marketcaparena

FERG

Ferguson Enterprises Inc. /DE/

Company overview

Market capitalization
$43.97B
Employees
35,000
Latest publication
2026-09-29
About Ferguson Enterprises Inc. /DE/

Ferguson Enterprises Inc. distributes essential water and air solutions to specialized professional in the United States and Canada. The company provides various products and services, including plumbing; pipe, valves, and fittings; heating, ventilation, and air conditioning; appliances; lighting; and water and wastewater solutions to residential and non-residential customers. It also supplies specialized water and wastewater treatment products to residential, commercial, and infrastructure contractors, as well as supplies pipe, valves, and fittings solutions to industrial customers. In addition, it offers customized solutions, such as virtual design, fabrication, valve actuation, pre-assembly, kitting, installation, and project management services, as well as after-sales support that comprises warranty, credit, project-based billing, returns and maintenance, and repair and operations support. The company sells its products through a network of distribution centers, branches, counter service and sales associates, showroom consultants, and e-commerce channels. Ferguson Enterprises Inc. was founded in 1953 and is headquartered in Newport News, Virginia.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ3 20262026-04-30 · USDQ1 20262026-03-31 · USDQ4 20252025-07-31 · USDQ3 20252025-04-30 · USDQ2 20252025-01-31 · USDQ1 20252024-10-31 · USDQ4 20242024-07-31 · USD
Total Revenue8,751,000,000USD7,472,000,000USD7,472,000,000USD8,497,000,000USD7,621,000,000USD6,872,000,000USD7,772,000,000USD7,946,000,000USD
Cost Of Revenue6,039,000,000USD5,154,000,000USD5,154,000,000USD5,803,000,000USD5,262,000,000USD4,830,000,000USD5,432,000,000USD5,485,000,000USD
Gross Profit2,712,000,000USD2,318,000,000USD2,318,000,000USD2,694,000,000USD2,359,000,000USD2,042,000,000USD2,340,000,000USD2,461,000,000USD
Selling General Administrative1,718,000,000USD1,607,000,000USD1,607,000,000USD1,665,000,000USD1,589,000,000USD1,540,000,000USD1,585,000,000USD1,563,000,000USD
Other Operating Expenses15,000,000USD—14,000,000USD—19,000,000USD17,000,000USD14,000,000USD—
Total Operating Expenses1,819,000,000USD—1,706,000,000USD—1,753,000,000USD1,632,000,000USD1,675,000,000USD1,650,000,000USD
Operating Income893,000,000USD612,000,000USD612,000,000USD925,000,000USD606,000,000USD410,000,000USD665,000,000USD811,000,000USD
Total Other Income Expense Net-47,000,000USD—-52,000,000USD—-49,000,000USD-40,000,000USD-41,000,000USD-52,000,000USD
Net Interest Income-52,000,000USD—-45,000,000USD—-46,000,000USD-48,000,000USD-46,000,000USD-47,000,000USD
Income Before Tax846,000,000USD560,000,000USD560,000,000USD872,000,000USD557,000,000USD370,000,000USD624,000,000USD759,000,000USD
Income Tax Expense180,000,000USD146,000,000USD146,000,000USD172,000,000USD147,000,000USD94,000,000USD154,000,000USD308,000,000USD
Net Income666,000,000USD414,000,000USD414,000,000USD700,000,000USD410,000,000USD276,000,000USD470,000,000USD451,000,000USD
Unclassified Operating Expenses———————87,000,000USD
Interest Expense———————47,000,000USD
Tax Provision———————308,000,000USD
Net Income From Continuing Ops———————451,000,000USD
Ebit———————806,000,000USD
Ebitda———————893,000,000USD
Depreciation And Amortization———————87,000,000USD
Reconciled Depreciation———————87,000,000USD
Source0002011641-26-000040DeterministicFinalDisclosurePreliminaryDisclosureDeterministicFinalDisclosurePreliminaryDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-07-31 · USDFY 20242024-07-31 · USDFY 20232023-07-31 · USDFY 20222022-07-31 · USDFY 20212021-07-31 · USDFY 20202020-07-31 · USDFY 20192019-07-31 · USDFY 20182018-07-31 · USD
Total Revenue30,762,000,000USD29,635,000,000USD29,734,000,000USD28,566,000,000USD22,792,000,000USD19,940,000,000USD22,010,000,000USD20,752,000,000USD
Cost Of Revenue21,327,000,000USD20,582,000,000USD20,709,000,000USD19,810,000,000USD15,812,000,000USD13,957,000,000USD15,550,000,000USD14,708,000,000USD
Gross Profit9,435,000,000USD9,053,000,000USD9,025,000,000USD8,756,000,000USD6,980,000,000USD5,983,000,000USD6,458,000,000USD6,044,000,000USD
Selling General Administrative6,376,000,000USD6,066,000,000USD5,920,000,000USD5,635,000,000USD4,732,000,000USD4,329,000,000USD——
Selling And Marketing Expenses376,000,000USD380,000,000USD——11,000,000USD69,000,000USD——
Other Operating Expenses64,000,000USD56,000,000USD——————
Total Operating Expenses6,829,000,000USD6,401,000,000USD6,366,000,000USD5,936,000,000USD5,030,000,000USD4,611,000,000USD5,058,000,000USD4,684,000,000USD
Operating Income2,606,000,000USD2,652,000,000USD2,659,000,000USD2,820,000,000USD1,950,000,000USD1,372,000,000USD1,402,000,000USD1,360,000,000USD
Total Other Income Expense Net-183,000,000USD-188,000,000USD-195,000,000USD-112,000,000USD-88,000,000USD-100,000,000USD-78,000,000USD-173,000,000USD
Net Interest Income-190,000,000USD—-184,000,000USD-111,000,000USD-144,000,000USD-151,000,000USD-80,000,000USD-67,000,000USD
Income Before Tax2,423,000,000USD2,464,000,000USD2,464,000,000USD2,708,000,000USD1,862,000,000USD1,272,000,000USD1,324,000,000USD1,187,000,000USD
Income Tax Expense567,000,000USD729,000,000USD575,000,000USD609,000,000USD232,000,000USD299,000,000USD263,000,000USD346,000,000USD
Net Income1,856,000,000USD1,735,000,000USD1,889,000,000USD2,122,000,000USD1,472,000,000USD961,000,000USD1,108,000,000USD1,267,000,000USD
Interest Expense—179,000,000USD184,000,000USD111,000,000USD98,000,000USD93,000,000USD97,000,000USD67,000,000USD
Discontinued Operations—0USD—23,000,000USD-158,000,000USD-12,000,000USD66,000,000USD426,000,000USD
Unclassified Operating Expenses——446,000,000USD301,000,000USD287,000,000USD213,000,000USD5,058,000,000USD4,684,000,000USD
Tax Provision——575,000,000USD609,000,000USD241,000,000USD307,000,000USD263,000,000USD346,000,000USD
Net Income From Continuing Ops——1,889,000,000USD2,099,000,000USD1,650,000,000USD954,000,000USD1,061,000,000USD841,000,000USD
Ebit——2,648,000,000USD2,819,000,000USD1,960,000,000USD1,365,000,000USD1,421,000,000USD1,254,000,000USD
Ebitda——2,969,000,000USD3,120,000,000USD2,258,000,000USD1,647,000,000USD1,709,000,000USD1,499,000,000USD
Depreciation And Amortization——321,000,000USD301,000,000USD298,000,000USD282,000,000USD288,000,000USD245,000,000USD
Reconciled Depreciation——321,000,000USD301,000,000USD563,000,000USD602,000,000USD288,000,000USD245,000,000USD
Net Income Applicable To Common Shares——1,889,000,000USD2,122,000,000USD1,472,000,000USD961,000,000USD1,108,000,000USD1,267,000,000USD
Non Operating Income Net Other———-1,000,000USD————
Interest Income————1,000,000USD10,000,000USD17,000,000USD—
Minority Interest———————-1,000,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ3 20262026-04-30 · USDQ1 20262026-03-31 · USDQ4 20252025-07-31 · USDQ3 20252025-04-30 · USDQ2 20252025-01-31 · USDQ1 20252024-10-31 · USDQ4 20242024-07-31 · USD
Total Assets19,303,000,000USD17,789,000,000USD17,789,000,000USD17,729,000,000USD17,265,000,000USD16,530,000,000USD16,858,000,000USD16,572,000,000USD
Cash And Equivalents437,000,000USD-820,000,000USD820,000,000USD674,000,000USD519,000,000USD764,000,000USD601,000,000USD571,000,000USD
Total Current Assets11,027,000,000USD10,165,000,000USD10,165,000,000USD10,146,000,000USD9,776,000,000USD9,225,000,000USD9,625,000,000USD9,410,000,000USD
Other Current Assets1,195,000,000USD—961,000,000USD945,000,000USD917,000,000USD962,000,000USD963,000,000USD1,020,000,000USD
Other Non Current Assets599,000,000USD—541,000,000USD559,000,000USD605,000,000USD612,000,000USD574,000,000USD554,000,000USD
Total Liabilities13,102,000,000USD11,915,000,000USD11,915,000,000USD11,897,000,000USD11,734,000,000USD11,041,000,000USD11,203,000,000USD10,956,000,000USD
Total Current Liabilities6,377,000,000USD5,698,000,000USD5,698,000,000USD6,028,000,000USD5,971,000,000USD5,057,000,000USD5,739,000,000USD5,216,000,000USD
Other Current Liabilities1,380,000,000USD—1,395,000,000USD1,578,000,000USD1,368,000,000USD1,214,000,000USD1,353,000,000USD1,261,000,000USD
Other Non Current Liabilities763,000,000USD—749,000,000USD750,000,000USD762,000,000USD779,000,000USD782,000,000USD768,000,000USD
Total Stockholder Equity6,201,000,000USD5,874,000,000USD5,874,000,000USD5,832,000,000USD5,531,000,000USD5,489,000,000USD5,655,000,000USD5,616,000,000USD
Total Equity Including Noncontrolling Interest6,201,000,000USD5,874,000,000USD5,874,000,000USD5,832,000,000USD5,531,000,000USD5,489,000,000USD5,655,000,000USD5,616,000,000USD
Short Long Term Debt448,000,000USD-419,000,000USD148,000,000USD400,000,000USD400,000,000USD400,000,000USD550,000,000USD150,000,000USD
Long Term Debt4,456,000,000USD—3,979,000,000USD3,752,000,000USD3,701,000,000USD3,949,000,000USD3,447,000,000USD3,774,000,000USD
Net Receivables4,255,000,000USD-275,000,000USD3,669,000,000USD3,964,000,000USD3,748,000,000USD3,200,000,000USD3,642,000,000USD3,602,000,000USD
Inventory5,101,000,000USD-92,000,000USD4,676,000,000USD4,492,000,000USD4,548,000,000USD4,273,000,000USD4,393,000,000USD4,188,000,000USD
Property Plant Equipment Net3,938,000,000USD1,931,000,000USD3,824,000,000USD3,609,000,000USD3,510,000,000USD3,445,000,000USD3,390,000,000USD3,317,000,000USD
Goodwill2,713,000,000USD2,481,000,000USD2,481,000,000USD2,464,000,000USD2,427,000,000USD2,361,000,000USD2,363,000,000USD2,357,000,000USD
Intangible Assets950,000,000USD—653,000,000USD726,000,000USD750,000,000USD699,000,000USD720,000,000USD753,000,000USD
Accounts Payable4,060,000,000USD—3,677,000,000USD3,577,000,000USD3,775,000,000USD3,027,000,000USD3,430,000,000USD3,410,000,000USD
Short Term Debt448,000,000USD—148,000,000USD400,000,000USD400,000,000USD400,000,000USD550,000,000USD150,000,000USD
Common Stock0USD—0USD0USD0USD0USD0USD—
Retained Earnings7,889,000,000USD—7,403,000,000USD6,776,000,000USD6,241,000,000USD5,998,000,000USD5,889,000,000USD9,589,000,000USD
Accumulated Other Comprehensive Income-1,050,000,000USD—-1,039,000,000USD-971,000,000USD-916,000,000USD-964,000,000USD-933,000,000USD-931,000,000USD
Source0002011641-26-000040DeterministicFinalDisclosurePreliminaryDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinal

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-07-31 · USDFY 20242024-07-31 · USDFY 20232023-07-31 · USDFY 20222022-07-31 · USDFY 20212021-07-31 · USDFY 20202020-07-31 · USDFY 20192019-07-31 · USDFY 20182018-07-31 · USD
Total Assets17,729,000,000USD16,572,000,000USD15,994,000,000USD15,661,000,000USD13,709,000,000USD13,456,000,000USD11,386,000,000USD10,149,000,000USD
Cash And Equivalents674,000,000USD571,000,000USD——————
Total Current Assets10,146,000,000USD9,410,000,000USD9,077,000,000USD9,551,000,000USD8,129,000,000USD8,077,000,000USD7,195,000,000USD6,604,000,000USD
Other Current Assets945,000,000USD1,020,000,000USD913,000,000USD4,447,000,000USD735,000,000USD514,000,000USD513,000,000USD500,000,000USD
Other Non Current Assets559,000,000USD554,000,000USD——————
Total Liabilities11,897,000,000USD10,956,000,000USD——————
Total Current Liabilities6,028,000,000USD5,216,000,000USD5,429,000,000USD5,799,000,000USD4,738,000,000USD4,749,000,000USD4,181,000,000USD4,016,000,000USD
Other Current Liabilities1,578,000,000USD1,261,000,000USD——————
Other Non Current Liabilities750,000,000USD768,000,000USD——————
Total Stockholder Equity5,832,000,000USD5,616,000,000USD5,037,000,000USD4,665,000,000USD5,003,000,000USD4,371,000,000USD4,350,000,000USD4,058,000,000USD
Total Equity Including Noncontrolling Interest5,832,000,000USD5,616,000,000USD——————
Short Long Term Debt400,000,000USD150,000,000USD55,000,000USD250,000,000USD183,000,000USD531,000,000USD52,000,000USD383,000,000USD
Long Term Debt3,752,000,000USD3,774,000,000USD3,711,000,000USD3,679,000,000USD2,528,000,000USD2,635,000,000USD2,292,000,000USD1,522,000,000USD
Net Receivables3,964,000,000USD3,602,000,000USD3,597,000,000USD3,610,000,000USD2,786,000,000USD2,568,000,000USD2,719,000,000USD2,755,000,000USD
Inventory4,492,000,000USD4,188,000,000USD3,898,000,000USD4,333,000,000USD3,273,000,000USD2,880,000,000USD2,821,000,000USD2,516,000,000USD
Property Plant Equipment Net3,609,000,000USD3,317,000,000USD3,069,000,000USD2,576,000,000USD2,407,000,000USD2,500,000,000USD1,349,000,000USD1,086,000,000USD
Goodwill2,464,000,000USD2,357,000,000USD——————
Intangible Assets726,000,000USD753,000,000USD783,000,000USD782,000,000USD546,000,000USD521,000,000USD423,000,000USD308,000,000USD
Accounts Payable3,577,000,000USD3,410,000,000USD3,408,000,000USD3,607,000,000USD3,030,000,000USD2,855,000,000USD2,885,000,000USD2,597,000,000USD
Short Term Debt400,000,000USD150,000,000USD421,000,000USD895,000,000USD263,000,000USD812,000,000USD54,000,000USD389,000,000USD
Common Stock0USD—30,000,000USD30,000,000USD30,000,000USD30,000,000USD30,000,000USD45,000,000USD
Retained Earnings6,776,000,000USD9,589,000,000USD8,557,000,000USD7,594,000,000USD6,054,000,000USD5,553,000,000USD5,316,000,000USD5,972,000,000USD
Accumulated Other Comprehensive Income-971,000,000USD-931,000,000USD-934,000,000USD-830,000,000USD-854,000,000USD-563,000,000USD-598,000,000USD-556,000,000USD
Total Liab——10,957,000,000USD10,996,000,000USD8,706,000,000USD9,085,000,000USD7,036,000,000USD6,092,000,000USD
Other Current Liab——1,600,000,000USD1,297,000,000USD1,142,000,000USD789,000,000USD1,470,000,000USD842,000,000USD
Capital Stock——30,000,000USD30,000,000USD30,000,000USD30,000,000USD30,000,000USD45,000,000USD
Other Liab——691,000,000USD640,000,000USD629,000,000USD627,000,000USD559,000,000USD534,000,000USD
Good Will——2,241,000,000USD2,048,000,000USD1,828,000,000USD1,721,000,000USD1,656,000,000USD1,408,000,000USD
Other Assets——824,000,000USD704,000,000USD799,000,000USD633,000,000USD692,000,000USD679,000,000USD
Cash——669,000,000USD771,000,000USD1,335,000,000USD2,115,000,000USD1,133,000,000USD833,000,000USD
Cash And Short Term Investments——669,000,000USD771,000,000USD1,335,000,000USD2,115,000,000USD1,142,000,000USD833,000,000USD
Current Deferred Revenue——-421,000,000USD177,000,000USD———-744,000,000USD
Net Debt——4,589,000,000USD4,681,000,000USD2,267,000,000USD2,406,000,000USD1,217,000,000USD1,078,000,000USD
Short Long Term Debt Total——5,258,000,000USD5,452,000,000USD3,602,000,000USD4,521,000,000USD2,350,000,000USD1,911,000,000USD
Property Plant Equipment Gross——3,069,000,000USD1,376,000,000USD2,200,000,000USD2,768,000,000USD——
Common Stock Shares Outstanding——207,200,000shares209,756,022shares224,800,000shares226,900,000shares231,900,000shares247,500,000shares
Non Current Assets Total——6,917,000,000USD6,110,000,000USD5,580,000,000USD5,379,000,000USD4,191,000,000USD3,545,000,000USD
Non Current Liabilities Total——5,528,000,000USD5,197,000,000USD3,968,000,000USD4,336,000,000USD2,855,000,000USD2,076,000,000USD
Non Current Liabilities Other——691,000,000USD1,518,000,000USD629,000,000USD1,000,000USD——
Non Currrent Assets Other——524,000,000USD527,000,000USD799,000,000USD216,000,000USD537,000,000USD193,000,000USD
Net Working Capital——3,648,000,000USD3,752,000,000USD3,261,000,000USD3,328,000,000USD3,014,000,000USD2,588,000,000USD
Net Tangible Assets——2,013,000,000USD4,665,000,000USD2,629,000,000USD2,129,000,000USD2,271,000,000USD2,342,000,000USD
Unclassified Non Current Assets——-524,000,000USD-527,000,000USD-799,000,000USD-212,000,000USD-466,000,000USD-129,000,000USD
Unclassified Current Liabilities——-55,000,000USD-427,000,000USD120,000,000USD-238,000,000USD-280,000,000USD-195,000,000USD
Unclassified Non Current Liabilities——435,000,000USD-640,000,000USD182,000,000USD1,073,000,000USD——
Unclassified Equity——-2,646,000,000USD623,000,000USD-257,000,000USD-679,000,000USD-428,000,000USD-1,448,000,000USD
Treasury Stock———-2,782,000,000USD————
Unclassified Current Assets———-3,610,000,000USD———345,000,000USD
Short Term Investments—————9,000,000USD9,000,000USD-345,000,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ3 20252025-04-30 · USDQ2 20252025-01-31 · USD
Depreciation196,000,000USD276,000,000USD182,000,000USD
Stock Based Compensation35,000,000USD22,000,000USD13,000,000USD
Change To Inventory-468,000,000USD-324,000,000USD-94,000,000USD
Change In Working Capital-605,000,000USD-324,000,000USD-94,000,000USD
Operating Cash Flow716,000,000USD1,367,000,000USD685,000,000USD
Capital Expenditures-234,000,000USD-235,000,000USD-158,000,000USD
Other Investing Activities-600,000,000USD-255,000,000USD-58,000,000USD
Unclassified Investing Cash Flow34,000,000USD26,000,000USD24,000,000USD
Investing Cash Flow-800,000,000USD-464,000,000USD-192,000,000USD
Net Debt Issuance775,000,000USD171,000,000USD421,000,000USD
Net Common Stock Issuance-438,000,000USD-759,000,000USD-508,000,000USD
Common Dividends Paid-347,000,000USD-324,000,000USD-158,000,000USD
Other Financing Activities-7,000,000USD-66,000,000USD-43,000,000USD
Financing Cash Flow-17,000,000USD-975,000,000USD-289,000,000USD
Effect Of Forex Changes On Cash-5,000,000USD3,000,000USD-14,000,000USD
Change In Cash-106,000,000USD-69,000,000USD190,000,000USD
End Cash Flow475,000,000USD556,000,000USD815,000,000USD
Unclassified Financing Cash Flow—3,000,000USD-1,000,000USD
Source0002011641-26-000040DeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-04-30 · USDQ1 20262026-03-31 · USDQ2 20262026-01-31 · USDQ4 20252025-07-31 · USDQ3 20252025-04-30 · USDQ2 20252025-01-31 · USDQ1 20252024-10-31 · USDQ4 20242024-07-31 · USD
Net Income414,000,000USD—389,000,000USD700,000,000USD410,000,000USD276,000,000USD—451,000,000USD
Depreciation58,000,000USD97,000,000USD55,000,000USD50,000,000USD47,000,000USD46,000,000USD90,000,000USD87,000,000USD
Stock Based Compensation16,000,000USD16,000,000USD70,000,000USD28,000,000USD22,000,000USD13,000,000USD11,000,000USD10,000,000USD
Operating Cash Flow772,000,000USD772,000,000USD859,000,000USD1,908,000,000USD1,367,000,000USD685,000,000USD345,000,000USD—
Capital Expenditures-92,000,000USD-92,000,000USD-185,000,000USD-305,000,000USD-235,000,000USD-158,000,000USD-77,000,000USD-109,000,000USD
Investing Cash Flow-94,000,000USD-94,000,000USD-164,000,000USD-543,000,000USD-464,000,000USD-192,000,000USD-99,000,000USD—
Financing Cash Flow-413,000,000USD-413,000,000USD-823,000,000USD-1,286,000,000USD-975,000,000USD-289,000,000USD-214,000,000USD—
Change In Cash265,000,000USD263,000,000USD-128,000,000USD79,000,000USD-72,000,000USD204,000,000USD29,000,000USD-130,000,000USD
End Cash Flow844,000,000USD844,000,000USD581,000,000USD707,000,000USD556,000,000USD815,000,000USD654,000,000USD—
Change To Inventory—-92,000,000USD————-203,000,000USD-58,000,000USD
Change In Working Capital—-63,000,000USD————-203,000,000USD-196,000,000USD
Other Investing Activities—-18,000,000USD————-22,000,000USD—
Unclassified Investing Cash Flow—16,000,000USD—————108,000,000USD
Net Debt Issuance—0USD————71,000,000USD—
Net Common Stock Issuance—-236,000,000USD————-256,000,000USD—
Common Dividends Paid—-174,000,000USD————0USD—
Other Financing Activities—-3,000,000USD————-33,000,000USD—
Effect Of Forex Changes On Cash—-2,000,000USD————-3,000,000USD—
Unclassified Financing Cash Flow——————4,000,000USD17,000,000USD
Other Non Cash Items———————14,000,000USD
Change To Account Receivables———————-205,000,000USD
Total Cash From Operating Activities———————366,000,000USD
Free Cash Flow———————257,000,000USD
Investments———————-183,000,000USD
Total Cashflows From Investing Activities———————-183,000,000USD
Net Borrowings———————215,000,000USD
Total Cash From Financing Activities———————-318,000,000USD
Dividends Paid———————-319,000,000USD
Sale Purchase Of Stock———————-213,000,000USD
Begin Period Cash Flow———————755,000,000USD
End Period Cash Flow———————625,000,000USD
Other Cashflows From Investing Activities———————1,000,000USD
Other Cashflows From Financing Activities———————-18,000,000USD
SourceDisclosurePreliminaryDisclosureDeterministicFinalDisclosurePreliminaryDisclosurePreliminaryDisclosurePreliminaryDisclosurePreliminaryDisclosureDeterministicFinalLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-07-31 · USDFY 20242024-07-31 · USDFY 20232023-07-31 · USDFY 20222022-07-31 · USDFY 20212021-07-31 · USDFY 20202020-07-31 · USDFY 20192019-07-31 · USDFY 20182018-07-31 · USD
Depreciation373,000,000USD335,000,000USD321,000,000USD301,000,000USD563,000,000USD602,000,000USD288,000,000USD245,000,000USD
Stock Based Compensation28,000,000USD49,000,000USD51,000,000USD57,000,000USD71,000,000USD26,000,000USD34,000,000USD35,000,000USD
Deferred Income Tax-39,000,000USD125,000,000USD——————
Change To Inventory-273,000,000USD-252,000,000USD607,000,000USD-927,000,000USD-825,000,000USD19,000,000USD-172,000,000USD-102,000,000USD
Change In Working Capital-266,000,000USD-297,000,000USD434,000,000USD-1,333,000,000USD-628,000,000USD195,000,000USD-102,000,000USD-365,000,000USD
Operating Cash Flow1,908,000,000USD1,873,000,000USD——————
Capital Expenditures-305,000,000USD-372,000,000USD-441,000,000USD-290,000,000USD-246,000,000USD-302,000,000USD-418,000,000USD-299,000,000USD
Other Investing Activities-364,000,000USD-291,000,000USD——————
Unclassified Investing Cash Flow126,000,000USD62,000,000USD438,000,000USD922,000,000USD-257,000,000USD-234,000,000USD-449,000,000USD1,024,000,000USD
Investing Cash Flow-543,000,000USD-601,000,000USD——————
Net Debt Issuance221,000,000USD145,000,000USD——————
Net Common Stock Issuance-948,000,000USD-634,000,000USD——————
Common Dividends Paid-489,000,000USD-784,000,000USD——————
Other Financing Activities-74,000,000USD-41,000,000USD——————
Unclassified Financing Cash Flow4,000,000USD1,000,000USD-2,743,000,000USD-2,094,000,000USD227,000,000USD-1,414,000,000USD15,000,000USD28,000,000USD
Financing Cash Flow-1,286,000,000USD-1,313,000,000USD——————
Effect Of Forex Changes On Cash3,000,000USD-3,000,000USD——————
Change In Cash82,000,000USD-44,000,000USD-116,000,000USD-557,000,000USD-715,000,000USD781,000,000USD628,000,000USD-128,000,000USD
End Cash Flow707,000,000USD625,000,000USD——————
Net Income——1,889,000,000USD2,122,000,000USD1,508,000,000USD961,000,000USD1,108,000,000USD1,267,000,000USD
Other Non Cash Items——-13,000,000USD2,000,000USD146,000,000USD144,000,000USD70,000,000USD57,000,000USD
Change To Account Receivables——-1,000,000USD-780,000,000USD-756,000,000USD104,000,000USD-132,000,000USD-351,000,000USD
Change To Liabilities——-300,000,000USD374,000,000USD1,012,000,000USD-39,000,000USD227,000,000USD208,000,000USD
Total Cash From Operating Activities——2,723,000,000USD1,149,000,000USD1,541,000,000USD1,868,000,000USD1,290,000,000USD1,036,000,000USD
Free Cash Flow——2,282,000,000USD859,000,000USD1,295,000,000USD1,566,000,000USD872,000,000USD737,000,000USD
Investments——-1,054,000,000USD-922,000,000USD-6,000,000USD27,000,000USD7,000,000USD-35,000,000USD
Total Cashflows From Investing Activities——-1,054,000,000USD-922,000,000USD-125,000,000USD-571,000,000USD-783,000,000USD700,000,000USD
Net Borrowings——-170,000,000USD1,440,000,000USD-584,000,000USD833,000,000USD752,000,000USD194,000,000USD
Total Cash From Financing Activities——-1,807,000,000USD-744,000,000USD-2,085,000,000USD-485,000,000USD131,000,000USD-1,857,000,000USD
Dividends Paid——-711,000,000USD-538,000,000USD-1,036,000,000USD-327,000,000USD-445,000,000USD-1,359,000,000USD
Sale Purchase Of Stock——-908,000,000USD-1,545,000,000USD-400,000,000USD-451,000,000USD-188,000,000USD-716,000,000USD
Issuance Of Capital Stock——17,000,000USD13,000,000USD18,000,000USD11,000,000USD12,000,000USD—
Begin Period Cash Flow——785,000,000USD1,342,000,000USD1,867,000,000USD1,086,000,000USD458,000,000USD586,000,000USD
End Period Cash Flow——669,000,000USD785,000,000USD1,152,000,000USD1,867,000,000USD1,086,000,000USD458,000,000USD
Other Cashflows From Investing Activities——3,000,000USD-632,000,000USD384,000,000USD-62,000,000USD77,000,000USD10,000,000USD
Other Cashflows From Financing Activities——2,725,000,000USD1,993,000,000USD-292,000,000USD874,000,000USD-3,000,000USD-4,000,000USD
Unclassified Operating Cash Flow——41,000,000USD—-119,000,000USD-60,000,000USD-108,000,000USD-203,000,000USD
Cash And Cash Equivalents Changes———-517,000,000USD————
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

Businesses Acquired

Period endPeriodValueUnitSource
2026-06-30year_to_date7countDisclosure

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31SegmentCanada326,000,000USDDisclosure
Q1 2026Quarterly · 2026-03-31SegmentUnited States7,146,000,000USDDisclosure
FY 2025Yearly · 2025-07-31SegmentCanada1,493,000,000USDDisclosure
FY 2025Yearly · 2025-07-31SegmentUnited States29,269,000,000USDDisclosure
Q3 2025Quarterly · 2025-04-30SegmentCanada333,000,000USDDisclosure
Q3 2025Quarterly · 2025-04-30SegmentUnited States7,288,000,000USDDisclosure
Q2 2025Quarterly · 2025-01-31SegmentCanada319,000,000USDDisclosure
Q2 2025Quarterly · 2025-01-31SegmentUnited States6,553,000,000USDDisclosure
Q1 2025Quarterly · 2024-10-31SegmentCanada403,000,000USDDisclosure
Q1 2025Quarterly · 2024-10-31SegmentUnited States7,369,000,000USDDisclosure
FY 2024Yearly · 2024-07-31SegmentCanada1,440,000,000USDDisclosure
FY 2024Yearly · 2024-07-31SegmentUnited States28,195,000,000USDDisclosure
FY 2023Yearly · 2023-07-31SegmentCanada1,443,000,000USDDisclosure
FY 2023Yearly · 2023-07-31SegmentUnited States28,291,000,000USDDisclosure
FY 2022Yearly · 2022-07-31SegmentCanada1,499,000,000USDDisclosure
FY 2022Yearly · 2022-07-31SegmentUnited States27,067,000,000USDDisclosure

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.