FDUS
FIDUS INVESTMENT Corp
Company overview
- Market capitalization
- $726.07M
- Employees
- 0
- Latest publication
- 2026-09-29
About FIDUS INVESTMENT Corp
Fidus Investment Corporation is a business development company. It specializing in leveraged buyouts, refinancings, change of ownership transactions, recapitalizations, strategic acquisitions, mezzanine, growth capital, business expansion, lower middle market investments, debt investments, subordinated and second lien loans, senior secured and unitranche debt, preferred equity, warrants, subordinated debt, senior subordinated notes, junior secured loans, and unitranche loans. It does not invest in turnarounds or distressed situations. The fund prefers to invest in aerospace and defense, business services, consumer products and services including retail, food, and beverage, healthcare products and services, industrial products and services, information technology services, niche manufacturing, transportation and logistics, and value-added distribution sectors. It seeks to invest in companies based in United States. The fund typically invests between $5 million and $30 million per transaction in companies with annual revenues between $10 million and $150 million and an annual EBITDA between $5 million and $30 million, but it can occasionally invest in larger or smaller companies. The fund typically invests between $5 million and $15 million in debt investment. It seeks to acquire minority equity stakes and board observation rights in conjunction with its investments.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 35,319,000USD | 32,685,000USD | 29,769,000USD | 35,489,000USD | 30,230,000USD | 27,224,000USD | 24,528,000USD | 33,710,000USD |
| Cost Of Revenue | 11,515,000USD | 8,677,000USD | 6,939,000USD | 7,045,000USD | 6,183,000USD | 5,739,000USD | 5,509,000USD | 5,563,000USD |
| Gross Profit | 23,804,000USD | 24,008,000USD | 22,830,000USD | 28,444,000USD | 24,047,000USD | 21,485,000USD | 19,019,000USD | 28,147,000USD |
| Selling General Administrative | 1,570,000USD | 1,264,000USD | 1,915,000USD | 2,273,000USD | 1,756,000USD | 1,682,000USD | 1,521,000USD | 1,903,000USD |
| Unclassified Operating Expenses | -7,663,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | -6,093,000USD | 2,224,000USD | 2,872,000USD | 3,013,000USD | 2,538,000USD | 2,177,000USD | 1,974,000USD | 2,335,000USD |
| Operating Income | 29,897,000USD | 21,784,000USD | 19,958,000USD | 25,431,000USD | 21,509,000USD | 19,308,000USD | 17,045,000USD | 25,812,000USD |
| Interest Income | 38,298,000USD | 37,130,000USD | 34,942,000USD | 35,455,000USD | 33,138,000USD | 34,355,000USD | 34,305,000USD | 33,785,000USD |
| Interest Expense | 9,775,000USD | 8,677,000USD | 6,939,000USD | 7,045,000USD | 6,183,000USD | 5,739,000USD | 5,509,000USD | 5,563,000USD |
| Net Interest Income | 29,276,000USD | 28,453,000USD | 28,003,000USD | 28,410,000USD | 26,955,000USD | 28,616,000USD | 28,796,000USD | 28,222,000USD |
| Income Before Tax | 20,005,000USD | 21,784,000USD | 19,958,000USD | 25,431,000USD | 21,509,000USD | 19,308,000USD | 17,045,000USD | 25,812,000USD |
| Income Tax Expense | 121,000USD | 3,462,000USD | 820,000USD | 147,000USD | 1,851,000USD | 1,715,000USD | 568,000USD | 1,713,000USD |
| Tax Provision | 121,000USD | 3,462,000USD | 820,000USD | 147,000USD | 1,851,000USD | 1,715,000USD | 568,000USD | 1,713,000USD |
| Net Income | 19,884,000USD | 18,322,000USD | 19,138,000USD | 25,284,000USD | 19,658,000USD | 17,593,000USD | 16,477,000USD | 24,099,000USD |
| Net Income From Continuing Ops | 19,884,000USD | 18,322,000USD | 19,138,000USD | 25,284,000USD | 19,658,000USD | 17,593,000USD | 16,477,000USD | 24,099,000USD |
| Ebitda | 29,780,000USD | 21,784,000USD | 19,998,000USD | 26,160,000USD | 22,161,000USD | 19,866,000USD | 17,045,000USD | 26,325,000USD |
| Total Other Income Expense Net | -9,892,000USD | -9,692,000USD | — | -7,844,000USD | -7,024,000USD | -7,353,000USD | -10,960,000USD | 1,087,000USD |
| Ebit | — | — | 19,958,000USD | 25,431,000USD | 21,509,000USD | 19,308,000USD | 23,588,000USD | 25,812,000USD |
| Depreciation And Amortization | — | — | 40,000USD | 729,000USD | 652,000USD | 558,000USD | -517,000USD | 513,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | 688,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 159,246,000USD | 108,600,000USD | 71,616,000USD | 127,250,000USD | 39,970,000USD | 53,938,000USD | 56,869,000USD | 51,689,000USD |
| Cost Of Revenue | 43,625,000USD | 20,603,000USD | 16,561,000USD | 42,879,000USD | 21,497,000USD | 41,768,000USD | 11,365,000USD | 9,788,000USD |
| Gross Profit | 115,621,000USD | 87,997,000USD | 55,055,000USD | 127,250,000USD | 39,970,000USD | 53,938,000USD | 65,060,000USD | 58,827,000USD |
| Selling General Administrative | 4,536,000USD | 6,290,000USD | 5,359,000USD | 4,493,000USD | 5,158,000USD | 4,422,000USD | 4,272,000USD | 4,069,000USD |
| Unclassified Operating Expenses | -10,110,000USD | 1,881,999USD | 2,053,000USD | 4,086,999USD | 2,147,000USD | — | -7,205,001USD | 3,934,999USD |
| Total Operating Expenses | -5,574,000USD | 8,172,000USD | 7,412,000USD | 8,580,000USD | 7,305,000USD | 4,851,000USD | -2,933,000USD | 8,004,000USD |
| Operating Income | 121,195,000USD | 79,825,000USD | 47,643,000USD | 118,670,000USD | 32,665,000USD | 49,087,000USD | 48,437,000USD | 33,897,000USD |
| Interest Income | 140,665,000USD | 112,158,000USD | 84,541,000USD | 77,380,000USD | 78,164,000USD | 71,394,000USD | 67,606,000USD | 62,290,000USD |
| Interest Expense | 28,844,000USD | 20,603,000USD | 16,561,000USD | 19,164,000USD | 17,407,000USD | 17,072,000USD | 11,289,000USD | 9,893,000USD |
| Net Interest Income | 111,821,000USD | 92,578,000USD | 67,980,000USD | 60,431,000USD | 60,757,000USD | 56,174,000USD | 54,650,000USD | 52,397,000USD |
| Income Before Tax | 88,682,000USD | 79,825,000USD | 47,643,000USD | 118,670,000USD | 32,665,000USD | 49,087,000USD | 50,930,000USD | 46,375,000USD |
| Income Tax Expense | 6,280,000USD | 2,692,000USD | 11,821,000USD | 2,566,000USD | 1,439,000USD | 621,000USD | 1,478,000USD | 2,424,000USD |
| Tax Provision | 6,280,000USD | 13,337,000USD | 11,821,000USD | 2,566,000USD | 1,439,000USD | 621,000USD | 1,478,000USD | 2,424,000USD |
| Net Income | 82,402,000USD | 77,133,000USD | 35,822,000USD | 116,104,000USD | 31,226,000USD | 48,466,000USD | 49,452,000USD | 43,951,000USD |
| Net Income From Continuing Ops | 82,402,000USD | 55,426,000USD | 111,933,000USD | 116,104,000USD | 31,226,000USD | 48,466,000USD | 49,452,000USD | 43,951,000USD |
| Ebitda | 120,296,000USD | 79,825,000USD | 65,749,643,000USD | 116,455,000USD | 32,665,000USD | 49,087,000USD | 63,886,000USD | 59,490,000USD |
| Total Other Income Expense Net | -32,513,000USD | -10,722,000USD | -29,392,000USD | -19,164,000USD | -17,407,000USD | -17,072,000USD | 2,493,000USD | 12,478,000USD |
| Research Development | — | 1USD | 0USD | 1USD | 0USD | 1USD | 1USD | 1USD |
| Ebit | — | 102,597,000USD | 47,643,000USD | 118,670,000USD | 32,665,000USD | 49,087,000USD | 35,704,000USD | 54,064,000USD |
| Depreciation And Amortization | — | -88,885,000USD | 65,702,000,000USD | -2,215,000USD | -59,765,000USD | -49,541,000USD | 15,226,000USD | 5,426,000USD |
| Non Operating Income Net Other | — | — | 47,710,000USD | — | — | — | — | — |
| Net Income Applicable To Common Shares | — | — | 111,933,000USD | 116,104,000USD | 31,226,000USD | 48,466,000USD | 49,452,000USD | 43,951,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,444,203,000USD | 1,426,539,000USD | 1,277,748,000USD | 1,257,460,000USD | 1,241,982,000USD | 1,164,112,000USD | 1,161,053,000USD | 1,145,939,000USD |
| Other Current Assets | -135,261,000USD | — | — | 1,083,000USD | 991,000USD | — | 1,618,000USD | 1,880,000USD |
| Total Liab | 702,156,000USD | 684,640,000USD | 566,714,000USD | 565,163,000USD | 564,052,000USD | 508,446,000USD | 502,292,000USD | 499,173,000USD |
| Total Stockholder Equity | 742,047,000USD | 741,899,000USD | 711,034,000USD | 692,297,000USD | 677,930,000USD | 655,666,000USD | 658,761,000USD | 646,766,000USD |
| Other Current Liab | 27,548,000USD | 27,719,000USD | 27,170,000USD | 26,841,000USD | 24,742,000USD | 25,923,000USD | -751,000USD | -1,777,000USD |
| Common Stock | 38,000USD | 38,000USD | 36,000USD | 35,000USD | 35,000USD | 34,000USD | 34,000USD | 34,000USD |
| Capital Stock | 38,000USD | 38,000USD | 36,000USD | 35,000USD | 35,000USD | 34,000USD | 34,000USD | 34,000USD |
| Retained Earnings | 100,633,000USD | 100,485,000USD | 94,049,000USD | 95,572,000USD | 89,376,000USD | 88,473,000USD | 86,568,000USD | 89,401,000USD |
| Other Assets | 1,371,132,000USD | 1,335,130,000USD | 1,194,935,000USD | 1,150,387,000USD | 1,156,100,000USD | 1,328,000USD | 1,618,000USD | 1,145,939,000USD |
| Cash | 49,684,000USD | 69,995,000USD | 62,324,000USD | 91,207,000USD | 67,478,000USD | 57,159,000USD | 54,443,000USD | 48,320,000USD |
| Cash And Short Term Investments | 161,558,000USD | 69,995,000USD | 62,324,000USD | 91,207,000USD | 67,478,000USD | 57,159,000USD | 54,443,000USD | 48,320,000USD |
| Total Current Assets | 49,684,000USD | 69,995,000USD | 62,324,000USD | 91,207,000USD | 67,478,000USD | 72,278,000USD | 70,378,000USD | 67,515,000USD |
| Total Current Liabilities | 32,840,000USD | 38,736,000USD | 31,619,000USD | 34,645,000USD | 28,640,000USD | 33,557,000USD | 3,544,000USD | 5,673,000USD |
| Net Debt | 618,419,000USD | 574,080,000USD | 471,226,000USD | 437,887,000USD | 466,602,000USD | 417,730,000USD | 416,988,000USD | 416,649,000USD |
| Short Long Term Debt Total | 668,103,000USD | 644,075,000USD | 533,550,000USD | 529,094,000USD | 534,080,000USD | 474,889,000USD | 471,431,000USD | 464,969,000USD |
| Long Term Investments | 1,369,257,000USD | 1,324,753,000USD | 1,192,748,000USD | 1,149,304,000USD | 1,154,408,000USD | 1,090,506,000USD | 1,090,675,000USD | 1,078,424,000USD |
| Short Term Investments | 111,874,000USD | — | — | — | — | — | — | — |
| Net Receivables | 23,387,000USD | 21,414,000USD | 20,489,000USD | 15,866,000USD | 19,105,000USD | 15,119,000USD | 14,317,000USD | 17,315,000USD |
| Accounts Payable | 3,294,000USD | 7,449,000USD | 3,703,000USD | 7,479,000USD | 3,573,000USD | 5,784,000USD | 3,544,000USD | 5,673,000USD |
| Common Stock Shares Outstanding | 37,954,364shares | 36,967,982shares | 35,721,635shares | 35,156,663shares | 34,077,720shares | 33,914,652shares | 33,380,480shares | 32,245,714shares |
| Non Current Assets Total | 1,394,519,000USD | 1,356,544,000USD | 1,215,424,000USD | 1,166,253,000USD | 1,174,504,000USD | 1,090,506,000USD | 1,090,675,000USD | 1,078,424,000USD |
| Non Current Liabilities Total | 669,316,000USD | 645,904,000USD | 535,095,000USD | 530,518,000USD | 535,412,000USD | 474,889,000USD | 498,748,000USD | 493,500,000USD |
| Non Currrent Assets Other | 136,421,000USD | 1,356,544,000USD | 1,215,424,000USD | 1,166,253,000USD | 1,174,504,000USD | 1,106,953,000USD | 1,090,675,000USD | 1,078,424,000USD |
| Unclassified Current Assets | -135,261,000USD | -21,414,000USD | -20,489,000USD | -16,949,000USD | -20,096,000USD | — | — | — |
| Unclassified Non Current Assets | -1,482,291,000USD | -2,659,883,000USD | -2,387,683,000USD | -2,299,691,000USD | -2,310,508,000USD | -1,108,281,000USD | -1,092,293,000USD | -2,224,363,000USD |
| Unclassified Current Liabilities | 1,998,000USD | 3,568,000USD | — | — | — | 1,850,000USD | — | — |
| Unclassified Non Current Liabilities | 669,316,000USD | 645,904,000USD | 535,095,000USD | 530,518,000USD | 535,412,000USD | 474,889,000USD | 498,748,000USD | 493,500,000USD |
| Unclassified Equity | 641,338,000USD | 641,338,000USD | 616,913,000USD | 596,655,000USD | 588,484,000USD | 567,125,000USD | 572,125,000USD | 557,297,000USD |
| Inventory | — | — | — | — | — | — | — | 1USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,426,539,000USD | 1,164,112,000USD | 935,960,000USD | 897,185,000USD | 875,740,000USD | 789,439,000USD | 693,876,000USD | 646,263,000USD |
| Other Current Assets | -21,414,000USD | — | 1,455,000USD | 413,000USD | 1,015,000USD | 1,177,000USD | -49,543,000USD | 972,000USD |
| Total Liab | 684,640,000USD | 508,446,000USD | 455,617,000USD | 409,421,000USD | 464,980,000USD | 377,129,000USD | 290,891,000USD | 252,990,000USD |
| Total Stockholder Equity | 741,899,000USD | 655,666,000USD | 480,343,000USD | 487,764,000USD | 410,760,000USD | 412,310,000USD | 402,985,000USD | 393,273,000USD |
| Other Current Liab | 27,719,000USD | 25,923,000USD | -9,937,000USD | -2,410,000USD | -275,000USD | -547,000USD | 16,404,000USD | 14,491,000USD |
| Common Stock | 38,000USD | 34,000USD | 25,000USD | 24,000USD | 24,000USD | 24,000USD | 24,000USD | 24,000USD |
| Capital Stock | 38,000USD | 34,000USD | 25,000USD | 24,000USD | 24,000USD | 24,000USD | 24,000USD | — |
| Retained Earnings | 100,485,000USD | 88,473,000USD | 84,402,000USD | 125,933,000USD | 46,754,000USD | 46,225,000USD | 36,683,000USD | 5,687,000USD |
| Other Assets | 1,335,130,000USD | 1,328,000USD | 1,455,000USD | 413,000USD | 875,740,000USD | 1,177,000USD | — | 972,000USD |
| Cash | 69,995,000USD | 57,159,000USD | 62,350,000USD | 169,417,000USD | 124,308,000USD | 15,012,000USD | 42,015,000USD | 41,572,000USD |
| Cash And Short Term Investments | 69,995,000USD | 57,159,000USD | 62,350,000USD | 169,417,000USD | 124,308,000USD | 15,012,000USD | 42,015,000USD | 41,572,000USD |
| Total Current Assets | 69,995,000USD | 72,278,000USD | 75,631,000USD | 178,061,000USD | 132,871,000USD | 22,520,000USD | 49,543,000USD | 49,955,000USD |
| Total Current Liabilities | 38,736,000USD | 33,557,000USD | 4,747,000USD | 4,668,000USD | 3,500,000USD | 3,505,000USD | 19,388,000USD | 15,155,000USD |
| Net Debt | 574,080,000USD | 417,730,000USD | 347,754,000USD | 196,619,000USD | 318,942,000USD | 339,590,000USD | 229,488,000USD | 196,263,000USD |
| Short Long Term Debt Total | 644,075,000USD | 474,889,000USD | 410,104,000USD | 366,036,000USD | 443,250,000USD | 354,602,000USD | 275,911,000USD | 237,835,000USD |
| Long Term Investments | 1,324,753,000USD | 1,090,506,000USD | 860,329,000USD | 719,124,000USD | 742,869,000USD | 766,919,000USD | 642,982,000USD | 596,308,000USD |
| Short Term Investments | 134,350,000USD | 57,101,841,000USD | 101,590,000USD | 2,151,000USD | — | 39,814,000USD | — | 49,460,000USD |
| Net Receivables | 21,414,000USD | 15,119,000USD | 11,826,000USD | 8,231,000USD | 7,548,000USD | 6,331,000USD | 7,528,000USD | 7,411,000USD |
| Accounts Payable | 7,449,000USD | 5,784,000USD | 4,747,000USD | 4,668,000USD | 3,500,000USD | 3,505,000USD | 2,984,000USD | 164,000USD |
| Common Stock Shares Outstanding | 35,489,578shares | 32,585,238shares | 24,468,172shares | 24,437,400shares | 24,442,431shares | 24,463,119shares | 24,471,730shares | 23,527,188shares |
| Non Current Assets Total | 1,356,544,000USD | 1,090,506,000USD | 860,329,000USD | 719,124,000USD | 742,869,000USD | 766,919,000USD | 644,333,000USD | 596,308,000USD |
| Non Current Liabilities Total | 645,904,000USD | 474,889,000USD | 450,870,000USD | 404,753,000USD | 461,480,000USD | 373,624,000USD | 271,503,000USD | 237,835,000USD |
| Non Currrent Assets Other | 1,356,544,000USD | 1,106,953,000USD | 860,329,000USD | 719,124,000USD | 742,869,000USD | 766,919,000USD | 1,351,000USD | -646,263,000USD |
| Unclassified Current Assets | -155,764,000USD | -57,101,841,000USD | -101,590,001USD | -2,151,000USD | — | -39,814,001USD | — | -49,460,001USD |
| Unclassified Non Current Assets | -2,659,883,000USD | -1,108,281,000USD | -861,784,000USD | -719,537,000USD | -1,618,609,000USD | -768,096,000USD | — | — |
| Unclassified Current Liabilities | 3,568,000USD | 1,850,000USD | -410,104,000USD | -5,323,000USD | -443,250,000USD | — | -36,500,000USD | — |
| Unclassified Non Current Liabilities | 645,904,000USD | 474,889,000USD | 9,749,000USD | 404,753,000USD | 461,480,000USD | 39,223,000USD | — | — |
| Unclassified Equity | 641,338,000USD | 567,125,000USD | 395,891,000USD | 361,783,000USD | 363,958,000USD | 366,037,000USD | 366,254,000USD | 370,545,000USD |
| Current Deferred Revenue | — | — | -404,567,000USD | 4,993,000USD | -439,256,000USD | -350,655,000USD | -36,500,000USD | -237,835,000USD |
| Short Term Debt | — | — | 410,104,000USD | 330,000USD | 443,250,000USD | — | 36,500,000USD | — |
| Long Term Debt | — | — | 246,128,000USD | — | — | 334,401,000USD | 271,503,000USD | 237,835,000USD |
| Inventory | — | — | 1USD | — | -8,563,000USD | 1USD | 1USD | 1USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | 17,017,000USD |
| Non Current Liabilities Other | — | — | 194,993,000USD | — | — | — | — | 0USD |
| Net Tangible Assets | — | — | 480,343,000USD | 487,764,000USD | 410,760,000USD | 412,310,000USD | 402,985,000USD | 393,273,000USD |
| Net Working Capital | — | — | — | — | — | — | 30,155,000USD | 34,800,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 19,884,000USD | 18,322,000USD | 19,138,000USD | 25,284,000USD | 19,658,000USD | 17,593,000USD | 16,477,000USD | 24,099,000USD |
| Depreciation | -7,663,000USD | -10,110,000USD | 40,000USD | 729,000USD | 652,000USD | 558,000USD | 6,111,000USD | 513,000USD |
| Other Non Cash Items | 1,960,000USD | -130,922,000USD | -42,598,000USD | 5,476,000USD | -65,068,000USD | 1,097,001USD | 3,396,000USD | -11,004,000USD |
| Change To Account Receivables | -1,973,000USD | -244,000USD | -4,623,000USD | 2,538,000USD | -3,285,000USD | -802,000USD | 2,998,000USD | -1,607,000USD |
| Change In Working Capital | -8,845,000USD | 7,777,000USD | -8,504,000USD | 8,447,000USD | -5,436,000USD | 1,255,999USD | -68,000USD | 3,071,000USD |
| Total Cash From Operating Activities | 12,999,000USD | -104,823,000USD | -31,924,000USD | 39,936,000USD | -50,194,000USD | 20,504,000USD | 19,805,000USD | 16,679,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 12,999,000USD | -104,823,000USD | -31,924,000USD | 39,936,000USD | -50,194,000USD | 20,504,000USD | 19,805,000USD | 16,679,000USD |
| Total Cashflows From Investing Activities | -45,594,000USD | -128,999,000USD | -37,760,000USD | 14,811,000USD | -58,212,000USD | -117,550,915,000USD | -15,122,000USD | -19,349,000USD |
| Net Borrowings | 23,894,000USD | 114,534,000USD | 3,561,000USD | -5,346,000USD | 61,927,000USD | 4,649,000USD | 6,245,000USD | — |
| Total Cash From Financing Activities | 3,388,000USD | 122,105,000USD | 3,041,000USD | -16,207,000USD | 60,513,000USD | -17,788,000USD | 1,440,000USD | 23,868,000USD |
| Dividends Paid | -19,736,000USD | -18,977,000USD | -19,980,000USD | -17,757,000USD | -18,755,000USD | -20,688,000USD | -18,562,000USD | -18,692,000USD |
| Issuance Of Capital Stock | 0USD | 31,520,000USD | 19,579,000USD | 7,540,000USD | 20,661,000USD | 0USD | 14,080,000USD | 33,019,000USD |
| Change In Cash | -20,311,000USD | 17,282,000USD | -28,883,000USD | 23,729,000USD | 10,319,000USD | 2,716,000USD | 6,123,000USD | 21,198,000USD |
| Begin Period Cash Flow | 69,995,000USD | 62,324,000USD | 91,207,000USD | 67,478,000USD | 57,159,000USD | 54,443,000USD | 48,320,000USD | 27,122,000USD |
| End Period Cash Flow | 49,684,000USD | 79,606,000USD | 62,324,000USD | 91,207,000USD | 67,478,000USD | 57,159,000USD | 54,443,000USD | 48,320,000USD |
| Other Cashflows From Financing Activities | -16,667,000USD | -4,972,000USD | -119,000USD | -644,000USD | -3,320,000USD | -1,749,000USD | -323,000USD | -113,000USD |
| Unclassified Operating Cash Flow | 7,663,000USD | 10,110,000USD | — | — | — | — | -6,111,000USD | — |
| Unclassified Investing Cash Flow | -45,594,000USD | -128,999,000USD | -37,760,000USD | 14,811,000USD | -116,424,000USD | -117,550,915,000USD | -15,122,000USD | -19,349,000USD |
| Unclassified Financing Cash Flow | 15,897,000USD | — | — | — | — | — | — | 9,654,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | 58,212,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 82,402,000USD | 78,292,000USD | 77,133,000USD | 35,822,000USD | 116,104,000USD | 31,226,000USD | 48,466,000USD | 49,452,000USD |
| Depreciation | -10,110,000USD | 5,928,000,000USD | 10,359,000,000USD | 65,702,000,000USD | -41,496,000,000USD | 6,578,000USD | — | -25,718,000USD |
| Other Non Cash Items | -230,432,000USD | -12,266,000USD | -17,482,000USD | -65,840,847,000USD | 41,526,223,000USD | 20,042,000USD | -121,686,000USD | -19,289,000USD |
| Change To Account Receivables | -6,295,000USD | -3,154,000USD | -139,000USD | -3,595,000USD | -683,000USD | -1,217,000USD | 1,197,000USD | -117,000USD |
| Change In Working Capital | 1,025,000USD | -3,661,000USD | -11,242,000USD | -2,512,000USD | 21,574,000USD | -1,884,000USD | 4,492,000USD | 3,703,000USD |
| Total Cash From Operating Activities | -147,005,000USD | 62,365,000USD | 48,409,000USD | -105,537,000USD | 167,901,000USD | 55,962,000USD | -68,728,000USD | 8,148,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -147,005,000USD | 62,365,000USD | 48,409,000USD | -105,537,000USD | 167,901,000USD | 55,962,000USD | -68,728,000USD | 8,148,000USD |
| Total Cashflows From Investing Activities | -210,160,000USD | -117,671,000USD | -77,866,000USD | -139,866,000,000USD | 126,045,000,000USD | 20,778,000USD | -98,573,000USD | -24,009,000USD |
| Net Borrowings | 174,676,000USD | 7,794,000USD | 56,000,000USD | 45,243,000USD | -79,613,000USD | 89,500,000USD | 87,250,000USD | 34,700,000USD |
| Total Cash From Financing Activities | 169,452,000USD | -6,666,000USD | 86,238,000USD | -1,530,000USD | -122,792,000USD | 53,334,000USD | 41,725,000USD | -7,705,000USD |
| Dividends Paid | -75,469,000USD | -78,369,000USD | -78,327,000USD | -49,052,000USD | -39,100,000USD | -32,508,000USD | -39,141,000USD | -39,158,000USD |
| Issuance Of Capital Stock | 79,300,000USD | 66,269,000USD | 77,417,000USD | 5,809,000USD | 0USD | 0USD | 0USD | 0USD |
| Change In Cash | 22,447,000USD | -61,972,000USD | 56,781,000USD | -107,067,000USD | 45,109,000USD | 109,296,000USD | -27,003,000USD | 443,000USD |
| Begin Period Cash Flow | 57,159,000USD | 119,131,000USD | 62,350,000USD | 169,417,000USD | 124,308,000USD | 15,012,000USD | 42,015,000USD | 41,572,000USD |
| End Period Cash Flow | 79,606,000USD | 57,159,000USD | 119,131,000USD | 62,350,000USD | 169,417,000USD | 124,308,000USD | 15,012,000USD | 42,015,000USD |
| Other Cashflows From Financing Activities | -9,055,000USD | -2,360,000USD | -1,760,000USD | -3,530,000USD | -4,079,000USD | -3,390,000USD | -6,384,000USD | -2,665,000USD |
| Unclassified Operating Cash Flow | 10,110,000USD | -5,928,000,000USD | -10,359,000,000USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | -210,160,000USD | -117,788,671,000USD | -77,866,000USD | -139,866,000,000USD | 126,045,000,000USD | 20,778,000USD | -98,573,000USD | -24,009,000USD |
| Other Cashflows From Investing Activities | — | 117,671,000,000USD | — | — | — | — | — | — |
| Sale Purchase Of Stock | — | — | 16,453,000,000USD | 5,809,000USD | 0USD | -268,000USD | -268,000USD | -582,000USD |
| Unclassified Financing Cash Flow | — | — | -16,342,675,000USD | — | — | — | — | — |
| Change To Inventory | — | — | — | 3,595,000USD | 683,000USD | 1,217,000USD | — | — |
| Change To Liabilities | — | — | — | 135,000USD | 161,000USD | 52,000USD | 271,000USD | 7,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -10,841,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.