marketcaparena

FCPT

Four Corners Property Trust, Inc.

Company overview

Market capitalization
$2.42B
Employees
496
Latest publication
2026-09-29
About Four Corners Property Trust, Inc.

Four Corners Property Trust, Inc. is a real estate investment trust primarily engaged in the ownership, acquisition and leasing of restaurant and retail properties. The Company seeks to grow its portfolio by acquiring additional real estate to lease, on a net basis, for use in the restaurant and retail industries. Four Corners Property Trust, Inc is headquartered in Mill Valley, California. Four Corners Property Trust, Inc. was established on July 02, 2015 and incorporated in Maryland.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue78,418,000USD78,166,000USD75,665,000USD74,149,000USD72,842,000USD71,476,000USD68,336,000USD66,791,000USD
General And Administrative Expenses7,241,000USD———————
Total Operating Expenses35,227,000USD31,548,000USD29,868,000USD28,797,000USD35,976,000USD22,068,000USD19,821,000USD19,453,000USD
Interest Expense13,813,000USD13,121,000USD-38,518,000USD64,579,000USD13,081,000USD12,731,000USD12,302,000USD12,324,000USD
Depreciation And Amortization16,564,000USD16,186,000USD16,324,000USD15,051,000USD14,620,000USD14,429,000USD14,096,000USD13,606,000USD
Income Before Tax30,062,000USD30,236,000USD29,568,000USD29,163,999USD28,067,000USD26,249,000USD26,312,000USD25,702,000USD
Income Tax Expense67,000USD-98,000USD98,000USD379,999USD112,000USD63,000USD105,000USD90,000USD
Net Income29,995,000USD30,334,000USD29,439,000USD28,845,000USD27,924,000USD26,156,000USD26,176,000USD25,581,000USD
Minority Interest31,000USD-32,000USD-31,000USD-32,000USD-31,000USD-30,000USD-31,000USD-31,000USD
Cost Of Revenue—3,375,000USD3,230,000USD3,678,000USD-4,169,000USD10,820,000USD10,143,000USD9,643,000USD
Gross Profit—74,791,000USD72,435,000USD70,471,000USD77,011,000USD60,656,000USD58,193,000USD57,148,000USD
Selling General Administrative—7,485,000USD6,248,000USD6,516,000USD6,440,000USD7,639,000USD5,725,000USD5,847,000USD
Unclassified Operating Expenses—24,063,000USD23,620,000USD22,281,000USD29,536,000USD14,429,000USD14,096,000USD13,606,000USD
Operating Income—43,243,000USD42,567,000USD41,674,000USD41,035,000USD38,588,000USD38,372,000USD37,695,000USD
Net Interest Income—-13,121,000USD-13,106,000USD-12,955,000USD-13,081,000USD-12,731,000USD-12,302,000USD-12,324,000USD
Tax Provision—98,000USD98,000USD30,000USD112,000USD63,000USD105,000USD90,000USD
Net Income From Continuing Ops—30,366,000USD29,470,000USD28,877,000USD27,955,000USD26,186,000USD26,207,000USD25,612,000USD
Ebit—43,585,000USD-9,207,000USD93,742,999USD41,148,000USD38,980,000USD38,614,000USD38,026,000USD
Ebitda—59,771,000USD7,117,000USD108,793,999USD55,768,000USD53,409,000USD52,710,000USD51,632,000USD
Reconciled Depreciation—16,186,000USD15,497,000USD15,051,000USD14,620,000USD14,429,000USD14,096,000USD13,606,000USD
Total Other Income Expense Net—-13,007,000USD-12,999,000USD-12,510,000USD-12,968,000USD-12,339,000USD-12,060,000USD-11,993,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue294,132,000USD268,073,000USD250,606,000USD223,194,000USD199,378,000USD170,944,000USD160,233,000USD143,635,000USD
Cost Of Revenue13,559,000USD40,599,000USD40,257,000USD35,811,000USD29,603,000USD19,590,000USD21,211,000USD19,014,000USD
Gross Profit280,573,000USD227,474,000USD210,349,000USD187,383,000USD169,775,000USD151,354,000USD139,022,000USD124,621,000USD
Selling General Administrative26,843,000USD23,789,000USD22,680,000USD20,043,000USD17,650,000USD15,046,000USD13,934,000USD13,639,000USD
Unclassified Operating Expenses89,866,000USD54,514,000USD50,731,000USD41,471,000USD34,826,000USD29,433,000USD26,312,000USD23,883,999USD
Total Operating Expenses116,709,000USD78,303,000USD73,411,000USD61,514,000USD52,476,000USD44,479,000USD40,246,000USD37,523,000USD
Operating Income163,864,000USD149,171,000USD136,938,000USD125,869,000USD117,335,000USD106,875,000USD98,776,000USD87,098,000USD
Interest Expense51,873,000USD49,231,000USD44,606,000USD36,405,000USD32,555,000USD29,231,000USD26,516,000USD19,959,000USD
Net Interest Income-51,873,000USD-49,231,000USD-44,606,000USD-36,405,000USD-32,555,000USD-29,231,000USD-26,516,000USD-19,959,000USD
Income Before Tax112,791,000USD100,903,000USD95,592,000USD98,145,000USD85,211,000USD77,814,000USD73,204,000USD83,191,000USD
Income Tax Expense303,000USD308,000USD130,000USD237,000USD-534,000USD247,000USD265,000USD262,000USD
Tax Provision303,000USD308,000USD130,000USD237,000USD-534,000USD247,000USD265,000USD262,000USD
Net Income112,364,000USD100,473,000USD95,340,000USD97,772,000USD85,581,000USD77,332,000USD72,616,000USD82,398,000USD
Net Income From Continuing Ops112,488,000USD100,595,000USD95,462,000USD97,908,000USD85,745,000USD-93,377,000USD72,939,000USD82,929,000USD
Ebit164,664,000USD150,134,000USD140,198,000USD134,550,000USD117,335,000USD107,045,000USD99,720,000USD55,945,000USD
Ebitda225,088,000USD204,648,000USD190,929,000USD176,021,000USD152,161,000USD136,478,000USD126,032,000USD110,982,000USD
Depreciation And Amortization60,424,000USD54,514,000USD50,731,000USD41,471,000USD34,826,000USD29,433,000USD26,312,000USD55,037,000USD
Reconciled Depreciation59,597,000USD54,514,000USD50,731,000USD41,471,000USD34,826,000USD29,433,000USD26,312,000USD22,354,000USD
Total Other Income Expense Net-51,073,000USD-48,268,000USD-41,346,000USD-27,724,000USD-32,088,000USD-29,061,000USD-25,572,000USD-3,907,000USD
Minority Interest-124,000USD-122,000USD-122,000USD-136,000USD164,000USD235,000USD5,691,000USD7,867,000USD
Research Development——0USD0USD0USD0USD0USD1USD
Non Operating Income Net Other———8,681,000USD467,000USD——15,271,000USD
Net Income Applicable To Common Shares———97,772,000USD85,581,000USD77,332,000USD72,616,000USD82,398,000USD
Interest Income——————26,516,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets2,996,363,000USD2,951,879,000USD2,920,726,000USD2,834,439,000USD2,765,517,000USD2,711,152,000USD2,653,026,000USD2,564,344,000USD
Cash And Equivalents24,790,000USD———————
Total Liabilities1,374,008,000USD———————
Total Equity Including Noncontrolling Interest1,622,355,000USD———————
Intangible Assets128,392,000USD126,589,000USD129,371,000USD123,969,000USD122,249,000USD119,932,000USD123,613,000USD118,473,000USD
Common Stock11,000USD11,000USD11,000USD10,000USD10,000USD10,000USD10,000USD10,000USD
Retained Earnings-153,755,000USD-103,350,000USD-93,555,000USD-83,427,000USD-75,268,000USD-66,982,000USD-57,729,000USD-48,547,000USD
Accumulated Other Comprehensive Income18,155,000USD11,927,000USD7,665,000USD7,884,000USD9,786,000USD15,374,000USD23,633,000USD10,792,000USD
Other Current Assets—-237,000USD2,719,000USD2,758,000USD-4,511,000USD3,961,000USD2,744,000USD2,848,000USD
Total Liab—1,287,754,000USD1,290,887,000USD1,298,568,000USD1,282,575,000USD1,278,315,000USD1,202,236,000USD1,209,603,000USD
Total Stockholder Equity—1,664,125,000USD1,627,727,000USD1,533,740,000USD1,482,942,000USD1,430,680,000USD1,448,612,000USD1,352,569,000USD
Other Current Liab—-17,037,000USD51,444,000USD46,108,000USD47,399,000USD44,428,000USD43,110,000USD-467,615,000USD
Capital Stock—11,000USD11,000USD10,000USD10,000USD10,000USD10,000USD10,000USD
Cash—29,646,000USD12,144,000USD6,725,000USD5,981,000USD22,263,000USD4,081,000USD44,495,000USD
Cash And Short Term Investments—29,646,000USD12,144,000USD6,725,000USD5,981,000USD22,263,000USD4,081,000USD44,495,000USD
Total Current Assets—102,189,000USD20,912,000USD14,763,000USD5,981,000USD30,764,000USD10,523,000USD49,933,000USD
Total Current Liabilities—150,545,000USD70,134,000USD67,034,000USD63,634,000USD64,255,000USD53,284,000USD60,345,000USD
Current Deferred Revenue—16,372,000USD17,939,000USD15,766,000USD15,581,000USD15,518,000USD6,738,000USD13,187,000USD
Net Debt—1,181,566,000USD1,198,430,000USD1,214,208,000USD1,203,414,000USD1,184,612,000USD1,138,911,000USD1,603,789,000USD
Short Term Debt—150,545,000USD—155,751,000USD5,404,000USD2,993,000USD150,473,000USD510,760,000USD
Short Long Term Debt Total—1,211,212,000USD1,210,574,000USD1,220,933,000USD1,209,395,000USD1,206,875,000USD1,142,992,000USD1,648,284,000USD
Long Term Debt—1,204,970,000USD1,204,171,000USD1,214,372,000USD1,202,745,000USD1,201,959,000USD1,137,889,000USD621,476,000USD
Net Receivables—72,543,000USD5,803,000USD5,095,000USD4,314,000USD4,326,000USD3,477,000USD2,405,000USD
Inventory—237,000USD246,000USD185,000USD197,000USD214,000USD221,000USD185,000USD
Accounts Payable—665,000USD751,000USD686,000USD654,000USD1,465,000USD931,000USD652,000USD
Property Plant Equipment Net—2,820,071,000USD4,798,000USD4,910,000USD2,661,104,000USD3,270,000USD3,402,000USD3,534,000USD
Property Plant Equipment Gross—4,685,000USD4,798,000USD4,910,000USD5,021,000USD3,270,000USD3,402,000USD3,534,000USD
Common Stock Shares Outstanding—109,558,530shares106,537,791shares101,770,250shares100,631,000shares100,072,000shares97,169,000shares94,878,000shares
Non Current Assets Total—2,849,690,000USD2,899,814,000USD2,819,676,000USD123,766,000USD2,680,388,000USD2,642,503,000USD2,514,411,000USD
Non Current Liabilities Total—1,137,209,000USD1,220,753,000USD1,231,534,000USD1,218,941,000USD1,214,060,000USD1,148,952,000USD1,149,258,000USD
Non Current Liabilities Other—2,316,000USD2,087,000USD2,477,000USD2,241,000USD2,855,000USD2,735,000USD2,060,000USD
Non Currrent Assets Other—-2,803,663,000USD2,763,966,000USD73,343,000USD-5,211,797,000USD70,938,000USD70,168,000USD69,973,000USD
Net Working Capital—-30,743,000USD-49,222,000USD-52,271,000USD-49,853,000USD-33,491,000USD-42,761,000USD-521,172,000USD
Unclassified Non Current Assets—-96,970,000USD-2,775,853,000USD-84,674,000USD-5,295,357,000USD2,486,248,000USD2,438,878,000USD2,322,431,000USD
Unclassified Current Liabilities—-17,037,000USD—-151,277,000USD-5,404,000USD—-147,968,000USD-975,014,000USD
Unclassified Non Current Liabilities—-70,077,000USD14,495,000USD14,685,000USD13,955,000USD——525,722,000USD
Unclassified Equity—1,755,526,000USD1,713,595,000USD1,609,263,000USD1,548,404,000USD1,482,268,000USD1,482,688,000USD1,390,304,000USD
Other Assets——2,777,532,000USD2,702,128,000USD2,635,770,000USD—6,442,000USD-30,471,000USD
Unclassified Current Assets————-4,511,000USD——-2,953,062,000USD
Short Long Term Debt———————510,760,000USD
Short Term Investments———————2,953,062,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets2,920,726,000USD2,653,026,000USD2,451,634,000USD2,198,587,000USD1,902,980,000USD1,668,179,000USD1,446,070,000USD1,343,098,000USD
Intangible Assets129,371,000USD123,613,000USD118,027,000USD106,206,000USD104,251,000USD96,291,000USD57,917,000USD18,998,000USD
Other Current Assets2,719,000USD2,744,000USD11,001,000USD3,379,000USD4,424,000USD4,293,000USD5,064,000USD3,818,000USD
Total Liab1,290,887,000USD1,202,236,000USD1,191,771,000USD1,060,277,000USD939,088,000USD823,678,000USD719,329,000USD644,134,000USD
Total Stockholder Equity1,627,727,000USD1,448,612,000USD1,257,650,000USD1,136,051,000USD963,892,000USD844,501,000USD726,741,000USD698,964,000USD
Other Current Liab51,444,000USD43,110,000USD-4,069,000USD33,157,000USD21,490,000USD15,878,000USD18,288,000USD21,652,000USD
Common Stock11,000USD10,000USD9,000USD9,000USD8,000USD8,000USD7,000USD7,000USD
Capital Stock11,000USD10,000USD9,000USD9,000USD8,000USD8,000USD7,000USD7,000USD
Retained Earnings-93,555,000USD-57,729,000USD-26,276,000USD576,000USD12,753,000USD26,672,000USD38,401,000USD46,018,000USD
Other Assets2,777,532,000USD2,517,442,000USD77,243,000USD1,921,716,000USD12,466,000USD1,486,458,000USD715,000USD456,000USD
Cash12,144,000USD4,081,000USD16,322,000USD26,296,000USD6,300,000USD11,064,000USD5,083,000USD92,041,000USD
Cash And Short Term Investments12,144,000USD4,081,000USD16,322,000USD26,296,000USD6,300,000USD11,064,000USD5,083,000USD92,041,000USD
Total Current Assets20,912,000USD10,523,000USD30,546,000USD40,132,000USD12,288,000USD19,338,000USD10,723,000USD96,824,000USD
Total Current Liabilities70,134,000USD53,284,000USD49,712,000USD47,179,000USD40,868,000USD38,180,000USD34,555,000USD24,247,000USD
Current Deferred Revenue17,939,000USD6,738,000USD14,309,000USD11,710,000USD11,311,000USD11,926,000USD10,463,000USD1,609,000USD
Net Debt1,198,430,000USD1,138,911,000USD1,102,205,000USD974,322,000USD876,908,000USD748,872,000USD669,260,000USD523,851,000USD
Short Long Term Debt Total1,210,574,000USD1,142,992,000USD1,118,527,000USD1,000,618,000USD892,625,000USD782,595,000USD674,945,000USD617,501,000USD
Long Term Debt1,204,171,000USD1,137,889,000USD1,112,689,000USD995,477,000USD885,108,000USD772,595,000USD669,940,000USD615,892,000USD
Net Receivables5,803,000USD3,477,000USD2,985,000USD2,661,000USD1,312,000USD1,035,000USD380,000USD782,000USD
Inventory246,000USD221,000USD238,000USD7,796,000USD252,000USD2,946,000USD196,000USD183,000USD
Accounts Payable751,000USD931,000USD1,263,000USD766,000USD550,000USD376,000USD799,000USD986,000USD
Property Plant Equipment Net4,798,000USD3,402,000USD3,923,000USD4,428,000USD4,919,000USD5,397,000USD3,810,000USD1,190,697,000USD
Property Plant Equipment Gross4,798,000USD3,402,000USD3,923,000USD4,428,000USD4,919,000USD5,397,000USD3,810,000USD—
Accumulated Other Comprehensive Income7,665,000USD23,633,000USD21,977,000USD30,944,000USD-9,824,000USD-25,695,000USD-3,539,000USD5,956,000USD
Common Stock Shares Outstanding102,948,617shares94,064,000shares88,747,028shares81,807,065shares76,838,569shares71,609,068shares68,632,010shares64,388,929shares
Non Current Assets Total2,899,814,000USD2,642,503,000USD2,343,845,000USD2,158,455,000USD1,890,692,000USD1,648,841,000USD1,435,347,000USD1,246,274,000USD
Non Current Liabilities Total1,220,753,000USD1,148,952,000USD1,142,059,000USD1,013,098,000USD898,220,000USD785,498,000USD684,774,000USD619,887,000USD
Non Current Liabilities Other2,087,000USD2,735,000USD11,137,000USD9,771,000USD16,014,000USD15,099,000USD3,513,000USD1,569,000USD
Non Currrent Assets Other2,763,966,000USD70,168,000USD2,212,186,000USD2,011,557,000USD56,092,000USD1,547,153,000USD1,373,620,000USD1,227,276,000USD
Net Working Capital-49,222,000USD-42,761,000USD-26,769,000USD-7,047,000USD-28,580,000USD41,022,000USD25,981,000USD104,327,000USD
Unclassified Non Current Assets-2,775,853,000USD-72,122,000USD-67,534,000USD-1,928,250,000USD1,710,373,000USD-1,489,983,000USD—-1,197,135,000USD
Unclassified Non Current Liabilities14,495,000USD—18,233,000USD-13,631,000USD-30,227,000USD-29,221,000USD——
Unclassified Equity1,713,595,000USD1,482,688,000USD1,261,931,000USD1,104,513,000USD960,947,000USD843,508,000USD691,865,000USD646,976,000USD
Short Term Debt—150,473,000USD50,000,000USD9,000USD7,517,000USD10,000,000USD5,005,000USD1,609,000USD
Unclassified Current Liabilities—-147,968,000USD-457,605,000USD-422,597,000USD——-5,005,000USD-1,609,000USD
Short Long Term Debt——441,745,000USD424,134,000USD——5,005,000USD—
Short Term Investments——20,952,000USD35,276,000USD2,591,000USD762,000USD1,451,000USD5,982,000USD
Unclassified Current Assets——-20,952,000USD-35,276,000USD-2,591,000USD—-1,451,000USD-5,982,000USD
Other Liab———21,481,000USD27,325,000USD27,025,000USD13,976,000USD3,890,000USD
Long Term Investments———42,798,000USD2,591,000USD3,525,000USD1,451,000USD5,982,000USD
Net Tangible Assets———1,029,845,000USD857,423,000USD745,149,000USD679,196,000USD672,099,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income30,366,000USD29,470,000USD28,877,000USD27,955,000USD26,186,000USD26,207,000USD25,612,000USD24,702,000USD
Depreciation16,111,000USD15,497,000USD15,051,000USD14,620,000USD14,429,000USD14,096,000USD13,606,000USD13,345,000USD
Stock Based Compensation2,613,000USD1,885,000USD2,208,000USD2,001,000USD2,760,000USD1,801,000USD1,815,000USD1,731,000USD
Other Non Cash Items1,418,000USD2,108,000USD1,268,000USD1,264,000USD1,268,000USD1,162,000USD1,164,000USD1,150,000USD
Change To Account Receivables-778,000USD—-856,000USD-837,000USD-726,000USD—-1,056,000USD-1,113,000USD
Change In Working Capital-3,303,000USD-863,000USD1,623,000USD-2,067,000USD6,972,000USD-9,805,000USD1,256,000USD-1,234,000USD
Total Cash From Operating Activities47,165,000USD48,035,000USD48,927,000USD43,759,000USD51,560,000USD33,414,000USD43,392,000USD39,674,000USD
Capital Expenditures0USD0USD0USD0USD0USD0USD0USD0USD
Free Cash Flow47,165,000USD48,035,000USD48,927,000USD43,759,000USD51,560,000USD33,414,000USD43,392,000USD39,674,000USD
Total Cashflows From Investing Activities-27,266,000USD-97,019,000USD-83,559,000USD-86,586,000USD-58,086,000USD-136,153,000USD-73,353,000USD-46,961,000USD
Net Borrowings0USD-11,000,000USD11,000,000USD0USD70,000,000USD5,000,000USD-27,000,000USD—
Total Cash From Financing Activities-2,397,000USD54,403,000USD35,376,000USD26,545,000USD24,708,000USD62,325,000USD57,289,000USD-2,310,000USD
Dividends Paid-39,567,000USD-37,003,000USD-36,211,000USD-35,408,000USD-35,359,000USD-33,218,000USD-31,694,000USD-31,656,000USD
Issuance Of Capital Stock39,136,000USD102,448,000USD60,793,000USD61,993,000USD0USD90,583,000USD116,045,000USD2,385,000USD
Change In Cash17,502,000USD5,419,000USD744,000USD-16,282,000USD18,182,000USD-40,414,000USD27,328,000USD-9,597,000USD
Begin Period Cash Flow12,144,000USD6,725,000USD5,981,000USD22,263,000USD4,081,000USD44,495,000USD17,167,000USD26,764,000USD
End Period Cash Flow29,646,000USD12,144,000USD6,725,000USD5,981,000USD22,263,000USD4,081,000USD44,495,000USD17,167,000USD
Other Cashflows From Investing Activities-27,266,000USD-97,019,000USD-83,559,000USD-86,586,000USD-58,086,000USD-136,153,000USD-73,353,000USD-46,961,000USD
Other Cashflows From Financing Activities-1,966,000USD-42,000USD-206,000USD-40,000USD-6,753,000USD-40,000USD-62,000USD-39,000USD
Investments——-83,559,000USD-86,586,000USD-58,086,000USD-136,153,000USD-73,353,000USD-46,961,000USD
Sale Purchase Of Stock——3,180,000USD—-3,180,000USD———
Unclassified Investing Cash Flow——83,559,000USD86,586,000USD58,086,000USD136,153,000USD73,353,000USD46,961,000USD
Unclassified Financing Cash Flow——57,613,000USD————27,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income112,488,000USD100,595,000USD95,462,000USD97,908,000USD85,745,000USD77,567,000USD72,939,000USD82,929,000USD
Depreciation59,597,000USD54,514,000USD50,731,000USD41,471,000USD34,826,000USD29,433,000USD26,312,000USD22,354,000USD
Stock Based Compensation8,854,000USD6,987,000USD6,271,000USD4,978,000USD3,948,000USD3,376,000USD3,602,000USD3,967,000USD
Other Non Cash Items5,908,000USD4,669,000USD2,031,000USD-3,884,000USD4,056,000USD3,428,000USD2,208,000USD1,834,000USD
Change In Working Capital5,665,000USD-22,460,000USD10,869,000USD1,652,000USD-5,295,000USD-22,346,000USD-388,000USD-16,233,000USD
Total Cash From Operating Activities192,281,000USD144,105,000USD165,105,000USD142,000,000USD122,416,000USD91,458,000USD104,673,000USD80,882,000USD
Capital Expenditures0USD0USD0USD-296,270,000USD-268,389,000USD-230,533,000USD-207,353,000USD-247,046,000USD
Free Cash Flow192,281,000USD144,105,000USD165,105,000USD142,000,000USD122,416,000USD91,458,000USD104,673,000USD-166,164,000USD
Total Cashflows From Investing Activities-325,250,000USD-272,916,000USD-312,793,000USD-270,900,000USD-264,917,000USD-229,073,000USD-207,353,000USD-247,046,000USD
Net Borrowings70,000,000USD24,000,000USD116,000,000USD115,781,000USD121,344,000USD81,806,000USD52,000,000USD98,519,000USD
Total Cash From Financing Activities141,032,000USD108,109,000USD146,175,000USD148,896,000USD137,737,000USD143,596,000USD14,521,000USD190,034,000USD
Dividends Paid-143,981,000USD-128,107,000USD-119,717,000USD-107,540,000USD-96,903,000USD-86,328,000USD-78,488,000USD-69,494,000USD
Issuance Of Capital Stock225,234,000USD215,911,000USD203,753,000USD141,826,000USD116,506,000USD151,746,000USD47,233,000USD161,858,000USD
Change In Cash8,063,000USD-20,702,000USD-1,513,000USD19,996,000USD-4,764,000USD5,981,000USD-88,159,000USD23,871,000USD
Begin Period Cash Flow4,081,000USD24,783,000USD26,296,000USD6,300,000USD11,064,000USD5,083,000USD93,242,000USD69,371,000USD
End Period Cash Flow12,144,000USD4,081,000USD24,783,000USD26,296,000USD6,300,000USD11,064,000USD5,083,000USD93,242,000USD
Other Cashflows From Investing Activities-325,250,000USD-272,916,000USD-312,793,000USD24,986,000USD3,343,000USD1,460,000USD-2,199,000USD81,000USD
Other Cashflows From Financing Activities-10,221,000USD-3,695,000USD-3,512,000USD178,610,000USD-7,866,000USD-4,822,000USD103,180,000USD-2,330,000USD
Change To Account Receivables—-3,810,000USD-5,523,000USD-6,372,000USD-7,583,000USD-8,588,000USD-9,207,000USD-9,288,000USD
Investments—-272,916,000USD-423,388,000USD-270,900,000USD129,000USD1,460,000USD-2,199,000USD81,000USD
Unclassified Investing Cash Flow—272,916,000USD423,388,000USD271,284,000USD——4,398,000USD—
Sale Purchase Of Stock——-2,257,000USD141,673,000USD290,500,000USD301,500,000USD-2,702,000USD-393,000USD
Unclassified Financing Cash Flow——155,661,000USD-179,628,000USD-169,338,000USD-148,560,000USD-59,469,000USD163,732,000USD
Change To Liabilities———399,000USD-615,000USD1,463,000USD8,854,000USD-6,686,000USD
Cash And Cash Equivalents Changes———19,996,000USD-4,764,000USD5,981,000USD-88,159,000USD23,870,000USD
Unclassified Operating Cash Flow———————-13,969,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30SegmentReal Estate Operations70,255,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentRestaurant Operations8,383,000USDDisclosure
Q1 2026Quarterly · 2026-03-31SegmentOther11,000USD0001193125-26-197581
Q1 2026Quarterly · 2026-03-31SegmentReal Estate Operations69,802,000USD0001193125-26-197581
Q1 2026Quarterly · 2026-03-31SegmentRestaurant Operations8,353,000USD0001193125-26-197581
Q4 2025Quarterly · 2025-12-31SegmentOther80,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentReal Estate Operations67,764,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentRestaurant Operations7,821,000USDLegacy provider
FY 2025Yearly · 2025-12-31SegmentOther400,000USD0001193125-26-048898
FY 2025Yearly · 2025-12-31SegmentReal Estate Operations262,248,000USD0001193125-26-048898
FY 2025Yearly · 2025-12-31SegmentRestaurant Operations31,484,000USD0001193125-26-048898
Q3 2025Quarterly · 2025-09-30SegmentOther159,000USD0001193125-25-256338
Q3 2025Quarterly · 2025-09-30SegmentReal Estate Operations66,349,000USD0001193125-25-256338
Q3 2025Quarterly · 2025-09-30SegmentRestaurant Operations7,641,000USD0001193125-25-256338
Q2 2025Quarterly · 2025-06-30SegmentOther140,000USD0000950170-25-100336
Q2 2025Quarterly · 2025-06-30SegmentReal Estate Operations64,674,000USD0000950170-25-100336
Q2 2025Quarterly · 2025-06-30SegmentRestaurant Operations8,028,000USD0000950170-25-100336
Q1 2025Quarterly · 2025-03-31SegmentOther21,000USD0001193125-26-197581
Q1 2025Quarterly · 2025-03-31SegmentReal Estate Operations63,461,000USD0001193125-26-197581
Q1 2025Quarterly · 2025-03-31SegmentRestaurant Operations7,994,000USD0001193125-26-197581
Q4 2024Quarterly · 2024-12-31SegmentOther0USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentReal Estate Operations60,993,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentRestaurant Operations7,602,000USDLegacy provider
FY 2024Yearly · 2024-12-31SegmentOther870,000USD0001193125-26-048898
FY 2024Yearly · 2024-12-31SegmentReal Estate Operations236,264,000USD0001193125-26-048898
FY 2024Yearly · 2024-12-31SegmentRestaurant Operations30,939,000USD0001193125-26-048898
Q3 2024Quarterly · 2024-09-30SegmentOther328,000USD0001193125-25-256338
Q3 2024Quarterly · 2024-09-30SegmentReal Estate Operations58,960,000USD0001193125-25-256338
Q3 2024Quarterly · 2024-09-30SegmentRestaurant Operations7,503,000USD0001193125-25-256338
FY 2023Yearly · 2023-12-31SegmentOther2,605,000USD0001193125-26-048898
FY 2023Yearly · 2023-12-31SegmentReal Estate Operations217,276,000USD0001193125-26-048898
FY 2023Yearly · 2023-12-31SegmentRestaurant Operations30,725,000USD0001193125-26-048898
FY 2022Yearly · 2022-12-31SegmentOther3,375,000USD0000950170-25-020029
FY 2022Yearly · 2022-12-31SegmentReal Estate Operations190,236,000USD0000950170-25-020029
FY 2022Yearly · 2022-12-31SegmentRestaurant Operations29,583,000USD0000950170-25-020029
FY 2021Yearly · 2021-12-31SegmentReal Estate Operations173,555,000USD0001650132-24-000045
FY 2021Yearly · 2021-12-31SegmentRestaurant Operations26,566,000USD0001650132-24-000045
FY 2020Yearly · 2020-12-31SegmentLeasing Operations155,267,000USD0001650132-23-000038
FY 2020Yearly · 2020-12-31SegmentRestaurant Operations16,223,000USD0001650132-23-000038
FY 2019Yearly · 2019-12-31SegmentLeasing Operations140,092,000USD0001650132-22-000026
FY 2019Yearly · 2019-12-31SegmentRestaurant Operations20,551,000USD0001650132-22-000026
FY 2018Yearly · 2018-12-31SegmentLeasing Operations124,066,000USD0001650132-21-000026
FY 2018Yearly · 2018-12-31SegmentRestaurant Operations19,970,000USD0001650132-21-000026

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.