marketcaparena
Search

    EXOZ

    EXOZYMES INC.

    Company overview

    Market capitalization
    $55.69M
    Employees
    32
    Latest publication
    2026-09-29
    About EXOZYMES INC.

    eXoZymes, Inc. operates as a development stage biotechnology company. It focuses on the development of enzyme modules and cell-free exozyme biosolutions for synthetic biology manufacturing. The company was formerly known as Invizyne Technologies, Inc. and changed its name to eXoZymes, Inc. in February 2025. eXoZymes, Inc. was incorporated in 2014 and is headquartered in Monrovia, California.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Total Revenue0USD0USD0USD0USD0USD137,756USD0USD0USD
    Cost Of Revenue74,147USD-214,362USD71,603USD72,256USD70,503USD67,567USD68,878USD68,145USD
    Gross Profit-74,147USD214,362USD-71,603USD-72,256USD-70,503USD-67,567USD-68,878USD-68,145USD
    Research Development1,121,008USD1,112,222USD1,216,762USD802,991USD575,016USD630,303USD723,487USD237,395USD
    Selling General Administrative1,191,819USD1,583,264USD1,297,271USD1,703,219USD1,375,712USD2,706,026USD888,239USD1,091,209USD
    Total Operating Expenses2,312,827USD2,909,852USD2,450,605USD2,475,789USD1,880,225USD1,915,749USD1,542,848USD1,260,459USD
    Operating Income-2,386,974USD-2,695,490USD-2,522,208USD-2,548,045USD-1,950,728USD-1,983,316USD-1,611,726USD-1,328,604USD
    Interest Expense13,716USD—59,185USD76,557USD—32,965USD44,647USD29,782USD
    Net Interest Income13,716USD132,044USD59,185USD76,557USD94,307USD152,041USD-44,647USD-29,782USD
    Income Before Tax-2,370,247USD-2,760,241USD-2,286,991USD-2,360,286USD-1,856,421USD-1,838,117USD-1,656,373USD-1,358,386USD
    Tax Provision0USD-105,205USD0USD0USD0USD-2,143USD0USD2,144USD
    Net Income-2,370,247USD-2,655,036USD-2,286,991USD-2,360,286USD-1,856,421USD-1,835,974USD-1,656,373USD-1,360,530USD
    Net Income From Continuing Ops-2,370,247USD-2,655,036USD-2,286,991USD-2,360,286USD-1,856,421USD-1,835,974USD-1,656,373USD-1,360,530USD
    Ebit-2,386,974USD-3,118,464USD-2,286,991USD-2,360,288USD-1,950,728USD-1,838,114USD-1,611,726USD-1,328,604USD
    Ebitda-2,312,827USD-3,044,865USD-2,215,388USD-2,288,032USD-1,880,225USD-1,770,547USD-1,542,848USD-1,260,459USD
    Depreciation And Amortization74,147USD73,599USD71,603USD72,256USD70,503USD67,567USD68,878USD68,145USD
    Reconciled Depreciation74,147USD73,599USD71,603USD72,256USD70,503USD67,567USD68,878USD68,145USD
    Total Other Income Expense Net16,727USD-64,751USD235,217USD187,759USD94,307USD145,199USD-44,647USD-29,782USD
    Income Tax Expense—-105,205USD———-2,143USD—2,144USD
    Unclassified Operating Expenses—————-1,420,580USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
    Total Revenue0USD0USD0USD0USD0USD
    Research Development3,706,991USD1,868,766USD527,480USD348,084USD454,454USD
    Selling General Administrative5,913,491USD4,063,339USD1,338,811USD984,583USD838,391USD
    Total Operating Expenses9,716,471USD5,664,723USD1,796,222USD1,184,916USD1,233,440USD
    Operating Income-9,716,471USD-5,932,105USD-1,796,222USD-1,332,667USD-1,292,845USD
    Net Interest Income363,786USD77,612USD100USD98USD0USD
    Income Before Tax-9,263,939USD-5,861,335USD-1,996,122USD-1,332,569USD-1,209,106USD
    Income Tax Expense-105,205USD—42,267USD63,559USD—
    Tax Provision-105,205USD0USD42,267USD63,559USD0USD
    Net Income-9,158,734USD-5,861,335USD-2,038,389USD-1,396,128USD-1,209,106USD
    Net Income From Continuing Ops-9,158,734USD-5,861,335USD-2,038,389USD-1,396,128USD-1,209,106USD
    Ebit-9,716,471USD-5,861,331USD-1,796,222USD-1,332,569USD-1,209,106USD
    Ebitda-9,428,510USD-5,593,949USD-1,599,285USD-1,184,818USD-1,149,701USD
    Depreciation And Amortization287,961USD267,382USD196,937USD147,751USD59,405USD
    Reconciled Depreciation287,961USD267,382USD196,937USD147,751USD59,405USD
    Total Other Income Expense Net452,532USD70,770USD-199,900USD98USD83,739USD
    Cost Of Revenue—267,382USD—147,751USD59,405USD
    Gross Profit—-267,382USD—-147,751USD-59,405USD
    Interest Income——100USD98USD0USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets7,982,355USD4,018,841USD5,971,517USD7,719,049USD9,676,909USD11,525,692USD13,034,404USD3,560,365USD
    Cash And Equivalents5,652,696USD———————
    Total Current Assets6,168,795USD2,089,970USD3,939,588USD5,606,050USD7,531,030USD9,418,847USD10,820,382USD1,422,591USD
    Other Current Assets296,227USD342,545USD382,886USD204,720USD287,419USD312,210USD363,790USD634,693USD
    Total Liabilities4,328,255USD———————
    Total Current Liabilities1,617,954USD1,582,385USD1,566,901USD1,238,362USD1,216,943USD1,444,309USD1,333,245USD5,802,300USD
    Total Stockholder Equity3,654,100USD1,528,100USD3,397,249USD5,374,422USD7,235,705USD8,881,631USD10,420,775USD-3,601,318USD
    Total Equity Including Noncontrolling Interest3,654,100USD———————
    Property Plant Equipment Net1,625,005USD1,823,666USD2,208,703USD2,007,173USD2,145,879USD2,106,845USD2,214,022USD2,137,774USD
    Accounts Payable1,274,226USD1,234,080USD1,235,337USD904,353USD930,629USD1,071,802USD924,252USD908,606USD
    Short Term Debt297,778USD334,899USD326,234USD316,924USD286,314USD236,795USD230,027USD3,637,854USD
    Common Stock9USD8USD8USD8USD8USD8USD8USD6USD
    Retained Earnings-26,353,553USD-23,474,939USD-21,104,692USD-18,449,656USD-16,162,665USD-13,802,379USD-11,945,958USD-10,109,984USD
    Total Liab—2,490,741USD2,574,268USD2,344,627USD2,441,204USD2,644,061USD2,613,629USD7,161,683USD
    Other Current Liab—13,406USD5,330USD17,085USD—135,712USD178,966USD1,255,840USD
    Capital Stock—8USD8USD8USD8USD8USD8USD6USD
    Cash—1,444,562USD3,039,343USD5,098,687USD6,985,858USD8,511,477USD9,719,310USD233,935USD
    Cash And Short Term Investments—1,444,562USD3,039,343USD5,098,687USD6,985,858USD8,511,477USD9,719,310USD233,935USD
    Net Debt—-279,680USD-1,796,107USD-3,778,563USD-5,591,402USD-7,185,053USD-8,332,478USD4,626,267USD
    Short Long Term Debt Total—1,164,882USD1,243,236USD1,320,124USD1,394,456USD1,326,424USD1,386,832USD4,860,202USD
    Net Receivables—302,863USD517,359USD302,643USD257,753USD595,160USD737,282USD553,963USD
    Property Plant Equipment Gross—2,914,475USD2,943,386USD2,950,236USD3,017,339USD2,906,047USD2,942,723USD2,798,908USD
    Common Stock Shares Outstanding—8,458,847shares8,381,444shares8,387,250shares8,377,265shares8,367,810shares8,127,349shares8,127,349shares
    Non Current Assets Total—1,928,871USD2,031,929USD2,112,999USD2,145,879USD2,106,845USD2,214,022USD2,137,774USD
    Non Current Liabilities Total—908,355USD1,007,367USD1,106,265USD1,224,261USD1,199,752USD1,280,384USD1,359,383USD
    Non Currrent Assets Other—105,205USD-176,774USD105,826USD————
    Net Working Capital—507,585USD2,372,687USD4,367,688USD6,314,087USD7,974,538USD9,487,137USD-4,379,709USD
    Unclassified Equity—25,003,023USD24,501,925USD23,824,062USD23,398,354USD22,683,994USD22,366,717USD6,508,654USD
    Unclassified Non Current Liabilities——1,007,367USD1,106,265USD1,224,261USD1,199,752USD1,280,384USD1,359,383USD
    Short Long Term Debt———————3,414,093USD
    Unclassified Current Liabilities———————-3,414,093USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
    Total Assets5,971,517USD13,034,404USD3,558,509USD2,685,658USD2,346,115USD
    Other Current Assets382,886USD363,790USD264,762USD101,137USD30,186USD
    Total Liab2,574,268USD2,613,629USD3,942,828USD1,313,126USD1,149,028USD
    Total Stockholder Equity3,397,249USD10,420,775USD-384,319USD1,372,532USD1,197,087USD
    Other Current Liab5,330USD178,966USD1,445,128USD40,000USD-133,485USD
    Common Stock8USD8USD6USD6USD12USD
    Capital Stock8USD8USD6USD6USD12USD
    Retained Earnings-21,104,692USD-11,945,958USD-6,084,623USD-4,046,234USD-2,650,106USD
    Cash3,039,343USD9,719,310USD66,533USD558,570USD547,806USD
    Cash And Short Term Investments3,039,343USD9,719,310USD66,533USD558,570USD547,806USD
    Total Current Assets3,939,588USD10,820,382USD1,213,614USD1,469,239USD1,046,345USD
    Total Current Liabilities1,566,901USD1,333,245USD2,415,294USD634,358USD400,781USD
    Net Debt-1,796,107USD-8,332,478USD1,545,286USD50,203USD172,821USD
    Short Term Debt326,234USD230,027USD224,988USD145,003USD133,485USD
    Short Long Term Debt Total1,243,236USD1,386,832USD1,611,819USD608,773USD720,627USD
    Net Receivables517,359USD737,282USD882,319USD809,532USD468,353USD
    Accounts Payable1,235,337USD924,252USD702,911USD385,796USD267,296USD
    Property Plant Equipment Net2,208,703USD2,214,022USD2,344,895USD1,216,419USD1,299,770USD
    Property Plant Equipment Gross2,943,386USD2,942,723USD2,806,214USD1,480,800USD1,416,400USD
    Common Stock Shares Outstanding8,381,444shares8,127,349shares8,127,349shares8,127,349shares8,127,349shares
    Non Current Assets Total2,031,929USD2,214,022USD2,344,895USD1,216,419USD1,299,770USD
    Non Current Liabilities Total1,007,367USD1,280,384USD1,527,534USD678,768USD748,247USD
    Non Currrent Assets Other-176,774USD————
    Net Working Capital2,372,687USD9,487,137USD-1,201,680USD834,881USD645,564USD
    Unclassified Non Current Liabilities1,007,367USD1,280,384USD1,527,534USD——
    Unclassified Equity24,501,925USD22,366,717USD5,700,292USD5,418,754USD3,847,169USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USD
    Depreciation151,096USD
    Stock Based Compensation1,720,037USD
    Change To Account Receivables316,103USD
    Change In Working Capital402,762USD
    Operating Cash Flow-3,164,719USD
    Capital Expenditures-57,603USD
    Investing Cash Flow-57,603USD
    Net Debt Issuance-25,472USD
    Unclassified Financing Cash Flow5,861,147USD
    Financing Cash Flow5,835,675USD
    Change In Cash2,613,353USD
    End Cash Flow5,652,696USD
    SourceDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income-2,370,247USD-2,655,036USD-2,286,991USD-2,360,286USD-1,856,421USD-1,835,974USD-1,656,373USD-1,360,530USD
    Depreciation74,147USD-267,275USD71,603USD-97,661USD70,503USD67,567USD68,878USD68,145USD
    Stock Based Compensation501,098USD677,866USD425,708USD567,254USD317,277USD317,277USD317,277USD348,275USD
    Other Non Cash Items510,003USD343,677USD435,888USD163,529USD-6,141USD-6,133USD-6,035USD-3,667USD
    Change To Account Receivables214,496USD-214,095USD-151,062USD337,753USD142,122USD-183,319USD593,208USD-35,560USD
    Change In Working Capital261,656USD-73,032USD-77,208USD189,165USD341,249USD-4,250,264USD734,729USD-1,590,021USD
    Total Cash From Operating Activities-1,524,441USD-1,973,800USD-1,856,708USD-1,537,999USD-1,133,533USD-5,707,527USD-541,524USD-2,537,798USD
    Capital Expenditures-57,599USD-74,988USD-13,312USD-50,573USD-31,046USD-210,406USD0USD-37,237USD
    Free Cash Flow-1,582,040USD-2,048,788USD-1,870,020USD-1,588,572USD-1,164,579USD-5,917,933USD-541,524USD-2,575,035USD
    Total Cashflows From Investing Activities-57,604USD-74,990USD-13,308USD-30,874USD-31,046USD-210,407USD30,857USD-37,237USD
    Net Borrowings-12,736USD-10,554USD-17,155USD43,254USD-43,254USD—582,066USD—
    Total Cash From Financing Activities-12,736USD-10,554USD-17,155USD43,254USD-43,254USD15,403,309USD586,363USD2,619,478USD
    Change In Cash-1,594,781USD-2,059,344USD-1,887,171USD-1,525,619USD-1,207,833USD9,485,375USD75,696USD44,443USD
    Begin Period Cash Flow3,039,343USD5,098,687USD6,985,858USD8,511,477USD9,719,310USD233,935USD158,239USD113,796USD
    End Period Cash Flow1,444,562USD3,039,343USD5,098,687USD6,985,858USD8,511,477USD9,719,310USD233,935USD158,239USD
    Other Cashflows From Financing Activities-12,736USD-10,554USD-17,155USD43,254USD—1,444,592USD4,297USD2,619,478USD
    Investments——-13,308USD-30,874USD-31,046USD-210,407USD30,857USD-37,237USD
    Other Cashflows From Investing Activities——2USD19,699USD—-1USD30,857USD—
    Unclassified Financing Cash Flow—————13,958,717USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
    Net Income-9,158,734USD-5,861,335USD-2,038,389USD-1,396,128USD-1,209,106USD
    Depreciation-52,913USD267,382USD196,937USD147,751USD59,405USD
    Stock Based Compensation1,988,105USD1,125,639USD281,538USD216,503USD198,461USD
    Other Non Cash Items341,328USD-19,396USD158,730USD-35,150USD-99,000USD
    Change To Account Receivables114,718USD145,037USD-72,787USD-341,179USD-317,069USD
    Change In Working Capital380,174USD-4,017,940USD220,314USD-190,072USD-536,480USD
    Total Cash From Operating Activities-6,502,040USD-8,505,650USD-1,180,870USD-1,257,096USD-1,586,720USD
    Capital Expenditures-169,917USD-396,451USD-288,712USD-185,983USD-422,586USD
    Free Cash Flow-6,671,957USD-8,902,101USD-1,469,582USD-1,443,079USD-2,009,306USD
    Total Cashflows From Investing Activities-150,218USD-359,216USD-311,167USD-87,210USD-312,254USD
    Net Borrowings-27,709USD0USD———
    Total Cash From Financing Activities-27,709USD18,517,643USD1,000,000USD1,355,070USD2,312,420USD
    Issuance Of Capital Stock0USD14,528,964USD0USD1,355,070USD2,312,420USD
    Change In Cash-6,679,967USD9,652,777USD-492,037USD10,764USD413,446USD
    Begin Period Cash Flow9,719,310USD66,533USD558,570USD547,806USD134,360USD
    End Period Cash Flow3,039,343USD9,719,310USD66,533USD558,570USD547,806USD
    Other Cashflows From Investing Activities19,699USD37,235USD-22,455USD98,773USD110,332USD
    Other Cashflows From Financing Activities-27,709USD11,819USD1,000,000USD——
    Investments—-359,216USD-311,167USD-87,210USD-312,254USD
    Unclassified Financing Cash Flow—3,976,860USD———
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    No revenue breakdown is currently published for this company.

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.