marketcaparena

EXPO

EXPONENT INC

Company overview

Market capitalization
$3.06B
Employees
1,013
Latest publication
2026-09-29
About EXPONENT INC

Exponent, Inc., together with its subsidiaries, operates as a science and engineering consulting company in the United States and internationally. The company operates in two segments, Engineering and Other Scientific, and Environmental and Health. It provides services in the areas of biomechanics, biomedical engineering and sciences, civil and structural engineering, construction consulting, data sciences, electrical engineering and computer science, human factors, materials and corrosion engineering, mechanical engineering, metallurgical and corrosion engineering polymer and chemistry, thermal sciences, and vehicle engineering. The company also offers services in the areas of chemical regulation and food safety, ecological and biological sciences, environmental and earth sciences, and health sciences. In addition, it provides proactive and reactive product safety, litigation support, and technical, regulatory services. It serves clients in chemical, construction, consumer products, energy, food, beverage and nutrition, government, life sciences, insurance, manufacturing, technology, industrial equipment, transportation, and other sectors. The company was formerly known as The Failure Group, Inc. and changed its name to Exponent, Inc. in 1998. The company was founded in 1967 and is headquartered in Menlo Park, California.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-07-03 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue171,612,000USD166,303,000USD147,425,000USD147,120,000USD141,962,000USD145,507,000USD136,766,000USD136,279,000USD
Selling General Administrative7,402,000USD6,204,000USD6,715,000USD7,654,000USD6,145,000USD5,007,000USD5,742,000USD5,309,000USD
General And Administrative Expenses7,402,000USD———————
Other Operating Expenses12,865,000USD———————
Total Operating Expenses143,590,000USD6,204,000USD6,715,000USD7,654,000USD6,145,000USD93,005,000USD5,742,000USD98,457,000USD
Operating Income28,022,000USD41,379,000USD29,140,000USD29,038,000USD17,177,000USD44,432,000USD27,253,000USD25,847,000USD
Total Other Income Expense Net12,744,000USD960,000USD4,965,000USD9,579,000USD19,638,000USD-6,672,000USD4,075,000USD10,090,000USD
Labor And Related Expense100,571,000USD———————
Income Before Tax40,766,000USD42,339,000USD34,105,000USD38,617,000USD36,815,000USD37,760,000USD31,328,000USD35,937,000USD
Income Tax Expense11,371,000USD12,770,000USD9,343,000USD10,573,000USD10,262,000USD11,110,000USD7,739,000USD9,893,000USD
Net Income29,395,000USD29,569,000USD24,762,000USD28,044,000USD26,553,000USD26,650,000USD23,589,000USD26,044,000USD
Cost Of Revenue—118,720,000USD111,570,000USD110,428,000USD118,640,000USD8,070,000USD103,771,000USD11,975,000USD
Gross Profit—47,583,000USD35,855,000USD36,692,000USD23,322,000USD137,437,000USD32,994,999USD124,304,000USD
Interest Income—1,718,000USD1,937,000USD2,312,000USD2,344,000USD2,714,000USD2,585,000USD2,559,000USD
Net Interest Income—1,718,000USD1,937,000USD2,312,000USD2,344,000USD2,714,000USD2,585,000USD2,559,000USD
Tax Provision—12,770,000USD9,343,000USD10,573,000USD10,262,000USD11,110,000USD7,739,000USD9,893,000USD
Net Income From Continuing Ops—29,569,000USD24,762,000USD28,044,000USD26,553,000USD26,650,000USD23,589,000USD26,044,000USD
Ebit—42,339,000USD34,105,000USD38,617,000USD36,815,000USD37,760,000USD31,328,000USD35,937,000USD
Ebitda—44,854,000USD36,644,000USD41,149,000USD39,335,000USD40,252,000USD33,818,000USD38,326,000USD
Depreciation And Amortization—2,515,000USD2,539,000USD2,532,000USD2,520,000USD2,492,000USD2,490,000USD2,389,000USD
Reconciled Depreciation—2,515,000USD2,539,000USD2,532,000USD2,520,000USD2,492,000USD2,490,000USD2,389,000USD
Unclassified Operating Expenses—————87,998,000USD—93,148,000USD
Source0001193125-26-340211DeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue582,014,000USD558,514,000USD536,766,000USD513,293,000USD466,269,000USD399,900,000USD417,199,000USD379,523,000USD
Cost Of Revenue436,706,000USD416,231,000USD401,004,000USD35,083,000USD32,594,000USD303,763,000USD25,809,000USD24,884,000USD
Gross Profit145,308,000USD142,283,000USD135,762,000USD478,210,000USD433,675,000USD399,900,000USD391,390,000USD354,639,000USD
Selling General Administrative25,521,000USD22,726,000USD24,440,000USD287,895,000USD293,329,000USD262,929,000USD272,717,000USD232,584,000USD
Total Operating Expenses25,521,000USD22,726,000USD24,440,000USD372,451,000USD357,342,000USD316,651,000USD332,088,000USD288,067,000USD
Operating Income119,787,000USD119,557,000USD111,322,000USD140,842,000USD108,927,000USD83,249,000USD85,111,000USD91,456,000USD
Interest Income9,307,000USD10,001,000USD7,150,000USD2,096,000USD66,000USD1,705,000USD3,912,000USD2,751,000USD
Net Interest Income9,307,000USD10,001,000USD7,150,000USD2,096,000USD66,000USD1,705,000USD3,912,000USD2,751,000USD
Income Before Tax147,297,000USD147,370,000USD135,896,000USD132,234,000USD125,837,000USD96,936,000USD104,190,000USD93,317,000USD
Income Tax Expense41,288,000USD38,368,000USD35,557,000USD29,904,000USD24,635,000USD14,384,000USD21,730,000USD21,063,000USD
Tax Provision41,288,000USD38,368,000USD35,557,000USD29,904,000USD24,635,000USD14,384,000USD21,730,000USD21,063,000USD
Net Income106,009,000USD109,002,000USD100,339,000USD102,330,000USD101,202,000USD82,552,000USD82,460,000USD72,254,000USD
Net Income From Continuing Ops106,009,000USD109,002,000USD100,339,000USD102,330,000USD101,202,000USD82,552,000USD82,460,000USD72,254,000USD
Ebit147,297,000USD147,370,000USD135,896,000USD140,842,000USD108,927,000USD83,249,000USD85,111,000USD91,456,000USD
Ebitda157,380,000USD157,059,000USD144,812,000USD147,921,000USD115,414,000USD90,120,000USD91,917,000USD97,748,000USD
Depreciation And Amortization10,083,000USD9,689,000USD8,916,000USD7,079,000USD6,487,000USD6,871,000USD6,806,000USD6,292,000USD
Reconciled Depreciation10,083,000USD9,689,000USD8,916,000USD7,079,000USD6,487,000USD6,871,000USD6,806,000USD6,292,000USD
Total Other Income Expense Net27,510,000USD27,813,000USD24,574,000USD-8,608,000USD16,910,000USD13,687,000USD19,079,000USD-890,000USD
Unclassified Operating Expenses———84,556,000USD64,013,000USD53,722,000USD59,371,000USD55,483,000USD
Interest Expense———2,096,000USD23,397,000USD20,558,000USD25,885,000USD1,861,000USD
Net Income Applicable To Common Shares———102,330,000USD101,202,000USD82,552,000USD82,460,000USD72,254,000USD
Non Operating Income Net Other—————13,687,000USD19,079,000USD1,861,000USD
Research Development———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-07-03 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets652,723,000USD687,381,000USD808,615,000USD761,449,000USD759,430,000USD763,239,000USD777,270,000USD744,065,000USD
Cash And Equivalents66,629,000USD———————
Total Current Assets312,014,000USD340,888,000USD427,580,000USD416,786,000USD425,651,000USD432,796,000USD446,881,000USD412,581,000USD
Other Current Assets26,881,000USD24,999,000USD24,143,000USD27,410,000USD22,838,000USD20,895,000USD26,573,000USD24,255,000USD
Other Non Current Assets4,621,000USD———————
Total Liabilities364,107,000USD———————
Total Current Liabilities157,838,000USD142,198,000USD178,002,000USD154,767,000USD134,969,000USD130,272,000USD163,183,000USD137,738,000USD
Other Non Current Liabilities4,466,000USD———————
Total Stockholder Equity288,616,000USD338,337,000USD390,341,000USD402,861,000USD427,776,000USD441,408,000USD421,068,000USD410,274,000USD
Total Equity Including Noncontrolling Interest288,616,000USD———————
Deferred Revenue21,953,000USD———————
Net Receivables218,504,000USD197,336,000USD181,507,000USD181,996,000USD171,012,000USD166,788,000USD161,407,000USD168,618,000USD
Property Plant Equipment Net139,808,000USD142,326,000USD145,357,000USD145,556,000USD143,975,000USD145,205,000USD148,255,000USD148,659,000USD
Goodwill8,607,000USD———————
Accounts Payable26,942,000USD37,354,000USD6,874,000USD26,453,000USD25,268,000USD36,783,000USD5,272,000USD22,646,000USD
Short Term Debt6,757,000USD6,715,000USD6,890,000USD6,490,000USD5,851,000USD5,633,000USD5,393,000USD4,940,000USD
Common Stock66,000USD66,000USD66,000USD66,000USD66,000USD66,000USD66,000USD66,000USD
Retained Earnings696,405,000USD682,013,000USD668,423,000USD658,788,000USD646,038,000USD635,020,000USD624,151,000USD614,991,000USD
Total Liab—349,044,000USD418,274,000USD358,588,000USD331,654,000USD321,831,000USD356,202,000USD333,791,000USD
Other Current Liab—82,561,000USD145,370,000USD108,922,000USD92,197,000USD74,074,000USD136,149,000USD96,738,000USD
Capital Stock—66,000USD66,000USD66,000USD66,000USD66,000USD66,000USD66,000USD
Good Will—8,607,000USD8,607,000USD8,607,000USD8,607,000USD8,607,000USD8,607,000USD8,607,000USD
Cash—118,553,000USD221,930,000USD207,380,000USD231,801,000USD245,113,000USD258,901,000USD219,708,000USD
Cash And Short Term Investments—118,553,000USD221,930,000USD207,380,000USD231,801,000USD245,113,000USD258,901,000USD219,708,000USD
Current Deferred Revenue—15,568,000USD18,868,000USD12,902,000USD11,653,000USD13,782,000USD16,369,000USD13,414,000USD
Net Debt—-37,515,000USD-139,096,000USD-124,782,000USD-151,478,000USD-164,992,000USD-177,424,000USD-138,846,000USD
Short Long Term Debt Total—81,038,000USD82,834,000USD82,598,000USD80,323,000USD80,121,000USD81,477,000USD80,862,000USD
Property Plant Equipment Gross—266,769,000USD267,429,000USD265,200,000USD261,155,000USD259,975,000USD260,457,000USD259,487,000USD
Accumulated Other Comprehensive Income—-2,571,000USD-2,290,000USD-2,402,000USD-2,493,000USD-2,845,000USD-3,791,000USD-1,606,000USD
Common Stock Shares Outstanding—50,119,000shares50,602,000shares51,454,000shares51,587,000shares51,650,000shares51,649,000shares51,622,000shares
Non Current Assets Total—346,493,000USD381,035,000USD344,663,000USD333,779,000USD330,443,000USD330,389,000USD331,484,000USD
Non Current Liabilities Total—206,846,000USD240,272,000USD203,821,000USD196,685,000USD191,559,000USD193,019,000USD196,053,000USD
Non Current Liabilities Other—4,311,000USD4,587,000USD4,589,000USD4,658,000USD5,149,000USD4,289,000USD4,604,000USD
Non Currrent Assets Other—131,649,000USD128,900,000USD127,412,000USD120,976,000USD116,277,000USD116,400,000USD119,873,000USD
Net Working Capital—198,690,000USD249,578,000USD262,019,000USD290,682,000USD302,524,000USD283,698,000USD274,843,000USD
Unclassified Non Current Assets—63,911,000USD98,171,000USD63,088,000USD60,221,000USD60,354,000USD57,127,000USD54,345,000USD
Unclassified Non Current Liabilities—202,535,000USD235,685,000USD199,232,000USD192,027,000USD186,410,000USD188,730,000USD191,449,000USD
Unclassified Equity—-341,237,000USD-275,924,000USD-253,657,000USD-215,901,000USD-190,899,000USD-199,424,000USD-203,243,000USD
Source0001193125-26-340211DeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets808,615,000USD777,270,000USD646,777,000USD586,662,000USD683,739,000USD593,775,000USD563,411,000USD468,936,000USD
Other Current Assets24,143,000USD26,573,000USD25,022,000USD17,585,000USD15,214,000USD12,741,000USD12,305,000USD12,244,000USD
Total Liab418,274,000USD356,202,000USD290,692,000USD265,910,000USD266,674,000USD232,277,000USD213,160,000USD155,027,000USD
Total Stockholder Equity390,341,000USD421,068,000USD356,085,000USD320,752,000USD417,065,000USD361,498,000USD350,251,000USD313,909,000USD
Other Current Liab145,370,000USD136,149,000USD129,409,000USD126,295,000USD124,863,000USD96,242,000USD100,662,000USD86,587,000USD
Common Stock66,000USD66,000USD66,000USD66,000USD66,000USD66,000USD66,000USD66,000USD
Capital Stock66,000USD66,000USD66,000USD66,000USD66,000USD66,000USD66,000USD66,000USD
Retained Earnings668,423,000USD624,151,000USD574,082,000USD528,810,000USD478,370,000USD421,809,000USD384,668,000USD342,024,000USD
Good Will8,607,000USD8,607,000USD8,607,000USD8,607,000USD8,607,000USD8,607,000USD8,607,000USD8,607,000USD
Cash221,930,000USD258,901,000USD187,150,000USD161,458,000USD297,687,000USD197,525,000USD176,436,000USD127,059,000USD
Cash And Short Term Investments221,930,000USD258,901,000USD187,150,000USD161,458,000USD297,687,000USD242,526,000USD231,601,000USD208,554,000USD
Total Current Assets427,580,000USD446,881,000USD379,532,000USD349,157,000USD452,762,000USD366,832,000USD364,044,000USD326,612,000USD
Total Current Liabilities178,002,000USD163,183,000USD161,909,000USD159,029,000USD152,982,000USD117,308,000USD123,960,000USD98,304,000USD
Current Deferred Revenue18,868,000USD16,369,000USD21,709,000USD18,834,000USD19,762,000USD11,800,000USD12,710,000USD9,166,000USD
Net Debt-139,096,000USD-177,424,000USD-158,889,000USD-142,857,000USD-282,716,000USD-177,195,000USD-152,334,000USD-127,059,000USD
Short Term Debt6,890,000USD5,393,000USD6,302,000USD5,258,000USD5,164,000USD5,987,000USD5,944,000USD9,732,000USD
Short Long Term Debt Total82,834,000USD81,477,000USD28,261,000USD18,601,000USD14,971,000USD20,330,000USD24,102,000USD—
Net Receivables181,507,000USD161,407,000USD167,360,000USD170,114,000USD139,861,000USD111,565,000USD120,138,000USD105,814,000USD
Accounts Payable6,874,000USD5,272,000USD4,489,000USD8,642,000USD3,193,000USD3,279,000USD4,644,000USD12,283,000USD
Property Plant Equipment Net145,357,000USD148,255,000USD99,918,000USD83,546,000USD74,341,000USD79,145,000USD84,590,000USD46,103,000USD
Property Plant Equipment Gross267,429,000USD260,457,000USD203,929,000USD83,546,000USD74,341,000USD79,145,000USD84,590,000USD46,103,000USD
Accumulated Other Comprehensive Income-2,290,000USD-3,791,000USD-2,977,000USD-3,587,000USD-1,983,000USD-1,932,000USD-1,760,000USD-2,853,000USD
Common Stock Shares Outstanding51,244,000shares51,569,000shares51,635,000shares52,280,000shares53,331,000shares53,323,000shares53,884,000shares54,168,000shares
Non Current Assets Total381,035,000USD330,389,000USD267,245,000USD237,505,000USD230,977,000USD226,942,999USD199,367,000USD142,324,000USD
Non Current Liabilities Total240,272,000USD193,019,000USD128,783,000USD106,881,000USD113,692,000USD114,968,999USD89,200,000USD56,723,000USD
Non Current Liabilities Other4,587,000USD4,289,000USD3,426,000USD93,538,000USD103,885,000USD17,329,000USD20,827,000USD2,548,000USD
Non Currrent Assets Other128,900,000USD116,400,000USD104,896,000USD91,443,000USD101,483,000USD84,972,999USD106,170,000USD87,614,000USD
Net Working Capital249,578,000USD283,698,000USD217,623,000USD190,128,000USD299,780,000USD249,524,000USD240,084,000USD228,308,000USD
Unclassified Non Current Assets98,171,000USD57,127,000USD53,824,000USD-91,443,000USD-101,483,000USD-71,294,000USD-106,170,000USD-96,221,000USD
Unclassified Non Current Liabilities235,685,000USD188,730,000USD125,357,000USD-80,195,000USD-94,078,000USD-73,268,001USD-71,042,000USD-56,723,000USD
Unclassified Equity-275,924,000USD-199,424,000USD-215,152,000USD-204,603,000USD-59,454,000USD265,262,000USD244,869,000USD227,217,000USD
Inventory——1USD1USD1USD1USD1USD—
Other Liab———93,538,000USD103,885,000USD86,947,000USD71,042,000USD56,723,000USD
Other Assets———145,352,000USD148,029,000USD125,512,000USD106,170,000USD87,614,000USD
Net Tangible Assets———312,145,000USD408,458,000USD352,891,000USD341,644,000USD305,302,000USD
Short Term Investments————0USD45,001,000USD55,165,000USD81,495,000USD
Deferred Long Term Liab—————83,961,000USD68,373,000USD54,175,000USD
Treasury Stock—————-323,773,000USD-277,658,000USD-252,611,000USD
Intangible Assets———————8,607,000USD
Unclassified Current Liabilities———————-19,464,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-07-03 · USD
Depreciation5,193,000USD
Stock Based Compensation15,738,000USD
Deferred Income Tax2,225,000USD
Change To Account Receivables-39,073,000USD
Change To Liabilities-4,930,000USD
Change In Working Capital-59,676,000USD
Operating Cash Flow29,914,000USD
Capital Expenditures-4,228,000USD
Investing Cash Flow-4,228,000USD
Common Stock Issuance1,780,000USD
Net Common Stock Issuance-151,273,000USD
Common Dividends Paid-31,340,000USD
Financing Cash Flow-180,833,000USD
Effect Of Forex Changes On Cash-154,000USD
Change In Cash-155,301,000USD
End Cash Flow66,629,000USD
Source0001193125-26-340211DeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income29,569,000USD24,762,000USD28,044,000USD26,553,000USD26,650,000USD23,589,000USD26,044,000USD29,227,000USD
Depreciation2,515,000USD2,539,000USD2,532,000USD2,520,000USD2,492,000USD2,490,000USD2,389,000USD2,486,000USD
Stock Based Compensation9,058,000USD5,028,000USD5,341,000USD5,247,000USD8,179,000USD4,857,000USD5,465,000USD5,577,000USD
Other Non Cash Items268,000USD891,000USD1,511,000USD330,000USD256,000USD1,310,000USD781,000USD1,080,000USD
Change To Account Receivables-16,097,000USD-402,000USD-12,495,000USD-4,554,000USD-5,637,000USD5,901,000USD-3,529,000USD-4,065,000USD
Change In Working Capital-45,549,000USD26,349,000USD-1,909,000USD1,440,000USD-27,077,000USD26,588,000USD-2,180,000USD9,305,000USD
Total Cash From Operating Activities-975,000USD55,582,000USD32,652,000USD36,222,000USD7,274,000USD56,052,000USD29,714,000USD48,339,000USD
Capital Expenditures-2,453,000USD-2,687,000USD-2,675,000USD-2,274,000USD-1,754,000USD-2,597,000USD-1,714,000USD-1,146,000USD
Free Cash Flow-3,428,000USD52,895,000USD29,977,000USD33,948,000USD5,520,000USD53,455,000USD28,000,000USD47,193,000USD
Total Cashflows From Investing Activities-2,453,000USD-2,687,000USD-2,675,000USD-2,274,000USD-1,754,000USD-2,597,000USD-1,714,000USD-1,146,000USD
Total Cash From Financing Activities-99,680,000USD-38,404,000USD-54,507,000USD-47,468,000USD-20,049,000USD-12,320,000USD-12,959,000USD-12,602,000USD
Dividends Paid-16,582,999USD-14,887,000USD-15,070,000USD-15,215,000USD-16,367,000USD-14,226,000USD-14,212,000USD-14,193,000USD
Sale Purchase Of Stock-78,761,000USD-24,383,000USD-40,032,000USD-32,680,000USD-4,166,000USD-1,000USD1,000USD-244,000USD
Change In Cash-103,377,000USD14,550,000USD-24,421,000USD-13,312,000USD-13,788,000USD39,193,000USD16,446,000USD34,597,000USD
Begin Period Cash Flow221,930,000USD207,380,000USD231,801,000USD245,113,000USD258,901,000USD219,708,000USD203,262,000USD168,665,000USD
End Period Cash Flow118,553,000USD221,930,000USD207,380,000USD231,801,000USD245,113,000USD258,901,000USD219,708,000USD203,262,000USD
Other Cashflows From Financing Activities-5,113,000USD-23,517,000USD595,000USD427,000USD-4,166,000USD1,907,000USD1,252,000USD1,835,000USD
Unclassified Operating Cash Flow3,164,000USD-3,987,000USD-2,867,000USD—-3,226,000USD-2,782,000USD-2,785,000USD—
Unclassified Financing Cash Flow—24,383,000USD——4,650,000USD———
Investments——-2,675,000USD-2,274,000USD-1,754,000USD-2,597,000USD-1,714,000USD-1,146,000USD
Unclassified Investing Cash Flow——2,675,000USD2,274,000USD1,754,000USD2,597,000USD1,714,000USD2,292,000USD
Other Cashflows From Investing Activities———————-1,146,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income106,009,000USD109,002,000USD100,339,000USD102,330,000USD101,202,000USD82,552,000USD82,460,000USD72,254,000USD
Depreciation10,083,000USD9,689,000USD8,916,000USD7,079,000USD6,487,000USD6,871,000USD6,806,000USD6,292,000USD
Stock Based Compensation23,795,000USD23,239,000USD20,357,000USD20,364,000USD19,263,000USD17,278,000USD17,466,000USD16,993,000USD
Other Non Cash Items2,988,000USD4,450,000USD3,225,000USD3,081,000USD1,947,000USD1,686,000USD1,708,000USD1,909,000USD
Change To Account Receivables-23,088,000USD1,503,000USD-471,000USD-33,334,000USD-30,254,000USD6,724,000USD-16,548,000USD2,438,000USD
Change In Working Capital-1,197,000USD1,460,000USD-5,570,000USD-31,684,000USD1,674,000USD-1,436,000USD2,464,000USD-2,545,000USD
Total Cash From Operating Activities131,730,000USD144,537,000USD127,352,000USD93,807,000USD124,568,000USD103,312,000USD108,059,000USD91,188,000USD
Capital Expenditures-9,390,000USD-6,939,000USD-16,356,000USD-12,043,000USD-6,826,000USD-4,987,000USD-23,038,000USD-16,298,000USD
Free Cash Flow122,340,000USD137,598,000USD110,996,000USD81,764,000USD117,742,000USD98,325,000USD85,021,000USD74,890,000USD
Total Cashflows From Investing Activities-9,390,000USD-6,939,000USD-16,356,000USD-12,043,000USD38,178,000USD5,024,000USD4,269,000USD-25,820,000USD
Total Cash From Financing Activities-160,428,000USD-65,108,000USD-86,009,000USD-215,977,000USD-62,753,000USD-88,355,000USD-63,414,000USD-62,500,000USD
Dividends Paid-61,539,000USD-58,214,000USD-54,043,000USD-49,237,000USD-43,198,000USD-39,775,000USD-33,503,000USD-27,220,000USD
Sale Purchase Of Stock-97,095,000USD-5,710,000USD-24,208,000USD-155,856,000USD-7,000,000USD-40,049,000USD-21,957,000USD-27,915,000USD
Change In Cash-36,971,000USD71,751,000USD25,692,000USD-136,229,000USD100,162,000USD21,089,000USD49,377,000USD2,265,000USD
Begin Period Cash Flow258,901,000USD187,150,000USD161,458,000USD297,687,000USD197,525,000USD176,436,000USD127,059,000USD124,794,000USD
End Period Cash Flow221,930,000USD258,901,000USD187,150,000USD161,458,000USD297,687,000USD197,525,000USD176,436,000USD127,059,000USD
Other Cashflows From Financing Activities-4,166,000USD-1,184,000USD-9,942,000USD-10,884,000USD-12,555,000USD-8,531,000USD-7,954,000USD-7,365,000USD
Unclassified Operating Cash Flow-9,948,000USD-3,303,000USD—-7,363,000USD-6,005,000USD-3,639,000USD-2,845,000USD-3,715,000USD
Unclassified Financing Cash Flow2,372,000USD—2,184,000USD—————
Investments—-6,939,000USD-16,356,000USD-12,043,000USD45,004,000USD10,011,000USD27,307,000USD-9,522,000USD
Unclassified Investing Cash Flow—6,939,000USD16,356,000USD12,043,000USD6,826,000USD4,987,000USD-27,307,000USD9,522,000USD
Change To Liabilities———1,287,000USD16,405,000USD1,916,000USD18,606,000USD6,064,000USD
Change To Inventory————15,929,000USD-4,513,000USD8,548,000USD-1,227,000USD
Other Cashflows From Investing Activities————-6,826,000USD-4,987,000USD27,307,000USD-9,522,000USD
Cash And Cash Equivalents Changes—————19,981,000USD48,914,000USD2,265,000USD
Exchange Rate Changes———————-603,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31SegmentEngineering And Other Scientific141,412,000USD0001193125-26-214572
Q1 2026Quarterly · 2026-03-31SegmentEnvironmental And Health24,891,000USD0001193125-26-214572
Q4 2025Quarterly · 2025-12-31SegmentEngineering And Other Scientific126,762,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentEnvironmental And Health20,663,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyInternational61,423,000USD0001193125-26-082508
FY 2025Yearly · 2025-12-31GeographyUnited States520,591,000USD0001193125-26-082508
FY 2025Yearly · 2025-12-31SegmentEngineering And Other Scientific493,893,000USD0001193125-26-082508
FY 2025Yearly · 2025-12-31SegmentEnvironmental And Health88,121,000USD0001193125-26-082508
Q3 2025Quarterly · 2025-09-30SegmentEngineering And Other Scientific124,016,000USD0001193125-25-272273
Q3 2025Quarterly · 2025-09-30SegmentEnvironmental And Health23,104,000USD0001193125-25-272273
Q2 2025Quarterly · 2025-06-30SegmentEngineering And Other Scientific120,980,000USD0000950170-25-105799
Q2 2025Quarterly · 2025-06-30SegmentEnvironmental And Health20,982,000USD0000950170-25-105799
Q1 2025Quarterly · 2025-03-31SegmentEngineering And Other Scientific122,135,000USD0001193125-26-214572
Q1 2025Quarterly · 2025-03-31SegmentEnvironmental And Health23,372,000USD0001193125-26-214572
Q4 2024Quarterly · 2024-12-31SegmentEngineering And Other Scientific114,352,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentEnvironmental And Health22,414,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyInternational65,447,000USD0001193125-26-082508
FY 2024Yearly · 2024-12-31GeographyUnited States493,067,000USD0001193125-26-082508
FY 2024Yearly · 2024-12-31SegmentEngineering And Other Scientific469,544,000USD0001193125-26-082508
FY 2024Yearly · 2024-12-31SegmentEnvironmental And Health88,970,000USD0001193125-26-082508
Q3 2024Quarterly · 2024-09-30SegmentEngineering And Other Scientific115,244,000USD0001193125-25-272273
Q3 2024Quarterly · 2024-09-30SegmentEnvironmental And Health21,035,000USD0001193125-25-272273
Q2 2024Quarterly · 2024-06-30SegmentEngineering And Other Scientific118,477,000USD0000950170-25-105799
Q2 2024Quarterly · 2024-06-30SegmentEnvironmental And Health22,059,000USD0000950170-25-105799
FY 2023Yearly · 2023-12-31GeographyInternational66,688,000USD0001193125-26-082508
FY 2023Yearly · 2023-12-31GeographyUnited States470,078,000USD0001193125-26-082508
FY 2023Yearly · 2023-12-31SegmentEngineering And Other Scientific446,888,000USD0001193125-26-082508
FY 2023Yearly · 2023-12-31SegmentEnvironmental And Health89,878,000USD0001193125-26-082508
FY 2022Yearly · 2022-12-31GeographyForeign Countries62,848,000USD0000950170-25-030001
FY 2022Yearly · 2022-12-31GeographyUnited States450,445,000USD0000950170-25-030001
FY 2022Yearly · 2022-12-31SegmentEngineering And Other Scientific427,796,000USD0000950170-25-030001
FY 2022Yearly · 2022-12-31SegmentEnvironmental And Health85,497,000USD0000950170-25-030001
FY 2021Yearly · 2021-12-31GeographyForeign Countries69,268,000USD0000950170-24-019390
FY 2021Yearly · 2021-12-31GeographyUnited States397,001,000USD0000950170-24-019390
FY 2021Yearly · 2021-12-31SegmentEngineering And Other Scientific380,909,000USD0000950170-24-019390
FY 2021Yearly · 2021-12-31SegmentEnvironmental And Health85,360,000USD0000950170-24-019390
FY 2020Yearly · 2020-12-31GeographyForeign Countries46,335,000USD0000950170-23-004401
FY 2020Yearly · 2020-12-31GeographyUnited States353,565,000USD0000950170-23-004401
FY 2020Yearly · 2020-12-31SegmentEngineering And Other Scientific319,346,000USD0000950170-23-004401
FY 2020Yearly · 2020-12-31SegmentEnvironmental And Health80,554,000USD0000950170-23-004401
FY 2019Yearly · 2019-12-31GeographyForeign Countries65,343,000USD0001564590-22-007169
FY 2019Yearly · 2019-12-31GeographyUnited States351,856,000USD0001564590-22-007169
FY 2019Yearly · 2019-12-31SegmentEngineering And Other Scientific339,796,000USD0001564590-22-007169
FY 2019Yearly · 2019-12-31SegmentEnvironmental And Health77,403,000USD0001564590-22-007169
FY 2018Yearly · 2018-12-31GeographyForeign Countries45,101,000USD0001564590-21-009433
FY 2018Yearly · 2018-12-31GeographyUnited States334,422,000USD0001564590-21-009433
FY 2018Yearly · 2018-12-31SegmentEngineering And Other Scientific306,265,000USD0001564590-21-009433
FY 2018Yearly · 2018-12-31SegmentEnvironmental And Health73,258,000USD0001564590-21-009433

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.