FERG
Ferguson Enterprises Inc. /DE/
Company overview
- Market capitalization
- $43.97B
- Employees
- 35,000
- Latest publication
- 2026-09-29
About Ferguson Enterprises Inc. /DE/
Ferguson Enterprises Inc. distributes essential water and air solutions to specialized professional in the United States and Canada. The company provides various products and services, including plumbing; pipe, valves, and fittings; heating, ventilation, and air conditioning; appliances; lighting; and water and wastewater solutions to residential and non-residential customers. It also supplies specialized water and wastewater treatment products to residential, commercial, and infrastructure contractors, as well as supplies pipe, valves, and fittings solutions to industrial customers. In addition, it offers customized solutions, such as virtual design, fabrication, valve actuation, pre-assembly, kitting, installation, and project management services, as well as after-sales support that comprises warranty, credit, project-based billing, returns and maintenance, and repair and operations support. The company sells its products through a network of distribution centers, branches, counter service and sales associates, showroom consultants, and e-commerce channels. Ferguson Enterprises Inc. was founded in 1953 and is headquartered in Newport News, Virginia.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q3 20262026-04-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-07-31 · USD | Q3 20252025-04-30 · USD | Q2 20252025-01-31 · USD | Q1 20252024-10-31 · USD | Q4 20242024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 8,751,000,000USD | 7,472,000,000USD | 7,472,000,000USD | 8,497,000,000USD | 7,621,000,000USD | 6,872,000,000USD | 7,772,000,000USD | 7,946,000,000USD |
| Cost Of Revenue | 6,039,000,000USD | 5,154,000,000USD | 5,154,000,000USD | 5,803,000,000USD | 5,262,000,000USD | 4,830,000,000USD | 5,432,000,000USD | 5,485,000,000USD |
| Gross Profit | 2,712,000,000USD | 2,318,000,000USD | 2,318,000,000USD | 2,694,000,000USD | 2,359,000,000USD | 2,042,000,000USD | 2,340,000,000USD | 2,461,000,000USD |
| Selling General Administrative | 1,718,000,000USD | 1,607,000,000USD | 1,607,000,000USD | 1,665,000,000USD | 1,589,000,000USD | 1,540,000,000USD | 1,585,000,000USD | 1,563,000,000USD |
| Other Operating Expenses | 15,000,000USD | — | 14,000,000USD | — | 19,000,000USD | 17,000,000USD | 14,000,000USD | — |
| Total Operating Expenses | 1,819,000,000USD | — | 1,706,000,000USD | — | 1,753,000,000USD | 1,632,000,000USD | 1,675,000,000USD | 1,650,000,000USD |
| Operating Income | 893,000,000USD | 612,000,000USD | 612,000,000USD | 925,000,000USD | 606,000,000USD | 410,000,000USD | 665,000,000USD | 811,000,000USD |
| Total Other Income Expense Net | -47,000,000USD | — | -52,000,000USD | — | -49,000,000USD | -40,000,000USD | -41,000,000USD | -52,000,000USD |
| Net Interest Income | -52,000,000USD | — | -45,000,000USD | — | -46,000,000USD | -48,000,000USD | -46,000,000USD | -47,000,000USD |
| Income Before Tax | 846,000,000USD | 560,000,000USD | 560,000,000USD | 872,000,000USD | 557,000,000USD | 370,000,000USD | 624,000,000USD | 759,000,000USD |
| Income Tax Expense | 180,000,000USD | 146,000,000USD | 146,000,000USD | 172,000,000USD | 147,000,000USD | 94,000,000USD | 154,000,000USD | 308,000,000USD |
| Net Income | 666,000,000USD | 414,000,000USD | 414,000,000USD | 700,000,000USD | 410,000,000USD | 276,000,000USD | 470,000,000USD | 451,000,000USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | — | 87,000,000USD |
| Interest Expense | — | — | — | — | — | — | — | 47,000,000USD |
| Tax Provision | — | — | — | — | — | — | — | 308,000,000USD |
| Net Income From Continuing Ops | — | — | — | — | — | — | — | 451,000,000USD |
| Ebit | — | — | — | — | — | — | — | 806,000,000USD |
| Ebitda | — | — | — | — | — | — | — | 893,000,000USD |
| Depreciation And Amortization | — | — | — | — | — | — | — | 87,000,000USD |
| Reconciled Depreciation | — | — | — | — | — | — | — | 87,000,000USD |
| Source | 0002011641-26-000040DeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-07-31 · USD | FY 20242024-07-31 · USD | FY 20232023-07-31 · USD | FY 20222022-07-31 · USD | FY 20212021-07-31 · USD | FY 20202020-07-31 · USD | FY 20192019-07-31 · USD | FY 20182018-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 30,762,000,000USD | 29,635,000,000USD | 29,734,000,000USD | 28,566,000,000USD | 22,792,000,000USD | 19,940,000,000USD | 22,010,000,000USD | 20,752,000,000USD |
| Cost Of Revenue | 21,327,000,000USD | 20,582,000,000USD | 20,709,000,000USD | 19,810,000,000USD | 15,812,000,000USD | 13,957,000,000USD | 15,550,000,000USD | 14,708,000,000USD |
| Gross Profit | 9,435,000,000USD | 9,053,000,000USD | 9,025,000,000USD | 8,756,000,000USD | 6,980,000,000USD | 5,983,000,000USD | 6,458,000,000USD | 6,044,000,000USD |
| Selling General Administrative | 6,376,000,000USD | 6,066,000,000USD | 5,920,000,000USD | 5,635,000,000USD | 4,732,000,000USD | 4,329,000,000USD | — | — |
| Selling And Marketing Expenses | 376,000,000USD | 380,000,000USD | — | — | 11,000,000USD | 69,000,000USD | — | — |
| Other Operating Expenses | 64,000,000USD | 56,000,000USD | — | — | — | — | — | — |
| Total Operating Expenses | 6,829,000,000USD | 6,401,000,000USD | 6,366,000,000USD | 5,936,000,000USD | 5,030,000,000USD | 4,611,000,000USD | 5,058,000,000USD | 4,684,000,000USD |
| Operating Income | 2,606,000,000USD | 2,652,000,000USD | 2,659,000,000USD | 2,820,000,000USD | 1,950,000,000USD | 1,372,000,000USD | 1,402,000,000USD | 1,360,000,000USD |
| Total Other Income Expense Net | -183,000,000USD | -188,000,000USD | -195,000,000USD | -112,000,000USD | -88,000,000USD | -100,000,000USD | -78,000,000USD | -173,000,000USD |
| Net Interest Income | -190,000,000USD | — | -184,000,000USD | -111,000,000USD | -144,000,000USD | -151,000,000USD | -80,000,000USD | -67,000,000USD |
| Income Before Tax | 2,423,000,000USD | 2,464,000,000USD | 2,464,000,000USD | 2,708,000,000USD | 1,862,000,000USD | 1,272,000,000USD | 1,324,000,000USD | 1,187,000,000USD |
| Income Tax Expense | 567,000,000USD | 729,000,000USD | 575,000,000USD | 609,000,000USD | 232,000,000USD | 299,000,000USD | 263,000,000USD | 346,000,000USD |
| Net Income | 1,856,000,000USD | 1,735,000,000USD | 1,889,000,000USD | 2,122,000,000USD | 1,472,000,000USD | 961,000,000USD | 1,108,000,000USD | 1,267,000,000USD |
| Interest Expense | — | 179,000,000USD | 184,000,000USD | 111,000,000USD | 98,000,000USD | 93,000,000USD | 97,000,000USD | 67,000,000USD |
| Discontinued Operations | — | 0USD | — | 23,000,000USD | -158,000,000USD | -12,000,000USD | 66,000,000USD | 426,000,000USD |
| Unclassified Operating Expenses | — | — | 446,000,000USD | 301,000,000USD | 287,000,000USD | 213,000,000USD | 5,058,000,000USD | 4,684,000,000USD |
| Tax Provision | — | — | 575,000,000USD | 609,000,000USD | 241,000,000USD | 307,000,000USD | 263,000,000USD | 346,000,000USD |
| Net Income From Continuing Ops | — | — | 1,889,000,000USD | 2,099,000,000USD | 1,650,000,000USD | 954,000,000USD | 1,061,000,000USD | 841,000,000USD |
| Ebit | — | — | 2,648,000,000USD | 2,819,000,000USD | 1,960,000,000USD | 1,365,000,000USD | 1,421,000,000USD | 1,254,000,000USD |
| Ebitda | — | — | 2,969,000,000USD | 3,120,000,000USD | 2,258,000,000USD | 1,647,000,000USD | 1,709,000,000USD | 1,499,000,000USD |
| Depreciation And Amortization | — | — | 321,000,000USD | 301,000,000USD | 298,000,000USD | 282,000,000USD | 288,000,000USD | 245,000,000USD |
| Reconciled Depreciation | — | — | 321,000,000USD | 301,000,000USD | 563,000,000USD | 602,000,000USD | 288,000,000USD | 245,000,000USD |
| Net Income Applicable To Common Shares | — | — | 1,889,000,000USD | 2,122,000,000USD | 1,472,000,000USD | 961,000,000USD | 1,108,000,000USD | 1,267,000,000USD |
| Non Operating Income Net Other | — | — | — | -1,000,000USD | — | — | — | — |
| Interest Income | — | — | — | — | 1,000,000USD | 10,000,000USD | 17,000,000USD | — |
| Minority Interest | — | — | — | — | — | — | — | -1,000,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q3 20262026-04-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-07-31 · USD | Q3 20252025-04-30 · USD | Q2 20252025-01-31 · USD | Q1 20252024-10-31 · USD | Q4 20242024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 19,303,000,000USD | 17,789,000,000USD | 17,789,000,000USD | 17,729,000,000USD | 17,265,000,000USD | 16,530,000,000USD | 16,858,000,000USD | 16,572,000,000USD |
| Cash And Equivalents | 437,000,000USD | -820,000,000USD | 820,000,000USD | 674,000,000USD | 519,000,000USD | 764,000,000USD | 601,000,000USD | 571,000,000USD |
| Total Current Assets | 11,027,000,000USD | 10,165,000,000USD | 10,165,000,000USD | 10,146,000,000USD | 9,776,000,000USD | 9,225,000,000USD | 9,625,000,000USD | 9,410,000,000USD |
| Other Current Assets | 1,195,000,000USD | — | 961,000,000USD | 945,000,000USD | 917,000,000USD | 962,000,000USD | 963,000,000USD | 1,020,000,000USD |
| Other Non Current Assets | 599,000,000USD | — | 541,000,000USD | 559,000,000USD | 605,000,000USD | 612,000,000USD | 574,000,000USD | 554,000,000USD |
| Total Liabilities | 13,102,000,000USD | 11,915,000,000USD | 11,915,000,000USD | 11,897,000,000USD | 11,734,000,000USD | 11,041,000,000USD | 11,203,000,000USD | 10,956,000,000USD |
| Total Current Liabilities | 6,377,000,000USD | 5,698,000,000USD | 5,698,000,000USD | 6,028,000,000USD | 5,971,000,000USD | 5,057,000,000USD | 5,739,000,000USD | 5,216,000,000USD |
| Other Current Liabilities | 1,380,000,000USD | — | 1,395,000,000USD | 1,578,000,000USD | 1,368,000,000USD | 1,214,000,000USD | 1,353,000,000USD | 1,261,000,000USD |
| Other Non Current Liabilities | 763,000,000USD | — | 749,000,000USD | 750,000,000USD | 762,000,000USD | 779,000,000USD | 782,000,000USD | 768,000,000USD |
| Total Stockholder Equity | 6,201,000,000USD | 5,874,000,000USD | 5,874,000,000USD | 5,832,000,000USD | 5,531,000,000USD | 5,489,000,000USD | 5,655,000,000USD | 5,616,000,000USD |
| Total Equity Including Noncontrolling Interest | 6,201,000,000USD | 5,874,000,000USD | 5,874,000,000USD | 5,832,000,000USD | 5,531,000,000USD | 5,489,000,000USD | 5,655,000,000USD | 5,616,000,000USD |
| Short Long Term Debt | 448,000,000USD | -419,000,000USD | 148,000,000USD | 400,000,000USD | 400,000,000USD | 400,000,000USD | 550,000,000USD | 150,000,000USD |
| Long Term Debt | 4,456,000,000USD | — | 3,979,000,000USD | 3,752,000,000USD | 3,701,000,000USD | 3,949,000,000USD | 3,447,000,000USD | 3,774,000,000USD |
| Net Receivables | 4,255,000,000USD | -275,000,000USD | 3,669,000,000USD | 3,964,000,000USD | 3,748,000,000USD | 3,200,000,000USD | 3,642,000,000USD | 3,602,000,000USD |
| Inventory | 5,101,000,000USD | -92,000,000USD | 4,676,000,000USD | 4,492,000,000USD | 4,548,000,000USD | 4,273,000,000USD | 4,393,000,000USD | 4,188,000,000USD |
| Property Plant Equipment Net | 3,938,000,000USD | 1,931,000,000USD | 3,824,000,000USD | 3,609,000,000USD | 3,510,000,000USD | 3,445,000,000USD | 3,390,000,000USD | 3,317,000,000USD |
| Goodwill | 2,713,000,000USD | 2,481,000,000USD | 2,481,000,000USD | 2,464,000,000USD | 2,427,000,000USD | 2,361,000,000USD | 2,363,000,000USD | 2,357,000,000USD |
| Intangible Assets | 950,000,000USD | — | 653,000,000USD | 726,000,000USD | 750,000,000USD | 699,000,000USD | 720,000,000USD | 753,000,000USD |
| Accounts Payable | 4,060,000,000USD | — | 3,677,000,000USD | 3,577,000,000USD | 3,775,000,000USD | 3,027,000,000USD | 3,430,000,000USD | 3,410,000,000USD |
| Short Term Debt | 448,000,000USD | — | 148,000,000USD | 400,000,000USD | 400,000,000USD | 400,000,000USD | 550,000,000USD | 150,000,000USD |
| Common Stock | 0USD | — | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Retained Earnings | 7,889,000,000USD | — | 7,403,000,000USD | 6,776,000,000USD | 6,241,000,000USD | 5,998,000,000USD | 5,889,000,000USD | 9,589,000,000USD |
| Accumulated Other Comprehensive Income | -1,050,000,000USD | — | -1,039,000,000USD | -971,000,000USD | -916,000,000USD | -964,000,000USD | -933,000,000USD | -931,000,000USD |
| Source | 0002011641-26-000040DeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Balance sheet Yearly
| Metric | FY 20252025-07-31 · USD | FY 20242024-07-31 · USD | FY 20232023-07-31 · USD | FY 20222022-07-31 · USD | FY 20212021-07-31 · USD | FY 20202020-07-31 · USD | FY 20192019-07-31 · USD | FY 20182018-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 17,729,000,000USD | 16,572,000,000USD | 15,994,000,000USD | 15,661,000,000USD | 13,709,000,000USD | 13,456,000,000USD | 11,386,000,000USD | 10,149,000,000USD |
| Cash And Equivalents | 674,000,000USD | 571,000,000USD | — | — | — | — | — | — |
| Total Current Assets | 10,146,000,000USD | 9,410,000,000USD | 9,077,000,000USD | 9,551,000,000USD | 8,129,000,000USD | 8,077,000,000USD | 7,195,000,000USD | 6,604,000,000USD |
| Other Current Assets | 945,000,000USD | 1,020,000,000USD | 913,000,000USD | 4,447,000,000USD | 735,000,000USD | 514,000,000USD | 513,000,000USD | 500,000,000USD |
| Other Non Current Assets | 559,000,000USD | 554,000,000USD | — | — | — | — | — | — |
| Total Liabilities | 11,897,000,000USD | 10,956,000,000USD | — | — | — | — | — | — |
| Total Current Liabilities | 6,028,000,000USD | 5,216,000,000USD | 5,429,000,000USD | 5,799,000,000USD | 4,738,000,000USD | 4,749,000,000USD | 4,181,000,000USD | 4,016,000,000USD |
| Other Current Liabilities | 1,578,000,000USD | 1,261,000,000USD | — | — | — | — | — | — |
| Other Non Current Liabilities | 750,000,000USD | 768,000,000USD | — | — | — | — | — | — |
| Total Stockholder Equity | 5,832,000,000USD | 5,616,000,000USD | 5,037,000,000USD | 4,665,000,000USD | 5,003,000,000USD | 4,371,000,000USD | 4,350,000,000USD | 4,058,000,000USD |
| Total Equity Including Noncontrolling Interest | 5,832,000,000USD | 5,616,000,000USD | — | — | — | — | — | — |
| Short Long Term Debt | 400,000,000USD | 150,000,000USD | 55,000,000USD | 250,000,000USD | 183,000,000USD | 531,000,000USD | 52,000,000USD | 383,000,000USD |
| Long Term Debt | 3,752,000,000USD | 3,774,000,000USD | 3,711,000,000USD | 3,679,000,000USD | 2,528,000,000USD | 2,635,000,000USD | 2,292,000,000USD | 1,522,000,000USD |
| Net Receivables | 3,964,000,000USD | 3,602,000,000USD | 3,597,000,000USD | 3,610,000,000USD | 2,786,000,000USD | 2,568,000,000USD | 2,719,000,000USD | 2,755,000,000USD |
| Inventory | 4,492,000,000USD | 4,188,000,000USD | 3,898,000,000USD | 4,333,000,000USD | 3,273,000,000USD | 2,880,000,000USD | 2,821,000,000USD | 2,516,000,000USD |
| Property Plant Equipment Net | 3,609,000,000USD | 3,317,000,000USD | 3,069,000,000USD | 2,576,000,000USD | 2,407,000,000USD | 2,500,000,000USD | 1,349,000,000USD | 1,086,000,000USD |
| Goodwill | 2,464,000,000USD | 2,357,000,000USD | — | — | — | — | — | — |
| Intangible Assets | 726,000,000USD | 753,000,000USD | 783,000,000USD | 782,000,000USD | 546,000,000USD | 521,000,000USD | 423,000,000USD | 308,000,000USD |
| Accounts Payable | 3,577,000,000USD | 3,410,000,000USD | 3,408,000,000USD | 3,607,000,000USD | 3,030,000,000USD | 2,855,000,000USD | 2,885,000,000USD | 2,597,000,000USD |
| Short Term Debt | 400,000,000USD | 150,000,000USD | 421,000,000USD | 895,000,000USD | 263,000,000USD | 812,000,000USD | 54,000,000USD | 389,000,000USD |
| Common Stock | 0USD | — | 30,000,000USD | 30,000,000USD | 30,000,000USD | 30,000,000USD | 30,000,000USD | 45,000,000USD |
| Retained Earnings | 6,776,000,000USD | 9,589,000,000USD | 8,557,000,000USD | 7,594,000,000USD | 6,054,000,000USD | 5,553,000,000USD | 5,316,000,000USD | 5,972,000,000USD |
| Accumulated Other Comprehensive Income | -971,000,000USD | -931,000,000USD | -934,000,000USD | -830,000,000USD | -854,000,000USD | -563,000,000USD | -598,000,000USD | -556,000,000USD |
| Total Liab | — | — | 10,957,000,000USD | 10,996,000,000USD | 8,706,000,000USD | 9,085,000,000USD | 7,036,000,000USD | 6,092,000,000USD |
| Other Current Liab | — | — | 1,600,000,000USD | 1,297,000,000USD | 1,142,000,000USD | 789,000,000USD | 1,470,000,000USD | 842,000,000USD |
| Capital Stock | — | — | 30,000,000USD | 30,000,000USD | 30,000,000USD | 30,000,000USD | 30,000,000USD | 45,000,000USD |
| Other Liab | — | — | 691,000,000USD | 640,000,000USD | 629,000,000USD | 627,000,000USD | 559,000,000USD | 534,000,000USD |
| Good Will | — | — | 2,241,000,000USD | 2,048,000,000USD | 1,828,000,000USD | 1,721,000,000USD | 1,656,000,000USD | 1,408,000,000USD |
| Other Assets | — | — | 824,000,000USD | 704,000,000USD | 799,000,000USD | 633,000,000USD | 692,000,000USD | 679,000,000USD |
| Cash | — | — | 669,000,000USD | 771,000,000USD | 1,335,000,000USD | 2,115,000,000USD | 1,133,000,000USD | 833,000,000USD |
| Cash And Short Term Investments | — | — | 669,000,000USD | 771,000,000USD | 1,335,000,000USD | 2,115,000,000USD | 1,142,000,000USD | 833,000,000USD |
| Current Deferred Revenue | — | — | -421,000,000USD | 177,000,000USD | — | — | — | -744,000,000USD |
| Net Debt | — | — | 4,589,000,000USD | 4,681,000,000USD | 2,267,000,000USD | 2,406,000,000USD | 1,217,000,000USD | 1,078,000,000USD |
| Short Long Term Debt Total | — | — | 5,258,000,000USD | 5,452,000,000USD | 3,602,000,000USD | 4,521,000,000USD | 2,350,000,000USD | 1,911,000,000USD |
| Property Plant Equipment Gross | — | — | 3,069,000,000USD | 1,376,000,000USD | 2,200,000,000USD | 2,768,000,000USD | — | — |
| Common Stock Shares Outstanding | — | — | 207,200,000shares | 209,756,022shares | 224,800,000shares | 226,900,000shares | 231,900,000shares | 247,500,000shares |
| Non Current Assets Total | — | — | 6,917,000,000USD | 6,110,000,000USD | 5,580,000,000USD | 5,379,000,000USD | 4,191,000,000USD | 3,545,000,000USD |
| Non Current Liabilities Total | — | — | 5,528,000,000USD | 5,197,000,000USD | 3,968,000,000USD | 4,336,000,000USD | 2,855,000,000USD | 2,076,000,000USD |
| Non Current Liabilities Other | — | — | 691,000,000USD | 1,518,000,000USD | 629,000,000USD | 1,000,000USD | — | — |
| Non Currrent Assets Other | — | — | 524,000,000USD | 527,000,000USD | 799,000,000USD | 216,000,000USD | 537,000,000USD | 193,000,000USD |
| Net Working Capital | — | — | 3,648,000,000USD | 3,752,000,000USD | 3,261,000,000USD | 3,328,000,000USD | 3,014,000,000USD | 2,588,000,000USD |
| Net Tangible Assets | — | — | 2,013,000,000USD | 4,665,000,000USD | 2,629,000,000USD | 2,129,000,000USD | 2,271,000,000USD | 2,342,000,000USD |
| Unclassified Non Current Assets | — | — | -524,000,000USD | -527,000,000USD | -799,000,000USD | -212,000,000USD | -466,000,000USD | -129,000,000USD |
| Unclassified Current Liabilities | — | — | -55,000,000USD | -427,000,000USD | 120,000,000USD | -238,000,000USD | -280,000,000USD | -195,000,000USD |
| Unclassified Non Current Liabilities | — | — | 435,000,000USD | -640,000,000USD | 182,000,000USD | 1,073,000,000USD | — | — |
| Unclassified Equity | — | — | -2,646,000,000USD | 623,000,000USD | -257,000,000USD | -679,000,000USD | -428,000,000USD | -1,448,000,000USD |
| Treasury Stock | — | — | — | -2,782,000,000USD | — | — | — | — |
| Unclassified Current Assets | — | — | — | -3,610,000,000USD | — | — | — | 345,000,000USD |
| Short Term Investments | — | — | — | — | — | 9,000,000USD | 9,000,000USD | -345,000,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD | Q3 20252025-04-30 · USD | Q2 20252025-01-31 · USD |
|---|---|---|---|
| Depreciation | 196,000,000USD | 276,000,000USD | 182,000,000USD |
| Stock Based Compensation | 35,000,000USD | 22,000,000USD | 13,000,000USD |
| Change To Inventory | -468,000,000USD | -324,000,000USD | -94,000,000USD |
| Change In Working Capital | -605,000,000USD | -324,000,000USD | -94,000,000USD |
| Operating Cash Flow | 716,000,000USD | 1,367,000,000USD | 685,000,000USD |
| Capital Expenditures | -234,000,000USD | -235,000,000USD | -158,000,000USD |
| Other Investing Activities | -600,000,000USD | -255,000,000USD | -58,000,000USD |
| Unclassified Investing Cash Flow | 34,000,000USD | 26,000,000USD | 24,000,000USD |
| Investing Cash Flow | -800,000,000USD | -464,000,000USD | -192,000,000USD |
| Net Debt Issuance | 775,000,000USD | 171,000,000USD | 421,000,000USD |
| Net Common Stock Issuance | -438,000,000USD | -759,000,000USD | -508,000,000USD |
| Common Dividends Paid | -347,000,000USD | -324,000,000USD | -158,000,000USD |
| Other Financing Activities | -7,000,000USD | -66,000,000USD | -43,000,000USD |
| Financing Cash Flow | -17,000,000USD | -975,000,000USD | -289,000,000USD |
| Effect Of Forex Changes On Cash | -5,000,000USD | 3,000,000USD | -14,000,000USD |
| Change In Cash | -106,000,000USD | -69,000,000USD | 190,000,000USD |
| End Cash Flow | 475,000,000USD | 556,000,000USD | 815,000,000USD |
| Unclassified Financing Cash Flow | — | 3,000,000USD | -1,000,000USD |
| Source | 0002011641-26-000040DeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q3 20262026-04-30 · USD | Q1 20262026-03-31 · USD | Q2 20262026-01-31 · USD | Q4 20252025-07-31 · USD | Q3 20252025-04-30 · USD | Q2 20252025-01-31 · USD | Q1 20252024-10-31 · USD | Q4 20242024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 414,000,000USD | — | 389,000,000USD | 700,000,000USD | 410,000,000USD | 276,000,000USD | — | 451,000,000USD |
| Depreciation | 58,000,000USD | 97,000,000USD | 55,000,000USD | 50,000,000USD | 47,000,000USD | 46,000,000USD | 90,000,000USD | 87,000,000USD |
| Stock Based Compensation | 16,000,000USD | 16,000,000USD | 70,000,000USD | 28,000,000USD | 22,000,000USD | 13,000,000USD | 11,000,000USD | 10,000,000USD |
| Operating Cash Flow | 772,000,000USD | 772,000,000USD | 859,000,000USD | 1,908,000,000USD | 1,367,000,000USD | 685,000,000USD | 345,000,000USD | — |
| Capital Expenditures | -92,000,000USD | -92,000,000USD | -185,000,000USD | -305,000,000USD | -235,000,000USD | -158,000,000USD | -77,000,000USD | -109,000,000USD |
| Investing Cash Flow | -94,000,000USD | -94,000,000USD | -164,000,000USD | -543,000,000USD | -464,000,000USD | -192,000,000USD | -99,000,000USD | — |
| Financing Cash Flow | -413,000,000USD | -413,000,000USD | -823,000,000USD | -1,286,000,000USD | -975,000,000USD | -289,000,000USD | -214,000,000USD | — |
| Change In Cash | 265,000,000USD | 263,000,000USD | -128,000,000USD | 79,000,000USD | -72,000,000USD | 204,000,000USD | 29,000,000USD | -130,000,000USD |
| End Cash Flow | 844,000,000USD | 844,000,000USD | 581,000,000USD | 707,000,000USD | 556,000,000USD | 815,000,000USD | 654,000,000USD | — |
| Change To Inventory | — | -92,000,000USD | — | — | — | — | -203,000,000USD | -58,000,000USD |
| Change In Working Capital | — | -63,000,000USD | — | — | — | — | -203,000,000USD | -196,000,000USD |
| Other Investing Activities | — | -18,000,000USD | — | — | — | — | -22,000,000USD | — |
| Unclassified Investing Cash Flow | — | 16,000,000USD | — | — | — | — | — | 108,000,000USD |
| Net Debt Issuance | — | 0USD | — | — | — | — | 71,000,000USD | — |
| Net Common Stock Issuance | — | -236,000,000USD | — | — | — | — | -256,000,000USD | — |
| Common Dividends Paid | — | -174,000,000USD | — | — | — | — | 0USD | — |
| Other Financing Activities | — | -3,000,000USD | — | — | — | — | -33,000,000USD | — |
| Effect Of Forex Changes On Cash | — | -2,000,000USD | — | — | — | — | -3,000,000USD | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | 4,000,000USD | 17,000,000USD |
| Other Non Cash Items | — | — | — | — | — | — | — | 14,000,000USD |
| Change To Account Receivables | — | — | — | — | — | — | — | -205,000,000USD |
| Total Cash From Operating Activities | — | — | — | — | — | — | — | 366,000,000USD |
| Free Cash Flow | — | — | — | — | — | — | — | 257,000,000USD |
| Investments | — | — | — | — | — | — | — | -183,000,000USD |
| Total Cashflows From Investing Activities | — | — | — | — | — | — | — | -183,000,000USD |
| Net Borrowings | — | — | — | — | — | — | — | 215,000,000USD |
| Total Cash From Financing Activities | — | — | — | — | — | — | — | -318,000,000USD |
| Dividends Paid | — | — | — | — | — | — | — | -319,000,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | — | — | -213,000,000USD |
| Begin Period Cash Flow | — | — | — | — | — | — | — | 755,000,000USD |
| End Period Cash Flow | — | — | — | — | — | — | — | 625,000,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | — | 1,000,000USD |
| Other Cashflows From Financing Activities | — | — | — | — | — | — | — | -18,000,000USD |
| Source | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosurePreliminary | DisclosurePreliminary | DisclosurePreliminary | DisclosureDeterministicFinal | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-07-31 · USD | FY 20242024-07-31 · USD | FY 20232023-07-31 · USD | FY 20222022-07-31 · USD | FY 20212021-07-31 · USD | FY 20202020-07-31 · USD | FY 20192019-07-31 · USD | FY 20182018-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 373,000,000USD | 335,000,000USD | 321,000,000USD | 301,000,000USD | 563,000,000USD | 602,000,000USD | 288,000,000USD | 245,000,000USD |
| Stock Based Compensation | 28,000,000USD | 49,000,000USD | 51,000,000USD | 57,000,000USD | 71,000,000USD | 26,000,000USD | 34,000,000USD | 35,000,000USD |
| Deferred Income Tax | -39,000,000USD | 125,000,000USD | — | — | — | — | — | — |
| Change To Inventory | -273,000,000USD | -252,000,000USD | 607,000,000USD | -927,000,000USD | -825,000,000USD | 19,000,000USD | -172,000,000USD | -102,000,000USD |
| Change In Working Capital | -266,000,000USD | -297,000,000USD | 434,000,000USD | -1,333,000,000USD | -628,000,000USD | 195,000,000USD | -102,000,000USD | -365,000,000USD |
| Operating Cash Flow | 1,908,000,000USD | 1,873,000,000USD | — | — | — | — | — | — |
| Capital Expenditures | -305,000,000USD | -372,000,000USD | -441,000,000USD | -290,000,000USD | -246,000,000USD | -302,000,000USD | -418,000,000USD | -299,000,000USD |
| Other Investing Activities | -364,000,000USD | -291,000,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | 126,000,000USD | 62,000,000USD | 438,000,000USD | 922,000,000USD | -257,000,000USD | -234,000,000USD | -449,000,000USD | 1,024,000,000USD |
| Investing Cash Flow | -543,000,000USD | -601,000,000USD | — | — | — | — | — | — |
| Net Debt Issuance | 221,000,000USD | 145,000,000USD | — | — | — | — | — | — |
| Net Common Stock Issuance | -948,000,000USD | -634,000,000USD | — | — | — | — | — | — |
| Common Dividends Paid | -489,000,000USD | -784,000,000USD | — | — | — | — | — | — |
| Other Financing Activities | -74,000,000USD | -41,000,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 4,000,000USD | 1,000,000USD | -2,743,000,000USD | -2,094,000,000USD | 227,000,000USD | -1,414,000,000USD | 15,000,000USD | 28,000,000USD |
| Financing Cash Flow | -1,286,000,000USD | -1,313,000,000USD | — | — | — | — | — | — |
| Effect Of Forex Changes On Cash | 3,000,000USD | -3,000,000USD | — | — | — | — | — | — |
| Change In Cash | 82,000,000USD | -44,000,000USD | -116,000,000USD | -557,000,000USD | -715,000,000USD | 781,000,000USD | 628,000,000USD | -128,000,000USD |
| End Cash Flow | 707,000,000USD | 625,000,000USD | — | — | — | — | — | — |
| Net Income | — | — | 1,889,000,000USD | 2,122,000,000USD | 1,508,000,000USD | 961,000,000USD | 1,108,000,000USD | 1,267,000,000USD |
| Other Non Cash Items | — | — | -13,000,000USD | 2,000,000USD | 146,000,000USD | 144,000,000USD | 70,000,000USD | 57,000,000USD |
| Change To Account Receivables | — | — | -1,000,000USD | -780,000,000USD | -756,000,000USD | 104,000,000USD | -132,000,000USD | -351,000,000USD |
| Change To Liabilities | — | — | -300,000,000USD | 374,000,000USD | 1,012,000,000USD | -39,000,000USD | 227,000,000USD | 208,000,000USD |
| Total Cash From Operating Activities | — | — | 2,723,000,000USD | 1,149,000,000USD | 1,541,000,000USD | 1,868,000,000USD | 1,290,000,000USD | 1,036,000,000USD |
| Free Cash Flow | — | — | 2,282,000,000USD | 859,000,000USD | 1,295,000,000USD | 1,566,000,000USD | 872,000,000USD | 737,000,000USD |
| Investments | — | — | -1,054,000,000USD | -922,000,000USD | -6,000,000USD | 27,000,000USD | 7,000,000USD | -35,000,000USD |
| Total Cashflows From Investing Activities | — | — | -1,054,000,000USD | -922,000,000USD | -125,000,000USD | -571,000,000USD | -783,000,000USD | 700,000,000USD |
| Net Borrowings | — | — | -170,000,000USD | 1,440,000,000USD | -584,000,000USD | 833,000,000USD | 752,000,000USD | 194,000,000USD |
| Total Cash From Financing Activities | — | — | -1,807,000,000USD | -744,000,000USD | -2,085,000,000USD | -485,000,000USD | 131,000,000USD | -1,857,000,000USD |
| Dividends Paid | — | — | -711,000,000USD | -538,000,000USD | -1,036,000,000USD | -327,000,000USD | -445,000,000USD | -1,359,000,000USD |
| Sale Purchase Of Stock | — | — | -908,000,000USD | -1,545,000,000USD | -400,000,000USD | -451,000,000USD | -188,000,000USD | -716,000,000USD |
| Issuance Of Capital Stock | — | — | 17,000,000USD | 13,000,000USD | 18,000,000USD | 11,000,000USD | 12,000,000USD | — |
| Begin Period Cash Flow | — | — | 785,000,000USD | 1,342,000,000USD | 1,867,000,000USD | 1,086,000,000USD | 458,000,000USD | 586,000,000USD |
| End Period Cash Flow | — | — | 669,000,000USD | 785,000,000USD | 1,152,000,000USD | 1,867,000,000USD | 1,086,000,000USD | 458,000,000USD |
| Other Cashflows From Investing Activities | — | — | 3,000,000USD | -632,000,000USD | 384,000,000USD | -62,000,000USD | 77,000,000USD | 10,000,000USD |
| Other Cashflows From Financing Activities | — | — | 2,725,000,000USD | 1,993,000,000USD | -292,000,000USD | 874,000,000USD | -3,000,000USD | -4,000,000USD |
| Unclassified Operating Cash Flow | — | — | 41,000,000USD | — | -119,000,000USD | -60,000,000USD | -108,000,000USD | -203,000,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -517,000,000USD | — | — | — | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
Businesses Acquired
| Period end | Period | Value | Unit | Source |
|---|---|---|---|---|
| 2026-06-30 | year_to_date | 7 | count | Disclosure |
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Segment | Canada | 326,000,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Segment | United States | 7,146,000,000 | USD | Disclosure |
| FY 2025Yearly · 2025-07-31 | Segment | Canada | 1,493,000,000 | USD | Disclosure |
| FY 2025Yearly · 2025-07-31 | Segment | United States | 29,269,000,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-04-30 | Segment | Canada | 333,000,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-04-30 | Segment | United States | 7,288,000,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-01-31 | Segment | Canada | 319,000,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-01-31 | Segment | United States | 6,553,000,000 | USD | Disclosure |
| Q1 2025Quarterly · 2024-10-31 | Segment | Canada | 403,000,000 | USD | Disclosure |
| Q1 2025Quarterly · 2024-10-31 | Segment | United States | 7,369,000,000 | USD | Disclosure |
| FY 2024Yearly · 2024-07-31 | Segment | Canada | 1,440,000,000 | USD | Disclosure |
| FY 2024Yearly · 2024-07-31 | Segment | United States | 28,195,000,000 | USD | Disclosure |
| FY 2023Yearly · 2023-07-31 | Segment | Canada | 1,443,000,000 | USD | Disclosure |
| FY 2023Yearly · 2023-07-31 | Segment | United States | 28,291,000,000 | USD | Disclosure |
| FY 2022Yearly · 2022-07-31 | Segment | Canada | 1,499,000,000 | USD | Disclosure |
| FY 2022Yearly · 2022-07-31 | Segment | United States | 27,067,000,000 | USD | Disclosure |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.