FEAM
5E Advanced Materials, Inc.
Company overview
- Market capitalization
- —
- Employees
- 35
- Latest publication
- 2026-09-29
About 5E Advanced Materials, Inc.
5E Advanced Materials, Inc., an exploration stage company, engages in the exploration and development of mineral properties primarily in the United States. The company primarily explores for borates and lithium deposits. It holds 100% interest in the Fort Cady project located in the Mojave Desert region in eastern San Bernardino County, California; and a 100% earn-in agreement in the Salt Wells Projects covering an area of 14 square miles situated in Churchill County, Nevada. The company was formerly known as American Pacific Borates Limited. 5E Advanced Materials, Inc. was incorporated in 2021 and is based in Hesperia, California.
Financial statements
Income Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · AUD | Q4 20242024-06-30 · AUD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 7,128,000USD | 0USD | 0USD | 0AUD | 660,000AUD |
| Cost Of Revenue | 5,353,000USD | 5,531,000USD | — | 5,030,000USD | 897,000USD | 1,080,000USD | 1,587,000AUD | 5,041,000AUD |
| Gross Profit | -5,353,000USD | -5,531,000USD | — | -5,030,000USD | -897,000USD | -1,080,000USD | -1,587,000AUD | -5,041,000AUD |
| Selling General Administrative | 3,162,000USD | 2,945,000USD | 3,432,000USD | 3,101,000USD | 3,265,000USD | 3,280,000USD | 4,798,000AUD | 7,583,000AUD |
| Unclassified Operating Expenses | 2,171,000USD | 2,429,000USD | 7,303,000USD | 6,474,000USD | 6,042,000USD | 6,671,000USD | 6,526,000AUD | — |
| Total Operating Expenses | 5,333,000USD | 5,374,000USD | 10,735,000USD | 9,575,000USD | 9,307,000USD | 9,951,000USD | 11,324,000AUD | 10,015,000AUD |
| Operating Income | -10,686,000USD | -10,905,000USD | -10,735,000USD | -9,575,000USD | -10,204,000USD | -11,031,000USD | -12,911,000AUD | -15,056,000AUD |
| Interest Income | 166,000USD | 26,000USD | 55,000USD | 35,000USD | 21,000USD | 25,000USD | 23,000AUD | 37,000AUD |
| Interest Expense | 4,000USD | 5,000USD | 6,000USD | 1,000USD | 1,869,000USD | 2,430,000USD | 2,155,000AUD | 1,851,000AUD |
| Net Interest Income | 162,000USD | 21,000USD | 49,000USD | 34,000USD | -1,848,000USD | -2,405,000USD | -2,132,000AUD | -1,814,000AUD |
| Income Before Tax | -12,132,000USD | -10,895,000USD | -10,690,000USD | -9,535,000USD | 5,280,000USD | -14,262,000USD | -12,859,000AUD | -16,122,000AUD |
| Tax Provision | 0USD | 0USD | 0USD | 179,000USD | 0USD | 0USD | 0AUD | 0AUD |
| Net Income | -12,132,000USD | -10,895,000USD | -10,690,000USD | -9,714,000USD | 5,280,000USD | -14,262,000USD | -12,859,000AUD | -16,122,000AUD |
| Net Income From Continuing Ops | -12,132,000USD | -10,895,000USD | -10,690,000USD | -9,714,000USD | 5,280,000USD | -14,262,000USD | -12,859,000AUD | -16,122,000AUD |
| Ebit | -10,686,000USD | -10,905,000USD | -10,684,000USD | -9,534,000USD | 7,149,000USD | -11,832,000USD | -10,704,000AUD | -14,271,000AUD |
| Ebitda | -5,333,000USD | -5,374,000USD | -5,352,000USD | -4,511,000USD | 12,173,000USD | -6,802,000USD | -5,693,000AUD | -9,230,000AUD |
| Depreciation And Amortization | 5,353,000USD | 5,531,000USD | 5,332,000USD | 5,023,000USD | 5,024,000USD | 5,030,000USD | 5,011,000AUD | 5,041,000AUD |
| Reconciled Depreciation | 5,319,000USD | 5,397,000USD | 5,332,000USD | 5,023,000USD | 5,024,000USD | 5,030,000USD | 5,011,000AUD | 5,050,000AUD |
| Total Other Income Expense Net | -1,446,000USD | 10,000USD | 45,000USD | 40,000USD | 15,484,000USD | -3,231,000USD | 52,000AUD | -1,066,000AUD |
| Research Development | — | — | — | 0USD | 0USD | 0USD | 0AUD | 0AUD |
| Income Tax Expense | — | — | — | 179,000USD | — | — | — | 1,850,000AUD |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 2,483,000AUD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-06-30 · USD | FY 20242024-06-30 · AUD | FY 20232023-06-30 · AUD | FY 20222022-06-30 · AUD | FY 20212021-06-30 · AUD | FY 20202020-06-30 · AUD | FY 20192019-06-30 · AUD | FY 20182018-06-30 · AUD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0AUD | 0AUD | 0AUD | 0AUD | 135,853AUD | 78,742AUD | — |
| Cost Of Revenue | 20,154,000USD | 5,373,000AUD | 371,000AUD | 246,000AUD | 5,966,000AUD | 18,819AUD | 10,097AUD | 4,539AUD |
| Gross Profit | -20,154,000USD | -5,373,000AUD | -371,000AUD | -246,000AUD | -5,966,000AUD | 135,853AUD | 68,645AUD | -4,539AUD |
| Research Development | 0USD | 45,000AUD | 262,000AUD | 133,000AUD | 0AUD | — | — | — |
| Selling General Administrative | 14,443,000USD | 22,875,000AUD | 25,365,000AUD | 54,684,000AUD | 11,556,000AUD | 1,719,531AUD | 1,588,000AUD | 1,412,000AUD |
| Unclassified Operating Expenses | 9,122,000USD | 12,940,000AUD | 11,080,000AUD | 12,832,000AUD | — | 1,087,337AUD | — | — |
| Total Operating Expenses | 23,565,000USD | 35,860,000AUD | 36,707,000AUD | 67,831,000AUD | 11,668,000AUD | 2,907,352AUD | 2,251,000AUD | 2,356,000AUD |
| Operating Income | -43,719,000USD | -35,860,000AUD | -36,707,000AUD | -67,831,000AUD | -17,634,000AUD | -2,771,500AUD | -2,261,000AUD | -2,360,000AUD |
| Interest Income | 103,000USD | 252,000AUD | 1,147,000AUD | 3,000AUD | 9,000AUD | — | — | — |
| Interest Expense | 6,455,000USD | 6,199,000AUD | 6,854,000AUD | 6,000AUD | 5,000AUD | 460,171AUD | 0AUD | 0AUD |
| Net Interest Income | -6,352,000USD | -5,947,000AUD | -5,707,000AUD | -3,000AUD | 4,000AUD | — | — | — |
| Income Before Tax | -31,376,000USD | -62,013,000AUD | -30,624,000AUD | -66,713,000AUD | -19,253,000AUD | -3,582,808AUD | -2,160,000AUD | -2,170,000AUD |
| Income Tax Expense | 179,000USD | 6,901,000AUD | 6,901,000AUD | -1,118,000AUD | 50,000AUD | 1AUD | 2AUD | 0AUD |
| Tax Provision | 179,000USD | 0AUD | 0AUD | 0AUD | 0AUD | — | — | — |
| Net Income | -31,555,000USD | -62,013,000AUD | -30,624,000AUD | -66,713,000AUD | -19,253,000AUD | -3,582,808AUD | -2,160,000AUD | -2,170,000AUD |
| Net Income From Continuing Ops | -31,555,000USD | -62,013,000AUD | -30,624,000AUD | -66,713,000AUD | -19,253,000AUD | — | — | — |
| Ebit | -24,921,000USD | -55,814,000AUD | -23,770,000AUD | -66,707,000AUD | -17,634,000AUD | -3,016,237AUD | -2,160,097AUD | -2,170,539AUD |
| Ebitda | -4,974,000USD | -50,485,000AUD | -23,422,000AUD | -66,470,000AUD | -17,603,000AUD | -2,996,863AUD | -2,150,000AUD | -2,166,000AUD |
| Depreciation And Amortization | 19,947,000USD | 5,329,000AUD | 348,000AUD | 237,000AUD | 31,000AUD | 19,374AUD | 10,097AUD | 4,539AUD |
| Reconciled Depreciation | 20,088,000USD | 5,329,000AUD | 348,000AUD | 237,000AUD | 31,000AUD | — | — | — |
| Total Other Income Expense Net | 12,343,000USD | -26,153,000AUD | 6,083,000AUD | 1,118,000AUD | -1,619,000AUD | -811,308AUD | 101,253AUD | 189,898AUD |
| Net Income Applicable To Common Shares | — | — | -30,624,000AUD | -66,713,000AUD | -19,253,000AUD | -5,191,489AUD | -3,020,343AUD | -2,800,802AUD |
| Selling And Marketing Expenses | — | — | — | 182,000AUD | 81,000AUD | 100,484AUD | 182,844AUD | 239,312AUD |
| Non Operating Income Net Other | — | — | — | 1,124,000AUD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q4 20262026-06-30 · USD | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · AUD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 67,983,000USD | 78,118,000USD | 58,608,000USD | 68,719,000USD | 70,729,000USD | 73,409,000USD | 74,831,000USD | 85,774,000AUD |
| Cash And Equivalents | 19,450,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 20,084,000USD | 25,752,000USD | 1,137,000USD | 5,919,000USD | 4,613,000USD | 4,579,000USD | 1,451,000USD | 8,109,000AUD |
| Other Current Assets | 634,000USD | 364,000USD | 566,000USD | 451,000USD | 777,000USD | 547,000USD | 627,000USD | 1,258,000AUD |
| Total Liabilities | 3,890,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 2,819,000USD | 3,963,000USD | 5,900,000USD | 7,425,000USD | 6,433,000USD | 6,147,000USD | 9,425,000USD | 7,511,000AUD |
| Total Stockholder Equity | 64,093,000USD | 73,041,000USD | 51,620,000USD | 60,197,000USD | 63,190,000USD | 66,262,000USD | -8,397,000USD | 2,094,000AUD |
| Total Equity Including Noncontrolling Interest | 64,093,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 22,000USD | 33,000USD | 44,000USD | 44,000USD | 44,000USD | 44,000USD | 43,000USD | 42,000AUD |
| Long Term Debt | 0USD | — | — | 11,000USD | 22,000USD | 33,000USD | 72,836,000USD | 75,202,000AUD |
| Property Plant Equipment Net | 34,505,000USD | 39,863,000USD | 45,159,000USD | 50,682,000USD | 64,584,000USD | 68,511,000USD | 63,840,000USD | 77,348,000AUD |
| Accounts Payable | 579,000USD | 1,956,000USD | 920,000USD | 2,560,000USD | 893,000USD | 1,132,000USD | 1,539,000USD | 1,481,000AUD |
| Short Term Debt | 68,000USD | 90,000USD | 87,000USD | 84,000USD | 125,000USD | 135,000USD | 144,000USD | 163,000AUD |
| Common Stock | 415,000USD | 415,000USD | 235,000USD | 224,000USD | 200,000USD | 180,000USD | 689,000USD | 689,000AUD |
| Retained Earnings | -274,464,000USD | -265,273,000USD | -253,141,000USD | -242,246,000USD | -231,556,000USD | -221,842,000USD | -227,122,000USD | -212,860,000AUD |
| Total Liab | — | 5,077,000USD | 6,988,000USD | 8,522,000USD | 7,539,000USD | 7,147,000USD | 83,228,000USD | 83,680,000AUD |
| Other Current Liab | — | 3,873,000USD | 5,813,000USD | 7,341,000USD | 5,236,000USD | 4,880,000USD | 7,742,000USD | 5,867,000AUD |
| Capital Stock | — | 415,000USD | 235,000USD | 224,000USD | 200,000USD | 180,000USD | 689,000USD | 689,000AUD |
| Cash | — | 25,388,000USD | 571,000USD | 5,468,000USD | 3,836,000USD | 4,032,000USD | 824,000USD | 6,851,000AUD |
| Cash And Short Term Investments | — | 25,388,000USD | 571,000USD | 5,468,000USD | 3,836,000USD | 4,032,000USD | 824,000USD | 6,851,000AUD |
| Net Debt | — | -25,298,000USD | -460,000USD | -5,338,000USD | -3,621,000USD | -3,774,000USD | 72,266,000USD | 65,873,000AUD |
| Short Long Term Debt Total | — | 90,000USD | 111,000USD | 130,000USD | 215,000USD | 258,000USD | 73,090,000USD | 72,724,000AUD |
| Property Plant Equipment Gross | — | 91,253,000USD | 91,642,000USD | 91,989,000USD | 89,944,000USD | 88,977,000USD | 88,523,000USD | 87,831,000AUD |
| Common Stock Shares Outstanding | — | 34,912,000shares | 22,711,000shares | 20,993,000shares | 20,018,000shares | 10,452,000shares | 2,994,999shares | 2,846,434shares |
| Non Current Assets Total | — | 52,366,000USD | 57,471,000USD | 62,800,000USD | 66,116,000USD | 68,830,000USD | 73,380,000USD | 77,665,000AUD |
| Non Current Liabilities Total | — | 1,114,000USD | 1,088,000USD | 1,097,000USD | 1,106,000USD | 1,000,000USD | 73,803,000USD | 76,169,000AUD |
| Non Currrent Assets Other | — | 12,503,000USD | 12,312,000USD | 12,118,000USD | 1,532,000USD | 319,000USD | 9,540,000USD | 317,000AUD |
| Net Working Capital | — | 21,789,000USD | -4,763,000USD | -1,506,000USD | -1,820,000USD | -1,568,000USD | -7,974,000USD | 598,000AUD |
| Unclassified Current Liabilities | — | -1,989,000USD | — | -2,604,000USD | — | — | — | — |
| Unclassified Non Current Liabilities | — | 1,114,000USD | 1,088,000USD | 1,086,000USD | 1,084,000USD | — | — | — |
| Unclassified Equity | — | 337,484,000USD | 304,291,000USD | 301,995,000USD | 294,346,000USD | 287,744,000USD | 217,347,000USD | 213,576,000AUD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | 0AUD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · AUD | FY 20232023-06-30 · AUD | FY 20222022-06-30 · AUD | FY 20212021-06-30 · AUD | FY 20202020-06-30 · AUD | FY 20192019-06-30 · AUD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 67,983,000USD | 70,729,000USD | 89,504,000AUD | 100,899,000AUD | 70,886,000AUD | 64,609,000AUD | 50,536,534AUD | 20,445,510AUD |
| Cash And Equivalents | 19,450,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 20,084,000USD | 4,613,000USD | 6,809,000AUD | 22,131,000AUD | 32,563,000AUD | 40,970,000AUD | 26,766,391AUD | 2,215,628AUD |
| Other Current Assets | 634,000USD | 777,000USD | 1,913,000AUD | 1,808,000AUD | 1,506,000AUD | 159,000AUD | 1,166AUD | 97,863AUD |
| Total Liabilities | 3,890,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 2,819,000USD | 6,433,000USD | 9,708,000AUD | 8,864,000AUD | 7,376,000AUD | 1,685,000AUD | 2,627,312AUD | 243,066AUD |
| Total Stockholder Equity | 64,093,000USD | 63,190,000USD | 10,706,000AUD | 53,566,000AUD | 62,662,000AUD | 62,329,000AUD | 47,909,221AUD | 20,202,443AUD |
| Total Equity Including Noncontrolling Interest | 64,093,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 22,000USD | 44,000USD | 42,000AUD | 40,000AUD | 38,000AUD | — | — | — |
| Long Term Debt | 0USD | 22,000USD | 68,146,000AUD | 37,671,000AUD | 148,000AUD | 93,000AUD | — | — |
| Property Plant Equipment Net | 34,505,000USD | 64,584,000USD | 82,378,000AUD | 78,453,000AUD | 37,231,000AUD | 22,554,000AUD | 956,228AUD | 539,068AUD |
| Accounts Payable | 579,000USD | 893,000USD | 854,000AUD | 1,492,000AUD | 3,459,000AUD | 1,188,000AUD | 2,444,513AUD | 89,016AUD |
| Short Term Debt | 68,000USD | 125,000USD | 183,000AUD | 176,000AUD | 202,000AUD | 91,000AUD | — | — |
| Common Stock | 415,000USD | 200,000USD | 633,000AUD | 441,000AUD | 433,000AUD | 384,000AUD | 50,854,289AUD | 22,429,017AUD |
| Retained Earnings | -274,464,000USD | -231,556,000USD | -200,001,000AUD | -137,988,000AUD | -107,364,000AUD | -40,651,000AUD | -8,166,398AUD | -4,680,431AUD |
| Total Liab | — | 7,539,000USD | 78,798,000AUD | 47,333,000AUD | 8,224,000AUD | 2,280,000AUD | 2,627,312AUD | 243,066AUD |
| Other Current Liab | — | 5,415,000USD | 8,671,000AUD | 8,728,000AUD | 3,715,000AUD | 406,000AUD | 182,799AUD | 154,050AUD |
| Capital Stock | — | 200,000USD | 633,000AUD | 441,000AUD | 433,000AUD | 384,000AUD | — | — |
| Cash | — | 3,836,000USD | 4,896,000AUD | 20,323,000AUD | 31,057,000AUD | 40,811,000AUD | 26,674,491AUD | 2,030,628AUD |
| Cash And Short Term Investments | — | 3,836,000USD | 4,896,000AUD | 20,323,000AUD | 31,057,000AUD | 40,811,000AUD | 26,674,491AUD | 2,030,628AUD |
| Net Debt | — | -3,621,000USD | 60,267,000AUD | 17,598,000AUD | -30,496,000AUD | -40,502,000AUD | -26,674,491AUD | -2,030,628AUD |
| Short Long Term Debt Total | — | 215,000USD | 65,163,000AUD | 37,921,000AUD | 561,000AUD | 309,000AUD | — | — |
| Property Plant Equipment Gross | — | 89,944,000USD | 87,845,000AUD | 78,771,000AUD | 37,382,000AUD | 22,599,000AUD | — | — |
| Accumulated Other Comprehensive Income | — | 0USD | — | — | 0AUD | 1,417,000AUD | 5,221,329AUD | 2,453,856AUD |
| Common Stock Shares Outstanding | — | 7,996,000shares | 2,283,608shares | 1,921,173shares | 1,882,839shares | 42,519,315shares | 6,799,367shares | 202,693shares |
| Non Current Assets Total | — | 66,116,000USD | 82,695,000AUD | 78,768,000AUD | 38,323,000AUD | 23,639,000AUD | 23,770,142AUD | 18,229,881AUD |
| Non Current Liabilities Total | — | 1,106,000USD | 69,090,000AUD | 38,469,000AUD | 848,000AUD | 595,000AUD | — | — |
| Non Currrent Assets Other | — | 1,532,000USD | 317,000AUD | 6,000AUD | 6,000AUD | 1,085,000AUD | 22,444,708AUD | 17,327,991AUD |
| Net Working Capital | — | -1,820,000USD | -2,899,000AUD | 13,267,000AUD | 25,187,000AUD | 39,285,000AUD | — | — |
| Unclassified Non Current Liabilities | — | 1,084,000USD | — | — | — | — | — | — |
| Unclassified Equity | — | 294,346,000USD | 209,441,000AUD | 190,672,000AUD | 169,160,000AUD | 100,795,000AUD | — | — |
| Current Deferred Revenue | — | — | -1,532,000AUD | -1,532,000AUD | — | — | — | — |
| Other Liab | — | — | — | 724,000AUD | 489,000AUD | 377,000AUD | — | — |
| Other Assets | — | — | — | 315,000AUD | 1,092,000AUD | 0AUD | 1AUD | 1AUD |
| Net Tangible Assets | — | — | — | 53,566,000AUD | 62,662,000AUD | 62,329,000AUD | 69,584,926AUD | 28,788,662AUD |
| Unclassified Current Liabilities | — | — | — | -1,572,000AUD | — | — | — | — |
| Non Current Liabilities Other | — | — | — | — | 700,000AUD | — | — | — |
| Net Receivables | — | — | — | — | — | — | 90,733AUD | 43,568AUD |
| Inventory | — | — | — | — | — | — | 1AUD | -43,568AUD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · AUD | FY 20232023-06-30 · AUD | FY 20222022-06-30 · AUD | FY 20212021-06-30 · AUD | FY 20202020-06-30 · AUD | FY 20192019-06-30 · AUD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 21,362,000USD | 20,088,000USD | 5,329,000AUD | 348,000AUD | 237,000AUD | 31,000AUD | 18,819AUD | 10,097AUD |
| Stock Based Compensation | 1,183,000USD | 2,099,000USD | 3,490,000AUD | 4,953,000AUD | 6,696,000AUD | 6,376,000AUD | 1,792AUD | 535AUD |
| Other Non Cash Items | 0USD | -18,377,000USD | 23,754,000AUD | 4,944,000AUD | 29,985,000AUD | 1,698,000AUD | 1,990,861AUD | 574,226AUD |
| Change To Liabilities | 33,000USD | — | — | 821,000AUD | 2,533,000AUD | 244,000AUD | 60,429AUD | 25,505AUD |
| Change In Working Capital | 33,000USD | 4,105,000USD | 2,568,000AUD | 519,000AUD | 1,180,000AUD | 260,000AUD | 31,079AUD | -8,666AUD |
| Operating Cash Flow | -19,040,000USD | — | — | — | — | — | — | — |
| Capital Expenditures | -6,558,000USD | -124,000USD | -7,187,000AUD | -40,083,000AUD | -11,400,000AUD | -12,181,000AUD | -1,044,836AUD | -3,270,227AUD |
| Other Investing Activities | 85,000USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | -1,149,000USD | 1,969,000USD | 6,411,000AUD | 39,307,000AUD | 11,586,000AUD | 12,958,000AUD | -2,254,519AUD | — |
| Investing Cash Flow | -7,622,000USD | — | — | — | — | — | — | — |
| Net Common Stock Issuance | -72,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 42,348,000USD | 4,127,000USD | — | -59,902,038AUD | -4,425,000AUD | — | — | — |
| Financing Cash Flow | 42,276,000USD | — | — | — | — | — | — | — |
| Change In Cash | 15,614,000USD | -1,060,000USD | -15,427,000AUD | -10,734,000AUD | -9,754,000AUD | 14,171,000AUD | 24,643,863AUD | -98,416AUD |
| End Cash Flow | 19,450,000USD | — | — | — | — | — | — | — |
| Net Income | — | -31,555,000USD | -62,013,000AUD | -30,624,000AUD | -66,713,000AUD | -19,253,000AUD | -3,480,234AUD | -2,160,007AUD |
| Total Cash From Operating Activities | — | -23,640,000USD | -26,872,000AUD | -30,695,000AUD | -28,615,000AUD | -10,888,000AUD | -1,439,473AUD | -1,613,209AUD |
| Free Cash Flow | — | -23,764,000USD | -34,059,000AUD | -70,778,000AUD | -40,015,000AUD | -23,069,000AUD | -2,484,310AUD | -4,883,436AUD |
| Investments | — | -1,969,000USD | -7,187,000AUD | -39,307,000AUD | -186,000AUD | -12,958,000AUD | — | — |
| Total Cashflows From Investing Activities | — | -1,969,000USD | -7,187,000AUD | -39,307,000AUD | -11,400,000AUD | -12,958,000AUD | -4,076,355AUD | -3,270,227AUD |
| Net Borrowings | — | 10,958,000USD | 5,960,000AUD | 59,962,000AUD | -112,000AUD | -2,000AUD | 463,242AUD | 463,242AUD |
| Total Cash From Financing Activities | — | 24,549,000USD | 18,632,000AUD | 59,268AUD | 30,622,000AUD | 37,770,000AUD | 29,622,506AUD | 4,878,184AUD |
| Issuance Of Capital Stock | — | 9,642,000USD | 15,794,000AUD | 0AUD | 26,309,000AUD | 30,110,000AUD | — | — |
| Begin Period Cash Flow | — | 4,896,000USD | 20,323,000AUD | 31,057,000AUD | 40,811,000AUD | 26,640,000AUD | 2,030,628AUD | 2,129,044AUD |
| End Period Cash Flow | — | 3,836,000USD | 4,896,000AUD | 20,323,000AUD | 31,057,000AUD | 40,811,000AUD | 26,674,491AUD | 2,030,628AUD |
| Other Cashflows From Investing Activities | — | -1,845,000USD | 776,000AUD | 776,000AUD | -11,400,000AUD | -777,000AUD | -777,000AUD | -777,000AUD |
| Other Cashflows From Financing Activities | — | -178,000USD | -3,122,000AUD | -694AUD | 4,425,000AUD | 7,662,000AUD | 29,622,506AUD | 4,878,184AUD |
| Unclassified Operating Cash Flow | — | — | — | -10,835,000AUD | — | — | — | — |
| Sale Purchase Of Stock | — | — | — | — | 30,734,000AUD | — | — | — |
| Cash And Cash Equivalents Changes | — | — | — | — | -9,393,000AUD | — | — | — |
| Change To Account Receivables | — | — | — | — | — | -15,015AUD | -9,431AUD | -26,905AUD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · AUD | Q4 20242024-06-30 · AUD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -12,132,000USD | -10,895,000USD | -10,690,000USD | -9,714,000USD | 5,280,000USD | -14,262,000USD | -12,859,000AUD | -16,122,000AUD |
| Depreciation | 5,353,000USD | 5,397,000USD | 5,332,000USD | 5,023,000USD | 5,024,000USD | 5,030,000USD | 5,011,000AUD | 5,027,000AUD |
| Stock Based Compensation | 317,000USD | 318,000USD | 302,000USD | 258,000USD | 312,000USD | 179,000USD | 1,350,000AUD | 1,402,000AUD |
| Other Non Cash Items | 1,927,000USD | 6,000USD | 76,000USD | 4,000USD | -17,817,000USD | 1,280,000USD | -1,844,000AUD | -323,000AUD |
| Change In Working Capital | 583,000USD | -51,000USD | 682,000USD | -1,804,000USD | 1,471,000USD | 2,471,000USD | 1,967,000AUD | 2,993,000AUD |
| Total Cash From Operating Activities | -4,269,000USD | -5,225,000USD | -4,298,000USD | -6,233,000USD | -5,730,000USD | -5,302,000USD | -6,375,000AUD | -7,235,000AUD |
| Capital Expenditures | -4,454,000USD | -775,000USD | -1,446,000USD | -584,000USD | 763,000USD | -381,000USD | -486,000AUD | -1,309,000AUD |
| Free Cash Flow | -8,723,000USD | -6,000,000USD | -5,744,000USD | -6,817,000USD | -4,967,000USD | -5,683,000USD | -6,861,000AUD | -8,544,000AUD |
| Total Cashflows From Investing Activities | -4,512,000USD | -1,360,000USD | -1,446,000USD | -574,000USD | -614,000USD | -381,000USD | -400,000AUD | -1,309,000AUD |
| Net Borrowings | -10,000USD | -11,000USD | -11,000USD | -4,902,000USD | 9,881,000USD | -11,000USD | 5,990,000AUD | — |
| Total Cash From Financing Activities | 33,598,000USD | 1,688,000USD | 7,376,000USD | 6,611,000USD | 9,552,000USD | -344,000USD | 8,730,000AUD | 5,454,000AUD |
| Issuance Of Capital Stock | 33,608,000USD | -301,000USD | 7,455,000USD | 6,624,000USD | 0USD | -126,000USD | 3,144,000AUD | 0AUD |
| Change In Cash | 24,817,000USD | -4,897,000USD | 1,632,000USD | -196,000USD | 3,208,000USD | -6,027,000USD | 1,955,000AUD | -3,090,000AUD |
| Begin Period Cash Flow | 571,000USD | 5,468,000USD | 3,836,000USD | 4,032,000USD | 824,000USD | 6,851,000USD | 4,896,000AUD | 7,986,000AUD |
| End Period Cash Flow | 25,388,000USD | 571,000USD | 5,468,000USD | 3,836,000USD | 4,032,000USD | 824,000USD | 6,851,000AUD | 4,896,000AUD |
| Other Cashflows From Investing Activities | -175,000USD | -585,000USD | -527,000USD | 10,000USD | -1,377,000USD | -856,000USD | 86,000AUD | — |
| Other Cashflows From Financing Activities | 33,598,000USD | 1,688,000USD | -68,000USD | 4,889,000USD | -284,000USD | -207,000USD | -404,000AUD | -536,000AUD |
| Unclassified Financing Cash Flow | -33,598,000USD | — | — | — | — | — | — | 5,990,000AUD |
| Investments | — | — | -1,446,000USD | -574,000USD | -614,000USD | -381,000USD | -400,000AUD | -1,309,000AUD |
| Unclassified Investing Cash Flow | — | — | 1,973,000USD | — | — | 1,237,000USD | — | 1,309,000AUD |
| Sale Purchase Of Stock | — | — | — | — | -45,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.