FELE
FRANKLIN ELECTRIC CO INC
Company overview
- Market capitalization
- $4.31B
- Employees
- 6,500
- Latest publication
- 2026-09-29
About FRANKLIN ELECTRIC CO INC
Franklin Electric Co., Inc., together with its subsidiaries, designs, manufactures, and distributes water and fuel pumping systems in the United States, Canada, Latin America, Europe, the Middle East, Africa, and the Asia Pacific. It operates through Water Systems, Energy Systems, and Distribution segments. The Water Systems segment offers motors, pumps, water treatment systems, monitoring devices, and related parts and equipment for use in groundwater, water transfer, and wastewater in a range of residential, agricultural, municipal, and industrial applications; and electronic drives and controls for the motors, which control functionality and provide protection from various hazards, such as electrical surges, over-heating, and dry wells or dry tanks. Its Energy Systems segment produces and markets pumps, motors, pipes, sumps, fittings, vapor recovery components, electronic controls, monitoring devices, and related parts and equipment for use in energy system applications; and components between the tanks and the dispensers, including submersible pumps, station hardware, piping, and corrosion control systems. This segment serves other energy markets, such as power reliability systems, including intelligent electronic devices that are designed for online monitoring for the power utility, hydroelectric, rail, and telecommunication and data center infrastructure. The Distribution segment sells to and provides presale support and specifications to the installing contractors. It sells its products to wholesale and retail distributors, specialty distributors, and industrial and petroleum equipment distributors, as well as to oil and utility companies, and original equipment manufacturers. The company was founded in 1944 and is headquartered in Fort Wayne, Indiana.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 622,880,000USD | 500,437,000USD | 506,855,000USD | 581,714,000USD | 587,434,000USD | 455,247,000USD | 485,745,000USD | 531,438,000USD |
| Cost Of Revenue | 392,275,000USD | 325,468,000USD | 335,363,000USD | 373,010,000USD | 375,608,000USD | 291,344,000USD | 321,505,000USD | 341,775,000USD |
| Gross Profit | 230,605,000USD | 174,969,000USD | 171,492,000USD | 208,704,000USD | 211,826,000USD | 163,903,000USD | 164,240,000USD | 189,663,000USD |
| Selling General Administrative | 132,088,000USD | 123,012,000USD | — | 123,474,000USD | 123,521,000USD | 119,643,000USD | — | 115,998,000USD |
| Other Operating Expenses | 406,000USD | 3,872,000USD | — | 112,000USD | 164,000USD | 159,000USD | — | 139,000USD |
| Total Operating Expenses | 137,006,000USD | 126,884,000USD | — | 123,586,000USD | 123,685,000USD | 119,802,000USD | — | 116,137,000USD |
| Operating Income | 93,599,000USD | 48,085,000USD | 51,619,000USD | 85,118,000USD | 88,141,000USD | 44,101,000USD | 43,034,000USD | 73,526,000USD |
| Total Other Income Expense Net | -4,676,000USD | -2,310,000USD | — | -61,585,000USD | -7,517,000USD | -2,249,000USD | — | -1,649,000USD |
| Interest Expense | 3,524,000USD | 2,311,000USD | — | 3,496,000USD | 2,805,000USD | 1,799,000USD | — | 1,556,000USD |
| Income Before Tax | 88,923,000USD | 45,775,000USD | 48,641,000USD | 23,533,000USD | 80,624,000USD | 41,852,000USD | 40,735,000USD | 71,877,000USD |
| Income Tax Expense | 22,822,000USD | 11,080,000USD | 9,088,000USD | 6,329,000USD | 20,061,000USD | 10,478,000USD | 6,443,000USD | 16,983,000USD |
| Net Income | 66,101,000USD | 34,695,000USD | 39,553,000USD | 17,204,000USD | 60,563,000USD | 31,374,000USD | 34,292,000USD | 54,894,000USD |
| Minority Interest | 359,000USD | 365,000USD | — | 466,000USD | 423,000USD | 412,000USD | — | 298,000USD |
| Net Income Applicable To Common Shares | — | 34,200,000USD | — | 16,600,000USD | 59,900,000USD | 30,900,000USD | — | 54,400,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,131,250,000USD | 2,021,341,000USD | 2,065,133,000USD | 2,043,711,000USD | 1,661,865,000USD | 1,247,331,000USD | 1,314,578,000USD | 1,298,129,000USD |
| Cost Of Revenue | 1,375,325,000USD | 1,304,061,000USD | 1,368,125,000USD | 1,352,276,000USD | 1,085,776,000USD | 814,192,000USD | 886,475,000USD | 865,763,000USD |
| Gross Profit | 755,925,000USD | 717,280,000USD | 697,008,000USD | 691,435,000USD | 576,089,000USD | 433,139,000USD | 428,103,000USD | 432,366,000USD |
| Research Development | 20,000,000USD | 21,500,000USD | 17,700,000USD | 16,700,000USD | 17,300,000USD | 21,700,000USD | 20,800,000USD | 22,100,000USD |
| Selling General Administrative | 486,231,000USD | 470,136,000USD | 433,476,000USD | 432,076,000USD | 386,275,000USD | 300,122,000USD | 298,451,000USD | 298,706,000USD |
| Other Operating Expenses | 716,000USD | 3,499,000USD | 1,091,000USD | 2,170,000USD | 621,000USD | 2,506,000USD | 2,519,000USD | 1,666,000USD |
| Total Operating Expenses | 486,947,000USD | 473,635,000USD | 434,567,000USD | 434,246,000USD | 386,896,000USD | 302,628,000USD | 300,970,000USD | 300,372,000USD |
| Operating Income | 268,978,000USD | 243,645,000USD | 262,441,000USD | 257,189,000USD | 189,193,000USD | 130,511,000USD | 127,133,000USD | 131,994,000USD |
| Total Other Income Expense Net | -74,328,000USD | -11,798,000USD | -20,218,000USD | -21,962,000USD | 513,000USD | -6,814,000USD | -10,298,000USD | -11,587,000USD |
| Interest Expense | 10,641,000USD | 6,319,000USD | 11,790,000USD | 11,525,000USD | 5,196,000USD | 4,627,000USD | 8,245,000USD | 9,839,000USD |
| Income Before Tax | 194,650,000USD | 231,847,000USD | 242,223,000USD | 235,227,000USD | 189,706,000USD | 123,697,000USD | 116,835,000USD | 120,407,000USD |
| Income Tax Expense | 45,956,000USD | 50,238,000USD | 47,489,000USD | 46,416,000USD | 34,731,000USD | 22,540,000USD | 20,836,000USD | 14,890,000USD |
| Net Income | 148,694,000USD | 181,609,000USD | 194,734,000USD | 188,811,000USD | 154,975,000USD | 101,157,000USD | 95,999,000USD | 105,517,000USD |
| Minority Interest | 1,604,000USD | 1,300,000USD | 1,462,000USD | 1,479,000USD | 1,115,000USD | 697,000USD | 516,000USD | -360,000USD |
| Net Income Applicable To Common Shares | 146,500,000USD | 179,600,000USD | 192,600,000USD | 186,600,000USD | 153,000,000USD | 99,800,000USD | 94,800,000USD | 105,100,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,150,732,000USD | 1,996,565,000USD | 1,944,385,000USD | 1,997,376,000USD | 2,017,912,000USD | 1,928,872,000USD | 1,820,606,000USD | 1,807,243,000USD |
| Cash And Equivalents | 97,283,000USD | 80,400,000USD | 99,662,000USD | 102,927,000USD | 104,592,000USD | 83,994,000USD | 220,540,000USD | 106,273,000USD |
| Total Current Assets | 1,096,868,000USD | 1,015,285,000USD | 958,626,000USD | 1,016,755,000USD | 1,036,440,000USD | 956,647,000USD | 964,191,000USD | 942,483,000USD |
| Other Current Assets | 49,390,000USD | 53,818,000USD | 58,472,000USD | 53,470,000USD | 43,001,000USD | 40,627,000USD | 32,950,000USD | 39,560,000USD |
| Other Non Current Assets | 11,086,000USD | 8,030,000USD | 9,327,000USD | 7,979,000USD | 16,643,000USD | 15,242,000USD | 10,528,000USD | 8,091,000USD |
| Total Liabilities | 741,111,000USD | 651,987,000USD | 617,360,000USD | 674,330,000USD | 751,339,000USD | 627,577,000USD | 550,772,000USD | 533,358,000USD |
| Total Current Liabilities | 455,797,000USD | 379,745,000USD | 344,046,000USD | 400,794,000USD | 604,117,000USD | 484,029,000USD | 433,727,000USD | 393,165,000USD |
| Other Non Current Liabilities | 34,994,000USD | 28,513,000USD | 29,541,000USD | 27,577,000USD | 26,001,000USD | 24,544,000USD | 22,118,000USD | 23,219,000USD |
| Total Stockholder Equity | 1,407,509,000USD | 1,339,820,000USD | 1,322,579,000USD | 1,317,934,000USD | 1,261,876,000USD | 1,297,247,000USD | 1,266,099,000USD | 1,269,643,000USD |
| Total Equity Including Noncontrolling Interest | 1,409,621,000USD | 1,344,578,000USD | 1,327,025,000USD | 1,323,046,000USD | 1,266,573,000USD | 1,301,295,000USD | 1,269,834,000USD | 1,273,885,000USD |
| Long Term Debt | 134,317,000USD | 134,406,000USD | 135,184,000USD | 135,230,000USD | 14,511,000USD | 14,858,000USD | 11,622,000USD | 11,581,000USD |
| Net Receivables | 352,459,000USD | 297,859,000USD | 247,511,000USD | 291,178,000USD | 315,250,000USD | 271,688,000USD | 226,826,000USD | 272,003,000USD |
| Inventory | 597,736,000USD | 583,208,000USD | 552,981,000USD | 569,180,000USD | 573,597,000USD | 560,338,000USD | 483,875,000USD | 524,647,000USD |
| Property Plant Equipment Net | 322,638,000USD | 319,425,000USD | 320,031,000USD | 312,206,000USD | 303,172,000USD | 297,026,000USD | 286,203,000USD | 288,766,000USD |
| Goodwill | 432,092,000USD | 399,628,000USD | 398,127,000USD | 398,362,000USD | 395,999,000USD | 391,526,000USD | 338,501,000USD | 341,092,000USD |
| Intangible Assets | 280,986,000USD | 247,151,000USD | 251,692,000USD | 253,249,000USD | 257,490,000USD | 260,806,000USD | 212,973,000USD | 217,253,000USD |
| Accounts Payable | 206,192,000USD | 174,095,000USD | 174,954,000USD | 185,775,000USD | 206,878,000USD | 190,295,000USD | 157,046,000USD | 173,935,000USD |
| Short Term Debt | 108,491,000USD | 89,779,000USD | 31,827,000USD | 69,074,000USD | 270,184,000USD | 149,730,000USD | 117,814,000USD | 76,402,000USD |
| Common Stock | 4,421,000USD | 4,416,000USD | 4,418,000USD | 4,451,000USD | 4,448,000USD | 4,572,000USD | 4,571,000USD | 4,569,000USD |
| Retained Earnings | 1,142,388,000USD | 1,092,821,000USD | 1,084,149,000USD | 1,093,216,000USD | 1,088,407,000USD | 1,162,873,000USD | 1,151,575,000USD | 1,133,650,000USD |
| Accumulated Other Comprehensive Income | -143,770,000USD | -155,492,000USD | -157,484,000USD | -166,567,000USD | -214,407,000USD | -240,545,000USD | -254,003,000USD | -228,668,000USD |
| Other Current Liabilities | — | 87,700,000USD | 108,000,000USD | 111,300,000USD | 100,700,000USD | 98,000,000USD | 119,800,000USD | 115,800,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,944,385,000USD | 1,820,606,000USD | 1,728,122,000USD | 1,694,201,000USD | 1,575,165,000USD | 1,272,307,000USD | 1,194,743,000USD | 1,182,365,000USD |
| Cash And Equivalents | 99,662,000USD | 220,540,000USD | 84,963,000USD | 45,790,000USD | 40,536,000USD | 130,787,000USD | 64,405,000USD | 59,173,000USD |
| Total Current Assets | 958,626,000USD | 964,191,000USD | 853,795,000USD | 858,090,000USD | 724,647,000USD | 619,254,000USD | 567,444,000USD | 579,879,000USD |
| Other Current Assets | 58,472,000USD | 32,950,000USD | 37,718,000USD | 36,916,000USD | 37,963,000USD | 27,708,000USD | 29,466,000USD | 33,758,000USD |
| Other Non Current Assets | 9,327,000USD | 10,528,000USD | 6,385,000USD | 5,910,000USD | 4,489,000USD | 2,735,000USD | 1,993,000USD | 2,928,000USD |
| Total Liabilities | 617,360,000USD | 550,772,000USD | 517,829,000USD | 623,447,000USD | 626,522,000USD | 422,603,000USD | 396,310,000USD | 446,020,000USD |
| Total Current Liabilities | 344,046,000USD | 433,727,000USD | 287,039,000USD | 405,769,000USD | 396,014,000USD | 203,704,000USD | 185,764,000USD | 255,857,000USD |
| Other Current Liabilities | 108,000,000USD | 119,800,000USD | 100,200,000USD | 120,600,000USD | — | — | — | — |
| Other Non Current Liabilities | 29,541,000USD | 22,118,000USD | 33,914,000USD | 25,209,000USD | 26,568,000USD | 23,988,000USD | 21,769,000USD | 17,934,000USD |
| Total Stockholder Equity | 1,322,579,000USD | 1,266,099,000USD | 1,206,722,000USD | 1,067,858,000USD | 946,501,000USD | 847,833,000USD | 796,545,000USD | 733,872,000USD |
| Total Equity Including Noncontrolling Interest | 1,327,025,000USD | 1,269,834,000USD | 1,210,293,000USD | 1,070,754,000USD | 948,643,000USD | 849,704,000USD | 798,433,000USD | 736,345,000USD |
| Long Term Debt | 135,184,000USD | 11,622,000USD | 88,056,000USD | 89,271,000USD | 90,535,000USD | 91,966,000USD | 93,141,000USD | 94,379,000USD |
| Net Receivables | 247,511,000USD | 226,826,000USD | 222,418,000USD | 230,404,000USD | 196,173,000USD | 159,827,000USD | 173,327,000USD | 172,899,000USD |
| Inventory | 552,981,000USD | 483,875,000USD | 508,696,000USD | 544,980,000USD | 449,975,000USD | 300,932,000USD | 300,246,000USD | 314,049,000USD |
| Property Plant Equipment Net | 320,031,000USD | 286,203,000USD | 286,753,000USD | 264,102,000USD | 259,033,000USD | 240,975,000USD | 228,949,000USD | 207,064,000USD |
| Goodwill | 398,127,000USD | 338,501,000USD | 342,404,000USD | 328,046,000USD | 329,630,000USD | 266,737,000USD | 256,059,000USD | 248,748,000USD |
| Intangible Assets | 251,692,000USD | 212,973,000USD | 230,027,000USD | 231,275,000USD | 249,691,000USD | 133,782,000USD | 131,127,000USD | 135,052,000USD |
| Accounts Payable | 174,954,000USD | 157,046,000USD | 152,419,000USD | 139,266,000USD | 164,758,000USD | 95,903,000USD | 82,593,000USD | 76,652,000USD |
| Short Term Debt | 31,827,000USD | 117,814,000USD | 12,355,000USD | 126,756,000USD | 97,981,000USD | 2,551,000USD | 21,879,000USD | 111,975,000USD |
| Common Stock | 4,418,000USD | 4,571,000USD | 4,607,000USD | 4,619,000USD | 4,648,000USD | 4,622,000USD | 4,639,000USD | 4,632,000USD |
| Retained Earnings | 1,084,149,000USD | 1,151,575,000USD | 1,078,512,000USD | 969,261,000USD | 859,817,000USD | 764,562,000USD | 712,460,000USD | 654,724,000USD |
| Accumulated Other Comprehensive Income | -157,484,000USD | -254,003,000USD | -221,114,000USD | -231,448,000USD | -228,581,000USD | -204,771,000USD | -190,210,000USD | -183,019,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 16,527,000USD | 16,617,000USD | 46,258,000USD | 30,203,000USD | 14,433,000USD | 56,073,000USD | 41,825,000USD | 27,690,000USD |
| Stock Based Compensation | 3,615,000USD | 2,855,000USD | 10,341,000USD | 7,969,000USD | 4,962,000USD | 12,061,000USD | 10,127,000USD | 7,015,000USD |
| Deferred Income Tax | -478,000USD | — | — | — | 145,000USD | — | — | — |
| Change To Account Receivables | -49,578,000USD | 46,077,000USD | — | — | -29,376,000USD | — | — | — |
| Change To Inventory | -28,896,000USD | 18,857,000USD | — | — | -43,669,000USD | — | — | — |
| Change To Liabilities | -18,250,000USD | — | — | — | -3,744,000USD | — | — | — |
| Change In Working Capital | -91,876,000USD | 43,828,000USD | — | — | -72,170,000USD | — | — | — |
| Operating Cash Flow | -40,875,000USD | — | — | — | -19,468,000USD | — | — | — |
| Capital Expenditures | -9,479,000USD | -15,517,000USD | — | — | -6,836,000USD | — | — | — |
| Other Investing Activities | -450,000USD | — | — | — | -109,696,000USD | — | — | — |
| Unclassified Investing Cash Flow | 391,000USD | -114,386,000USD | — | — | 415,000USD | — | — | — |
| Investing Cash Flow | -9,538,000USD | — | — | — | -116,117,000USD | — | — | — |
| Net Debt Issuance | 123,203,000USD | — | — | — | 36,638,000USD | — | — | — |
| Net Common Stock Issuance | -13,186,000USD | — | — | — | -6,902,000USD | — | — | — |
| Common Dividends Paid | -12,446,000USD | — | — | — | -13,160,000USD | — | — | — |
| Unclassified Financing Cash Flow | -64,964,000USD | 1,330,000USD | — | — | -19,134,000USD | — | — | — |
| Financing Cash Flow | 32,607,000USD | — | — | — | -2,558,000USD | — | — | — |
| Effect Of Forex Changes On Cash | -1,456,000USD | — | — | — | 1,597,000USD | — | — | — |
| Change In Cash | -19,262,000USD | -3,265,000USD | -117,613,000USD | -115,948,000USD | -136,546,000USD | 135,577,000USD | 21,310,000USD | -26,859,000USD |
| End Cash Flow | 80,400,000USD | — | 102,927,000USD | 104,592,000USD | 83,994,000USD | 220,540,000USD | 106,273,000USD | 58,104,000USD |
| Net Income | — | 39,250,000USD | 17,204,000USD | 60,563,000USD | — | 34,292,000USD | 54,894,000USD | 59,331,000USD |
| Other Non Cash Items | — | 21,113,000USD | — | — | — | — | — | — |
| Total Cash From Operating Activities | — | 104,191,000USD | — | — | — | — | — | — |
| Free Cash Flow | — | 88,674,000USD | — | — | — | — | — | — |
| Total Cashflows From Investing Activities | — | -20,008,000USD | — | — | — | — | — | — |
| Net Borrowings | — | -37,027,000USD | — | — | — | — | — | — |
| Total Cash From Financing Activities | — | -85,145,000USD | — | — | — | — | — | — |
| Dividends Paid | — | -12,815,000USD | — | — | — | — | — | — |
| Sale Purchase Of Stock | — | -36,208,000USD | — | — | — | — | — | — |
| Issuance Of Capital Stock | — | 1,330,000USD | — | — | — | — | — | — |
| Begin Period Cash Flow | — | 102,927,000USD | — | — | — | — | — | — |
| End Period Cash Flow | — | 99,662,000USD | — | — | — | — | — | — |
| Other Cashflows From Investing Activities | — | 109,895,000USD | — | — | — | — | — | — |
| Other Cashflows From Financing Activities | — | -425,000USD | — | — | — | — | — | — |
| Unclassified Operating Cash Flow | — | -19,472,000USD | — | — | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | DisclosurePreliminary | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosurePreliminary | DisclosurePreliminary |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 62,875,000USD | 56,073,000USD | 52,260,000USD | 50,374,000USD | 44,572,000USD | 36,488,000USD | 36,977,000USD | 38,604,000USD |
| Stock Based Compensation | 13,196,000USD | 12,061,000USD | 10,133,000USD | 10,973,000USD | 11,731,000USD | 10,066,000USD | 8,957,000USD | 8,450,000USD |
| Deferred Income Tax | -7,644,000USD | -19,648,000USD | -1,609,000USD | -1,230,000USD | 126,000USD | -4,268,000USD | -2,600,000USD | -5,200,000USD |
| Change To Account Receivables | 11,417,000USD | -17,045,000USD | 19,150,000USD | -44,800,000USD | -31,925,000USD | 22,053,000USD | 1,076,000USD | -8,194,000USD |
| Change To Inventory | -26,179,000USD | 10,889,000USD | 48,176,000USD | -101,080,000USD | -123,076,000USD | 13,144,000USD | 17,228,000USD | -4,775,000USD |
| Change To Liabilities | -12,772,000USD | 15,285,000USD | -23,085,000USD | -12,283,000USD | 89,038,000USD | 20,519,000USD | 6,770,000USD | 1,677,000USD |
| Change In Working Capital | -32,770,000USD | 24,884,000USD | 42,717,000USD | -158,842,000USD | -68,204,000USD | 58,223,000USD | 31,523,000USD | -13,063,000USD |
| Operating Cash Flow | 238,878,000USD | 261,353,000USD | 315,710,000USD | 101,674,000USD | 129,763,000USD | 211,854,000USD | 177,676,000USD | 128,435,000USD |
| Capital Expenditures | -45,337,000USD | -41,682,000USD | -41,415,000USD | -41,903,000USD | -30,116,000USD | -22,856,000USD | -21,855,000USD | -22,432,000USD |
| Other Investing Activities | -114,684,000USD | -5,274,000USD | -35,294,000USD | -1,195,000USD | -235,734,000USD | -55,841,000USD | -20,837,000USD | -45,358,000USD |
| Unclassified Investing Cash Flow | 2,896,000USD | 1,328,000USD | 2,420,000USD | 24,000USD | 1,045,000USD | -114,000USD | 886,000USD | 1,498,000USD |
| Investing Cash Flow | -157,125,000USD | -45,628,000USD | -74,289,000USD | -43,074,000USD | -264,805,000USD | -78,811,000USD | -41,806,000USD | -66,292,000USD |
| Net Debt Issuance | 600,208,000USD | 309,747,000USD | 443,217,000USD | 477,558,000USD | 321,299,000USD | 117,758,000USD | 264,389,000USD | 232,638,000USD |
| Net Common Stock Issuance | -165,623,000USD | -61,041,000USD | -43,332,000USD | -40,490,000USD | -25,949,000USD | -19,553,000USD | -10,741,000USD | -34,188,000USD |
| Common Dividends Paid | -49,999,000USD | -46,876,000USD | -41,723,000USD | -36,991,000USD | -33,398,000USD | -29,675,000USD | -27,671,000USD | -22,612,000USD |
| Unclassified Financing Cash Flow | -581,892,000USD | -275,899,000USD | -550,355,000USD | -448,549,000USD | -211,059,000USD | -135,110,000USD | -352,625,000USD | -242,624,000USD |
| Financing Cash Flow | -197,306,000USD | -74,069,000USD | -192,193,000USD | -48,472,000USD | 50,893,000USD | -66,580,000USD | -126,648,000USD | -66,786,000USD |
| Effect Of Forex Changes On Cash | -5,325,000USD | -6,079,000USD | -10,055,000USD | -4,874,000USD | — | — | — | — |
| Change In Cash | -120,878,000USD | 135,577,000USD | 39,173,000USD | 5,254,000USD | -90,251,000USD | 66,382,000USD | 5,232,000USD | — |
| End Cash Flow | 99,662,000USD | 220,540,000USD | 84,963,000USD | 45,790,000USD | — | — | — | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Cash flow YTD
| Metric | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q3 20232023-09-30 · USD | Q2 20232023-06-30 · USD | Q3 20222022-09-30 · USD | Q2 20222022-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 46,258,000USD | 30,203,000USD | 41,825,000USD | 27,690,000USD | 39,582,000USD | 26,259,000USD | 37,067,000USD | 24,521,000USD |
| Stock Based Compensation | 10,341,000USD | 7,969,000USD | 10,127,000USD | 7,015,000USD | 8,449,000USD | 6,410,000USD | 8,940,000USD | 6,322,000USD |
| Deferred Income Tax | -2,294,000USD | -890,000USD | 350,000USD | -939,000USD | 2,305,000USD | 1,924,000USD | 3,783,000USD | 2,004,000USD |
| Change To Account Receivables | -34,660,000USD | -61,458,000USD | -51,440,000USD | -82,828,000USD | -20,427,000USD | -70,725,000USD | -73,995,000USD | -93,063,000USD |
| Change To Inventory | -45,036,000USD | -49,215,000USD | -18,760,000USD | -23,982,000USD | 2,537,000USD | -24,125,000USD | -122,150,000USD | -123,817,000USD |
| Change To Liabilities | 873,000USD | 11,514,000USD | 17,218,000USD | 13,171,000USD | 4,376,000USD | -3,880,000USD | 1,881,000USD | 29,969,000USD |
| Change In Working Capital | -82,761,000USD | -110,775,000USD | -51,264,000USD | -96,394,000USD | -16,181,000USD | -105,421,000USD | -197,868,000USD | -188,802,000USD |
| Operating Cash Flow | 134,687,000USD | 31,997,000USD | 151,086,000USD | 35,003,000USD | 198,629,000USD | 43,026,000USD | 7,160,000USD | -62,541,000USD |
| Capital Expenditures | -29,820,000USD | -18,415,000USD | -28,897,000USD | -19,445,000USD | -30,155,000USD | -20,241,000USD | -29,327,000USD | -20,084,000USD |
| Other Investing Activities | -110,021,000USD | -109,741,000USD | -1,188,000USD | -1,172,000USD | -6,667,000USD | -6,643,000USD | -1,585,000USD | -1,357,000USD |
| Unclassified Investing Cash Flow | 2,724,000USD | 835,000USD | 778,000USD | 460,000USD | 52,000USD | 4,000USD | 24,000USD | -10,000USD |
| Investing Cash Flow | -137,117,000USD | -127,321,000USD | -29,307,000USD | -20,157,000USD | -36,770,000USD | -26,880,000USD | -30,888,000USD | -21,451,000USD |
| Net Debt Issuance | 492,895,000USD | 269,489,000USD | 267,539,000USD | 225,039,000USD | 381,789,000USD | 294,650,000USD | 434,548,000USD | 341,810,000USD |
| Net Common Stock Issuance | -129,415,000USD | -129,321,000USD | -56,989,000USD | -47,895,000USD | -29,888,000USD | -25,541,000USD | -30,731,000USD | -30,644,000USD |
| Common Dividends Paid | -37,184,000USD | -25,321,000USD | -35,442,000USD | -23,980,000USD | -31,315,000USD | -20,872,000USD | -27,293,000USD | -18,205,000USD |
| Unclassified Financing Cash Flow | -438,457,000USD | -136,959,000USD | -275,095,000USD | -191,902,000USD | -460,880,000USD | -253,655,000USD | -347,285,000USD | -213,622,000USD |
| Financing Cash Flow | -112,161,000USD | -22,112,000USD | -99,987,000USD | -38,738,000USD | -140,294,000USD | -5,418,000USD | 29,239,000USD | 79,339,000USD |
| Effect Of Forex Changes On Cash | -3,022,000USD | 1,488,000USD | -482,000USD | -2,967,000USD | -4,848,000USD | -3,291,000USD | -6,524,000USD | -2,658,000USD |
| Change In Cash | -117,613,000USD | -115,948,000USD | 21,310,000USD | -26,859,000USD | 16,717,000USD | 7,437,000USD | -1,013,000USD | -7,311,000USD |
| End Cash Flow | 102,927,000USD | 104,592,000USD | 106,273,000USD | 58,104,000USD | 62,507,000USD | 53,227,000USD | 39,523,000USD | 33,225,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2025Yearly · 2025-12-31 | Geography | International | 684,800,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 1,446,500,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | International | 620,900,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 1,400,400,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Geography | International | 623,500,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 1,441,600,000 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Geography | International | 629,600,000 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 1,414,100,000 | USD | Disclosure |
| FY 2021Yearly · 2021-12-31 | Geography | International | 586,200,000 | USD | Disclosure |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 1,075,700,000 | USD | Disclosure |
| FY 2020Yearly · 2020-12-31 | Geography | International | 486,700,000 | USD | Disclosure |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 760,600,000 | USD | Disclosure |
| FY 2019Yearly · 2019-12-31 | Geography | International | 538,000,000 | USD | Disclosure |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 776,600,000 | USD | Disclosure |
| FY 2018Yearly · 2018-12-31 | Geography | International | 545,600,000 | USD | Disclosure |
| FY 2018Yearly · 2018-12-31 | Geography | United States | 752,500,000 | USD | Disclosure |
| FY 2017Yearly · 2017-12-31 | Segment | Distribution | 176,700,000 | USD | Disclosure |
| FY 2017Yearly · 2017-12-31 | Segment | Fueling Systems | 244,900,000 | USD | Disclosure |
| FY 2017Yearly · 2017-12-31 | Segment | Water Systems | 703,300,000 | USD | Disclosure |
| Q3 2017Quarterly · 2017-09-30 | Segment | Distribution | 68,100,000 | USD | Disclosure |
| Q3 2017Quarterly · 2017-09-30 | Segment | Fueling Systems | 63,500,000 | USD | Disclosure |
| Q3 2017Quarterly · 2017-09-30 | Segment | Water Systems | 179,500,000 | USD | Disclosure |
| Q2 2017Quarterly · 2017-06-30 | Segment | Distribution | 59,100,000 | USD | Disclosure |
| Q2 2017Quarterly · 2017-06-30 | Segment | Fueling Systems | 60,400,000 | USD | Disclosure |
| Q2 2017Quarterly · 2017-06-30 | Segment | Water Systems | 185,800,000 | USD | Disclosure |
| Q1 2017Quarterly · 2017-03-31 | Segment | Fueling Systems | 53,100,000 | USD | Disclosure |
| Q1 2017Quarterly · 2017-03-31 | Segment | Water Systems | 167,200,000 | USD | Disclosure |
| FY 2016Yearly · 2016-12-31 | Segment | Distribution | 0 | USD | Disclosure |
| FY 2016Yearly · 2016-12-31 | Segment | Fueling Systems | 226,700,000 | USD | Disclosure |
| FY 2016Yearly · 2016-12-31 | Segment | Water Systems | 723,200,000 | USD | Disclosure |
| Q3 2016Quarterly · 2016-10-01 | Segment | Fueling Systems | 57,800,000 | USD | Disclosure |
| Q3 2016Quarterly · 2016-10-01 | Segment | Water Systems | 182,000,000 | USD | Disclosure |
| Q2 2016Quarterly · 2016-07-02 | Segment | Fueling Systems | 57,500,000 | USD | Disclosure |
| Q2 2016Quarterly · 2016-07-02 | Segment | Water Systems | 194,600,000 | USD | Disclosure |
| Q1 2016Quarterly · 2016-04-02 | Segment | All Other Segments | 0 | USD | Disclosure |
| Q1 2016Quarterly · 2016-04-02 | Segment | Fueling Systems | 49,600,000 | USD | Disclosure |
| Q1 2016Quarterly · 2016-04-02 | Segment | Water Systems | 168,800,000 | USD | Disclosure |
| FY 2015Yearly · 2015-01-03 | Segment | Fueling Systems | 223,200,000 | USD | Disclosure |
| FY 2015Yearly · 2015-01-03 | Segment | Water Systems | 824,600,000 | USD | Disclosure |
| Q4 2015Quarterly · 2015-01-03 | Segment | Fueling Systems | 61,900,000 | USD | Disclosure |
| Q4 2015Quarterly · 2015-01-03 | Segment | Water Systems | 280,300,000 | USD | Disclosure |
| Q4 2014Quarterly · 2014-12-31 | Segment | All Other Segments | 0 | USD | Legacy provider |
| Q4 2014Quarterly · 2014-12-31 | Segment | Fueling Systems | 57,100,000 | USD | Legacy provider |
| Q4 2014Quarterly · 2014-12-31 | Segment | Water Systems | 196,700,000 | USD | Legacy provider |
| FY 2013Yearly · 2013-12-28 | Segment | All Other Segments | 0 | USD | Disclosure |
| FY 2013Yearly · 2013-12-28 | Segment | Fueling Systems | 199,100,000 | USD | Disclosure |
| FY 2013Yearly · 2013-12-28 | Segment | Water Systems | 766,400,000 | USD | Disclosure |
| FY 2012Yearly · 2012-12-29 | Segment | All Other Segments | 0 | USD | Disclosure |
| FY 2012Yearly · 2012-12-29 | Segment | Fueling Systems | 176,300,000 | USD | Disclosure |
| FY 2012Yearly · 2012-12-29 | Segment | Water Systems | 715,000,000 | USD | Disclosure |
| FY 2011Yearly · 2011-12-31 | Segment | All Other Segments | 0 | USD | Disclosure |
| FY 2011Yearly · 2011-12-31 | Segment | Fueling Systems | 167,000,000 | USD | Disclosure |
| FY 2011Yearly · 2011-12-31 | Segment | Water Systems | 654,100,000 | USD | Disclosure |
| FY 2010Yearly · 2010-01-02 | Segment | All Other Segments | 0 | USD | Disclosure |
| FY 2010Yearly · 2010-01-02 | Segment | Fueling Systems | 121,200,000 | USD | Disclosure |
| FY 2010Yearly · 2010-01-02 | Segment | Water Systems | 504,800,000 | USD | Disclosure |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.