FFAI

MKT CAP:$33M

Faraday Future Intelligent Electric Inc.

Market Cap

$33M

Consumer Cyclical·Auto - Manufacturers·🇺🇸 United States·NASDAQ

Consumer Cyc.·Auto·🇺🇸·NASDAQ

Stock Price

$0.30-$0.77 (-72.04%)

Apr 17, 2026

Company Details

Faraday Future Intelligent Electric Inc. engages in the design, development, manufacture, engineering, sale, and distribution of electric vehicles and related products in the United States and internationally. The company was incorporated i...

CEO

Matthias Aydt

IPO Date

Sep 2, 2020

Website

www.ff.com

Key Metrics TTM

Revenue

$642.0K

+19.6% YoY

Net Income

-$478M

EPS (Diluted)

-$4.78

Free Cash Flow

-$111M

Revenue / Share

$0.00

Gross Margin

-16016.5%

Operating Margin

-51255.5%

Net Margin

-74517.1%

FCF Margin

-17290.8%

P/S

51.8x

P/E

—

Earnings Reports

Q4 2025

May 14, 2026

PENDING

Q3 2025

Sep 30, 2025

$37.0K+311.1%EPS -$1.55

Q2 2025

Jun 30, 2025

$54.0K-81.6%EPS -$1.20

Q1 2025

Mar 31, 2025

$316.0K+15700.0%EPS -$0.14

FY 2024

Dec 31, 2024

$539.0K-31.3%EPS -$19.61

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q3 21	$0	-$659.0K	-$123M
Q4 21	$0	-$6M	-$120M
Q1 22	$0	-$790.0K	-$149M
Q2 22	$0	-$830.0K	-$137M
Q3 22	$0	-$4M	-$80M
Q1 23	$0	-$2M	-$89M
Q2 23	$0	-$20M	-$57M
Q3 23	$551.0K	-$16M	-$66M
Q4 23	$233.0K	-$20M	-$68M
Q1 24	$2.0K	-$21M	-$44M
Q2 24	$293.0K	-$21M	-$51M
Q3 24	$9.0K	-$21M	-$25M
Q4 24	$235.0K	-$21M	-$30M
Q1 25	$316.0K	-$21M	-$44M
Q2 25	$54.0K	-$27M	-$48M
Q3 25	$37.0K	-$34M	-$207M

Valuation

Quarter	P/S	P/E
Q3 21	—	—
Q4 21	—	—
Q1 22	—	—
Q2 22	—	—
Q3 22	—	—
Q1 23	—	—
Q2 23	—	—
Q3 23	153.5x	—
Q4 23	53.1x	—
Q1 24	42.3x	—
Q2 24	523.9x	—
Q3 24	352.3x	—
Q4 24	384.1x	—
Q1 25	100.3x	—
Q2 25	283.8x	—
Q3 25	301.4x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q3 21	-$237M	-$274M
Q4 21	-$102M	-$160M
Q1 22	-$122M	-$167M
Q2 22	-$113M	-$159M
Q3 22	-$120M	-$142M
Q1 23	-$103M	-$120M
Q2 23	-$58M	-$67M
Q3 23	-$80M	-$65M
Q4 23	-$38M	-$58M
Q1 24	-$15M	-$15M
Q2 24	-$14M	-$15M
Q3 24	-$23M	-$23M
Q4 24	-$18M	-$25M
Q1 25	-$20M	-$22M
Q2 25	-$23M	-$27M
Q3 25	-$36M	-$37M

Capital Expenditures

Quarter	CapEx
Q3 21	$37M
Q4 21	$58M
Q1 22	$44M
Q2 22	$46M
Q3 22	$22M
Q1 23	$17M
Q2 23	$9M
Q3 23	$15M
Q4 23	$20M
Q1 24	$99.0K
Q2 24	$259.0K
Q3 24	$301.0K
Q4 24	$7M
Q1 25	$2M
Q2 25	$3M
Q3 25	$2M

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q3 21	—	+602.8%
Q4 21	—	+651.5%
Q1 22	—	+668.2%
Q2 22	—	+396.5%
Q3 22	—	-35.2%
Q1 23	—	-25.6%
Q2 23	—	-62.0%
Q3 23	—	-51.3%
Q4 23	—	-14.9%
Q1 24	—	-51.2%
Q2 24	—	-10.1%
Q3 24	-98.4%	-62.4%
Q4 24	+0.9%	-55.1%
Q1 25	+15700.0%	+1.2%
Q2 25	-81.6%	-5.4%
Q3 25	+311.1%	+720.3%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q3 21	$0	—
Q4 21	$0	—
Q1 22	$3M	—
Q2 22	$3M	—
Q3 22	$3M	—
Q1 23	$9M	—
Q2 23	$639.0K	—
Q3 23	$0	0.0%
Q4 23	$261.0K	112.0%
Q1 24	$542.0K	27100.0%
Q2 24	$116.0K	39.6%
Q3 24	$2M	17711.1%
Q4 24	$6M	2608.5%
Q1 25	$301.0K	95.3%
Q2 25	$897.0K	1661.1%
Q3 25	$1M	3497.3%

OpEx Breakdown

Quarter	R&D	G&A	S&M	SG&A
Q3 21	$79M	—	—	$44M
Q4 21	$75M	—	—	$40M
Q1 22	$114M	—	—	$34M
Q2 22	$97M	—	—	$39M
Q3 22	$44M	—	—	$32M
Q1 23	$56M	—	—	$32M
Q2 23	$25M	—	—	$11M
Q3 23	$22M	$24M	$5M	—
Q4 23	$27M	$15M	$5M	—
Q1 24	$7M	$14M	$2M	—
Q2 24	$3M	$17M	$2M	—
Q3 24	—	$8M	$3M	—
Q4 24	$10M	$4M	$2M	—
Q1 25	$6M	$14M	$3M	—
Q2 25	$5M	$14M	$2M	—
Q3 25	$7M	$20M	$6M	—

War Chest

Quarter	Cash	Short-term Investments	Total
Q1 22	$276M	$0	$276M
Q2 22	$121M	$0	$121M
Q3 22	$32M	$0	$32M
Q4 22	$17M	$0	$17M
Q1 23	$32M	$0	$32M
Q2 23	$18M	$0	$18M
Q3 23	$7M	$0	$7M
Q4 23	$4M	$0	$4M
Q1 24	$407.0K	$0	$407.0K
Q2 24	$793.0K	$0	$793.0K
Q3 24	$7M	$0	$7M
Q4 24	$7M	$0	$7M
Q1 25	$9M	$0	$9M
Q2 25	$13M	$0	$13M
Q3 25	$63M	$0	$63M
Q4 25	$35M	$0	$35M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q3 21	30K	+74.7%	+83.3%
Q4 21	34K	+12.0%	+105.3%
Q1 22	34K	-0.1%	+103.8%
Q2 22	34K	+0.2%	+95.7%
Q3 22	36K	+7.4%	+20.4%
Q1 23	75K	+108.2%	+123.7%
Q2 23	125K	+65.9%	+271.5%
Q3 23	172K	+38.0%	+411.8%
Q4 23	590K	+242.8%	+1533.9%
Q1 24	2M	+211.6%	+2345.3%
Q2 24	9M	+377.6%	+6940.9%
Q3 24	31M	+250.0%	+17754.3%
Q4 24	66M	+114.6%	+11076.4%
Q1 25	76M	+14.9%	+4021.4%
Q2 25	104M	+36.9%	+1081.5%
Q3 25	143M	+38.2%	+366.6%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q3 21	$0	2
Q4 21	$0	2
Q1 22	$0	2
Q2 22	$0	2
Q3 22	$0	2
Q1 23	$0	586
Q2 23	$0	586
Q3 23	$940	586
Q4 23	$461	505
Q1 24	$4	505
Q2 24	$580	505
Q3 24	$18	505
Q4 24	$465	505
Q1 25	$626	505
Q2 25	$107	505
Q3 25	$73	505

Revenue / Employee