,324,000USD |
| End Cash Flow | 53,885,000USD | 62,937,000USD | 13,261,000USD | 7,349,000USD |
| Other Financing Activities | — | -38,204,000USD | — | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 8,081,000USD | 64,807,000USD | 20,137,000USD | 20,524,000USD | 17,527,000USD | 18,579,000USD | 18,036,000USD | 18,938,000USD |
| Stock Based Compensation | -802,000USD | 3,150,000USD | 1,294,000USD | 897,000USD | 301,000USD | 6,130,000USD | 1,594,000USD | 116,000USD |
| Other Non Cash Items | 267,000USD | — | 158,240,000USD | 80,744,000USD | — | 82,605,000USD | 39,196,000USD | 65,861,000USD |
| Change To Account Receivables | -16,000USD | — | 56,000USD | 19,000USD | -664,000USD | — | 0USD | 0USD |
| Change To Inventory | 2,029,000USD | — | 838,000USD | 268,000USD | 362,000USD | -682,000USD | 1,465,000USD | 680,000USD |
| Change To Liabilities | -3,761,000USD | — | — | — | -651,000USD | — | — | — |
| Change In Working Capital | -371,000USD | — | 6,953,000USD | -802,000USD | -953,000USD | -4,445,000USD | -3,845,000USD | 9,398,000USD |
| Operating Cash Flow | -31,472,000USD | — | — | — | -20,295,000USD | — | — | — |
| Capital Expenditures | -221,000USD | -7,644,000USD | -1,518,000USD | -3,439,000USD | -1,568,000USD | -6,921,000USD | -301,000USD | -259,000USD |
| Unclassified Investing Cash Flow | 1,495,000USD | — | 3,493,000USD | 3,439,000USD | — | 6,810,000USD | — | — |
| Investing Cash Flow | 1,274,000USD | -23,457,000USD | — | — | -1,568,000USD | — | — | — |
| Financing Cash Flow | 7,835,000USD | 161,402,000USD | — | — | 24,601,000USD | — | — | — |
| Effect Of Forex Changes On Cash | -331,000USD | — | — | — | -419,000USD | — | — | — |
| Change In Cash | -22,694,000USD | 27,780,000USD | 49,676,000USD | 3,768,000USD | 2,319,000USD | -175,000USD | 5,972,000USD | 72,000USD |
| End Cash Flow | 12,260,000USD | 34,954,000USD | — | — | 9,493,000USD | — | — | — |
| Net Income | — | -4,117,000USD | -222,187,000USD | -124,676,000USD | — | -121,259,000USD | -77,686,000USD | -108,685,000USD |
| Total Cash From Operating Activities | — | — | -35,563,000USD | -23,313,000USD | — | -18,390,000USD | -22,705,000USD | -14,372,000USD |
| Free Cash Flow | — | — | -37,081,000USD | -26,752,000USD | — | -25,311,000USD | -23,006,000USD | -14,631,000USD |
| Investments | — | — | 5,284,000USD | -3,439,000USD | — | -6,810,000USD | -301,000USD | -259,000USD |
| Total Cashflows From Investing Activities | — | — | 5,284,000USD | -3,439,000USD | — | -6,810,000USD | -301,000USD | -259,000USD |
| Net Borrowings | — | — | 75,507,000USD | 33,006,000USD | — | 13,763,000USD | 30,091,000USD | — |
| Total Cash From Financing Activities | — | — | 80,731,000USD | 30,451,000USD | — | 25,048,000USD | 28,970,000USD | 14,702,000USD |
| Begin Period Cash Flow | — | — | 13,261,000USD | 9,493,000USD | — | 7,349,000USD | 1,377,000USD | 1,305,000USD |
| End Period Cash Flow | — | — | 62,937,000USD | 13,261,000USD | — | 7,174,000USD | 7,349,000USD | 1,377,000USD |
| Other Cashflows From Investing Activities | — | — | -1,975,000USD | — | — | 111,000USD | 87,000USD | 87,000USD |
| Other Cashflows From Financing Activities | — | — | 607,000USD | -2,555,000USD | — | 11,285,000USD | -1,121,000USD | -164,000USD |
| Unclassified Financing Cash Flow | — | — | 4,617,000USD | — | — | — | — | 14,866,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | 0USD | — | — |
| Source | DisclosureDeterministicFinal | DisclosurePreliminary | Legacy providerLegacy | Legacy providerLegacy | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Depreciation | 64,807,000USD | 71,442,000USD | 45,465,000USD | 5,495,000USD | 8,158,000USD | 3,517,000USD | 5,188,000USD |
| Stock Based Compensation | 3,150,000USD | 8,382,000USD | 9,167,000USD | 17,664,000USD | 29,962,000USD | 9,505,000USD | 4,610,000USD |
| Deferred Income Tax | -80,114,000USD | -31,735,000USD | — | — | — | — | — |
| Other Non Cash Items | -55,000USD | -963,000USD | 148,078,000USD | 9,431,000USD | 151,460,000USD | 73,313,000USD | 78,314,000USD |
| Change To Account Receivables | -257,000USD | — | — | — | — | — | — |
| Change To Inventory | 706,000USD | 6,267,000USD | -4,457,000USD | -4,457,000USD | — | — | — |
| Change To Liabilities | -15,843,000USD | -10,377,000USD | — | — | — | — | — |
| Change In Working Capital | -25,355,000USD | -2,537,000USD | -49,144,000USD | 32,508,000USD | -73,854,000USD | 19,585,000USD | -134,715,000USD |
| Operating Cash Flow | -107,576,000USD | -70,186,000USD | — | — | — | — | — |
| Capital Expenditures | -7,644,000USD | -7,580,000USD | -31,109,000USD | -123,222,000USD | -95,681,000USD | -607,000USD | -2,256,000USD |
| Other Investing Activities | -1,121,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | -14,692,000USD | 198,000USD | 154,331,000USD | — | 95,681,000USD | -2,993,000USD | — |
| Investing Cash Flow | -23,457,000USD | -7,382,000USD | — | — | — | — | — |
| Net Common Stock Issuance | 0USD | -10,000USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | 161,402,000USD | 80,743,000USD | 60,156,000USD | 9,930,000USD | 990,983,000USD | 41,157,000USD | 24,214,000USD |
| Financing Cash Flow | 161,402,000USD | 80,733,000USD | — | — | — | — | — |
| Effect Of Forex Changes On Cash | -2,589,000USD | -16,000USD | — | — | — | — | — |
| Change In Cash | 27,780,000USD | 3,149,000USD | -14,489,000USD | -511,963,000USD | 528,650,000USD | 1,827,000USD | -4,178,000USD |
| End Cash Flow | 34,954,000USD | 7,174,000USD | — | — | — | — | — |
| Net Debt Issuance | — | 0USD | — | — | — | — | — |
| Net Income | — | — | -431,744,000USD | -552,069,000USD | -516,505,000USD | -147,085,000USD | -143,192,000USD |
| Total Cash From Operating Activities | — | — | -278,178,000USD | -383,058,000USD | -339,765,000USD | -41,165,000USD | -189,795,000USD |
| Free Cash Flow | — | — | -309,287,000USD | -506,280,000USD | -435,446,000USD | -41,772,000USD | -192,051,000USD |
| Investments | — | — | -31,109,000USD | -123,222,000USD | -95,681,000USD | 2,993,000USD | — |
| Total Cashflows From Investing Activities | — | — | -31,109,000USD | — | -95,681,000USD | 2,993,000USD | 26,906,000USD |
| Net Borrowings | — | — | 230,442,000USD | -15,884,000USD | 82,592,000USD | — | — |
| Total Cash From Financing Activities | — | — | 291,446,000USD | -6,721,000USD | 966,569,000USD | 36,831,000USD | 162,617,000USD |
| Sale Purchase Of Stock | — | — | -767,000USD | -767,000USD | 0USD | — | — |
| Issuance Of Capital Stock | — | — | 34,492,000USD | 0USD | 990,983,000USD | 0USD | — |
| Begin Period Cash Flow | — | — | 18,514,000USD | 530,477,000USD | 1,827,000USD | 3,354,000USD | 7,532,000USD |
| End Period Cash Flow | — | — | 4,025,000USD | 18,514,000USD | 530,477,000USD | 1,827,000USD | 3,354,000USD |
| Other Cashflows From Investing Activities | — | — | -123,222,000USD | — | — | 3,600,000USD | 29,162,000USD |
| Other Cashflows From Financing Activities | — | — | 1,615,000USD | — | -107,006,000USD | -4,326,000USD | 138,403,000USD |
| Unclassified Operating Cash Flow | — | — | — | 103,913,000USD | 61,014,000USD | — | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Segment | AIEV | 224,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Segment | AIXC | 0 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Segment | Robotics | 288,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Automobile Sales | 166,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Automotive Leasing Operating Type | 120,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Automotive Leasing Sales Type | 250,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Segment | AIEV | 536,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Segment | AIXC | 0 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Product | Automobile Sales | 37,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Product | Automotive Leasing Operating Type | 0 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Product | Automotive Leasing Sales Type | 0 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Automobile Sales | 0 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Automotive Leasing Operating Type | 54,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Automotive Leasing Sales Type | 0 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Product | Automobile Sales | 0 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Product | Automotive Leasing Operating Type | 51,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Product | Automotive Leasing Sales Type | 265,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Product | Automobile Sales | 495,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Product | Automotive Leasing Operating Type | 0 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Product | Automotive Leasing Sales Type | 44,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Segment | AIEV | 539,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Segment | AIXC | 0 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Product | Automobile Sales | 183,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Product | Automotive Leasing Operating Type | 8,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Product | Automotive Leasing Sales Type | 44,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Product | Automobile Sales | 771,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Product | Automotive Leasing | 13,000 | USD | Disclosure |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.