marketcaparena

EXR

Extra Space Storage Inc.

Company overview

Market capitalization
$27.82B
Employees
8,393
Latest publication
2026-09-29
About Extra Space Storage Inc.

Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of March 31, 2026, the Company owned and/or operated 4,344 self-storage stores in 42 states and Washington, D.C. The Company's stores comprise approximately 3.0 million units and approximately 335.6 million square feet of rentable space operating under the Extra Space brand. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage, and business storage. It is the largest operator of self-storage properties in the United States. Extra Space Storage Inc. was incorporated in 1977 in Maryland, USA.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ2 20122012-06-30 · USDQ4 20112011-12-31 · USDQ3 20112011-09-30 · USDQ2 20112011-06-30 · USDQ1 20112011-03-31 · USDQ4 20102010-12-31 · USDQ3 20102010-09-30 · USD
Total Revenue874,152,000USD94,951,000USD93,212,000USD84,097,000USD78,040,000USD74,481,000USD73,154,000USD71,979,000USD
Cost Of Revenue231,718,000USD27,436,000USD26,705,000USD25,866,000USD24,094,000USD24,959,000USD24,023,000USD21,334,000USD
Gross Profit642,434,000USD67,515,000USD66,507,000USD58,231,000USD53,946,000USD49,522,000USD49,131,000USD50,645,000USD
Selling General Administrative47,315,000USD12,545,000USD13,287,000USD12,306,000USD12,432,000USD11,658,000USD11,525,000USD12,354,000USD
General And Administrative Expenses47,315,000USD———————
Total Operating Expenses250,250,000USD29,640,000USD29,991,000USD27,016,000USD28,094,000USD25,492,000USD25,546,000USD27,084,000USD
Operating Income392,184,000USD37,875,000USD34,379,000USD31,215,000USD25,852,000USD24,030,000USD23,585,000USD23,561,000USD
Total Other Income Expense Net-120,678,000USD-11,496,000USD-16,640,000USD-15,798,000USD-15,300,000USD-15,447,000USD-13,939,000USD-14,727,000USD
Interest Income38,777,000USD———————
Income Before Tax271,506,000USD23,681,000USD17,739,000USD15,417,000USD10,552,000USD8,583,000USD9,646,000USD8,834,000USD
Income Tax Expense12,069,000USD1,634,000USD552,000USD-62,000USD411,000USD254,000USD815,000USD1,088,000USD
Equity Method Income Loss15,802,000USD———————
Net Income275,879,000USD22,413,000USD16,278,000USD15,261,000USD10,609,000USD8,301,000USD8,916,000USD7,667,000USD
Net Income Applicable To Common Shares274,708,000USD22,413,000USD16,278,000USD15,261,000USD10,609,000USD8,301,000USD8,916,000USD7,667,000USD
Research Development—469,000USD731,000USD346,000USD1,570,000USD249,000USD812,000USD211,000USD
Unclassified Operating Expenses—16,626,000USD15,973,000USD14,364,000USD14,092,000USD13,585,000USD13,209,000USD14,519,000USD
Interest Expense—15,854,000USD18,323,000USD17,196,000USD16,701,000USD16,842,000USD15,335,000USD16,118,000USD
Net Income From Continuing Ops—22,047,000USD17,187,000USD15,479,000USD10,141,000USD8,329,000USD0USD7,746,000USD
Ebit—42,233,000USD36,062,000USD32,613,000USD27,253,000USD25,425,000USD24,981,000USD24,952,000USD
Ebitda—58,859,000USD52,035,000USD46,977,000USD41,345,000USD39,010,000USD38,190,000USD37,471,000USD
Depreciation And Amortization—16,626,000USD15,973,000USD14,364,000USD14,092,000USD13,585,000USD13,209,000USD12,519,000USD
Reconciled Depreciation—16,626,000USD15,973,000USD14,364,000USD14,092,000USD13,585,000USD13,209,000USD12,519,000USD
Non Operating Income Net Other—3,146,000USD1,245,000USD1,618,000USD2,125,000USD1,565,000USD—1,498,000USD
Minority Interest—2,332,000USD2,136,000USD2,091,000USD1,908,000USD1,839,000USD1,872,000USD1,815,000USD
Discontinued Operations—0USD0USD0USD0USD0USD0USD0USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20112011-12-31 · USDFY 20102010-12-31 · USDFY 20092009-12-31 · USDFY 20072007-12-31 · USDFY 20032003-12-31 · USDFY 20022002-12-31 · USDFY 20012001-12-31 · USD
Total Revenue329,830,000USD281,497,000USD280,476,000USD238,866,000USD36,261,000USD31,558,000USD22,814,000USD
Cost Of Revenue101,624,000USD92,670,000USD88,935,000USD155,068,000USD34,897,000USD25,146,000USD—
Gross Profit228,206,000USD188,827,000USD191,541,000USD238,866,000USD36,261,000USD31,558,000USD22,814,000USD
Research Development2,896,000USD1,235,000USD19,011,000USD————
Selling General Administrative49,683,000USD44,428,000USD46,015,000USD36,722,000USD8,297,000USD——
Selling And Marketing Expenses2,137,000USD——————
Unclassified Operating Expenses58,014,000USD52,349,000USD54,628,000USD118,346,000USD26,600,000USD——
Total Operating Expenses112,730,000USD98,012,000USD119,654,000USD155,068,000USD34,897,000USD25,146,000USD20,232,000USD
Operating Income115,476,000USD90,815,000USD71,887,000USD83,798,000USD1,364,000USD6,412,000USD2,582,000USD
Interest Expense69,062,000USD65,780,000USD69,818,000USD61,015,000USD0USD0USD0USD
Income Before Tax52,291,000USD30,783,000USD36,429,000USD34,584,000USD———
Income Tax Expense1,155,000USD4,162,000USD4,300,000USD-1,510,000USD19,694,000USD15,954,000USD7,506,000USD
Net Income50,449,000USD26,331,000USD31,977,000USD36,094,000USD-18,330,000USD-9,542,000USD-4,924,000USD
Net Income From Continuing Ops51,136,000USD26,621,000USD—————
Ebit116,738,000USD94,050,000USD92,995,000USD0USD1,364,000USD6,412,000USD2,582,000USD
Ebitda174,752,000USD144,399,000USD145,398,000USD39,801,000USD8,169,000USD12,064,000USD5,687,000USD
Depreciation And Amortization58,014,000USD50,349,000USD52,403,000USD39,801,000USD6,805,000USD5,652,000USD3,105,000USD
Total Other Income Expense Net-55,898,000USD-53,279,000USD-35,458,000USD-49,214,000USD-919,000USD-6,412,000USD-2,582,000USD
Non Operating Income Net Other6,553,000USD5,987,000USD—————
Minority Interest7,974,000USD7,043,000USD7,116,000USD3,737,000USD2,701,000USD3,859,000USD—
Net Income Applicable To Common Shares50,449,000USD26,331,000USD31,977,000USD34,584,000USD———
Other Operating Expenses—————25,146,000USD20,232,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets29,660,493,000USD29,099,370,000USD29,264,046,000USD29,232,969,000USD29,368,011,000USD28,993,918,000USD28,847,926,000USD28,063,117,000USD
Cash And Equivalents695,171,000USD—138,920,000USD111,931,000USD125,045,000USD119,559,000USD138,222,000USD88,931,000USD
Total Liabilities15,483,159,000USD———————
Total Stockholder Equity13,257,895,000USD13,332,480,000USD13,433,166,000USD13,617,621,000USD13,790,842,000USD13,886,787,000USD13,947,535,000USD14,010,613,000USD
Total Equity Including Noncontrolling Interest14,177,334,000USD———————
Property Plant Equipment Net793,760,000USD24,926,765,000USD797,330,000USD783,698,000USD770,171,000USD735,355,000USD740,168,000USD744,066,000USD
Goodwill170,811,000USD———————
Common Stock2,113,000USD2,112,000USD2,112,000USD2,123,000USD2,123,000USD2,122,000USD2,120,000USD2,120,000USD
Retained Earnings-1,630,873,000USD-1,552,391,000USD-1,449,172,000USD-1,253,277,000USD-1,075,430,000USD-972,665,000USD-899,337,000USD-817,865,000USD
Accumulated Other Comprehensive Income-181,000USD314,000USD-420,000USD1,338,000USD3,203,000USD6,204,000USD12,806,000USD3,340,000USD
Intangible Assets—325,614,000USD182,404,000USD331,500,010USD338,091,000USD1,813,000USD22,473,000USD349,558,000USD
Total Liab—14,886,868,000USD14,940,010,000USD14,736,557,000USD14,690,922,000USD14,215,415,000USD13,988,564,000USD13,104,434,000USD
Capital Stock—2,112,000USD2,112,000USD2,123,000USD2,123,000USD2,122,000USD2,120,000USD2,120,000USD
Good Will—170,811,000USD170,811,000USD170,811,000USD170,811,000USD170,811,000USD170,811,000USD170,811,000USD
Cash—138,986,000USD138,920,000USD111,931,000USD125,045,000USD119,559,000USD138,222,000USD88,931,000USD
Cash And Short Term Investments—138,986,000USD138,920,000USD111,931,000USD125,045,000USD119,559,000USD138,222,000USD88,931,000USD
Total Current Assets—138,986,000USD1,787,566,000USD1,949,822,000USD1,902,848,000USD1,739,385,000USD1,661,495,000USD1,343,213,000USD
Total Current Liabilities—374,814,000USD1,393,113,000USD1,492,536,000USD1,220,889,000USD1,413,592,000USD1,783,838,000USD1,346,930,000USD
Net Debt—13,801,227,000USD14,832,828,000USD13,548,581,000USD13,522,783,000USD13,126,911,000USD12,889,639,000USD12,145,390,000USD
Short Long Term Debt—1,152,500,000USD1,224,000,000USD942,000,000USD706,000,000USD978,000,000USD1,362,000,000USD884,000,000USD
Short Long Term Debt Total—13,940,213,000USD14,971,748,000USD13,660,512,000USD13,647,828,000USD13,246,470,000USD13,027,861,000USD12,234,321,000USD
Long Term Debt—12,018,025,000USD12,006,651,000USD11,960,705,000USD12,198,981,000USD11,563,740,000USD10,960,016,000USD10,643,830,000USD
Long Term Investments—1,369,602,000USD1,366,783,000USD1,363,969,000USD1,388,983,000USD1,620,849,000USD1,632,338,000USD1,360,213,000USD
Net Receivables—115,380,000USD1,648,646,000USD1,684,180,000USD1,683,910,000USD1,491,523,000USD1,380,698,000USD1,151,367,000USD
Accounts Payable—374,814,000USD357,583,000USD472,831,000USD438,062,000USD359,495,000USD346,519,000USD388,757,000USD
Property Plant Equipment Gross—799,556,000USD797,330,000USD783,698,000USD770,171,000USD735,355,000USD740,168,000USD744,066,000USD
Common Stock Shares Outstanding—220,322,872shares221,052,557shares211,918,589shares211,896,000shares212,053,000shares211,738,000shares220,299,000shares
Non Current Assets Total—28,960,384,000USD27,476,480,000USD27,283,147,000USD27,465,163,000USD27,254,533,000USD27,186,431,000USD26,719,903,523USD
Non Current Liabilities Total—14,512,054,000USD13,546,897,000USD13,244,021,000USD13,470,033,000USD12,801,823,000USD12,204,726,000USD11,757,504,000USD
Non Current Liabilities Other—497,553,000USD516,969,000USD525,509,000USD528,205,000USD533,353,000USD538,865,000USD407,183,000USD
Non Currrent Assets Other—1,205,483,000USD117,991,000USD24,633,168,990USD24,797,107,000USD24,725,705,000USD24,620,641,000USD24,095,255,523USD
Net Working Capital—207,197,000USD239,198,000USD457,286,000USD681,959,000USD325,793,000USD-122,343,000USD-3,717,000USD
Unclassified Current Assets—-115,380,000USD——————
Unclassified Non Current Assets—962,109,000USD-3,551,789,000USD-28,388,935,000USD-28,522,609,000USD-28,188,966,000USD-1,523,273,000USD—
Unclassified Current Liabilities—-1,152,500,000USD-1,581,583,000USD-942,000,000USD-706,000,000USD-978,000,000USD-1,362,000,000USD-884,000,000USD
Unclassified Non Current Liabilities—1,996,476,000USD1,023,277,000USD757,807,000USD742,847,000USD704,730,000USD705,845,000USD706,491,000USD
Unclassified Equity—14,880,333,000USD14,878,534,000USD14,865,314,000USD14,858,823,000USD14,849,004,000USD14,829,826,000USD14,820,898,000USD
Other Assets——28,392,950,000USD28,388,935,000USD28,522,609,000USD28,188,966,000USD1,523,273,000USD477USD
Short Term Debt——1,393,113,000USD942,000,000USD706,000,000USD978,000,000USD1,362,000,000USD884,000,000USD
Other Current Assets———153,711,000USD93,893,000USD128,303,000USD142,575,000USD102,915,000USD
Other Current Liab———77,705,000USD76,827,000USD76,097,000USD75,319,000USD74,173,000USD
Inventory———————-1,062,436,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets29,264,046,000USD28,847,926,000USD27,456,262,000USD12,167,458,000USD10,474,477,000USD9,395,848,000USD8,532,377,000USD7,847,978,000USD
Intangible Assets182,404,000USD22,473,000USD147,583,000USD21,574,000USD147,020,000USD137,138,000USD134,932,000USD132,000,000USD
Total Liab14,940,010,000USD13,988,564,000USD12,042,313,000USD8,089,184,000USD6,688,501,000USD6,459,724,000USD5,610,683,000USD5,062,556,000USD
Total Stockholder Equity13,433,166,000USD13,947,535,000USD14,390,921,000USD4,078,274,000USD3,785,976,000USD2,547,779,000USD2,539,961,000USD2,413,724,000USD
Common Stock2,112,000USD2,120,000USD2,113,000USD1,339,000USD1,339,000USD1,314,000USD1,295,000USD1,271,000USD
Capital Stock2,112,000USD2,120,000USD2,113,000USD1,339,000USD1,339,000USD1,314,000USD1,295,000USD1,271,000USD
Retained Earnings-1,449,172,000USD-899,337,000USD-379,015,000USD-135,872,000USD-128,245,000USD-354,900,000USD-301,049,000USD-262,902,000USD
Good Will170,811,000USD170,811,000USD170,811,000USD170,811,000USD0USD———
Other Assets28,392,950,000USD1,523,273,000USD26,183,000USD10,994,816,000USD9,684,164,000USD9,286,724,000USD159,241,000USD123,166,000USD
Cash138,920,000USD138,222,000USD99,062,000USD92,868,000USD71,126,000USD109,124,000USD65,746,000USD57,496,000USD
Cash And Equivalents138,920,000USD138,222,000USD99,062,000USD92,868,000USD71,126,000USD109,124,000USD65,746,000USD57,496,000USD
Cash And Short Term Investments138,920,000USD138,222,000USD99,062,000USD92,868,000USD71,126,000USD109,124,000USD65,746,000USD57,496,000USD
Total Current Assets1,787,566,000USD1,661,495,000USD929,721,000USD92,868,000USD76,194,000USD421,819,000USD114,319,000USD72,690,000USD
Total Current Liabilities1,393,113,000USD1,783,838,000USD1,087,587,000USD1,184,032,000USD740,867,000USD1,126,138,000USD314,646,000USD227,658,000USD
Net Debt14,832,828,000USD12,889,639,000USD11,154,201,000USD7,467,629,000USD6,119,977,000USD5,900,664,000USD5,255,523,000USD4,754,019,000USD
Short Term Debt1,393,113,000USD1,362,000,000USD682,000,000USD945,000,000USD535,000,000USD949,000,000USD158,000,000USD81,000,000USD
Short Long Term Debt1,224,000,000USD1,362,000,000USD682,000,000USD945,000,000USD535,000,000USD949,000,000USD158,000,000USD81,000,000USD
Short Long Term Debt Total14,971,748,000USD13,027,861,000USD11,253,263,000USD8,422,015,000USD6,560,661,000USD6,009,788,000USD5,321,269,000USD4,811,515,000USD
Long Term Debt12,006,651,000USD10,960,016,000USD10,334,748,000USD7,331,462,000USD5,422,747,000USD4,797,303,000USD4,888,486,000USD4,699,587,000USD
Long Term Investments1,366,783,000USD1,632,338,000USD1,371,617,000USD882,412,000USD1,176,513,000USD991,254,000USD338,054,000USD125,326,000USD
Net Receivables1,648,646,000USD1,380,698,000USD739,485,000USD643,986,000USD419,187,000USD293,810,000USD43,586,000USD—
Accounts Payable357,583,000USD346,519,000USD334,518,000USD171,680,000USD142,285,000USD130,012,000USD111,382,000USD101,461,000USD
Property Plant Equipment Net797,330,000USD740,168,000USD275,938,000USD221,725,000USD227,949,000USD252,172,000USD264,643,000USD7,473,710,000USD
Property Plant Equipment Gross797,330,000USD740,168,000USD275,938,000USD221,725,000USD227,949,000USD252,172,000USD264,643,000USD—
Accumulated Other Comprehensive Income-420,000USD12,806,000USD17,435,000USD48,798,000USD-42,546,000USD-99,093,000USD-28,966,000USD34,650,000USD
Common Stock Shares Outstanding211,850,521shares211,578,000shares169,220,882shares141,681,388shares140,016,028shares129,584,829shares136,433,769shares133,159,033shares
Non Current Assets Total27,476,480,000USD27,186,431,000USD26,526,541,000USD12,074,590,000USD10,398,283,000USD8,974,029,000USD8,418,058,000USD7,775,288,000USD
Non Current Liabilities Total13,546,897,000USD12,204,726,000USD10,954,726,000USD6,905,152,000USD5,947,634,000USD5,333,586,000USD5,296,037,000USD4,834,898,000USD
Non Current Liabilities Other516,969,000USD538,865,000USD383,463,000USD289,655,000USD291,531,000USD583,409,000USD452,815,000USD149,580,000USD
Non Currrent Assets Other117,991,000USD24,620,641,000USD24,560,592,000USD-1,947,439,000USD159,172,000USD7,887,275,000USD7,680,429,000USD7,517,962,000USD
Net Working Capital239,198,000USD-122,343,000USD-157,866,000USD553,007,000USD-664,673,000USD-704,319,000USD-243,913,000USD-154,968,000USD
Unclassified Non Current Assets-3,551,789,000USD-1,523,273,000USD—-216,748,000USD-996,535,000USD-9,580,534,000USD-159,241,000USD-7,596,876,000USD
Unclassified Current Liabilities-1,581,583,000USD-1,362,000,000USD-1,435,069,000USD-945,000,000USD-535,000,000USD-949,000,000USD-158,000,000USD-81,000,000USD
Unclassified Non Current Liabilities1,023,277,000USD705,845,000USD236,515,000USD-864,840,000USD-65,583,000USD-319,924,000USD-141,794,000USD-116,521,000USD
Unclassified Equity14,878,534,000USD14,829,826,000USD14,748,275,000USD4,162,670,000USD3,954,089,000USD2,999,144,000USD2,867,386,000USD2,639,434,000USD
Other Current Assets—142,575,000USD91,174,000USD55,185,000USD-495,381,000USD18,885,000USD4,987,000USD15,194,000USD
Other Current Liab—75,319,000USD71,069,000USD67,352,000USD63,582,000USD47,126,000USD45,264,000USD45,197,000USD
Current Deferred Revenue——753,069,000USD—————
Short Term Investments——26,183,000USD-558,049,000USD270,000USD—6,214,000USD42,324,000USD
Inventory——26,183,000USD-699,171,000USD81,262,000USD-146,916,000USD——
Unclassified Current Assets——-52,366,000USD-606,303,000USD-495,651,000USD—-6,214,000USD-42,324,000USD
Deferred Long Term Liab———4,846,000USD7,408,000USD———
Other Liab———144,029,000USD291,531,000USD272,798,000USD96,530,000USD102,252,000USD
Net Tangible Assets———3,067,212,000USD3,116,496,000USD2,547,779,000USD2,539,961,000USD2,413,724,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation371,405,000USD
Stock Based Compensation16,443,000USD
Change To Liabilities108,951,000USD
Change In Working Capital126,321,000USD
Operating Cash Flow1,076,266,000USD
Capital Expenditures-99,164,000USD
Unclassified Investing Cash Flow-76,607,000USD
Investing Cash Flow-175,771,000USD
Net Debt Issuance385,988,000USD
Net Common Stock Issuance-1,443,000USD
Common Dividends Paid-684,706,000USD
Unclassified Financing Cash Flow-43,596,000USD
Financing Cash Flow-343,757,000USD
Change In Cash556,738,000USD
End Cash Flow699,918,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income252,420,000USD300,864,000USD188,083,000USD262,716,000USD270,875,000USD262,133,000USD202,945,000USD185,476,000USD
Depreciation185,795,000USD180,089,000USD177,466,000USD177,266,000USD180,356,000USD196,202,000USD195,046,000USD194,809,000USD
Stock Based Compensation7,606,000USD12,797,000USD7,061,000USD8,512,000USD7,167,000USD8,489,000USD8,225,000USD280,000USD
Other Non Cash Items14,350,000USD-38,216,000USD99,335,000USD22,511,000USD-6,689,000USD-6,838,000USD63,623,000USD76,874,000USD
Change In Working Capital29,684,000USD-87,737,000USD-14,814,000USD72,856,000USD29,695,000USD-51,707,000USD-1,488,000USD87,805,000USD
Total Cash From Operating Activities489,855,000USD367,797,000USD457,131,000USD543,861,000USD481,404,000USD408,279,000USD468,351,000USD545,244,000USD
Capital Expenditures-103,743,000USD-5,435,000USD8,402,000USD-4,133,000USD-4,269,000USD-4,801,000USD-6,061,000USD-3,050,000USD
Free Cash Flow386,112,000USD362,362,000USD465,533,000USD539,728,000USD477,135,000USD403,478,000USD462,290,000USD542,194,000USD
Total Cashflows From Investing Activities-47,501,000USD-116,551,000USD-83,407,000USD-272,217,000USD-342,038,000USD-769,417,000USD-112,736,000USD-482,696,000USD
Net Borrowings-75,013,000USD278,762,000USD-9,747,000USD101,867,000USD213,621,000USD782,023,000USD23,378,000USD—
Total Cash From Financing Activities-442,129,000USD-224,300,000USD-386,178,000USD-266,004,000USD-159,621,000USD410,116,000USD-342,834,000USD-36,390,000USD
Dividends Paid-342,753,000USD-342,368,000USD-343,845,000USD-343,882,000USD-344,203,000USD-343,959,000USD-343,408,000USD-343,428,000USD
Sale Purchase Of Stock-1,443,000USD-140,933,000USD-1,174,000USD-8,615,000USD0USD-1,976,000USD-366,000USD-226,000USD
Change In Cash225,000USD26,946,000USD-13,114,000USD5,640,000USD-20,255,000USD48,978,000USD12,781,000USD26,158,000USD
Begin Period Cash Flow143,180,000USD116,234,000USD125,045,000USD123,048,000USD143,303,000USD94,325,000USD81,544,000USD55,386,000USD
End Period Cash Flow143,405,000USD143,180,000USD111,931,000USD128,688,000USD123,048,000USD143,303,000USD94,325,000USD81,544,000USD
Other Cashflows From Investing Activities6,103,000USD-151,371,000USD-5,094,000USD-457,196,000USD-235,372,000USD-472,288,000USD-119,088,000USD-475,469,000USD
Other Cashflows From Financing Activities-22,920,000USD-19,761,000USD-388,502,000USD-15,374,000USD-29,039,000USD-27,948,000USD-22,803,000USD-16,545,000USD
Unclassified Investing Cash Flow50,139,000USD40,255,000USD-3,308,000USD461,329,000USD239,641,000USD477,089,000USD125,149,000USD478,519,000USD
Issuance Of Capital Stock—0USD0USD0USD0USD0USD-1,000USD-226,000USD
Investments——-83,407,000USD-272,217,000USD-342,038,000USD-769,417,000USD-112,736,000USD-482,696,000USD
Unclassified Financing Cash Flow——357,090,000USD————323,809,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income1,022,538,000USD900,232,000USD801,968,000USD921,156,000USD877,758,000USD517,582,000USD451,123,000USD447,080,000USD
Depreciation715,177,000USD783,023,000USD506,053,000USD288,316,000USD241,879,000USD224,444,000USD219,857,000USD209,050,000USD
Stock Based Compensation35,537,000USD22,906,000USD26,638,000USD21,386,000USD17,303,000USD16,281,000USD13,051,000USD11,176,000USD
Other Non Cash Items98,092,000USD123,513,000USD272,909,000USD-28,823,000USD-22,094,000USD6,175,000USD17,795,000USD18,973,000USD
Change In Working Capital-21,151,000USD57,756,000USD-558,000USD36,104,000USD-22,434,000USD17,932,000USD707,000USD15,456,000USD
Total Cash From Operating Activities1,850,193,000USD1,887,430,000USD1,402,474,000USD1,238,139,000USD952,436,000USD771,232,000USD707,686,000USD677,795,000USD
Capital Expenditures-21,139,000USD-20,514,000USD-116,175,000USD-22,832,000USD-3,659,000USD-7,093,000USD-7,764,000USD-4,297,000USD
Free Cash Flow1,829,054,000USD1,866,916,000USD1,286,299,000USD1,215,307,000USD948,777,000USD764,139,000USD699,922,000USD673,498,000USD
Total Cashflows From Investing Activities-814,213,000USD-1,646,920,000USD-1,818,256,000USD-1,648,459,000USD-837,540,000USD-955,427,000USD-621,630,000USD-443,898,000USD
Net Borrowings584,503,000USD1,261,489,000USD1,574,019,000USD1,376,411,000USD206,691,000USD1,262,218,000USD202,281,000USD202,212,000USD
Total Cash From Financing Activities-1,036,103,000USD-202,290,000USD423,130,000USD431,861,000USD-166,711,000USD241,471,000USD-88,013,000USD-247,251,000USD
Dividends Paid-1,374,298,000USD-1,375,003,000USD-1,046,341,000USD-805,311,000USD-600,994,000USD-467,765,000USD-458,114,000USD-424,907,000USD
Sale Purchase Of Stock-149,548,000USD-1,976,000USD-5,377,000USD-67,508,000USD5,711,553,000USD-67,873,000USD2,217,063,000USD1,414,199,000USD
Issuance Of Capital Stock0USD365,000USD0USD-169,000USD273,189,000USD103,468,000USD198,827,000USD90,231,000USD
Change In Cash-123,000USD38,220,000USD6,194,000USD21,541,000USD-51,815,000USD57,276,000USD-1,957,000USD-13,354,000USD
Begin Period Cash Flow143,303,000USD105,083,000USD92,868,000USD76,194,000USD128,009,000USD70,733,000USD72,690,000USD86,044,000USD
End Period Cash Flow143,180,000USD143,303,000USD99,062,000USD97,735,000USD76,194,000USD128,009,000USD70,733,000USD72,690,000USD
Other Cashflows From Investing Activities-793,074,000USD-1,339,902,000USD-519,670,000USD-272,117,000USD455,643,000USD-20,397,000USD-182,523,000USD-423,231,000USD
Other Cashflows From Financing Activities-96,760,000USD-89,141,000USD-99,171,000USD5,512,380,000USD-50,169,000USD3,263,371,000USD-37,056,000USD43,412,000USD
Investments—-1,646,920,000USD-2,042,257,000USD-1,648,459,000USD-23,068,000USD-540,489,000USD-28,132,000USD-54,124,000USD
Unclassified Investing Cash Flow—1,360,416,000USD859,846,000USD294,949,000USD-1,266,456,000USD-387,448,000USD-403,211,000USD37,754,000USD
Unclassified Financing Cash Flow—2,341,000USD—-5,584,111,000USD-5,433,792,000USD-3,748,480,000USD-2,012,187,000USD-1,482,167,000USD
Unclassified Operating Cash Flow——-204,536,000USD—-139,976,000USD-11,182,000USD—-23,940,000USD
Change To Liabilities———29,027,000USD10,951,000USD37,606,000USD13,189,000USD17,120,000USD
Cash And Cash Equivalents Changes————-51,815,000USD57,276,000USD-1,957,000USD-13,354,000USD
Change To Account Receivables—————-8,059,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30SegmentSelf Storage Operations746,164,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentTenant Reinsurance93,084,000USDDisclosure
Q1 2026Quarterly · 2026-03-31SegmentSelf Storage Operations733,213,000USD0001289490-26-000037
Q1 2026Quarterly · 2026-03-31SegmentTenant Reinsurance89,119,000USD0001289490-26-000037
Q4 2025Quarterly · 2025-12-31SegmentSelf Storage Operations734,225,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentTenant Reinsurance89,251,000USDLegacy provider
FY 2025Yearly · 2025-12-31SegmentSelf Storage Operations2,895,190,000USD0001289490-26-000011
FY 2025Yearly · 2025-12-31SegmentTenant Reinsurance352,876,000USD0001289490-26-000011
Q3 2025Quarterly · 2025-09-30SegmentSelf Storage Operations735,581,000USD0001289490-25-000024
Q3 2025Quarterly · 2025-09-30SegmentTenant Reinsurance90,341,000USD0001289490-25-000024
Q2 2025Quarterly · 2025-06-30SegmentSelf Storage Operations721,004,000USD0001289490-25-000011
Q2 2025Quarterly · 2025-06-30SegmentTenant Reinsurance88,572,000USD0001289490-25-000011
Q1 2025Quarterly · 2025-03-31SegmentSelf Storage Operations704,380,000USD0001289490-26-000037
Q1 2025Quarterly · 2025-03-31SegmentTenant Reinsurance84,712,000USD0001289490-26-000037
Q4 2024Quarterly · 2024-12-31SegmentSelf Storage Operations707,234,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentTenant Reinsurance83,695,000USDLegacy provider
FY 2024Yearly · 2024-12-31SegmentSelf Storage Operations2,803,252,000USD0001289490-26-000011
FY 2024Yearly · 2024-12-31SegmentTenant Reinsurance332,795,000USD0001289490-26-000011
Q3 2024Quarterly · 2024-09-30SegmentSelf Storage Operations710,874,000USD0001289490-25-000024
Q3 2024Quarterly · 2024-09-30SegmentTenant Reinsurance84,048,000USD0001289490-25-000024
FY 2023Yearly · 2023-12-31SegmentSelf Storage Operations2,222,578,000USD0001289490-26-000011
FY 2023Yearly · 2023-12-31SegmentTenant Reinsurance235,680,000USD0001289490-26-000011
FY 2022Yearly · 2022-12-31SegmentSelf Storage Operations1,654,735,000USD0001628280-25-009060
FY 2022Yearly · 2022-12-31SegmentTenant Reinsurance185,531,000USD0001628280-25-009060
FY 2021Yearly · 2021-12-31SegmentSelf Storage Operations1,340,990,000USD0001628280-24-008044
FY 2021Yearly · 2021-12-31SegmentTenant Reinsurance170,108,000USD0001628280-24-008044
FY 2020Yearly · 2020-12-31SegmentSelf Storage Operations1,157,522,000USD0001628280-23-005628
FY 2020Yearly · 2020-12-31SegmentTenant Reinsurance146,561,000USD0001628280-23-005628
FY 2019Yearly · 2019-12-31SegmentSelf Storage Operations1,130,177,000USD0001628280-22-004274
FY 2019Yearly · 2019-12-31SegmentTenant Reinsurance128,387,000USD0001628280-22-004274
FY 2018Yearly · 2018-12-31SegmentSelf Storage Operations1,039,340,000USD0001628280-21-003458
FY 2018Yearly · 2018-12-31SegmentTenant Reinsurance115,507,000USD0001628280-21-003458

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.