FEDU

MKT CAP:$2M

Four Seasons Education (Cayman) Inc.

Market Cap

$2M

Consumer Defensive·Education & Training Services·🇨🇳 China·NYSE

Consumer Def.·Education·🇨🇳·NYSE

Stock Price

$10.51-$1.18 (-10.09%)

Apr 23, 2026

Company Details

Four Seasons Education (Cayman) Inc. provides after-school education services for kindergarten, elementary, and middle school students in the People's Republic of China. It also offers consulting service. The company was founded in 2007 and...

CEO

Yi Zuo

IPO Date

Nov 7, 2017

Website

www.sijiedu.com

Key Metrics TTM

Revenue

$37M

+100.1% YoY

Net Income

$117.0K

EPS (Diluted)

$0.61

Free Cash Flow

$0

Revenue / Share

$163.60

Gross Margin

18.8%

Operating Margin

-6.3%

Net Margin

0.3%

FCF Margin

0.0%

P/S

0.1x

P/E

18.5x

Earnings Reports

Q4 2025

Jun 26, 2025

$9M+83.0%EPS -$0.41

Q3 2025

Nov 30, 2024

$9M+83.0%EPS -$0.41

Q2 2025

Aug 31, 2024

$10M+117.8%EPS $0.72

Q1 2025

May 31, 2024

$10M+117.8%EPS $0.72

FY 2024

Jun 27, 2024

$18M+266.6%EPS $3.07

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q1 22	$13M	$5M	-$238.6K
Q2 22	$13M	$5M	-$238.6K
Q3 22	$5M	$2M	-$253.4K
Q4 22	$5M	$2M	-$253.4K
Q1 23	$1M	$259.9K	-$2M
Q2 23	$1M	$259.9K	-$2M
Q3 23	$1M	$784.3K	-$756.4K
Q4 23	$1M	$784.3K	-$756.4K
Q1 24	$5M	$2M	$65.4K
Q2 24	$5M	$2M	$65.4K
Q3 24	$5M	$1M	-$742.6K
Q4 24	$5M	$1M	-$742.6K
Q1 25	$10M	$2M	-$413.6K
Q2 25	$10M	$2M	-$413.6K
Q3 25	$9M	$1M	-$736.3K
Q4 25	$9M	$1M	-$736.3K

Valuation

Quarter	P/S	P/E
Q1 22	0.0x	—
Q2 22	0.0x	—
Q3 22	0.1x	—
Q4 22	0.1x	—
Q1 23	0.1x	—
Q2 23	0.2x	—
Q3 23	0.2x	—
Q4 23	0.4x	—
Q1 24	0.3x	—
Q2 24	0.2x	—
Q3 24	0.1x	13.1x
Q4 24	0.1x	3.0x
Q1 25	0.1x	4.3x
Q2 25	0.1x	7.4x
Q3 25	0.1x	10.6x
Q4 25	0.1x	18.5x

Operating Cash Flow

Quarter	Operating CF	Free CF
Q2 18	$0	$0
Q2 21	$0	$0
Q2 23	$0	$0
Q3 23	$0	$0
Q4 23	$0	$0
Q1 24	$0	$0
Q2 24	$0	$0
Q3 24	$0	$0
Q4 24	$0	$0
Q1 25	$0	$0
Q2 25	$0	$0
Q3 25	$0	$0
Q4 25	$0	$0

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q1 22	+52.2%	+27.7%
Q2 22	+6.6%	+5.1%
Q3 22	-47.0%	-53.3%
Q4 22	-49.0%	-52.3%
Q1 23	-92.3%	-78.5%
Q2 23	-92.3%	-78.5%
Q3 23	-71.5%	-59.0%
Q4 23	-71.5%	-59.0%
Q1 24	+347.5%	+55.7%
Q2 24	+347.5%	+55.7%
Q3 24	+211.8%	+139.9%
Q4 24	+211.8%	+139.9%
Q1 25	+117.8%	+130.3%
Q2 25	+117.8%	+130.3%
Q3 25	+83.0%	+71.4%
Q4 25	+83.0%	+71.4%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q2 18	$917.2K	8.1%
Q2 21	$1M	8.6%
Q2 23	$0	0.0%
Q3 23	$231.4K	15.5%
Q4 23	$231.4K	15.5%
Q1 24	$0	0.0%
Q2 24	$0	0.0%
Q3 24	$228.1K	4.9%
Q4 24	$228.1K	4.9%
Q1 25	$298.5K	3.0%
Q2 25	$298.5K	3.0%
Q3 25	$68.7K	0.8%
Q4 25	$68.7K	0.8%

OpEx Breakdown

Quarter	G&A	S&M
Q1 22	$4M	$1M
Q2 22	$4M	$1M
Q3 22	$2M	$321.2K
Q4 22	$2M	$321.2K
Q1 23	$2M	$184.5K
Q2 23	$2M	$184.5K
Q3 23	$1M	$156.5K
Q4 23	$1M	$156.5K
Q1 24	$2M	$163.9K
Q2 24	$2M	$163.9K
Q3 24	$2M	$329.4K
Q4 24	$2M	$329.4K
Q1 25	$2M	$594.0K
Q2 25	$2M	$594.0K
Q3 25	$2M	$430.7K
Q4 25	$2M	$430.7K

War Chest

Quarter	Cash	Short-term Investments	Total
Q2 22	$61M	$36M	$97M
Q3 22	$38M	$36M	$74M
Q4 22	$38M	$36M	$74M
Q1 23	$48M	$5M	$53M
Q2 23	$48M	$5M	$53M
Q3 23	$26M	$46M	$72M
Q4 23	$26M	$46M	$72M
Q1 24	$32M	$40M	$73M
Q2 24	$32M	$40M	$73M
Q3 24	$26M	$17M	$43M
Q4 24	$26M	$17M	$43M
Q1 25	$23M	$11M	$34M
Q2 25	$23M	$11M	$34M
Q3 25	$31M	$8M	$39M
Q4 25	$31M	$8M	$39M
Q2 26	$13M	$19M	$32M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q1 22	231K	0.0%	0.0%
Q2 22	231K	0.0%	-1.9%
Q3 22	219K	-5.5%	-5.5%
Q4 22	219K	0.0%	-5.5%
Q1 23	212K	-2.8%	-8.2%
Q2 23	212K	0.0%	-8.2%
Q3 23	212K	-0.0%	-2.8%
Q4 23	212K	0.0%	-2.8%
Q1 24	212K	-0.2%	-0.2%
Q2 24	212K	0.0%	-0.2%
Q3 24	211K	-0.2%	-0.4%
Q4 24	211K	0.0%	-0.4%
Q1 25	212K	+0.5%	+0.2%
Q2 25	212K	0.0%	+0.2%
Q3 25	224K	+5.6%	+6.1%
Q4 25	224K	0.0%	+6.1%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q1 22	$18.2K	716
Q2 22	$18.2K	716
Q3 22	$7.3K	716
Q4 22	$18.3K	286
Q1 23	$3.5K	286
Q2 23	$3.5K	286
Q3 23	$5.2K	286
Q4 23	$8.9K	167
Q1 24	$27.0K	167
Q2 24	$27.0K	167
Q3 24	$27.8K	167
Q4 24	$27.8K	167
Q1 25	$51.8K	190
Q2 25	$51.8K	190
Q3 25	$44.8K	190
Q4 25	$25.1K	339

Revenue / Employee