marketcaparena

EVR

Evercore Inc.

Company overview

Market capitalization
$10.06B
Employees
2,635
Latest publication
2026-09-29
About Evercore Inc.

Evercore Inc., together with its subsidiaries, operates as an independent investment banking firm in the Americas, Europe, Middle East, Africa, and Asia-Pacific. The company operates through two segments, Investment Banking & Equities, and Investment Management. The Investment Banking & Equities segment offers strategic advisory services, such as mergers, and acquisitions, strategic, defense, and shareholder advisory, special committee assignments, and real estate strategic advisory; private capital advisory and fundraising, market risk management and hedging, private capital markets and debt advisory, liability management and restructuring, and equity capital markets execution and advisory services; and research, sales, and trading professionals services on a content-led platform to its institutional investor clients. The Investment Management segment provides wealth management services to high-net-worth individuals, foundations, and endowments. The company was formerly known as Evercore Partners Inc. and changed its name to Evercore Inc. in August 2017. Evercore Inc. was founded in 1995 and is headquartered in New York, New York.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ3 20142014-09-30 · USDQ4 20112011-12-31 · USDQ3 20112011-09-30 · USDQ1 20092009-03-31 · USDQ3 20082008-09-30 · USDQ4 20062006-12-31 · USDQ2 20062006-06-30 · USD
Total Revenue990,199,000USD231,125,000USD114,460,000USD167,754,000USD58,217,000USD65,718,000USD43,490,000USD42,859,000USD
Other Operating Expenses45,652,000USD———————
Total Operating Expenses843,623,000USD186,713,000USD108,484,000USD149,544,000USD48,271,000USD54,943,000USD17,295,000USD5,053,000USD
Interest Expense8,298,000USD3,964,000USD3,975,000USD4,573,000USD8,491,000USD8,905,000USD631,000USD631,000USD
Revenue Net Of Interest Expense990,199,000USD———————
Labor And Related Expense641,791,000USD———————
Communications And Information Technology43,961,000USD———————
Income Before Tax147,594,000USD40,448,000USD2,001,000USD13,637,000USD1,455,000USD1,870,000USD25,564,000USD25,564,000USD
Income Tax Expense41,094,000USD15,264,000USD1,863,000USD11,144,000USD1,058,000USD1,475,000USD905,000USD905,000USD
Equity Method Income Loss1,018,000USD———————
Net Income106,500,000USD24,309,000USD-656,000USD1,759,000USD191,000USD-468,000USD24,653,000USD24,653,000USD
Minority Interest11,223,000USD875,000USD5,553,000USD-466,000USD206,000USD863,000USD14,574,000USD14,000USD
Net Income Applicable To Common Shares95,277,000USD24,309,000USD5,961,000USD1,738,000USD191,000USD-2,056,000USD3,488,000USD24,645,000USD
Operating Income142,492,000USD40,448,000USD2,001,000USD13,637,000USD1,455,000USD1,870,000USD25,564,000USD26,189,000USD
Cost Of Revenue—3,964,000USD3,975,000USD4,573,000USD8,491,000USD8,905,000USD631,000USD9,853,000USD
Gross Profit—227,161,000USD110,485,000USD163,181,000USD49,726,000USD56,813,000USD42,859,000USD33,006,000USD
Research Development—0USD0USD0USD0USD0USD0USD0USD
Selling General Administrative—136,561,000USD71,851,000USD113,634,000USD35,854,000USD40,311,000USD8,093,000USD8,093,000USD
Unclassified Operating Expenses—50,152,000USD36,633,000USD35,910,000USD12,417,000USD14,632,000USD9,202,000USD-3,040,000USD
Net Income From Continuing Ops—25,184,000USD0USD1,293,000USD0USD0USD0USD0USD
Ebit—40,448,000USD2,001,000USD13,637,000USD1,455,000USD1,870,000USD25,564,000USD26,189,000USD
Ebitda—44,825,000USD9,273,000USD19,928,000USD2,840,000USD3,005,000USD26,045,000USD26,670,000USD
Depreciation And Amortization—4,377,000USD7,272,000USD6,291,000USD1,385,000USD1,135,000USD481,000USD481,000USD
Reconciled Depreciation—4,377,000USD7,272,000USD6,291,000USD1,385,000USD1,135,000USD2,100,000USD481,000USD
Total Other Income Expense Net—-29,883,000USD-3,181,000USD-5,039,000USD-12,170,000USD-8,042,000USD1,700,000USD-625,000USD
Non Operating Income Net Other—1,102,000USD—195,000USD————
Discontinued Operations—0USD0USD0USD0USD0USD0USD0USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20052005-12-31 · USDFY 20042004-12-31 · USDFY 20032003-12-31 · USD
Total Revenue125,635,000USD86,317,000USD60,120,000USD
Cost Of Revenue58,296,000USD33,776,000USD—
Gross Profit125,635,000USD86,317,000USD60,120,000USD
Selling General Administrative24,115,000USD17,084,000USD12,448,000USD
Unclassified Operating Expenses34,988,000USD17,313,000USD12,432,000USD
Total Operating Expenses59,103,000USD34,397,000USD24,880,000USD
Operating Income66,532,000USD51,920,000USD35,240,000USD
Interest Expense0USD0USD0USD
Income Before Tax66,532,000USD51,920,000USD35,240,000USD
Income Tax Expense3,372,000USD2,114,000USD905,000USD
Net Income63,152,000USD49,777,000USD34,344,000USD
Ebit66,532,000USD51,920,000USD35,240,000USD
Ebitda67,310,000USD52,587,000USD35,866,000USD
Depreciation And Amortization778,000USD667,000USD626,000USD
Total Other Income Expense Net66,532,000USD29,000USD-9,000USD
Minority Interest8,000USD29,000USD—
Net Income Applicable To Common Shares63,152,000USD49,777,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets4,700,795,000USD4,314,273,000USD5,358,097,000USD4,422,246,000USD3,689,659,000USD3,271,115,000USD4,173,971,000USD3,567,547,000USD
Cash And Equivalents1,256,599,000USD—1,426,020,000USD851,908,000USD617,298,000USD552,954,000USD873,045,000USD533,109,000USD
Cash And Short Term Investments2,404,932,000USD1,877,871,000USD1,466,441,000USD1,705,407,000USD1,087,643,000USD768,489,000USD939,705,000USD1,214,527,000USD
Short Term Investments1,148,333,000USD693,553,000USD1,580,638,000USD716,741,000USD387,946,000USD198,719,000USD1,452,721,000USD583,742,000USD
Total Current Assets3,196,413,000USD2,424,439,000USD2,022,253,000USD2,228,728,000USD1,571,618,000USD1,237,636,000USD1,361,207,000USD1,630,021,000USD
Other Current Assets154,807,000USD242,972,000USD74,579,000USD200,205,000USD182,513,000USD174,638,000USD140,407,000USD817,396,000USD
Other Non Current Assets284,883,000USD———————
Total Liabilities2,522,492,000USD———————
Total Current Liabilities1,295,158,000USD308,686,000USD348,742,000USD219,990,000USD281,178,000USD274,320,000USD175,520,000USD167,638,000USD
Other Non Current Liabilities136,005,000USD———————
Total Stockholder Equity1,858,556,000USD1,782,086,000USD2,031,576,000USD1,809,446,000USD1,655,079,000USD1,506,560,000USD1,707,642,000USD1,556,847,000USD
Total Equity Including Noncontrolling Interest2,178,303,000USD———————
Deferred Revenue12,681,000USD———————
Property Plant Equipment Net634,716,000USD636,048,000USD647,216,000USD624,636,000USD624,700,000USD606,810,000USD584,214,000USD505,961,000USD
Goodwill227,844,000USD———————
Intangible Assets22,277,000USD25,871,000USD30,090,000USD—————
Accounts Payable43,485,000USD39,061,000USD44,562,000USD37,480,000USD40,495,000USD41,375,000USD29,041,000USD35,516,000USD
Short Term Debt65,251,000USD61,111,000USD106,647,000USD109,721,000USD146,148,000USD144,633,000USD93,204,000USD81,277,000USD
Retained Earnings2,903,674,000USD2,846,337,000USD2,581,815,000USD2,414,099,000USD2,305,996,000USD2,245,124,000USD2,133,919,000USD2,027,982,000USD
Accumulated Other Comprehensive Income-22,408,000USD-23,199,000USD-13,128,000USD-15,183,000USD-10,917,000USD-28,210,000USD-36,057,000USD-19,810,000USD
Total Liab—2,225,672,000USD3,038,231,000USD2,336,586,000USD1,771,165,000USD1,519,460,000USD2,232,163,000USD1,787,593,000USD
Other Current Liab—200,489,000USD-592,409,000USD66,056,000USD-167,038,000USD86,295,000USD48,494,000USD48,923,000USD
Common Stock—897,000USD876,000USD871,000USD870,000USD869,000USD848,000USD846,000USD
Capital Stock—897,000USD876,000USD871,000USD870,000USD869,000USD848,000USD846,000USD
Good Will—227,412,000USD230,783,000USD128,576,000USD129,109,000USD125,996,000USD124,452,000USD127,614,000USD
Cash—1,184,318,000USD1,466,441,000USD988,666,000USD699,697,000USD569,770,000USD939,705,000USD630,785,000USD
Net Debt—-86,024,000USD-311,360,000USD144,299,000USD229,924,000USD363,615,000USD-16,388,000USD219,330,000USD
Short Long Term Debt—0USD47,981,000USD47,962,000USD85,937,000USD85,898,000USD37,951,000USD37,929,000USD
Short Long Term Debt Total—1,098,294,000USD1,155,081,000USD1,132,965,000USD929,621,000USD933,385,000USD923,317,000USD850,115,000USD
Long Term Debt—539,749,000USD540,243,000USD540,353,000USD291,300,000USD289,157,000USD335,944,000USD337,971,000USD
Long Term Investments—853,440,000USD1,557,115,000USD1,446,059,000USD1,052,426,000USD811,548,000USD1,471,394,000USD1,208,001,000USD
Net Receivables—546,568,000USD555,812,000USD523,321,000USD483,975,000USD469,147,000USD421,502,000USD415,494,000USD
Property Plant Equipment Gross—812,191,000USD817,488,000USD791,234,000USD786,442,000USD761,480,000USD735,669,000USD738,851,000USD
Common Stock Shares Outstanding—41,850,000shares42,834,000shares41,897,000shares43,971,000shares42,058,000shares42,611,000shares42,038,000shares
Non Current Assets Total—1,889,834,000USD3,335,844,000USD2,193,518,000USD2,118,041,000USD2,033,479,000USD2,812,764,000USD1,937,526,000USD
Non Current Liabilities Total—1,916,986,000USD2,689,489,000USD2,116,596,000USD1,489,987,000USD1,245,140,000USD2,056,643,000USD1,619,955,000USD
Non Currrent Assets Other—533,204,000USD573,279,000USD407,997,000USD410,535,000USD405,374,000USD348,196,000USD403,123,000USD
Unclassified Current Assets—-242,972,000USD-1,655,217,000USD-200,205,000USD-182,513,000USD-174,638,000USD-1,593,128,000USD-817,396,000USD
Unclassified Non Current Assets—-386,141,000USD-249,603,000USD-892,440,000USD-565,692,000USD-376,065,000USD-4,022,512,000USD-307,173,000USD
Unclassified Current Liabilities—8,025,000USD149,552,000USD-41,229,000USD8,598,000USD-83,881,000USD-33,170,000USD-36,007,000USD
Unclassified Non Current Liabilities—1,377,237,000USD2,149,246,000USD1,576,243,000USD1,198,687,000USD955,983,000USD1,720,699,000USD1,281,984,000USD
Unclassified Equity—-1,042,846,000USD-538,863,000USD-591,212,000USD-641,740,000USD-712,092,000USD-391,916,000USD-453,017,000USD
Other Assets——546,964,000USD478,690,000USD466,963,000USD459,816,000USD4,307,020,000USD-1,189,442,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets5,358,097,000USD4,173,971,000USD3,703,298,000USD3,620,923,000USD3,802,657,000USD3,370,888,000USD2,598,613,000USD2,125,667,000USD
Intangible Assets30,090,000USD——123,285,000USD336,000USD698,000USD2,303,000USD10,378,000USD
Other Current Assets74,579,000USD140,407,000USD1,556,131,000USD225,484,000USD83,741,000USD115,824,000USD136,313,000USD77,325,000USD
Total Liab3,038,231,000USD2,232,163,000USD1,920,808,000USD1,894,505,000USD2,167,376,000USD1,881,514,000USD1,472,363,000USD1,117,728,000USD
Total Stockholder Equity2,031,576,000USD1,707,642,000USD1,576,934,000USD1,536,811,000USD1,320,371,000USD1,230,946,000USD869,716,000USD1,007,939,000USD
Other Current Liab197,533,000USD48,494,000USD45,838,000USD41,235,000USD58,876,000USD-15,346,000USD-3,400,000USD-37,948,000USD
Common Stock876,000USD848,000USD821,000USD797,000USD748,000USD722,000USD687,000USD659,000USD
Capital Stock876,000USD848,000USD821,000USD797,000USD748,000USD722,000USD687,000USD659,000USD
Retained Earnings2,581,815,000USD2,133,919,000USD1,892,656,000USD1,768,098,000USD1,418,382,000USD798,573,000USD558,269,000USD364,882,000USD
Good Will230,783,000USD124,452,000USD125,493,000USD123,285,000USD128,246,000USD129,126,000USD130,758,000USD131,387,000USD
Other Assets546,964,000USD-33,566,000USD2,008,339,000USD570,601,000USD447,149,000USD452,680,000USD472,750,000USD79,434,000USD
Cash1,466,441,000USD939,705,000USD651,734,000USD786,290,000USD719,535,000USD829,598,000USD848,604,000USD790,590,000USD
Cash And Equivalents1,426,020,000USD873,045,000USD596,878,000USD663,400,000USD578,317,000USD829,598,000USD633,808,000USD790,590,000USD
Cash And Short Term Investments1,466,441,000USD939,705,000USD651,734,000USD786,290,000USD719,535,000USD829,598,000USD848,604,000USD1,095,217,000USD
Total Current Assets2,022,253,000USD1,361,207,000USD1,023,340,000USD1,171,421,000USD1,071,203,000USD1,221,537,000USD1,167,375,000USD1,428,128,000USD
Total Current Liabilities348,742,000USD175,520,000USD113,510,000USD117,852,000USD158,810,000USD118,806,000USD99,042,000USD37,948,000USD
Net Debt-311,360,000USD-16,388,000USD192,657,000USD-98,470,000USD1,502,000USD-109,960,000USD-196,975,000USD-621,978,000USD
Short Term Debt106,647,000USD93,204,000USD36,259,000USD37,968,000USD47,321,000USD80,845,000USD59,316,000USD25,075,000USD
Short Long Term Debt47,981,000USD37,951,000USD0USD—0USD37,974,000USD0USD—
Short Long Term Debt Total1,155,081,000USD923,317,000USD844,391,000USD687,820,000USD721,037,000USD719,638,000USD651,629,000USD193,687,000USD
Long Term Debt540,243,000USD335,944,000USD373,885,000USD371,774,000USD376,243,000USD338,518,000USD375,062,000USD168,612,000USD
Long Term Investments1,557,115,000USD1,471,394,000USD1,425,446,000USD43,047,000USD75,176,000USD86,681,000USD89,490,000USD90,644,000USD
Short Term Investments1,580,638,000USD1,519,381,000USD1,436,883,000USD1,432,716,000USD1,784,639,000USD1,060,836,000USD623,946,000USD304,627,000USD
Net Receivables555,812,000USD421,502,000USD371,606,000USD385,131,000USD351,668,000USD391,939,000USD318,771,000USD332,911,000USD
Accounts Payable44,562,000USD29,041,000USD25,989,000USD28,807,000USD31,633,000USD37,961,000USD39,726,000USD37,948,000USD
Property Plant Equipment Net647,216,000USD584,214,000USD516,068,000USD380,829,000USD411,918,000USD419,330,000USD326,787,000USD81,069,000USD
Property Plant Equipment Gross817,488,000USD735,669,000USD728,997,000USD567,906,000USD577,775,000USD419,330,000USD326,787,000USD81,069,000USD
Accumulated Other Comprehensive Income-13,128,000USD-36,057,000USD-26,538,000USD-27,942,000USD-12,086,000USD-9,758,000USD-27,596,000USD-30,434,000USD
Common Stock Shares Outstanding44,381,000shares41,646,000shares40,099,000shares41,037,000shares43,321,000shares42,623,000shares43,194,000shares45,279,000shares
Non Current Assets Total3,335,844,000USD2,812,764,000USD2,679,958,000USD2,449,502,000USD2,731,454,000USD2,149,351,000USD1,431,238,000USD618,105,000USD
Non Current Liabilities Total2,689,489,000USD2,056,643,000USD1,807,298,000USD1,776,653,000USD2,008,566,000USD1,762,708,000USD1,373,321,000USD168,612,000USD
Non Currrent Assets Other573,279,000USD348,196,000USD347,137,000USD335,349,000USD224,280,000USD194,818,000USD204,159,000USD-241,092,000USD
Unclassified Current Assets-1,655,217,000USD-1,659,788,000USD-5,226,625,000USD-1,658,200,000USD-1,868,380,000USD-1,176,660,000USD-760,259,000USD-77,325,000USD
Unclassified Non Current Assets-249,603,000USD284,508,000USD-1,742,525,000USD873,106,000USD1,444,349,000USD866,018,000USD204,991,000USD225,193,000USD
Unclassified Current Liabilities-47,981,000USD-33,170,000USD1,900,000USD4,771,000USD11,723,000USD-47,347,000USD-2,492,000USD-37,948,000USD
Unclassified Non Current Liabilities2,149,246,000USD1,720,699,000USD1,433,413,000USD767,130,000USD932,383,000USD759,306,000USD358,214,000USD-398,850,000USD
Unclassified Equity-538,863,000USD-391,916,000USD-290,826,000USD2,860,978,000USD2,458,031,000USD2,265,414,000USD2,015,837,000USD2,067,260,000USD
Current Deferred Revenue——3,524,000USD5,071,000USD9,257,000USD9,373,000USD2,492,000USD12,873,000USD
Inventory——2,233,611,000USD-225,484,000USD-83,741,000USD-115,824,000USD-136,313,000USD-77,325,000USD
Deferred Long Term Liab———11,437,000USD9,419,000USD7,033,000USD——
Other Liab———174,117,000USD196,524,000USD178,788,000USD211,397,000USD199,425,000USD
Treasury Stock———-3,065,917,000USD-2,545,452,000USD-1,824,727,000USD-1,678,168,000USD-1,395,087,000USD
Non Current Liabilities Other———452,195,000USD493,997,000USD479,063,000USD428,648,000USD199,425,000USD
Net Tangible Assets———1,413,526,000USD1,093,002,000USD1,101,122,000USD736,655,000USD616,355,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation25,015,000USD
Stock Based Compensation415,371,000USD
Change To Account Receivables-18,373,000USD
Change To Liabilities-114,141,000USD
Change In Working Capital-596,098,000USD
Operating Cash Flow299,655,000USD
Capital Expenditures-13,833,000USD
Net Investments1,551,652,000USD
Unclassified Investing Cash Flow-1,103,738,000USD
Investing Cash Flow434,081,000USD
Common Dividends Paid-84,726,000USD
Other Financing Activities450,000USD
Unclassified Financing Cash Flow-805,826,000USD
Financing Cash Flow-890,102,000USD
Effect Of Forex Changes On Cash-12,575,000USD
Change In Cash-168,941,000USD
End Cash Flow1,267,199,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income322,721,000USD203,954,000USD157,494,000USD106,939,000USD153,790,000USD140,435,000USD78,393,000USD73,758,000USD
Depreciation12,438,000USD6,770,000USD157,000USD1,045,000USD2,565,000USD-802,000USD5,896,000USD6,439,000USD
Stock Based Compensation904,070,000USD343,552,000USD178,593,000USD180,940,000USD148,425,000USD137,223,000USD144,099,000USD149,075,000USD
Other Non Cash Items-688,837,000USD-109,406,000USD6,256,000USD-948,000USD22,006,000USD27,824,000USD13,944,000USD10,173,000USD
Change To Account Receivables-4,727,000USD-25,113,000USD-46,621,000USD-6,194,000USD-51,303,000USD-14,179,000USD-50,252,000USD-26,956,000USD
Change In Working Capital-785,311,000USD362,597,000USD220,962,000USD157,223,000USD-877,230,000USD372,431,000USD-7,239,000USD109,602,000USD
Total Cash From Operating Activities-225,863,000USD807,467,000USD560,913,000USD437,737,000USD-549,653,000USD686,384,000USD234,500,000USD348,488,000USD
Capital Expenditures-3,103,000USD-8,862,000USD-19,434,000USD-26,046,000USD-19,660,000USD-13,332,000USD-7,851,000USD-7,813,000USD
Free Cash Flow-228,966,000USD798,605,000USD541,479,000USD411,691,000USD-569,313,000USD673,052,000USD226,649,000USD340,675,000USD
Investments690,670,000USD-110,179,000USD-453,838,000USD-314,153,000USD679,761,000USD-246,562,000USD-204,647,000USD-192,725,000USD
Total Cashflows From Investing Activities524,527,000USD-10,095,000USD-453,838,000USD-314,153,000USD679,761,000USD-246,562,000USD-204,732,000USD-192,725,000USD
Net Borrowings-48,000,000USD0USD——0USD———
Total Cash From Financing Activities-731,439,000USD-226,410,000USD132,592,000USD-80,948,000USD-460,857,000USD-77,901,000USD-139,664,000USD-92,469,000USD
Dividends Paid-49,790,000USD-32,496,000USD-32,823,000USD-32,639,000USD-46,452,000USD-30,850,000USD-30,837,000USD-30,909,000USD
Sale Purchase Of Stock-621,349,000USD-174,230,000USD-37,411,000USD-44,465,000USD-405,674,000USD-30,016,000USD-100,167,000USD-55,025,000USD
Change In Cash-440,048,000USD574,549,000USD234,342,000USD64,509,000USD-319,367,000USD340,078,000USD-98,429,000USD62,062,000USD
Begin Period Cash Flow1,436,140,000USD861,591,000USD627,249,000USD562,740,000USD882,107,000USD542,029,000USD640,458,000USD578,396,000USD
End Period Cash Flow996,092,000USD1,436,140,000USD861,591,000USD627,249,000USD562,740,000USD882,107,000USD542,029,000USD640,458,000USD
Other Cashflows From Investing Activities-163,040,000USD108,946,000USD-36,882,000USD-63,723,000USD50,649,000USD26,481,000USD-85,000USD-85,000USD
Other Cashflows From Financing Activities-12,300,000USD-19,684,000USD202,826,000USD-3,844,000USD-8,731,000USD-17,120,000USD-8,660,000USD-6,535,000USD
Unclassified Operating Cash Flow9,056,000USD——-7,462,000USD—9,273,000USD——
Unclassified Investing Cash Flow——56,316,000USD89,769,000USD-30,989,000USD-13,149,000USD7,851,000USD7,898,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income591,922,000USD417,737,000USD255,479,000USD531,415,000USD868,573,000USD412,680,000USD353,661,000USD442,851,000USD
Depreciation10,537,000USD-387,000USD2,388,000USD28,651,000USD28,655,000USD30,002,000USD35,730,000USD29,374,000USD
Stock Based Compensation675,100,000USD569,734,000USD515,381,000USD467,339,000USD422,210,000USD367,438,000USD360,341,000USD293,507,000USD
Other Non Cash Items120,760,000USD48,668,000USD39,699,000USD66,543,000USD18,829,000USD70,434,000USD29,284,000USD15,435,000USD
Change To Account Receivables-124,587,000USD-62,508,000USD7,515,000USD-46,084,000USD16,028,000USD-78,573,000USD5,241,000USD-130,956,000USD
Change In Working Capital-141,855,000USD-55,675,000USD-354,993,000USD-561,717,000USD17,553,000USD83,993,000USD-263,816,000USD72,388,000USD
Total Cash From Operating Activities1,256,464,000USD988,151,000USD457,954,000USD531,376,000USD1,384,898,000USD978,371,000USD504,697,000USD849,574,000USD
Capital Expenditures-74,002,000USD-30,101,000USD-20,048,000USD-23,187,000USD-27,971,000USD-53,330,000USD-70,816,000USD-33,324,000USD
Free Cash Flow1,182,462,000USD958,050,000USD437,906,000USD508,189,000USD1,356,927,000USD925,041,000USD433,881,000USD816,250,000USD
Investments-63,972,000USD-67,431,000USD185,253,000USD318,190,000USD-698,888,000USD-431,220,000USD-302,655,000USD-242,769,000USD
Total Cashflows From Investing Activities-98,325,000USD-67,431,000USD15,621,000USD313,303,000USD-705,892,000USD-483,871,000USD-373,471,000USD-212,566,000USD
Net Borrowings212,000,000USD0USD0USD-1,826,000USD-355,000USD—203,686,000USD-6,799,000USD
Total Cash From Financing Activities-635,623,000USD-628,552,000USD-557,231,000USD-735,568,000USD-925,321,000USD-307,793,000USD-290,009,000USD-452,927,000USD
Dividends Paid-144,410,000USD-135,832,000USD-127,864,000USD-127,257,000USD-118,762,000USD-106,582,000USD-96,803,000USD-77,302,000USD
Sale Purchase Of Stock-661,780,000USD-450,530,000USD-391,964,000USD-550,293,000USD-729,693,000USD-147,411,000USD-333,296,000USD-315,233,000USD
Change In Cash554,033,000USD276,623,000USD-66,639,000USD84,830,000USD-250,931,000USD194,338,000USD-156,210,000USD182,711,000USD
Begin Period Cash Flow882,107,000USD605,484,000USD672,123,000USD587,293,000USD838,224,000USD643,886,000USD800,096,000USD617,385,000USD
End Period Cash Flow1,436,140,000USD882,107,000USD605,484,000USD672,123,000USD587,293,000USD838,224,000USD643,886,000USD800,096,000USD
Other Cashflows From Investing Activities27,489,000USD13,152,000USD-628,000USD18,300,000USD20,967,000USD679,000USD-302,655,000USD-100,000,000USD
Other Cashflows From Financing Activities-41,433,000USD-42,190,000USD-37,403,000USD8,982,000USD-76,866,000USD-53,800,000USD-65,628,000USD-53,593,000USD
Unclassified Investing Cash Flow12,160,000USD16,949,000USD-148,956,000USD———302,655,000USD163,527,000USD
Change To Inventory——-114,465,000USD—-182,241,000USD78,955,000USD-97,683,000USD-6,733,000USD
Change To Liabilities———-400,206,000USD9,756,000USD179,619,000USD-211,054,000USD232,569,000USD
Cash And Cash Equivalents Changes———109,111,000USD-246,315,000USD186,707,000USD-158,783,000USD182,711,000USD
Unclassified Financing Cash Flow———-65,174,000USD————
Unclassified Operating Cash Flow————29,078,000USD13,824,000USD-10,503,000USD—
Exchange Rate Changes———————-1,370,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30SegmentInvestment Banking And Equities936,196,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentInvestment Management23,655,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentOther30,348,000USDDisclosure
Q1 2026Quarterly · 2026-03-31SegmentInvestment Banking And Equities1,362,465,000USD0001628280-26-031242
Q1 2026Quarterly · 2026-03-31SegmentInvestment Management22,643,000USD0001628280-26-031242
Q1 2026Quarterly · 2026-03-31SegmentOther6,470,000USD0001628280-26-031242
Q4 2025Quarterly · 2025-12-31SegmentInvestment Banking And Equities1,244,225,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentInvestment Management23,212,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentOther20,840,000USDLegacy provider
FY 2025Yearly · 2025-12-31SegmentInvestment Banking And Equities3,689,419,000USD0001628280-26-010273
FY 2025Yearly · 2025-12-31SegmentInvestment Management87,356,000USD0001628280-26-010273
FY 2025Yearly · 2025-12-31SegmentOther79,045,000USD0001628280-26-010273
Q3 2025Quarterly · 2025-09-30SegmentInvestment Banking And Equities990,258,000USD0001360901-25-000025
Q3 2025Quarterly · 2025-09-30SegmentInvestment Management22,477,000USD0001360901-25-000025
Q3 2025Quarterly · 2025-09-30SegmentOther26,149,000USD0001360901-25-000025
Q2 2025Quarterly · 2025-06-30SegmentInvestment Banking And Equities788,222,000USD0001360901-25-000018
Q2 2025Quarterly · 2025-06-30SegmentInvestment Management20,684,000USD0001360901-25-000018
Q2 2025Quarterly · 2025-06-30SegmentOther24,924,000USD0001360901-25-000018
Q1 2025Quarterly · 2025-03-31SegmentInvestment Banking And Equities666,714,000USD0001628280-26-031242
Q1 2025Quarterly · 2025-03-31SegmentInvestment Management20,983,000USD0001628280-26-031242
Q1 2025Quarterly · 2025-03-31SegmentOther7,132,000USD0001628280-26-031242
Q4 2024Quarterly · 2024-12-31SegmentInvestment Banking And Equities934,006,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentInvestment Management21,096,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentOther20,230,000USDLegacy provider
FY 2024Yearly · 2024-12-31SegmentInvestment Banking And Equities2,811,717,000USD0001628280-26-010273
FY 2024Yearly · 2024-12-31SegmentInvestment Management79,550,000USD0001628280-26-010273
FY 2024Yearly · 2024-12-31SegmentOther88,326,000USD0001628280-26-010273
Q3 2024Quarterly · 2024-09-30SegmentInvestment Banking And Equities691,671,000USD0001360901-25-000025
Q3 2024Quarterly · 2024-09-30SegmentInvestment Management20,555,000USD0001360901-25-000025
Q3 2024Quarterly · 2024-09-30SegmentOther21,996,000USD0001360901-25-000025
FY 2023Yearly · 2023-12-31SegmentInvestment Banking And Equities2,277,662,000USD0001628280-26-010273
FY 2023Yearly · 2023-12-31SegmentInvestment Management67,041,000USD0001628280-26-010273
FY 2023Yearly · 2023-12-31SegmentOther81,246,000USD0001628280-26-010273
FY 2022Yearly · 2022-12-31SegmentInvestment Banking And Equities2,721,793,000USD0001360901-25-000005
FY 2022Yearly · 2022-12-31SegmentInvestment Management64,483,000USD0001360901-25-000005
FY 2021Yearly · 2021-12-31SegmentInvestment Banking And Equities3,204,519,000USD0001360901-24-000007
FY 2021Yearly · 2021-12-31SegmentInvestment Management65,784,000USD0001360901-24-000007
FY 2021Yearly · 2021-12-31SegmentOther19,196,000USD0001360901-24-000007
FY 2020Yearly · 2020-12-31SegmentInvestment Banking And Equities2,238,156,000USD0001360901-23-000005
FY 2020Yearly · 2020-12-31SegmentInvestment Management54,397,000USD0001360901-23-000005
FY 2019Yearly · 2019-12-31SegmentInvestment Banking1,933,364,000USD0001360901-22-000005
FY 2019Yearly · 2019-12-31SegmentInvestment Management50,611,000USD0001360901-22-000005
FY 2019Yearly · 2019-12-31SegmentOther24,723,000USD0001360901-22-000005
FY 2018Yearly · 2018-12-31SegmentInvestment Banking2,015,179,000USD0001360901-21-000005
FY 2018Yearly · 2018-12-31SegmentInvestment Management48,246,000USD0001360901-21-000005

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.