marketcaparena

EXPE

Expedia Group, Inc.

Company overview

Market capitalization
$31.71B
Employees
16,000
Latest publication
2026-09-29
About Expedia Group, Inc.

Expedia Group, Inc. operates as an online travel company in the United States and internationally. The company operates through B2C, B2B, and trivago segments. The B2C segment includes Brand Expedia, a full-service online travel brand offers various travel products and services; Hotels.com for lodging accommodations; Vrbo, an online marketplace for the alternative accommodations; and Orbitz, Travelocity, ebookers, and Wotif Group. The B2B segment provides various travel and non-travel companies including airlines, offline travel agents, online retailers, corporate travel management, and financial institutions who leverage its travel technology and tap into its diverse supply to augment their offerings and market Expedia Group rates and availabilities to its travelers. The trivago segment sends referrals to online travel companies and travel service providers from hotel metasearch websites. In addition, it provides brand advertising through online and offline channels, loyalty programs, mobile apps, and search engine marketing, as well as metasearch, social media, direct and personalized traveler communications on its websites, and through direct e-mail communication with its travelers. The company was formerly known as Expedia, Inc. and changed its name to Expedia Group, Inc. in March 2018. Expedia Group, Inc. was founded in 1996 and is headquartered in Seattle, Washington.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ3 20252025-09-30 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20232023-06-30 · USDQ2 20222022-06-30 · USDQ3 20212021-09-30 · USDQ3 20192019-09-30 · USD
Total Revenue4,315,000,000USD4,412,000,000USD3,184,000,000USD4,060,000,000USD3,358,000,000USD3,181,000,000USD2,962,000,000USD3,558,000,000USD
Cost Of Revenue403,000,000USD376,000,000USD335,000,000USD388,000,000USD407,000,000USD419,000,000USD442,000,000USD569,000,000USD
Gross Profit3,912,000,000USD4,036,000,000USD2,849,000,000USD3,672,000,000USD2,951,000,000USD2,762,000,000USD2,520,000,000USD2,989,000,000USD
Selling General Administrative204,000,000USD186,000,000USD210,000,000USD229,000,000USD194,000,000USD189,000,000USD182,000,000USD217,000,000USD
Selling And Marketing Expenses2,119,000,000USD2,187,000,000USD1,749,000,000USD2,052,000,000USD1,770,000,000USD1,716,000,000USD1,314,000,000USD1,660,000,000USD
General And Administrative Expenses204,000,000USD———————
Total Operating Expenses3,112,000,000USD2,908,000,000USD2,633,000,000USD2,910,000,000USD2,508,000,000USD2,417,000,000USD1,996,000,000USD2,367,000,000USD
Operating Income800,000,000USD1,128,000,000USD216,000,000USD762,000,000USD443,000,000USD345,000,000USD524,000,000USD609,000,000USD
Total Other Income Expense Net227,000,000USD3,000,000USD119,000,000USD112,000,000USD21,000,000USD-472,000,000USD-59,000,000USD-48,000,000USD
Interest Income73,000,000USD69,000,000USD50,000,000USD67,000,000USD63,000,000USD10,000,000USD2,000,000USD17,000,000USD
Interest Expense61,000,000USD62,000,000USD62,000,000USD61,000,000USD61,000,000USD73,000,000USD86,000,000USD40,000,000USD
Income Before Tax1,027,000,000USD1,131,000,000USD335,000,000USD874,000,000USD464,000,000USD-127,000,000USD465,000,000USD561,000,000USD
Income Tax Expense152,000,000USD167,000,000USD34,000,000USD190,000,000USD77,000,000USD58,000,000USD87,000,000USD154,000,000USD
Net Income875,000,000USD959,000,000USD299,000,000USD684,000,000USD385,000,000USD-185,000,000USD376,000,000USD409,000,000USD
Minority Interest-3,000,000USD-5,000,000USD-2,000,000USD0USD2,000,000USD0USD2,000,000USD-2,000,000USD
Net Income Applicable To Common Shares878,000,000USD———385,000,000USD-185,000,000USD362,000,000USD409,000,000USD
Research Development—310,000,000USD322,000,000USD320,000,000USD344,000,000USD284,000,000USD277,000,000USD440,000,000USD
Unclassified Operating Expenses—225,000,000USD352,000,000USD309,000,000USD200,000,000USD228,000,000USD223,000,000USD50,000,000USD
Net Interest Income—7,000,000USD-12,000,000USD6,000,000USD2,000,000USD-63,000,000USD-84,000,000USD-23,000,000USD
Tax Provision—167,000,000USD34,000,000USD190,000,000USD77,000,000USD58,000,000USD87,000,000USD154,000,000USD
Net Income From Continuing Ops—964,000,000USD301,000,000USD684,000,000USD387,000,000USD-185,000,000USD378,000,000USD407,000,000USD
Ebit—1,193,000,000USD397,000,000USD935,000,000USD525,000,000USD-54,000,000USD551,000,000USD601,000,000USD
Ebitda—1,418,000,000USD609,000,000USD1,146,000,000USD724,000,000USD143,000,000USD752,000,000USD651,000,000USD
Depreciation And Amortization—225,000,000USD212,000,000USD211,000,000USD199,000,000USD197,000,000USD201,000,000USD50,000,000USD
Reconciled Depreciation—225,000,000USD212,000,000USD211,000,000USD199,000,000USD197,000,000USD201,000,000USD228,000,000USD
Non Operating Income Net Other————82,000,000USD-399,000,000USD27,000,000USD-8,000,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20122012-12-31 · USDFY 20112011-12-31 · USDFY 20102010-12-31 · USDFY 20082008-12-31 · USDFY 20072007-12-31 · USDFY 20062006-12-31 · USD
Total Revenue14,733,000,000USD13,691,000,000USD4,030,347,000USD3,449,009,000USD3,348,109,000USD2,937,013,000USD2,665,332,000USD2,237,586,000USD
Cost Of Revenue1,456,000,000USD1,443,000,000USD898,604,000USD761,272,000USD692,832,000USD634,744,000USD562,401,000USD502,638,000USD
Gross Profit13,277,000,000USD12,248,000,000USD3,131,743,000USD2,687,737,000USD2,655,277,000USD2,302,269,000USD2,102,931,000USD1,734,948,000USD
Research Development1,277,000,000USD1,314,000,000USD484,898,000USD380,999,000USD362,447,000USD208,952,000USD182,483,000USD140,371,000USD
Selling General Administrative765,000,000USD805,000,000USD345,354,000USD330,563,000USD314,109,000USD355,431,000USD1,313,810,000USD1,075,844,000USD
Selling And Marketing Expenses8,185,000,000USD7,627,000,000USD1,721,037,000USD1,474,641,000USD1,204,141,000USD1,101,403,000USD——
Unclassified Operating Expenses887,000,000USD1,183,000,000USD31,705,000USD—37,123,000USD69,436,000USD77,569,000USD167,404,000USD
Total Operating Expenses11,114,000,000USD10,929,000,000USD2,582,994,000USD2,208,128,000USD1,917,820,000USD1,735,222,000USD1,573,862,000USD1,383,619,000USD
Operating Income2,163,000,000USD1,319,000,000USD431,724,000USD479,609,000USD731,915,000USD-2,428,953,000USD529,069,000USD351,329,000USD
Interest Income255,000,000USD235,000,000USD——————
Interest Expense299,000,000USD246,000,000USD87,788,000USD90,718,000USD101,291,000USD71,984,000USD52,896,000USD17,266,000USD
Net Interest Income-44,000,000USD-11,000,000USD——————
Income Before Tax1,591,000,000USD1,542,000,000USD350,057,000USD402,072,000USD620,568,000USD-2,514,704,000USD496,984,000USD384,898,000USD
Income Tax Expense290,000,000USD318,000,000USD47,078,000USD75,731,000USD195,008,000USD5,966,000USD203,114,000USD139,451,000USD
Tax Provision290,000,000USD318,000,000USD——————
Net Income1,294,000,000USD1,234,000,000USD280,171,000USD472,294,000USD421,500,000USD-2,517,763,000USD295,864,000USD244,934,000USD
Net Income From Continuing Ops1,301,000,000USD1,224,000,000USD302,979,000USD326,341,000USD425,560,000USD———
Ebit1,890,000,000USD1,788,000,000USD437,845,000USD492,790,000USD464,787,000USD-2,442,720,000USD487,031,000USD101,861,000USD
Ebitda2,777,000,000USD2,626,000,000USD633,797,000USD647,724,000USD620,312,000USD-2,235,193,000USD686,975,000USD351,329,000USD
Depreciation And Amortization887,000,000USD838,000,000USD195,952,000USD154,934,000USD155,525,000USD207,527,000USD199,944,000USD249,468,000USD
Reconciled Depreciation887,000,000USD838,000,000USD——————
Total Other Income Expense Net-572,000,000USD223,000,000USD-81,667,000USD-77,537,000USD-111,347,000USD-85,751,000USD-32,085,000USD33,569,000USD
Minority Interest-7,000,000USD10,000,000USD269,000USD2,309,000USD4,060,000USD——513,000USD
Non Operating Income Net Other——6,121,000USD13,181,000USD-10,056,000USD———
Discontinued Operations——-22,539,000USD148,262,000USD————
Net Income Applicable To Common Shares——280,171,000USD472,294,000USD421,500,000USD—295,864,000USD244,934,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets29,061,000,000USD26,459,000,000USD24,452,000,000USD25,108,000,000USD26,976,000,000USD26,114,000,000USD22,388,000,000USD23,405,000,000USD
Cash And Equivalents6,682,000,000USD———————
Cash And Short Term Investments7,127,000,000USD8,043,000,000USD7,296,000,000USD7,606,000,000USD6,671,000,000USD6,126,000,000USD4,483,000,000USD4,918,000,000USD
Short Term Investments445,000,000USD254,000,000USD320,000,000USD344,000,000USD367,000,000USD411,000,000USD300,000,000USD196,000,000USD
Long Term Investments577,000,000USD———————
Total Current Assets16,302,000,000USD14,153,000,000USD12,199,000,000USD12,850,000,000USD14,733,000,000USD13,587,000,000USD9,815,000,000USD10,832,000,000USD
Other Current Assets943,000,000USD906,000,000USD699,000,000USD722,000,000USD3,080,000,000USD2,949,000,000USD2,080,000,000USD2,082,000,000USD
Total Liabilities26,590,000,000USD———————
Total Current Liabilities20,354,000,000USD19,362,000,000USD16,657,000,000USD17,262,000,000USD19,614,000,000USD18,573,000,000USD13,611,000,000USD14,787,000,000USD
Other Current Liabilities905,000,000USD———————
Other Non Current Liabilities532,000,000USD———————
Total Stockholder Equity1,209,000,000USD576,000,000USD1,284,000,000USD1,337,000,000USD836,000,000USD1,072,000,000USD1,557,000,000USD1,322,000,000USD
Total Equity Including Noncontrolling Interest2,471,000,000USD———————
Short Long Term Debt0USD—1,692,000,000USD1,748,000,000USD1,747,000,000USD1,746,000,000USD1,043,000,000USD1,042,000,000USD
Long Term Debt5,459,000,000USD4,470,000,000USD4,469,000,000USD4,468,000,000USD4,466,000,000USD4,465,000,000USD5,223,000,000USD5,221,000,000USD
Deferred Revenue175,000,000USD———————
Net Receivables5,780,000,000USD5,204,000,000USD4,204,000,000USD4,522,000,000USD4,982,000,000USD4,512,000,000USD3,252,000,000USD3,832,000,000USD
Property Plant Equipment Net2,707,000,000USD2,709,000,000USD2,743,000,000USD2,774,000,000USD2,760,000,000USD2,723,000,000USD2,718,000,000USD2,734,000,000USD
Goodwill7,024,000,000USD———————
Intangible Assets878,000,000USD887,000,000USD819,000,000USD797,000,000USD801,000,000USD808,000,000USD817,000,000USD947,000,000USD
Common Stock0USD-17,577,000,000USD—-16,458,000,000USD-15,924,000,000USD-15,243,000,000USD-14,856,000,000USD-14,677,000,000USD
Retained Earnings2,452,000,000USD1,632,000,000USD1,696,000,000USD1,540,000,000USD630,000,000USD351,000,000USD602,000,000USD303,000,000USD
Accumulated Other Comprehensive Income-187,000,000USD-376,000,000USD-191,000,000USD-194,000,000USD-187,000,000USD-220,000,000USD-232,000,000USD-194,000,000USD
Total Liab—24,623,000,000USD21,905,000,000USD22,515,000,000USD24,890,000,000USD23,793,000,000USD19,589,000,000USD20,839,000,000USD
Other Current Liab—844,000,000USD1,027,000,000USD995,000,000USD923,000,000USD766,000,000USD766,000,000USD887,000,000USD
Capital Stock—0USD0USD0USD0USD0USD0USD0USD
Good Will—7,016,000,000USD6,872,000,000USD6,874,000,000USD6,855,000,000USD6,847,000,000USD6,844,000,000USD6,851,000,000USD
Cash—7,789,000,000USD6,976,000,000USD7,262,000,000USD6,304,000,000USD5,715,000,000USD4,183,000,000USD4,722,000,000USD
Current Deferred Revenue—15,174,000,000USD10,591,000,000USD11,304,000,000USD13,582,000,000USD13,091,000,000USD8,681,000,000USD9,586,000,000USD
Net Debt—-3,083,000,000USD-307,000,000USD-784,000,000USD178,000,000USD752,000,000USD2,348,000,000USD1,832,000,000USD
Short Long Term Debt Total—4,706,000,000USD6,669,000,000USD6,478,000,000USD6,482,000,000USD6,467,000,000USD6,531,000,000USD6,554,000,000USD
Accounts Payable—3,315,000,000USD3,291,000,000USD3,215,000,000USD3,346,000,000USD2,938,000,000USD3,070,000,000USD3,158,000,000USD
Property Plant Equipment Gross—2,709,000,000USD5,812,000,000USD2,774,000,000USD2,760,000,000USD2,723,000,000USD5,532,000,000USD2,734,000,000USD
Common Stock Shares Outstanding—121,827,000shares128,239,000shares131,014,000shares132,809,000shares128,641,000shares137,919,000shares135,732,000shares
Non Current Assets Total—12,306,000,000USD12,253,000,000USD12,258,000,000USD12,243,000,000USD12,527,000,000USD12,573,000,000USD12,573,000,000USD
Non Current Liabilities Total—5,261,000,000USD5,248,000,000USD5,253,000,000USD5,276,000,000USD5,220,000,000USD5,978,000,000USD6,052,000,000USD
Non Current Liabilities Other—524,000,000USD505,000,000USD502,000,000USD520,000,000USD479,000,000USD471,000,000USD506,000,000USD
Non Currrent Assets Other—860,000,000USD1,387,000,000USD1,416,000,000USD1,331,000,000USD1,608,000,000USD1,698,000,000USD1,527,000,000USD
Net Working Capital—-5,209,000,000USD-4,458,000,000USD-4,412,000,000USD-4,881,000,000USD-4,986,000,000USD-3,796,000,000USD-3,955,000,000USD
Unclassified Non Current Assets—834,000,000USD432,000,000USD397,000,000USD496,000,000USD541,000,000USD496,000,000USD514,000,000USD
Unclassified Non Current Liabilities—267,000,000USD274,000,000USD283,000,000USD290,000,000USD276,000,000USD284,000,000USD325,000,000USD
Unclassified Equity—16,897,000,000USD-221,000,000USD16,449,000,000USD16,317,000,000USD16,184,000,000USD16,043,000,000USD15,890,000,000USD
Short Term Debt——1,692,000,000USD1,748,000,000USD1,747,000,000USD1,746,000,000USD1,043,000,000USD1,042,000,000USD
Unclassified Current Liabilities——-1,636,000,000USD-1,748,000,000USD-1,731,000,000USD-1,714,000,000USD-992,000,000USD-928,000,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets24,452,000,000USD22,388,000,000USD21,642,000,000USD21,561,000,000USD21,548,000,000USD18,690,000,000USD21,416,000,000USD18,033,000,000USD
Intangible Assets819,000,000USD817,000,000USD1,023,000,000USD1,209,000,000USD1,393,000,000USD1,515,000,000USD1,804,000,000USD1,992,000,000USD
Other Current Assets699,000,000USD2,080,000,000USD2,144,000,000USD2,529,000,000USD2,521,000,000USD1,426,000,000USD1,300,000,000USD292,000,000USD
Total Liab21,905,000,000USD19,589,000,000USD18,856,000,000USD17,833,000,000USD17,996,000,000USD14,664,000,000USD15,880,000,000USD12,352,000,000USD
Total Stockholder Equity1,284,000,000USD1,557,000,000USD1,534,000,000USD2,283,000,000USD2,057,000,000USD2,532,000,000USD3,967,000,000USD5,681,000,000USD
Other Current Liab1,027,000,000USD766,000,000USD752,000,000USD787,000,000USD824,000,000USD979,000,000USD1,050,000,000USD808,000,000USD
Capital Stock0USD0USD0USD0USD0USD1,022,000,000USD0USD0USD
Retained Earnings1,696,000,000USD602,000,000USD-632,000,000USD-1,409,000,000USD-1,761,000,000USD-1,781,000,000USD879,000,000USD517,000,000USD
Good Will6,872,000,000USD6,844,000,000USD6,849,000,000USD7,143,000,000USD7,171,000,000USD7,380,000,000USD8,127,000,000USD8,120,000,000USD
Cash6,976,000,000USD4,183,000,000USD4,225,000,000USD4,096,000,000USD4,111,000,000USD3,363,000,000USD3,315,000,000USD2,443,000,000USD
Cash And Short Term Investments7,296,000,000USD4,483,000,000USD4,253,000,000USD4,144,000,000USD4,311,000,000USD3,387,000,000USD3,841,000,000USD2,471,000,000USD
Total Current Assets12,199,000,000USD9,815,000,000USD9,230,000,000USD8,791,000,000USD8,181,000,000USD5,634,000,000USD7,735,000,000USD5,197,000,000USD
Total Current Liabilities16,657,000,000USD13,611,000,000USD11,783,000,000USD10,778,000,000USD9,450,000,000USD5,406,000,000USD10,714,000,000USD8,060,000,000USD
Current Deferred Revenue10,591,000,000USD8,681,000,000USD7,887,000,000USD7,314,000,000USD5,854,000,000USD3,279,000,000USD6,000,000,000USD4,691,000,000USD
Net Debt-307,000,000USD2,348,000,000USD2,342,000,000USD2,456,000,000USD4,699,000,000USD5,366,000,000USD2,155,000,000USD1,274,000,000USD
Short Term Debt1,692,000,000USD1,043,000,000USD66,000,000USD77,000,000USD735,000,000USD126,000,000USD749,000,000USD74,000,000USD
Short Long Term Debt1,692,000,000USD1,043,000,000USD——735,000,000USD—749,000,000USD—
Short Long Term Debt Total6,669,000,000USD6,531,000,000USD6,567,000,000USD6,552,000,000USD8,810,000,000USD8,729,000,000USD5,470,000,000USD3,791,000,000USD
Long Term Debt4,469,000,000USD5,223,000,000USD6,253,000,000USD6,240,000,000USD7,715,000,000USD8,216,000,000USD4,189,000,000USD3,717,000,000USD
Short Term Investments320,000,000USD300,000,000USD28,000,000USD48,000,000USD200,000,000USD24,000,000USD526,000,000USD28,000,000USD
Net Receivables4,204,000,000USD3,252,000,000USD2,833,000,000USD2,118,000,000USD1,349,000,000USD821,000,000USD2,594,000,000USD2,175,000,000USD
Accounts Payable3,291,000,000USD3,070,000,000USD3,118,000,000USD2,656,000,000USD2,021,000,000USD1,098,000,000USD2,827,000,000USD2,487,000,000USD
Property Plant Equipment Net2,743,000,000USD2,718,000,000USD2,716,000,000USD2,573,000,000USD2,587,000,000USD2,831,000,000USD2,809,000,000USD1,877,000,000USD
Property Plant Equipment Gross5,812,000,000USD5,532,000,000USD5,481,000,000USD2,573,000,000USD2,587,000,000USD2,831,000,000USD2,809,000,000USD1,877,000,000USD
Accumulated Other Comprehensive Income-191,000,000USD-232,000,000USD-209,000,000USD-234,000,000USD-149,000,000USD-178,000,000USD-217,000,000USD-220,000,000USD
Common Stock Shares Outstanding131,943,000shares137,919,000shares150,228,000shares161,751,000shares149,734,000shares141,414,000shares149,884,000shares152,889,000shares
Non Current Assets Total12,253,000,000USD12,573,000,000USD12,412,000,000USD12,770,000,000USD13,367,000,000USD13,056,000,000USD13,681,000,000USD12,836,000,000USD
Non Current Liabilities Total5,248,000,000USD5,978,000,000USD7,073,000,000USD7,055,000,000USD8,546,000,000USD9,258,000,000USD5,166,000,000USD4,292,000,000USD
Non Current Liabilities Other505,000,000USD471,000,000USD473,000,000USD451,000,000USD413,000,000USD462,000,000USD374,000,000USD506,000,000USD
Non Currrent Assets Other492,000,000USD1,698,000,000USD1,238,000,000USD1,184,000,000USD1,450,000,000USD671,000,000USD13,681,000,000USD12,836,000,000USD
Net Working Capital-4,458,000,000USD-3,796,000,000USD-2,553,000,000USD-1,987,000,000USD-1,269,000,000USD228,000,000USD-2,979,000,000USD-2,863,000,000USD
Unclassified Non Current Assets1,327,000,000USD496,000,000USD586,000,000USD-1,184,000,000USD-1,450,000,000USD-1,916,000,000USD-13,684,000,000USD-12,839,000,000USD
Unclassified Current Liabilities-1,636,000,000USD-992,000,000USD——-719,000,000USD-76,000,000USD-661,000,000USD—
Unclassified Non Current Liabilities274,000,000USD284,000,000USD347,000,000USD-191,000,000USD-111,000,000USD—158,000,000USD-575,000,000USD
Unclassified Equity-221,000,000USD16,043,000,000USD2,375,000,000USD14,795,000,000USD24,491,000,000USD23,663,000,000USD22,651,000,000USD16,868,000,000USD
Common Stock—-14,856,000,000USD—-10,869,000,000USD-10,262,000,000USD-10,097,000,000USD-9,673,000,000USD-5,742,000,000USD
Inventory——365,000,000USD1,755,000,000USD1,694,000,000USD772,000,000USD779,000,000USD259,000,000USD
Unclassified Current Assets——-365,000,000USD-1,755,000,000USD-1,694,000,000USD-772,000,000USD-779,000,000USD—
Deferred Long Term Liab———52,000,000USD58,000,000USD67,000,000USD—69,000,000USD
Other Liab———503,000,000USD471,000,000USD529,000,000USD445,000,000USD575,000,000USD
Other Assets———661,000,000USD766,000,000USD1,904,000,000USD148,000,000USD72,000,000USD
Long Term Investments———1,184,000,000USD1,450,000,000USD671,000,000USD796,000,000USD778,000,000USD
Net Tangible Assets———-5,757,000,000USD-6,147,000,000USD-6,872,000,000USD-6,857,000,000USD-5,978,000,000USD
Treasury Stock————-10,262,000,000USD-10,097,000,000USD-9,673,000,000USD-5,742,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation456,000,000USD
Stock Based Compensation217,000,000USD
Deferred Income Tax83,000,000USD
Change To Account Receivables-1,654,000,000USD
Change In Working Capital-1,884,000,000USD
Operating Cash Flow5,409,000,000USD
Capital Expenditures-383,000,000USD
Net Investments-425,000,000USD
Unclassified Investing Cash Flow-400,000,000USD
Investing Cash Flow-1,208,000,000USD
Net Debt Issuance-1,828,000,000USD
Net Common Stock Issuance-1,058,000,000USD
Common Dividends Paid-116,000,000USD
Other Financing Activities-66,000,000USD
Unclassified Financing Cash Flow1,011,000,000USD
Financing Cash Flow-2,057,000,000USD
Effect Of Forex Changes On Cash-36,000,000USD
Change In Cash2,108,000,000USD
End Cash Flow9,084,000,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-6,000,000USD205,000,000USD964,000,000USD322,000,000USD-197,000,000USD299,000,000USD684,000,000USD386,000,000USD
Depreciation228,000,000USD220,000,000USD225,000,000USD223,000,000USD219,000,000USD212,000,000USD211,000,000USD205,000,000USD
Stock Based Compensation103,000,000USD105,000,000USD90,000,000USD105,000,000USD98,000,000USD93,000,000USD147,000,000USD114,000,000USD
Other Non Cash Items409,000,000USD275,000,000USD-124,000,000USD-104,000,000USD108,000,000USD114,000,000USD817,000,000USD-11,000,000USD
Change To Account Receivables-1,006,000,000USD306,000,000USD470,000,000USD-518,000,000USD-1,241,000,000USD540,000,000USD354,000,000USD-387,000,000USD
Change In Working Capital3,299,000,000USD-372,000,000USD-1,753,000,000USD528,000,000USD2,770,000,000USD-528,000,000USD-3,379,000,000USD730,000,000USD
Total Cash From Operating Activities3,931,000,000USD304,000,000USD-497,000,000USD1,121,000,000USD2,952,000,000USD198,000,000USD-1,493,000,000USD1,501,000,000USD
Capital Expenditures-184,000,000USD-185,000,000USD396,000,000USD-200,000,000USD-196,000,000USD-191,000,000USD371,000,000USD-194,000,000USD
Free Cash Flow3,747,000,000USD119,000,000USD-101,000,000USD921,000,000USD2,756,000,000USD7,000,000USD-1,122,000,000USD1,307,000,000USD
Investments23,000,000USD21,000,000USD-112,000,000USD164,000,000USD-384,000,000USD-361,000,000USD-452,000,000USD-209,000,000USD
Total Cashflows From Investing Activities-440,000,000USD-199,000,000USD-112,000,000USD164,000,000USD-384,000,000USD-361,000,000USD-452,000,000USD-209,000,000USD
Net Borrowings-1,828,000,000USD0USD0USD0USD-59,000,000USD—0USD—
Total Cash From Financing Activities-2,650,000,000USD-389,000,000USD-567,000,000USD-711,000,000USD-469,000,000USD-155,000,000USD-441,000,000USD-518,000,000USD
Dividends Paid-58,000,000USD-49,000,000USD-49,000,000USD-51,000,000USD-51,000,000USD—0USD0USD
Sale Purchase Of Stock-788,000,000USD-327,000,000USD-531,000,000USD-688,000,000USD-384,000,000USD-198,000,000USD-469,000,000USD-529,000,000USD
Change In Cash813,000,000USD-286,000,000USD-1,193,000,000USD721,000,000USD2,160,000,000USD-472,000,000USD-2,316,000,000USD740,000,000USD
Begin Period Cash Flow6,976,000,000USD7,262,000,000USD8,455,000,000USD7,734,000,000USD5,574,000,000USD6,046,000,000USD8,362,000,000USD7,622,000,000USD
End Period Cash Flow7,789,000,000USD6,976,000,000USD7,262,000,000USD8,455,000,000USD7,734,000,000USD5,574,000,000USD6,046,000,000USD8,362,000,000USD
Other Cashflows From Investing Activities-279,000,000USD-35,000,000USD-393,000,000USD140,000,000USD23,000,000USD-61,000,000USD-487,000,000USD-15,000,000USD
Other Cashflows From Financing Activities-1,000,000USD-13,000,000USD-12,000,000USD28,000,000USD25,000,000USD43,000,000USD28,000,000USD11,000,000USD
Unclassified Operating Cash Flow-102,000,000USD-129,000,000USD101,000,000USD47,000,000USD-46,000,000USD8,000,000USD27,000,000USD77,000,000USD
Unclassified Investing Cash Flow——-3,000,000USD60,000,000USD173,000,000USD252,000,000USD116,000,000USD209,000,000USD
Unclassified Financing Cash Flow——25,000,000USD—————
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income1,294,000,000USD1,224,000,000USD797,000,000USD343,000,000USD15,000,000USD-2,728,000,000USD572,000,000USD398,000,000USD
Depreciation887,000,000USD838,000,000USD807,000,000USD792,000,000USD814,000,000USD1,068,000,000USD910,000,000USD1,001,000,000USD
Stock Based Compensation398,000,000USD458,000,000USD413,000,000USD374,000,000USD418,000,000USD205,000,000USD241,000,000USD203,000,000USD
Other Non Cash Items43,000,000USD72,000,000USD340,000,000USD600,000,000USD26,000,000USD1,011,000,000USD-56,000,000USD299,000,000USD
Change To Account Receivables-983,000,000USD-467,000,000USD-741,000,000USD-838,000,000USD-721,000,000USD1,781,000,000USD-368,000,000USD-282,000,000USD
Change In Working Capital1,173,000,000USD419,000,000USD271,000,000USD1,261,000,000USD2,620,000,000USD-2,902,000,000USD1,191,000,000USD382,000,000USD
Total Cash From Operating Activities3,880,000,000USD3,085,000,000USD2,690,000,000USD3,440,000,000USD3,748,000,000USD-3,834,000,000USD2,767,000,000USD1,975,000,000USD
Capital Expenditures-770,000,000USD-756,000,000USD-846,000,000USD-662,000,000USD-673,000,000USD-797,000,000USD-1,160,000,000USD-878,000,000USD
Free Cash Flow3,110,000,000USD2,329,000,000USD1,844,000,000USD2,778,000,000USD3,075,000,000USD-4,631,000,000USD1,607,000,000USD1,097,000,000USD
Investments119,000,000USD-1,262,000,000USD-701,000,000USD145,000,000USD-178,000,000USD476,000,000USD-494,000,000USD1,803,000,000USD
Total Cashflows From Investing Activities-531,000,000USD-1,262,000,000USD-800,000,000USD-580,000,000USD-931,000,000USD-263,000,000USD-1,553,000,000USD-559,000,000USD
Net Borrowings-59,000,000USD0USD0USD-2,163,000,000USD258,000,000USD3,195,000,000USD831,000,000USD500,000,000USD
Total Cash From Financing Activities-2,136,000,000USD-1,745,000,000USD-2,096,000,000USD-2,624,000,000USD-973,000,000USD4,077,000,000USD175,000,000USD-1,489,000,000USD
Dividends Paid-200,000,000USD0USD0USD-67,000,000USD-67,000,000USD-123,000,000USD-195,000,000USD-186,000,000USD
Sale Purchase Of Stock-1,930,000,000USD-1,839,000,000USD-2,137,000,000USD-607,000,000USD-1,401,000,000USD-425,000,000USD-743,000,000USD-923,000,000USD
Change In Cash1,402,000,000USD-87,000,000USD-190,000,000USD46,000,000USD1,667,000,000USD41,000,000USD1,392,000,000USD-212,000,000USD
Begin Period Cash Flow5,574,000,000USD5,661,000,000USD5,851,000,000USD5,805,000,000USD4,138,000,000USD4,097,000,000USD2,705,000,000USD2,917,000,000USD
End Period Cash Flow6,976,000,000USD5,574,000,000USD5,661,000,000USD5,851,000,000USD5,805,000,000USD4,138,000,000USD4,097,000,000USD2,705,000,000USD
Other Cashflows From Investing Activities120,000,000USD-35,000,000USD—-63,000,000USD-80,000,000USD58,000,000USD21,000,000USD38,000,000USD
Other Cashflows From Financing Activities2,999,999USD94,000,000USD41,000,000USD-312,000,000USD-266,000,000USD-21,000,000USD-19,000,000USD120,000,000USD
Unclassified Operating Cash Flow85,000,000USD74,000,000USD62,000,000USD70,000,000USD-145,000,000USD-488,000,000USD-91,000,000USD-308,000,000USD
Unclassified Financing Cash Flow50,000,001USD——525,000,000USD503,000,000USD1,451,000,000USD301,000,000USD-1,000,000,000USD
Unclassified Investing Cash Flow—791,000,000USD747,000,000USD———80,000,000USD-1,522,000,000USD
Change To Liabilities———582,000,000USD925,000,000USD-1,777,000,000USD1,521,000,000USD164,000,000USD
Issuance Of Capital Stock———0USD0USD1,132,000,000USD1,132,000,000USD31,000,000USD
Cash And Cash Equivalents Changes———236,000,000USD1,844,000,000USD-20,000,000USD—-212,000,000USD
Change To Inventory————-224,000,000USD-188,000,000USD-193,000,000USD-29,000,000USD
Exchange Rate Changes———————-139,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30ProductAir91,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductExpedia Group EGAdvertising206,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductLodging3,429,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductOther Services444,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductTrivago Advertising145,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentB2B1,493,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentB2C2,677,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentTrivago145,000,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductAir107,000,000USD0001324424-26-000035
Q1 2026Quarterly · 2026-03-31ProductExpedia Group EGAdvertising197,000,000USD0001324424-26-000035
Q1 2026Quarterly · 2026-03-31ProductLodging2,610,000,000USD0001324424-26-000035
Q1 2026Quarterly · 2026-03-31ProductOther Services387,000,000USD0001324424-26-000035
Q1 2026Quarterly · 2026-03-31ProductTrivago Advertising125,000,000USD0001324424-26-000035
Q1 2026Quarterly · 2026-03-31SegmentB2B1,183,000,000USD0001324424-26-000035
Q1 2026Quarterly · 2026-03-31SegmentB2C2,118,000,000USD0001324424-26-000035
Q1 2026Quarterly · 2026-03-31SegmentTrivago125,000,000USD0001324424-26-000035
Q4 2025Quarterly · 2025-12-31SegmentB2C2,156,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentBusiness To Business1,294,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentTrivago97,000,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyInternational6,023,000,000USD0001324424-26-000008
FY 2025Yearly · 2025-12-31GeographyUnited States8,710,000,000USD0001324424-26-000008
FY 2025Yearly · 2025-12-31ProductAir407,000,000USD0001324424-26-000008
FY 2025Yearly · 2025-12-31ProductEGAdvertising758,000,000USD0001324424-26-000008
FY 2025Yearly · 2025-12-31ProductLodging11,752,000,000USD0001324424-26-000008
FY 2025Yearly · 2025-12-31ProductOther Services1,399,000,000USD0001324424-26-000008
FY 2025Yearly · 2025-12-31ProductTrivago Advertising417,000,000USD0001324424-26-000008
FY 2025Yearly · 2025-12-31SegmentB2C9,474,000,000USD0001324424-26-000008
FY 2025Yearly · 2025-12-31SegmentBusiness To Business4,842,000,000USD0001324424-26-000008
FY 2025Yearly · 2025-12-31SegmentTrivago417,000,000USD0001324424-26-000008
Q3 2025Quarterly · 2025-09-30ProductAir101,000,000USD0001324424-25-000051
Q3 2025Quarterly · 2025-09-30ProductEGAdvertising194,000,000USD0001324424-25-000051
Q3 2025Quarterly · 2025-09-30ProductLodging3,604,000,000USD0001324424-25-000051
Q3 2025Quarterly · 2025-09-30ProductOther Services376,000,000USD0001324424-25-000051
Q3 2025Quarterly · 2025-09-30ProductTrivago Advertising137,000,000USD0001324424-25-000051
Q3 2025Quarterly · 2025-09-30SegmentB2C2,883,000,000USD0001324424-25-000051
Q3 2025Quarterly · 2025-09-30SegmentBusiness To Business1,392,000,000USD0001324424-25-000051
Q3 2025Quarterly · 2025-09-30SegmentTrivago137,000,000USD0001324424-25-000051
Q2 2025Quarterly · 2025-06-30ProductAir105,000,000USD0001324424-25-000042
Q2 2025Quarterly · 2025-06-30ProductEGAdvertising182,000,000USD0001324424-25-000042
Q2 2025Quarterly · 2025-06-30ProductLodging3,040,000,000USD0001324424-25-000042
Q2 2025Quarterly · 2025-06-30ProductOther Services361,000,000USD0001324424-25-000042
Q2 2025Quarterly · 2025-06-30ProductTrivago Advertising98,000,000USD0001324424-25-000042
Q2 2025Quarterly · 2025-06-30SegmentB2C2,479,000,000USD0001324424-25-000042
Q2 2025Quarterly · 2025-06-30SegmentBusiness To Business1,209,000,000USD0001324424-25-000042
Q2 2025Quarterly · 2025-06-30SegmentTrivago98,000,000USD0001324424-25-000042
Q1 2025Quarterly · 2025-03-31ProductAir107,000,000USD0001324424-26-000035
Q1 2025Quarterly · 2025-03-31ProductExpedia Group EGAdvertising174,000,000USD0001324424-26-000035
Q1 2025Quarterly · 2025-03-31ProductLodging2,289,000,000USD0001324424-26-000035
Q1 2025Quarterly · 2025-03-31ProductOther Services333,000,000USD0001324424-26-000035
Q1 2025Quarterly · 2025-03-31ProductTrivago Advertising85,000,000USD0001324424-26-000035
Q1 2025Quarterly · 2025-03-31SegmentB2B947,000,000USD0001324424-26-000035
Q1 2025Quarterly · 2025-03-31SegmentB2C1,956,000,000USD0001324424-26-000035
Q1 2025Quarterly · 2025-03-31SegmentTrivago85,000,000USD0001324424-26-000035
Q4 2024Quarterly · 2024-12-31ProductAdvertisingand Media Customers241,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductAir98,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductLodging2,543,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductOther Services302,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentB2C2,076,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentBusiness To Business1,042,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentTrivago66,000,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyInternational5,319,000,000USD0001324424-26-000008
FY 2024Yearly · 2024-12-31GeographyUnited States8,372,000,000USD0001324424-26-000008
FY 2024Yearly · 2024-12-31ProductAir428,000,000USD0001324424-26-000008
FY 2024Yearly · 2024-12-31ProductEGAdvertising639,000,000USD0001324424-26-000008
FY 2024Yearly · 2024-12-31ProductLodging10,950,000,000USD0001324424-26-000008
FY 2024Yearly · 2024-12-31ProductOther Services1,359,000,000USD0001324424-26-000008
FY 2024Yearly · 2024-12-31ProductTrivago Advertising315,000,000USD0001324424-26-000008
FY 2024Yearly · 2024-12-31SegmentB2C9,274,000,000USD0001324424-26-000008
FY 2024Yearly · 2024-12-31SegmentBusiness To Business4,102,000,000USD0001324424-26-000008
FY 2024Yearly · 2024-12-31SegmentTrivago315,000,000USD0001324424-26-000008
Q3 2024Quarterly · 2024-09-30ProductAir104,000,000USD0001324424-25-000051
Q3 2024Quarterly · 2024-09-30ProductEGAdvertising167,000,000USD0001324424-25-000051
Q3 2024Quarterly · 2024-09-30ProductLodging3,317,000,000USD0001324424-25-000051
Q3 2024Quarterly · 2024-09-30ProductOther Services370,000,000USD0001324424-25-000051
Q3 2024Quarterly · 2024-09-30ProductTrivago Advertising102,000,000USD0001324424-25-000051
Q3 2024Quarterly · 2024-09-30SegmentB2C2,780,000,000USD0001324424-25-000051
Q3 2024Quarterly · 2024-09-30SegmentBusiness To Business1,178,000,000USD0001324424-25-000051
Q3 2024Quarterly · 2024-09-30SegmentTrivago102,000,000USD0001324424-25-000051
Q2 2024Quarterly · 2024-06-30ProductAir111,000,000USD0001324424-25-000042
Q2 2024Quarterly · 2024-06-30ProductEGAdvertising152,000,000USD0001324424-25-000042
Q2 2024Quarterly · 2024-06-30ProductLodging2,862,000,000USD0001324424-25-000042
Q2 2024Quarterly · 2024-06-30ProductOther Services356,000,000USD0001324424-25-000042
Q2 2024Quarterly · 2024-06-30ProductTrivago Advertising77,000,000USD0001324424-25-000042
FY 2023Yearly · 2023-12-31GeographyInternational4,692,000,000USD0001324424-26-000008
FY 2023Yearly · 2023-12-31GeographyUnited States8,147,000,000USD0001324424-26-000008
FY 2023Yearly · 2023-12-31ProductAir410,000,000USD0001324424-26-000008
FY 2023Yearly · 2023-12-31ProductEGAdvertising483,000,000USD0001324424-26-000008
FY 2023Yearly · 2023-12-31ProductLodging10,264,000,000USD0001324424-26-000008
FY 2023Yearly · 2023-12-31ProductOther Services1,344,000,000USD0001324424-26-000008
FY 2023Yearly · 2023-12-31ProductTrivago Advertising338,000,000USD0001324424-26-000008
FY 2023Yearly · 2023-12-31SegmentB2C9,113,000,000USD0001324424-26-000008
FY 2023Yearly · 2023-12-31SegmentBusiness To Business3,388,000,000USD0001324424-26-000008
FY 2023Yearly · 2023-12-31SegmentTrivago338,000,000USD0001324424-26-000008
FY 2022Yearly · 2022-12-31GeographyAll Other Countries3,728,000,000USD0001324424-25-000008
FY 2022Yearly · 2022-12-31GeographyUnited States7,939,000,000USD0001324424-25-000008
FY 2022Yearly · 2022-12-31ProductAdvertisingand Media Customers777,000,000USD0001324424-25-000008
FY 2022Yearly · 2022-12-31ProductAir362,000,000USD0001324424-25-000008
FY 2022Yearly · 2022-12-31ProductLodging8,905,000,000USD0001324424-25-000008
FY 2022Yearly · 2022-12-31ProductOther Services1,623,000,000USD0001324424-25-000008
FY 2022Yearly · 2022-12-31SegmentB2C8,741,000,000USD0001324424-25-000008

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.