EVEX
Eve Holding, Inc.
Company overview
- Market capitalization
- —
- Employees
- 198
- Latest publication
- 2026-09-29
About Eve Holding, Inc.
Eve Holding, Inc., together with its subsidiaries, develops urban air mobility solutions in the United States. It is involved in the design and production of electrical vertical take-off and landing vehicles (eVTOLs); provision of eVTOL service and support services, including material, maintenance, technical support, training, ground handling, and data services; and development of Vector, an urban air traffic management systems. The company is based in Melbourne, Florida. Eve Holding, Inc. is a subsidiary of Embraer Aircraft Holding, Inc.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 394,000USD | 388,000USD | 353,000USD | 107,000USD | 82,000USD | — | 67,000USD | 58,000USD |
| Gross Profit | -394,000USD | -388,000USD | -353,000USD | -107,000USD | — | — | -67,000USD | -58,000USD |
| Research Development | 59,077,000USD | 59,439,000USD | 44,873,000USD | 45,672,000USD | 44,711,000USD | 33,653,000USD | 32,419,000USD | 36,317,000USD |
| Selling General Administrative | 7,246,000USD | 7,570,000USD | 7,026,000USD | 8,205,000USD | 7,892,000USD | 6,242,000USD | 8,411,000USD | 5,400,000USD |
| Total Operating Expenses | 66,323,000USD | 67,009,000USD | 51,898,000USD | 53,877,000USD | 52,603,000USD | 39,895,000USD | 40,830,000USD | 41,659,000USD |
| Operating Income | -66,323,000USD | -67,009,000USD | -51,898,000USD | -53,877,000USD | -52,603,000USD | -39,895,000USD | -40,830,000USD | -41,717,000USD |
| Interest Expense | 4,619,000USD | 2,847,000USD | 2,671,000USD | 2,388,000USD | 2,234,000USD | 1,800,000USD | 835,000USD | 613,000USD |
| Net Interest Income | -4,619,000USD | -2,847,000USD | -2,671,000USD | -2,388,000USD | -2,234,000USD | -1,800,000USD | -405,000USD | 609,000USD |
| Income Before Tax | -68,718,000USD | -64,014,000USD | -45,641,000USD | -64,251,000USD | -49,342,000USD | -41,634,000USD | -35,361,000USD | -35,993,000USD |
| Income Tax Expense | 95,000USD | -95,000USD | 1,225,000USD | 435,000USD | -558,000USD | -938,000USD | 427,000USD | 395,000USD |
| Tax Provision | 95,000USD | -95,000USD | 1,225,000USD | 435,000USD | -558,000USD | -938,000USD | 427,000USD | 395,000USD |
| Net Income | -68,813,000USD | -63,919,000USD | -46,866,000USD | -64,685,000USD | -48,784,000USD | -40,696,000USD | -35,787,000USD | -36,388,000USD |
| Net Income From Continuing Ops | -68,813,000USD | -63,919,000USD | -46,866,000USD | -64,686,000USD | -48,784,000USD | -40,696,000USD | -35,788,000USD | -36,388,000USD |
| Ebit | -64,099,000USD | -61,167,000USD | -42,970,000USD | -61,863,000USD | -47,108,000USD | -39,834,000USD | -34,526,000USD | -35,380,000USD |
| Ebitda | -63,705,000USD | -60,779,000USD | -42,617,000USD | -61,756,000USD | -47,026,000USD | -39,758,000USD | -34,459,000USD | -35,322,000USD |
| Depreciation And Amortization | 394,000USD | 388,000USD | 353,000USD | 107,000USD | 82,000USD | 76,000USD | 67,000USD | 58,000USD |
| Reconciled Depreciation | 394,000USD | 388,000USD | 353,000USD | 107,000USD | 82,000USD | 76,000USD | 67,000USD | 58,000USD |
| Total Other Income Expense Net | -2,395,000USD | 2,995,000USD | 6,257,000USD | -10,374,000USD | 3,261,000USD | -1,739,000USD | 5,469,000USD | 5,724,000USD |
| Interest Income | — | 0USD | 0USD | 0USD | 0USD | 0USD | 430,000USD | 1,222,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 58,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Cost Of Revenue | 930,000USD | 200,000USD | 100,000USD | 33,495USD | 107,931USD | — | — | 64,775USD |
| Gross Profit | -930,000USD | -200,000USD | -100,000USD | -33,495USD | -108,000USD | — | — | -64,775USD |
| Research Development | 194,695,000USD | 129,844,000USD | 105,581,000USD | 51,858,000USD | 13,280,000USD | 8,358,000USD | 5,947,294USD | 3,738,000USD |
| Selling General Administrative | 30,692,000USD | 26,529,000USD | 23,104,000USD | 26,666,000USD | 2,509,000USD | 1,220,000USD | 1,670,463USD | 1,283,000USD |
| Total Operating Expenses | 225,387,000USD | 156,374,000USD | 130,549,000USD | 189,490,000USD | 18,179,000USD | 353,539USD | 7,687,109USD | 4,978,000USD |
| Operating Income | -225,387,000USD | -156,374,000USD | -130,549,000USD | -189,490,000USD | -18,179,000USD | -353,539USD | -7,687,109USD | -5,044,000USD |
| Interest Income | 0USD | 2,875,000USD | 4,385,000USD | 1,650,000USD | 23,403USD | — | — | — |
| Interest Expense | 10,140,000USD | 3,661,000USD | 252,000USD | 189,149,000USD | 23,403USD | 0USD | 0USD | 0USD |
| Net Interest Income | -10,140,000USD | -786,000USD | 4,133,000USD | 1,650,000USD | 23,403USD | — | — | — |
| Income Before Tax | -223,248,000USD | -137,661,000USD | -126,091,000USD | -173,097,000USD | -18,256,000USD | -16,662,666USD | -7,685,519USD | -5,042,000USD |
| Income Tax Expense | 1,007,000USD | 507,000USD | 1,568,000USD | 933,000USD | 96,793USD | 39,025USD | 157,610USD | 1,371USD |
| Tax Provision | 1,007,000USD | 507,000USD | 1,887,278USD | 932,980USD | 129,708USD | 0USD | 0USD | — |
| Net Income | -224,255,000USD | -138,168,000USD | -127,658,000USD | -174,030,000USD | -18,256,000USD | -16,662,666USD | -7,685,519USD | -5,042,000USD |
| Net Income From Continuing Ops | -224,255,000USD | -138,168,000USD | -108,445,917USD | -174,030,358USD | -15,866,786USD | -9,625,942USD | -7,685,519USD | — |
| Ebit | -213,108,000USD | -134,000,000USD | -125,839,000USD | -173,097,000USD | -18,256,000USD | -16,662,666USD | -7,687,000USD | -5,042,629USD |
| Ebitda | -212,178,000USD | -133,748,000USD | -125,655,000USD | -173,072,000USD | -18,148,000USD | -16,653,610USD | -7,676,306USD | 1,371USD |
| Depreciation And Amortization | 930,000USD | 252,000USD | 184,000USD | 25,000USD | 108,000USD | 9,056USD | 7,687,109USD | 5,044,000USD |
| Reconciled Depreciation | 930,000USD | 252,000USD | 166,593USD | 24,879USD | 107,931USD | 9,056USD | 10,694USD | — |
| Total Other Income Expense Net | 2,139,000USD | 18,713,000USD | 4,458,000USD | 16,393,000USD | -77,000USD | -16,309,127USD | 1,590USD | 1,371USD |
| Unclassified Operating Expenses | — | — | 1,864,000USD | 104,766,479USD | 2,390,000USD | -9,224,461USD | — | — |
| Selling And Marketing Expenses | — | — | — | 6,199,521USD | — | — | 69,352USD | 22,992USD |
| Non Operating Income Net Other | — | — | — | 16,392,356USD | 20,622,903USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | -174,030,358USD | -15,866,786USD | -9,625,942USD | -7,685,519USD | -5,042,377USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 484,276,000USD | 434,875,000USD | 439,676,000USD | 260,992,000USD | 304,181,000USD | 318,242,000USD | 289,522,000USD | 214,557,000USD |
| Intangible Assets | 5,984,000USD | — | — | — | — | — | — | — |
| Other Current Assets | 335,795,000USD | 26,742,000USD | 13,080,000USD | 7,396,000USD | 10,039,000USD | 8,957,000USD | 5,685,000USD | 3,876,000USD |
| Total Liab | 428,223,000USD | 311,117,000USD | 255,617,000USD | 247,556,000USD | 228,040,000USD | 194,319,000USD | 125,857,000USD | 109,464,000USD |
| Total Stockholder Equity | 56,054,000USD | 123,758,000USD | 184,059,000USD | 13,436,000USD | 76,141,000USD | 123,923,000USD | 163,665,000USD | 105,093,000USD |
| Other Current Liab | 111,860,000USD | 108,267,000USD | 76,698,000USD | 87,424,000USD | 81,879,000USD | 58,207,000USD | 50,852,000USD | 51,105,000USD |
| Common Stock | 348,000USD | 348,000USD | 348,000USD | 298,000USD | 298,000USD | 298,000USD | 298,000USD | 270,000USD |
| Capital Stock | 348,000USD | 348,000USD | 348,000USD | 298,000USD | 298,000USD | 298,000USD | 298,000USD | 270,000USD |
| Retained Earnings | -775,903,000USD | -707,090,000USD | -643,171,000USD | -596,304,000USD | -531,619,000USD | -482,835,000USD | -442,138,000USD | -406,351,000USD |
| Cash | 120,943,000USD | 103,233,000USD | 63,268,000USD | 41,534,000USD | 59,510,000USD | 56,366,000USD | 24,572,000USD | 23,767,000USD |
| Cash And Short Term Investments | 120,943,000USD | 384,078,000USD | 411,656,000USD | 242,738,000USD | 287,606,000USD | 303,378,000USD | 279,830,000USD | 120,997,000USD |
| Total Current Assets | 456,738,000USD | 410,874,000USD | 424,744,000USD | 250,138,000USD | 297,648,000USD | 312,807,000USD | 285,534,000USD | 210,359,000USD |
| Total Current Liabilities | 120,318,000USD | 124,769,000USD | 81,480,000USD | 90,176,000USD | 82,671,000USD | 59,343,000USD | 54,768,000USD | 54,333,000USD |
| Net Debt | 178,291,000USD | 76,553,000USD | 104,817,000USD | 113,019,000USD | 82,789,000USD | 75,645,000USD | 43,737,000USD | 28,836,000USD |
| Short Term Debt | 3,414,000USD | 3,374,000USD | 794,000USD | 543,000USD | 129,000USD | — | — | — |
| Short Long Term Debt | 3,414,000USD | 3,374,000USD | 794,000USD | 543,000USD | 129,000USD | — | — | — |
| Short Long Term Debt Total | 299,234,000USD | 179,786,000USD | 168,085,000USD | 154,553,000USD | 142,299,000USD | 132,011,000USD | 68,309,000USD | 52,603,000USD |
| Long Term Debt | 295,820,000USD | 176,412,000USD | 167,291,000USD | 154,010,000USD | 142,170,000USD | 132,011,000USD | 68,309,000USD | 52,603,000USD |
| Short Term Investments | 311,629,000USD | 280,845,000USD | 348,388,000USD | 201,204,000USD | 228,096,000USD | 247,012,000USD | 255,258,000USD | 97,230,000USD |
| Accounts Payable | 5,044,000USD | 3,828,000USD | 2,303,000USD | 2,209,000USD | 663,000USD | 1,136,000USD | 3,916,000USD | 2,822,000USD |
| Property Plant Equipment Net | 11,966,000USD | 15,633,000USD | 8,936,000USD | 5,686,000USD | 1,896,000USD | 1,707,000USD | 1,770,000USD | 2,272,000USD |
| Property Plant Equipment Gross | 12,906,000USD | 16,321,000USD | 9,504,000USD | 6,118,000USD | 1,896,000USD | 2,035,000USD | 2,056,000USD | 2,516,000USD |
| Accumulated Other Comprehensive Income | 1,000USD | — | — | — | — | — | — | — |
| Common Stock Shares Outstanding | 348,304,584shares | 348,304,584shares | 326,215,000shares | 303,727,000shares | 303,644,000shares | 297,640,000shares | 297,833,000shares | 276,355,000shares |
| Non Current Assets Total | 27,538,000USD | 24,002,000USD | 14,931,999USD | 10,855,000USD | 6,533,000USD | 5,435,000USD | 3,988,000USD | 4,198,000USD |
| Non Current Liabilities Total | 307,905,000USD | 186,348,000USD | 174,137,000USD | 157,380,000USD | 145,369,000USD | 134,976,000USD | 71,089,000USD | 55,131,000USD |
| Non Currrent Assets Other | 11,656,000USD | 4,453,000USD | 3,358,999USD | 2,532,000USD | 1,901,000USD | 1,091,000USD | 504,000USD | 212,000USD |
| Net Working Capital | 336,420,000USD | 286,105,000USD | 343,264,000USD | 159,962,000USD | 214,977,000USD | 253,464,000USD | 230,766,000USD | 156,026,000USD |
| Unclassified Current Assets | -311,629,000USD | — | — | — | — | — | — | — |
| Unclassified Non Current Assets | -2,068,000USD | 3,916,000USD | 2,637,000USD | 2,637,000USD | 2,736,000USD | 2,637,000USD | 1,714,000USD | 1,713,999USD |
| Unclassified Current Liabilities | -3,414,000USD | -3,374,000USD | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | 12,085,000USD | 9,936,000USD | 6,845,000USD | 3,370,000USD | 3,199,000USD | 2,965,000USD | 2,779,000USD | 2,528,000USD |
| Unclassified Equity | 831,260,000USD | 830,152,000USD | 826,534,000USD | 609,144,000USD | 607,164,000USD | 606,162,000USD | 605,207,000USD | 510,904,000USD |
| Other Assets | — | -1,000USD | — | -1,000USD | — | — | — | 1USD |
| Current Deferred Revenue | — | 9,300,000USD | 1,685,000USD | — | — | — | — | — |
| Net Receivables | — | 54,000USD | 8,000USD | 4,000USD | 3,000USD | 472,000USD | 19,000USD | 85,486,000USD |
| Non Current Liabilities Other | — | — | 1,000USD | -1,000USD | -1,000USD | -1,000USD | 1,000USD | — |
| Inventory | — | — | — | — | — | — | -19,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 434,875,000USD | 318,242,000USD | 245,339,000USD | 312,875,000USD | 21,570,673USD | 18,736USD | — |
| Other Current Assets | 26,742,000USD | 8,957,000USD | 888,000USD | 1,425,000USD | 6,274,397USD | 2,731USD | — |
| Total Liab | 311,117,000USD | 194,319,000USD | 80,289,000USD | 25,952,000USD | 10,871,284USD | 497,941USD | — |
| Total Stockholder Equity | 123,758,000USD | 123,923,000USD | 165,050,000USD | 286,923,000USD | 10,699,389USD | -479,205USD | — |
| Other Current Liab | 108,267,000USD | 58,207,000USD | 46,277,000USD | 22,836,000USD | 9,290,722USD | 132,918USD | — |
| Common Stock | 348,000USD | 298,000USD | 269,000USD | 269,000USD | 220,000USD | -478,631USD | — |
| Capital Stock | 348,000USD | 298,000USD | 269,000USD | 269,094USD | 13,120,698USD | — | — |
| Retained Earnings | -707,090,000USD | -482,835,000USD | -344,667,000USD | -217,008,000USD | -42,977,964USD | — | — |
| Other Assets | -1,000USD | — | 1,000USD | — | — | — | — |
| Cash | 103,233,000USD | 56,366,000USD | 46,882,000USD | 49,146,000USD | 14,376,523USD | — | — |
| Cash And Short Term Investments | 384,078,000USD | 303,378,000USD | 158,100,000USD | 227,928,000USD | 14,376,523USD | — | — |
| Total Current Assets | 410,874,000USD | 312,807,000USD | 242,221,000USD | 312,207,000USD | 20,870,920USD | 2,731USD | — |
| Total Current Liabilities | 124,769,000USD | 59,343,000USD | 51,989,000USD | 24,933,000USD | 10,168,363USD | 452,530USD | — |
| Current Deferred Revenue | 9,300,000USD | — | — | — | — | — | — |
| Net Debt | 76,553,000USD | 75,645,000USD | -21,118,000USD | -49,146,000USD | -14,376,523USD | — | — |
| Short Term Debt | 3,374,000USD | — | — | 3,562,500USD | — | — | — |
| Short Long Term Debt | 3,374,000USD | — | — | — | — | — | — |
| Short Long Term Debt Total | 179,786,000USD | 132,011,000USD | 25,764,000USD | — | — | — | — |
| Long Term Debt | 176,412,000USD | 132,011,000USD | 25,764,000USD | — | — | — | — |
| Short Term Investments | 280,845,000USD | 247,012,000USD | 111,218,000USD | 178,782,000USD | 0USD | — | — |
| Net Receivables | 54,000USD | 472,000USD | 83,233,000USD | 82,854,000USD | 220,000USD | — | — |
| Accounts Payable | 3,828,000USD | 1,136,000USD | 4,571,000USD | 2,097,000USD | 877,641USD | 319,612USD | — |
| Property Plant Equipment Net | 15,633,000USD | 1,707,000USD | 1,055,000USD | 668,000USD | 0USD | — | — |
| Property Plant Equipment Gross | 16,321,000USD | 2,035,000USD | 1,215,000USD | 668,222USD | 0USD | — | — |
| Common Stock Shares Outstanding | 321,348,000shares | 288,524,000shares | 275,763,000shares | 254,131,000shares | 264,332,132shares | 264,332,000shares | 264,332,000shares |
| Non Current Assets Total | 24,002,000USD | 5,435,000USD | 3,117,000USD | 668,000USD | 699,753USD | 16,005USD | — |
| Non Current Liabilities Total | 186,348,000USD | 134,976,000USD | 28,300,000USD | 1,019,000USD | 702,921USD | 45,411USD | — |
| Non Currrent Assets Other | 4,453,000USD | 1,091,000USD | 348,000USD | 216,636USD | 0USD | 0USD | — |
| Net Working Capital | 286,105,000USD | 253,464,000USD | 190,232,000USD | 287,274,195USD | 13,091,640USD | — | — |
| Unclassified Non Current Assets | 3,916,000USD | 2,637,000USD | 1,713,000USD | — | — | — | — |
| Unclassified Current Liabilities | -3,374,000USD | — | 1,141,000USD | -3,562,500USD | — | — | — |
| Unclassified Non Current Liabilities | 9,936,000USD | 2,965,000USD | 2,534,000USD | — | -24,277,921USD | — | — |
| Unclassified Equity | 830,152,000USD | 606,162,000USD | 509,178,999USD | 503,392,907USD | 40,368,881USD | — | — |
| Inventory | — | 72,000USD | — | 1,401,023USD | 17,063USD | — | — |
| Non Current Liabilities Other | — | -1,000USD | 2,000USD | 1,020,074USD | 702,921USD | — | — |
| Accumulated Other Comprehensive Income | — | — | 1USD | -1USD | -32,226USD | -574USD | — |
| Net Tangible Assets | — | — | — | 286,922,343USD | 12,388,719USD | -495,210USD | — |
| Intangible Assets | — | — | — | — | 699,753USD | 16,005USD | — |
| Deferred Long Term Liab | — | — | — | — | 23,575,000USD | — | — |
| Other Liab | — | — | — | — | 702,921USD | 45,411USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -68,813,000USD | -63,919,000USD | -46,866,000USD | -64,685,000USD | -48,784,000USD | -40,696,000USD | -35,787,000USD | -36,388,000USD |
| Depreciation | 394,000USD | 388,000USD | 353,000USD | 107,000USD | 82,000USD | 24,000USD | 67,000USD | 58,000USD |
| Stock Based Compensation | 1,108,000USD | 1,092,000USD | 86,000USD | 2,137,000USD | 1,002,000USD | 929,000USD | 1,044,000USD | 600,000USD |
| Other Non Cash Items | 2,999,000USD | -837,000USD | -5,247,000USD | 13,007,000USD | -2,162,000USD | 5,281,000USD | -1,714,000USD | -3,891,000USD |
| Change To Account Receivables | 42,000USD | -10,000USD | -83,000USD | -36,000USD | 420,000USD | -445,000USD | -381,000USD | -1,404,000USD |
| Change In Working Capital | -2,693,000USD | 38,720,000USD | -2,301,000USD | -4,174,000USD | 25,083,000USD | -2,362,000USD | 6,712,000USD | 8,866,000USD |
| Total Cash From Operating Activities | -68,113,000USD | -25,934,000USD | -53,975,000USD | -55,646,000USD | -24,878,000USD | -38,676,000USD | -30,722,000USD | -30,755,000USD |
| Capital Expenditures | -526,000USD | -464,000USD | -6,732,000USD | -1,258,000USD | -464,000USD | -1,215,000USD | -3,236,000USD | -659,000USD |
| Free Cash Flow | -68,639,000USD | -26,398,000USD | -60,707,000USD | -56,904,000USD | -25,342,000USD | -39,891,000USD | -33,958,000USD | -31,414,000USD |
| Investments | -31,000,000USD | 64,000,000USD | -149,732,000USD | 26,742,000USD | 18,536,000USD | 5,785,000USD | -81,236,000USD | 21,341,000USD |
| Total Cashflows From Investing Activities | -31,526,000USD | 57,719,000USD | -149,732,000USD | 26,742,000USD | 18,536,000USD | 5,785,000USD | -81,236,000USD | 21,341,000USD |
| Net Borrowings | 117,183,000USD | 13,062,000USD | 12,459,000USD | 11,358,000USD | 9,455,000USD | 65,516,000USD | 15,762,000USD | — |
| Total Cash From Financing Activities | 117,062,000USD | 12,779,000USD | 229,863,000USD | 11,202,000USD | 9,277,000USD | 65,245,000USD | 108,781,000USD | 14,246,000USD |
| Change In Cash | 16,938,000USD | 44,187,000USD | 25,892,000USD | -12,258,000USD | 3,144,000USD | 33,664,000USD | -5,518,000USD | 4,175,000USD |
| Begin Period Cash Flow | 109,875,000USD | 67,426,000USD | 41,534,000USD | 52,975,000USD | 56,366,000USD | 18,249,000USD | 23,767,000USD | 23,588,000USD |
| End Period Cash Flow | 126,813,000USD | 111,613,000USD | 67,426,000USD | 40,717,000USD | 59,510,000USD | 51,913,000USD | 18,249,000USD | 27,763,000USD |
| Other Cashflows From Investing Activities | 78,474,000USD | -46,817,000USD | 175,804,000USD | 36,742,000USD | 116,536,000USD | — | 81,000,000USD | 22,000USD |
| Other Cashflows From Financing Activities | -121,000USD | -2,000USD | 217,404,000USD | -156,000USD | -178,000USD | 26,000USD | -982,000USD | -272,000USD |
| Unclassified Operating Cash Flow | -1,108,000USD | -1,378,000USD | — | -2,038,000USD | — | -1,852,000USD | -1,044,000USD | — |
| Unclassified Investing Cash Flow | -78,474,000USD | 41,000,000USD | -169,072,000USD | -35,484,000USD | -116,072,000USD | 1,215,000USD | -77,764,000USD | — |
| Issuance Of Capital Stock | — | 0USD | — | — | — | 0USD | — | — |
| Sale Purchase Of Stock | — | — | — | -157,000USD | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | 94,001,000USD | 14,518,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -224,255,000USD | -138,168,000USD | -127,658,000USD | -174,030,358USD | -18,256,000USD | -7,685,519USD | -5,042,377USD |
| Depreciation | 930,000USD | 200,000USD | 184,000USD | 24,879USD | 108,000USD | 10,694USD | — |
| Stock Based Compensation | 4,317,000USD | 3,699,000USD | 3,292,000USD | 3,301,392USD | 150,000USD | 31,206USD | 27,607USD |
| Other Non Cash Items | 2,526,000USD | -5,200,000USD | 13,256,000USD | 95,115,892USD | 150,099USD | 31,206USD | 146,623USD |
| Change To Account Receivables | 399,000USD | -282,000USD | -126,000USD | 206,806USD | -220,000USD | -220,000USD | -220,000USD |
| Change In Working Capital | 57,329,000USD | 8,125,000USD | 18,131,000USD | 16,130,649USD | 3,112,000USD | 142,223USD | 48,832USD |
| Total Cash From Operating Activities | -160,432,000USD | -135,966,000USD | -94,509,000USD | -59,457,546USD | -14,886,000USD | -7,501,396USD | -4,819,315USD |
| Capital Expenditures | -12,555,000USD | -5,216,000USD | -168,000USD | -476,465USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -172,987,000USD | -141,182,000USD | -94,677,000USD | -59,934,011USD | -14,886,000USD | -7,501,396USD | -4,819,315USD |
| Investments | -32,000,000USD | -56,216,000USD | 11,774,200USD | -177,000,000USD | -4,600,000USD | — | — |
| Total Cashflows From Investing Activities | -46,735,000USD | -56,216,000USD | 66,832,000USD | -258,476,465USD | -4,600,000USD | — | — |
| Net Borrowings | 46,334,000USD | 110,762,000USD | 25,453,000USD | 0USD | 0USD | — | — |
| Total Cash From Financing Activities | 263,121,000USD | 203,019,000USD | 24,926,000USD | 352,703,551USD | 29,263,000USD | 7,501,396USD | 4,819,315USD |
| Issuance Of Capital Stock | 226,336,000USD | 94,288,000USD | 0USD | 0USD | 0USD | — | — |
| Change In Cash | 55,247,000USD | 9,416,000USD | -2,264,000USD | 34,769,540USD | 14,377,000USD | 7,501,396USD | 14,376,523USD |
| Begin Period Cash Flow | 56,366,000USD | 42,497,000USD | 49,146,000USD | 14,376,523USD | 1,971,811USD | 0USD | — |
| End Period Cash Flow | 111,613,000USD | 51,913,000USD | 46,882,000USD | 49,146,063USD | 14,377,000USD | 234,271,811USD | — |
| Other Cashflows From Investing Activities | 282,265,000USD | 81,000,000USD | — | -81,000,000USD | -4,600,000USD | — | — |
| Other Cashflows From Financing Activities | -158,000USD | -956,000USD | -530,000USD | 354,076,184USD | 29,263,000USD | 7,501,396USD | 4,819,315USD |
| Unclassified Investing Cash Flow | -284,445,000USD | -75,784,000USD | 55,225,800USD | — | 4,600,000USD | — | — |
| Unclassified Financing Cash Flow | -9,391,000USD | — | — | -369,830,250USD | -4,600,000USD | — | — |
| Dividends Paid | — | 0USD | 0USD | -1,372,633USD | 0USD | — | — |
| Unclassified Operating Cash Flow | — | -4,622,000USD | -1,714,000USD | — | — | — | — |
| Sale Purchase Of Stock | — | — | -287,000USD | 369,830,250USD | 4,600,000USD | — | — |
| Change To Inventory | — | — | — | -206,806USD | 220,000USD | — | — |
| Change To Liabilities | — | — | — | 11,092,435USD | 30,653USD | 99,845USD | 146,623USD |
| Cash And Cash Equivalents Changes | — | — | — | 34,769,540USD | -1,496,472USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.