EVCM
EverCommerce Inc.
Company overview
- Market capitalization
- $1.41B
- Employees
- 1,800
- Latest publication
- 2026-09-29
About EverCommerce Inc.
EverCommerce Inc., together with its subsidiaries, provides integrated software-as-a-service solutions for service-based small and medium-sized businesses in the United States and internationally. Its solutions include business management software that offers route-based dispatching and medical practice management solutions; billing and payment solutions comprising e-invoicing, mobile payments, and integrated payment processing; customer experience solution, which include reputation management and messaging solutions; and marketing technology solutions that cover websites, hosting, and digital lead generation. The company also provides EverPro suite of solutions for home services; EverHealth suite of solutions for health services; and EverWell suite of solutions for wellness services. In addition, the company offers professional services, such as consulting, implementation, and training; and sells hardware products. It serves home service professionals, such as home improvement contractors and home maintenance technicians; physician practices and therapists in the health services industry; and salon owners within the wellness sector. The company was formerly known as PaySimple Holdings, Inc. and changed its name to EverCommerce Inc. in December 2020. EverCommerce Inc. was incorporated in 2016 and is headquartered in Denver, Colorado.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q4 20232023-12-31 · USD | Q3 20232023-09-30 · USD | Q2 20232023-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 152,017,000USD | 147,465,000USD | 151,153,000USD | 176,260,000USD | 140,523,000USD | 169,440,000USD | 174,741,000USD | 170,052,000USD |
| Cost Of Revenue | 32,517,000USD | 47,799,000USD | 34,005,000USD | 59,275,000USD | 31,561,000USD | 55,405,000USD | 61,471,000USD | 58,185,000USD |
| Gross Profit | 119,500,000USD | 99,666,000USD | 117,148,000USD | 116,985,000USD | 108,962,000USD | 114,035,000USD | 113,270,000USD | 111,867,000USD |
| Research Development | 21,396,000USD | 21,199,000USD | 20,171,000USD | 20,100,000USD | 19,228,000USD | 19,262,000USD | 19,318,000USD | 18,331,000USD |
| Selling And Marketing Expenses | 33,724,000USD | — | 33,583,000USD | 30,577,000USD | 28,959,000USD | 31,901,000USD | 30,086,000USD | 30,675,000USD |
| General And Administrative Expenses | 31,642,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 102,026,000USD | 81,564,000USD | 103,858,000USD | 107,068,000USD | 101,259,000USD | 114,396,000USD | 106,977,000USD | 110,085,000USD |
| Operating Income | 17,474,000USD | 18,102,000USD | 13,290,000USD | 9,917,000USD | 7,703,000USD | -361,000USD | 6,293,000USD | 1,782,000USD |
| Total Other Income Expense Net | -6,286,000USD | -10,299,000USD | -7,632,000USD | -18,331,000USD | -9,552,000USD | -19,792,000USD | -6,666,000USD | -4,761,000USD |
| Depreciation And Amortization | 15,264,000USD | 15,115,000USD | 24,688,000USD | 21,991,000USD | 21,938,000USD | 26,226,000USD | 26,035,000USD | 25,990,000USD |
| Income Before Tax | 11,188,000USD | 7,803,000USD | 5,658,000USD | -8,414,000USD | -1,849,000USD | -20,153,000USD | -373,000USD | -2,979,000USD |
| Income Tax Expense | 1,472,000USD | 632,000USD | -47,000USD | 742,000USD | 703,000USD | 3,182,000USD | 241,000USD | -2,083,000USD |
| Discontinued Operations | 0USD | — | — | — | — | — | — | — |
| Net Income | 9,716,000USD | 7,171,000USD | 6,043,000USD | -9,156,000USD | -3,376,000USD | -23,335,000USD | -614,000USD | -896,000USD |
| Selling General Administrative | — | 32,672,000USD | 34,770,000USD | 34,330,000USD | 32,712,000USD | 30,682,000USD | 31,477,000USD | 35,089,000USD |
| Unclassified Operating Expenses | — | 27,693,000USD | 15,334,000USD | 22,061,000USD | 20,360,000USD | 32,551,000USD | 26,096,000USD | 25,990,000USD |
| Interest Expense | — | 7,774,000USD | 9,832,000USD | 18,331,000USD | 9,552,000USD | 19,792,000USD | 6,666,000USD | 4,761,000USD |
| Net Interest Income | — | -4,774,000USD | -7,632,000USD | -18,331,000USD | -9,552,000USD | -19,792,000USD | -6,666,000USD | -4,761,000USD |
| Tax Provision | — | 632,000USD | -47,000USD | 742,000USD | 703,000USD | 3,182,000USD | 241,000USD | -2,083,000USD |
| Net Income From Continuing Ops | — | 7,171,000USD | 5,705,000USD | -9,156,000USD | -3,376,000USD | -23,335,000USD | -614,000USD | -896,000USD |
| Ebit | — | 15,577,000USD | 15,490,000USD | 9,917,000USD | 7,703,000USD | -361,000USD | 6,293,000USD | 1,782,000USD |
| Ebitda | — | 30,692,000USD | 40,178,000USD | 31,908,000USD | 29,641,000USD | 25,865,000USD | 32,328,000USD | 27,772,000USD |
| Reconciled Depreciation | — | 15,115,000USD | 17,109,000USD | 21,991,000USD | 21,938,000USD | 26,226,000USD | 26,035,000USD | 25,990,000USD |
| Non Operating Income Net Other | — | — | — | — | — | — | — | -4,761,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | — | — | — | -896,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD |
|---|---|---|---|
| Total Revenue | 588,907,000USD | 698,765,000USD | 675,369,000USD |
| Cost Of Revenue | 132,063,000USD | 228,379,000USD | 231,007,000USD |
| Gross Profit | 456,844,000USD | 470,386,000USD | 444,362,000USD |
| Research Development | 79,018,000USD | 79,673,000USD | 75,614,000USD |
| Selling General Administrative | 131,760,000USD | 139,423,000USD | 132,235,000USD |
| Selling And Marketing Expenses | 119,503,000USD | 122,505,000USD | 123,561,000USD |
| Unclassified Operating Expenses | 67,313,000USD | 128,533,000USD | 110,526,000USD |
| Total Operating Expenses | 397,594,000USD | 470,134,000USD | 441,936,000USD |
| Operating Income | 59,250,000USD | 252,000USD | 2,426,000USD |
| Interest Expense | 38,091,000USD | 35,559,000USD | 46,407,000USD |
| Net Interest Income | -38,091,000USD | -35,559,000USD | -39,447,000USD |
| Income Before Tax | 21,159,000USD | -35,307,000USD | -43,981,000USD |
| Income Tax Expense | 2,955,000USD | 5,782,000USD | 1,639,000USD |
| Tax Provision | 2,955,000USD | 5,782,000USD | -270,000USD |
| Net Income | 17,599,000USD | -41,089,000USD | -45,620,000USD |
| Net Income From Continuing Ops | 18,204,000USD | -41,089,000USD | -40,058,000USD |
| Ebit | 59,250,000USD | 252,000USD | 2,426,000USD |
| Ebitda | 126,478,000USD | 89,076,000USD | 106,627,000USD |
| Depreciation And Amortization | 67,228,000USD | 88,824,000USD | 104,201,000USD |
| Reconciled Depreciation | 68,422,000USD | 88,824,000USD | 106,252,000USD |
| Total Other Income Expense Net | -38,176,000USD | -35,559,000USD | -46,407,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,364,442,000USD | 1,368,278,000USD | 1,371,794,000USD | 1,403,136,000USD | 1,419,005,000USD | 1,414,100,000USD | 1,421,268,000USD | 1,451,134,000USD |
| Cash And Equivalents | 133,496,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 218,459,000USD | 215,801,000USD | 212,779,000USD | 236,169,000USD | 269,773,000USD | 268,545,000USD | 218,314,000USD | 197,184,000USD |
| Other Current Assets | 34,948,000USD | 36,506,000USD | 34,391,000USD | 79,724,000USD | 68,016,000USD | 76,666,000USD | 29,064,000USD | 27,546,000USD |
| Other Non Current Assets | 38,544,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 649,164,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 101,921,000USD | 103,887,000USD | 100,650,000USD | 116,889,000USD | 117,921,000USD | 117,470,000USD | 110,726,000USD | 108,823,000USD |
| Other Current Liabilities | 50,532,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 31,801,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 715,278,000USD | 713,969,000USD | 716,873,000USD | 728,544,000USD | 743,978,000USD | 739,569,000USD | 750,826,000USD | 770,743,000USD |
| Total Equity Including Noncontrolling Interest | 715,278,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 5,500,000USD | 5,500,000USD | 5,500,000USD | 5,500,000USD | 5,500,000USD | 5,500,000USD | 5,500,000USD | 5,500,000USD |
| Long Term Debt | 515,442,000USD | 516,666,000USD | 517,891,000USD | 519,111,000USD | 520,294,000USD | 521,364,000USD | 522,442,000USD | 523,508,000USD |
| Deferred Revenue | 22,101,000USD | — | — | — | — | — | — | — |
| Net Receivables | 37,681,000USD | 49,979,000USD | 48,658,000USD | 49,546,000USD | 50,697,000USD | 43,471,000USD | 53,468,000USD | 68,064,000USD |
| Property Plant Equipment Net | 6,033,000USD | 6,043,000USD | 5,744,000USD | 15,141,000USD | 63,429,000USD | 5,907,000USD | 6,658,000USD | 7,192,000USD |
| Goodwill | 892,531,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 10,737,000USD | 12,122,000USD | 5,125,000USD | 7,256,000USD | 4,948,000USD | 7,533,000USD | 8,041,000USD | 7,718,000USD |
| Common Stock | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Retained Earnings | -626,578,000USD | -636,294,000USD | -643,465,000USD | -649,508,000USD | -660,624,000USD | -668,777,000USD | -661,064,000USD | -648,831,000USD |
| Accumulated Other Comprehensive Income | -14,288,000USD | -13,547,000USD | -12,686,000USD | -12,549,999USD | -9,832,000USD | -13,841,000USD | -14,318,000USD | -7,141,000USD |
| Intangible Assets | — | 152,940,000USD | 164,240,000USD | 230,581,000USD | 184,044,000USD | 241,050,000USD | 270,506,000USD | 287,572,000USD |
| Total Liab | — | 654,309,000USD | 654,921,000USD | 674,592,000USD | 675,027,000USD | 674,531,000USD | 670,442,000USD | 680,391,000USD |
| Other Current Liab | — | 64,711,000USD | 64,505,000USD | 100,294,000USD | 80,833,000USD | 70,458,000USD | 58,499,000USD | 56,810,000USD |
| Capital Stock | — | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Good Will | — | 893,124,000USD | 893,802,000USD | 893,970,000USD | 867,205,000USD | 863,686,000USD | 886,304,000USD | 920,973,000USD |
| Cash | — | 129,316,000USD | 129,730,000USD | 106,899,000USD | 151,060,000USD | 148,408,000USD | 135,782,000USD | 101,574,000USD |
| Cash And Short Term Investments | — | 129,316,000USD | 129,730,000USD | 106,899,000USD | 151,060,000USD | 148,408,000USD | 135,782,000USD | 101,574,000USD |
| Current Deferred Revenue | — | 21,554,000USD | 21,670,000USD | 22,986,000USD | 23,155,000USD | 33,979,000USD | 38,686,000USD | 38,795,000USD |
| Net Debt | — | 392,850,000USD | 407,474,000USD | 437,075,000USD | 389,851,000USD | 378,456,000USD | 392,160,000USD | 427,434,000USD |
| Short Term Debt | — | 5,500,000USD | 9,350,000USD | 9,339,000USD | 8,985,000USD | 5,500,000USD | 5,500,000USD | 5,500,000USD |
| Short Long Term Debt Total | — | 522,166,000USD | 537,204,000USD | 543,974,000USD | 540,911,000USD | 526,864,000USD | 527,942,000USD | 529,008,000USD |
| Property Plant Equipment Gross | — | 25,659,000USD | 24,881,000USD | 24,748,000USD | 23,844,000USD | 23,312,000USD | 25,899,000USD | 25,656,000USD |
| Common Stock Shares Outstanding | — | 180,415,914shares | 183,906,513shares | 183,686,560shares | 184,240,814shares | 185,222,000shares | 183,646,000shares | 184,147,000shares |
| Non Current Assets Total | — | 1,152,477,000USD | 1,159,015,000USD | 1,166,967,000USD | 1,149,232,000USD | 1,145,555,000USD | 1,202,954,000USD | 1,253,950,000USD |
| Non Current Liabilities Total | — | 550,422,000USD | 554,271,000USD | 557,703,000USD | 557,106,000USD | 557,061,000USD | 559,716,000USD | 571,568,000USD |
| Non Current Liabilities Other | — | 33,756,000USD | 36,380,000USD | 38,592,000USD | 36,812,000USD | 35,697,000USD | 37,274,000USD | 48,060,000USD |
| Non Currrent Assets Other | — | 100,370,000USD | 95,229,000USD | 27,182,000USD | 34,389,000USD | 34,912,000USD | 39,486,000USD | 38,213,000USD |
| Net Working Capital | — | 111,914,000USD | 112,129,000USD | 119,280,000USD | 161,352,000USD | 151,075,000USD | 107,588,000USD | 88,361,000USD |
| Unclassified Current Liabilities | — | -5,500,000USD | -5,500,000USD | -28,486,000USD | -5,500,000USD | -5,500,000USD | -5,500,000USD | -5,500,000USD |
| Unclassified Equity | — | 1,363,806,000USD | 1,373,020,000USD | 1,390,597,999USD | 1,414,430,000USD | 1,422,183,000USD | 1,426,204,000USD | 1,426,711,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 1,371,794,000USD | 1,421,268,000USD | 1,518,064,000USD | 1,591,728,000USD | 1,663,373,000USD | 1,327,584,000USD | 920,244,000USD |
| Intangible Assets | 164,240,000USD | 270,506,000USD | 358,030,000USD | 438,274,000USD | 532,535,000USD | 486,798,000USD | 376,975,000USD |
| Other Current Assets | 34,391,000USD | 29,064,000USD | 26,004,000USD | 26,959,000USD | 26,071,000USD | 12,989,000USD | 16,310,000USD |
| Total Liab | 654,921,000USD | 670,442,000USD | 692,028,000USD | 685,035,000USD | 677,725,000USD | 808,428,000USD | 504,754,000USD |
| Total Stockholder Equity | 716,873,000USD | 750,826,000USD | 826,036,000USD | 906,693,000USD | 985,648,000USD | 519,156,000USD | 415,490,000USD |
| Other Current Liab | 64,505,000USD | 58,499,000USD | 66,265,000USD | 56,963,000USD | 49,340,000USD | 46,408,000USD | 26,057,000USD |
| Common Stock | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | — | — |
| Capital Stock | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 908,310,000USD | 690,329,000USD |
| Retained Earnings | -643,465,000USD | -661,064,000USD | -619,975,000USD | -573,046,000USD | -513,230,000USD | -431,264,000USD | -371,310,000USD |
| Good Will | 893,802,000USD | 886,304,000USD | 927,431,000USD | 914,082,000USD | 921,416,000USD | 668,151,000USD | 426,568,000USD |
| Cash | 129,730,000USD | 135,782,000USD | 92,609,000USD | 92,625,000USD | 93,993,000USD | 96,035,000USD | 54,859,000USD |
| Cash And Short Term Investments | 129,730,000USD | 135,782,000USD | 92,609,000USD | 92,625,000USD | 93,993,000USD | 96,035,000USD | 54,859,000USD |
| Total Current Assets | 212,779,000USD | 218,314,000USD | 180,147,000USD | 180,587,000USD | 171,617,000USD | 143,828,000USD | 97,037,000USD |
| Total Current Liabilities | 100,650,000USD | 110,726,000USD | 117,376,000USD | 105,081,000USD | 103,428,000USD | 86,701,000USD | 50,077,000USD |
| Current Deferred Revenue | 21,670,000USD | 38,686,000USD | 36,973,000USD | 34,245,000USD | 32,820,000USD | 21,868,000USD | 15,076,000USD |
| Net Debt | 407,474,000USD | 392,160,000USD | 439,587,000USD | 443,821,000USD | 452,134,000USD | 602,297,000USD | 383,904,000USD |
| Short Term Debt | 9,350,000USD | 5,500,000USD | 5,500,000USD | 5,500,000USD | 10,943,000USD | 7,294,000USD | 4,632,000USD |
| Short Long Term Debt | 5,500,000USD | 5,500,000USD | 5,500,000USD | 5,500,000USD | 10,943,000USD | 7,294,000USD | 4,632,000USD |
| Short Long Term Debt Total | 537,204,000USD | 527,942,000USD | 532,196,000USD | 536,446,000USD | 546,127,000USD | 698,332,000USD | 438,763,000USD |
| Long Term Debt | 517,891,000USD | 522,442,000USD | 526,696,000USD | 530,946,000USD | 535,184,000USD | 691,038,000USD | 434,131,000USD |
| Net Receivables | 48,658,000USD | 53,468,000USD | 61,534,000USD | 61,003,000USD | 51,553,000USD | 34,804,000USD | 25,868,000USD |
| Accounts Payable | 5,125,000USD | 8,041,000USD | 8,638,000USD | 8,373,000USD | 10,325,000USD | 11,131,000USD | 4,312,000USD |
| Property Plant Equipment Net | 5,744,000USD | 6,658,000USD | 9,734,000USD | 11,930,000USD | 13,509,000USD | 14,705,000USD | 11,700,000USD |
| Property Plant Equipment Gross | 24,881,000USD | 25,899,000USD | 27,178,000USD | 24,838,000USD | 23,890,000USD | 14,705,000USD | 11,700,000USD |
| Accumulated Other Comprehensive Income | -12,686,000USD | -14,318,000USD | -8,017,000USD | -10,198,000USD | -1,767,000USD | 1,546,000USD | 342,000USD |
| Common Stock Shares Outstanding | 183,906,513shares | 184,898,000shares | 188,938,892shares | 194,624,968shares | 195,384,291shares | 195,351,281shares | 195,351,281shares |
| Non Current Assets Total | 1,159,015,000USD | 1,202,954,000USD | 1,337,917,000USD | 1,411,141,000USD | 1,491,756,000USD | 1,183,756,000USD | 823,207,000USD |
| Non Current Liabilities Total | 554,271,000USD | 559,716,000USD | 574,652,000USD | 579,954,000USD | 574,297,000USD | 721,727,000USD | 454,677,000USD |
| Non Current Liabilities Other | 36,380,000USD | 37,274,000USD | 47,956,000USD | 49,008,000USD | 21,251,000USD | 17,626,000USD | 12,127,000USD |
| Non Currrent Assets Other | 95,229,000USD | 39,486,000USD | 42,722,000USD | 46,855,000USD | 24,296,000USD | 14,102,000USD | 7,964,000USD |
| Net Working Capital | 112,129,000USD | 107,588,000USD | 62,771,000USD | 75,506,000USD | 68,189,000USD | 57,127,000USD | 46,960,000USD |
| Unclassified Current Liabilities | -5,500,000USD | -5,500,000USD | -5,500,000USD | -5,500,000USD | -10,943,000USD | -7,294,000USD | -4,632,000USD |
| Unclassified Equity | 1,373,020,000USD | 1,426,204,000USD | 1,454,024,000USD | 1,489,933,000USD | 1,500,641,000USD | 40,564,000USD | 96,129,000USD |
| Inventory | — | — | 1USD | 3,199,000USD | 3,566,000USD | 2,303,000USD | 2,485,000USD |
| Deferred Long Term Liab | — | — | — | 15,100,000USD | 17,862,000USD | 7,200,000USD | 4,000,000USD |
| Other Liab | — | — | — | 46,115,000USD | 39,113,000USD | 30,689,000USD | 20,546,000USD |
| Other Assets | — | — | — | 46,855,000USD | 24,296,000USD | 14,102,000USD | 7,964,000USD |
| Net Tangible Assets | — | — | — | -39,943,000USD | -468,303,000USD | -1,544,103,000USD | -1,078,382,000USD |
| Unclassified Current Assets | — | — | — | -3,199,000USD | -3,566,000USD | -2,303,000USD | -2,485,000USD |
| Unclassified Non Current Assets | — | — | — | -46,855,000USD | -24,296,000USD | -14,102,000USD | — |
| Unclassified Non Current Liabilities | — | — | — | -61,215,000USD | -39,113,000USD | -24,826,000USD | -16,127,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 7,171,000USD | 11,116,000USD | 8,153,000USD | -7,713,000USD | -12,233,000USD | -9,156,000USD | -3,376,000USD | -16,324,000USD |
| Depreciation | 15,115,000USD | 16,764,000USD | 16,590,000USD | 17,959,000USD | 21,944,000USD | 21,991,000USD | 21,938,000USD | 22,951,000USD |
| Stock Based Compensation | 5,881,000USD | 6,836,000USD | 8,270,000USD | 6,940,000USD | 6,307,000USD | 8,154,000USD | 6,454,000USD | 5,576,000USD |
| Other Non Cash Items | -132,000USD | 1,493,000USD | 2,354,000USD | 15,872,000USD | 22,698,000USD | 9,704,000USD | 1,594,000USD | 8,043,000USD |
| Change To Account Receivables | -2,183,000USD | -4,450,000USD | -4,942,000USD | -3,123,000USD | 7,877,000USD | 1,844,000USD | -5,555,000USD | -4,485,000USD |
| Change In Working Capital | -3,640,000USD | -6,036,000USD | -8,857,000USD | -2,045,000USD | 12,542,000USD | -3,129,000USD | -2,984,000USD | -12,265,000USD |
| Total Cash From Operating Activities | 24,602,000USD | 32,524,000USD | 26,981,000USD | 30,678,000USD | 48,413,000USD | 27,534,000USD | 23,919,000USD | 13,297,000USD |
| Capital Expenditures | -856,000USD | -941,000USD | -8,102,000USD | -5,558,000USD | -4,628,000USD | -4,525,000USD | -4,920,000USD | -4,834,000USD |
| Free Cash Flow | 23,746,000USD | 31,583,000USD | 18,879,000USD | 25,120,000USD | 43,785,000USD | 23,009,000USD | 18,999,000USD | 8,463,000USD |
| Total Cashflows From Investing Activities | -8,043,000USD | -42,709,000USD | -8,102,000USD | -5,643,000USD | -4,628,000USD | 857,000USD | -4,920,000USD | -3,606,000USD |
| Net Borrowings | -1,375,000USD | -1,375,000USD | -1,375,000USD | -1,375,000USD | -1,375,000USD | -1,375,000USD | — | — |
| Total Cash From Financing Activities | -16,373,000USD | -32,766,000USD | -17,309,000USD | -12,267,000USD | -8,273,000USD | -17,151,000USD | -21,819,000USD | -12,371,000USD |
| Sale Purchase Of Stock | -13,834,000USD | -31,147,000USD | -20,508,000USD | -11,095,000USD | -7,076,000USD | -14,602,000USD | -23,966,000USD | -12,068,000USD |
| Change In Cash | -414,000USD | -43,761,000USD | 2,652,000USD | 12,626,000USD | 34,208,000USD | 11,533,000USD | -2,865,000USD | -3,273,000USD |
| Begin Period Cash Flow | 129,730,000USD | 151,060,000USD | 148,408,000USD | 135,782,000USD | 101,574,000USD | 90,041,000USD | 92,906,000USD | 96,179,000USD |
| End Period Cash Flow | 129,316,000USD | 107,299,000USD | 151,060,000USD | 148,408,000USD | 135,782,000USD | 101,574,000USD | 90,041,000USD | 92,906,000USD |
| Other Cashflows From Investing Activities | -7,187,000USD | -5,912,000USD | -7,603,000USD | -5,065,000USD | -4,374,000USD | -4,353,000USD | -4,286,000USD | -4,432,000USD |
| Other Cashflows From Financing Activities | -1,847,000USD | -244,000USD | 4,574,000USD | 203,000USD | 178,000USD | -1,174,000USD | 3,522,000USD | 1,072,000USD |
| Investments | — | -42,709,000USD | -8,102,000USD | -5,643,000USD | -4,628,000USD | 857,000USD | -4,920,000USD | -3,606,000USD |
| Unclassified Operating Cash Flow | — | 2,351,000USD | — | — | -2,845,000USD | — | — | 5,316,000USD |
| Unclassified Investing Cash Flow | — | 6,853,000USD | 15,705,000USD | 10,623,000USD | 9,002,000USD | 8,878,000USD | 9,206,000USD | 9,266,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | -1,375,000USD | -1,375,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | 17,599,000USD | -41,089,000USD | -45,620,000USD | -59,816,000USD | -81,966,000USD | -59,954,000USD | -93,745,000USD |
| Depreciation | 68,422,000USD | 88,824,000USD | 104,201,000USD | 110,801,000USD | 101,437,000USD | 76,844,000USD | 52,949,000USD |
| Stock Based Compensation | 28,429,000USD | 26,491,000USD | 25,559,000USD | 26,818,000USD | 22,095,000USD | 10,721,000USD | 30,079,000USD |
| Other Non Cash Items | 22,788,000USD | 42,039,000USD | 16,730,000USD | 12,418,000USD | 36,301,000USD | 8,108,000USD | 14,145,000USD |
| Change To Account Receivables | -14,048,000USD | -319,000USD | -5,011,000USD | -13,206,000USD | -13,342,000USD | -516,000USD | -3,008,000USD |
| Change In Working Capital | -25,650,000USD | -5,836,000USD | 5,392,000USD | -17,942,000USD | -28,359,000USD | 26,134,000USD | 11,930,000USD |
| Total Cash From Operating Activities | 111,456,000USD | 113,163,000USD | 104,605,000USD | 64,802,000USD | 37,482,000USD | 57,539,000USD | -613,000USD |
| Capital Expenditures | -2,226,000USD | -18,907,000USD | -23,080,000USD | -18,080,000USD | -14,795,000USD | -13,077,000USD | -13,325,000USD |
| Free Cash Flow | 109,230,000USD | 94,256,000USD | 81,525,000USD | 46,722,000USD | 22,687,000USD | 44,462,000USD | -13,938,000USD |
| Total Cashflows From Investing Activities | -30,573,000USD | -12,297,000USD | -38,020,000USD | -18,080,000USD | -379,668,000USD | -418,308,000USD | -323,779,000USD |
| Net Borrowings | -5,500,000USD | -5,500,000USD | -5,500,000USD | -9,500,000USD | -177,491,000USD | 258,777,000USD | 213,496,000USD |
| Total Cash From Financing Activities | -87,555,000USD | -59,614,000USD | -66,630,000USD | -47,309,000USD | 341,183,000USD | 401,850,000USD | 309,674,000USD |
| Sale Purchase Of Stock | -85,141,000USD | -57,712,000USD | -67,283,000USD | -42,994,000USD | 526,809,000USD | 0USD | -23,508,000USD |
| Change In Cash | -6,052,000USD | 39,603,000USD | 355,000USD | -1,735,000USD | -779,000USD | 40,994,000USD | -15,019,000USD |
| Begin Period Cash Flow | 135,782,000USD | 96,179,000USD | 95,824,000USD | 97,559,000USD | 98,338,000USD | 57,344,000USD | 72,363,000USD |
| End Period Cash Flow | 129,730,000USD | 135,782,000USD | 96,179,000USD | 95,824,000USD | 97,559,000USD | 98,338,000USD | 57,344,000USD |
| Other Cashflows From Investing Activities | 7,426,000USD | -10,835,000USD | -20,043,000USD | -15,514,000USD | -11,692,000USD | -10,552,000USD | -5,660,000USD |
| Other Cashflows From Financing Activities | -7,662,000USD | -3,824,000USD | 6,153,000USD | 5,185,000USD | 102,966,000USD | 143,073,000USD | 119,686,000USD |
| Unclassified Investing Cash Flow | -35,773,000USD | 29,742,000USD | 41,414,000USD | 33,594,000USD | 26,487,000USD | 23,629,000USD | 18,985,000USD |
| Unclassified Financing Cash Flow | 10,748,000USD | 7,422,000USD | 5,500,001USD | 5,185,000USD | -111,101,000USD | — | 138,036,000USD |
| Investments | — | -12,297,000USD | -36,311,000USD | -18,080,000USD | -379,668,000USD | -418,308,000USD | -323,779,000USD |
| Unclassified Operating Cash Flow | — | 2,734,000USD | -1,657,000USD | -7,477,000USD | -12,026,000USD | -4,314,000USD | -15,971,000USD |
| Dividends Paid | — | — | -5,500,001USD | -5,185,000USD | — | — | -138,036,000USD |
| Issuance Of Capital Stock | — | — | 0USD | -176,000USD | 525,490,000USD | 150,250,000USD | 137,243,000USD |
| Change To Liabilities | — | — | — | -6,010,000USD | 5,192,000USD | 3,622,000USD | 7,213,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -587,000USD | -1,003,000USD | — | — |
| Change To Inventory | — | — | — | — | -22,600,000USD | 14,023,000USD | -2,493,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | International | 16,504,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | United States | 135,513,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | License And Service | 147,350,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Other Revenue | 4,667,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | International | 17,071,000 | USD | 0001853145-26-000021 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 130,394,000 | USD | 0001853145-26-000021 |
| Q1 2026Quarterly · 2026-03-31 | Product | License And Service | 142,099,000 | USD | 0001853145-26-000021 |
| Q1 2026Quarterly · 2026-03-31 | Product | Other Revenue | 5,366,000 | USD | 0001853145-26-000021 |
| Q4 2025Quarterly · 2025-12-31 | Geography | International | 12,822,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 138,331,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | License And Service | 144,111,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Other Revenue | 7,042,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | International | 61,562,000 | USD | 0001853145-26-000010 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 527,345,000 | USD | 0001853145-26-000010 |
| FY 2025Yearly · 2025-12-31 | Product | License And Service | 566,915,000 | USD | 0001853145-26-000010 |
| FY 2025Yearly · 2025-12-31 | Product | Other Revenue | 21,992,000 | USD | 0001853145-26-000010 |
| Q3 2025Quarterly · 2025-09-30 | Geography | International | 18,060,000 | USD | 0001853145-25-000047 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 129,406,000 | USD | 0001853145-25-000047 |
| Q3 2025Quarterly · 2025-09-30 | Product | License And Service | 142,184,000 | USD | 0001853145-25-000047 |
| Q3 2025Quarterly · 2025-09-30 | Product | Other Revenue | 5,282,000 | USD | 0001853145-25-000047 |
| Q2 2025Quarterly · 2025-06-30 | Geography | International | 15,537,000 | USD | 0001853145-25-000037 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 132,478,000 | USD | 0001853145-25-000037 |
| Q2 2025Quarterly · 2025-06-30 | Product | License And Service | 142,841,000 | USD | 0001853145-25-000037 |
| Q2 2025Quarterly · 2025-06-30 | Product | Other Revenue | 5,174,000 | USD | 0001853145-25-000037 |
| Q1 2025Quarterly · 2025-03-31 | Geography | International | 15,143,000 | USD | 0001853145-26-000021 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 127,130,000 | USD | 0001853145-26-000021 |
| Q1 2025Quarterly · 2025-03-31 | Product | License And Service | 137,779,000 | USD | 0001853145-26-000021 |
| Q1 2025Quarterly · 2025-03-31 | Product | Other Revenue | 4,494,000 | USD | 0001853145-26-000021 |
| Q4 2024Quarterly · 2024-12-31 | Geography | International | 14,452,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 129,252,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | License And Service | 137,648,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Other Revenue | 6,056,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | International | 61,628,000 | USD | 0001853145-26-000010 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 500,557,000 | USD | 0001853145-26-000010 |
| FY 2024Yearly · 2024-12-31 | Product | License And Service | 542,977,000 | USD | 0001853145-26-000010 |
| FY 2024Yearly · 2024-12-31 | Product | Other Revenue | 19,208,000 | USD | 0001853145-26-000010 |
| Q3 2024Quarterly · 2024-09-30 | Geography | International | 13,619,000 | USD | 0001853145-25-000047 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 126,487,000 | USD | 0001853145-25-000047 |
| Q3 2024Quarterly · 2024-09-30 | Product | License And Service | 136,263,000 | USD | 0001853145-25-000047 |
| Q3 2024Quarterly · 2024-09-30 | Product | Other Revenue | 3,843,000 | USD | 0001853145-25-000047 |
| FY 2023Yearly · 2023-12-31 | Geography | International | 60,197,000 | USD | 0001853145-26-000010 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 474,674,000 | USD | 0001853145-26-000010 |
| FY 2023Yearly · 2023-12-31 | Product | License And Service | 515,119,000 | USD | 0001853145-26-000010 |
| FY 2023Yearly · 2023-12-31 | Product | Other Revenue | 19,752,000 | USD | 0001853145-26-000010 |
| FY 2022Yearly · 2022-12-31 | Geography | International | 53,705,000 | USD | 0001853145-25-000009 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 567,041,000 | USD | 0001853145-25-000009 |
| FY 2022Yearly · 2022-12-31 | Product | License And Service | 465,345,000 | USD | 0001853145-25-000009 |
| FY 2022Yearly · 2022-12-31 | Product | Marketing Technology Solutions | 134,596,000 | USD | 0001853145-25-000009 |
| FY 2022Yearly · 2022-12-31 | Product | Other Revenue | 20,805,000 | USD | 0001853145-25-000009 |
| FY 2021Yearly · 2021-12-31 | Geography | International | 42,907,000 | USD | 0001853145-24-000026 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 447,232,000 | USD | 0001853145-24-000026 |
| FY 2021Yearly · 2021-12-31 | Product | License And Service | 351,831,000 | USD | 0001853145-24-000026 |
| FY 2021Yearly · 2021-12-31 | Product | Marketing Technology Solutions | 118,275,000 | USD | 0001853145-24-000026 |
| FY 2021Yearly · 2021-12-31 | Product | Other Revenue | 20,033,000 | USD | 0001853145-24-000026 |
| FY 2020Yearly · 2020-12-31 | Geography | International | 27,053,000 | USD | 0001853145-23-000011 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 310,472,000 | USD | 0001853145-23-000011 |
| FY 2020Yearly · 2020-12-31 | Product | License And Service | 232,931,000 | USD | 0001853145-23-000011 |
| FY 2020Yearly · 2020-12-31 | Product | Marketing Technology Solutions | 86,331,000 | USD | 0001853145-23-000011 |
| FY 2020Yearly · 2020-12-31 | Product | Other Revenue | 18,263,000 | USD | 0001853145-23-000011 |
| FY 2019Yearly · 2019-12-31 | Geography | International | 11,582,000 | USD | 0001853145-22-000011 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 230,560,000 | USD | 0001853145-22-000011 |
| FY 2019Yearly · 2019-12-31 | Product | License And Service | 187,970,000 | USD | 0001853145-22-000011 |
| FY 2019Yearly · 2019-12-31 | Product | Marketing Technology Solutions | 37,521,000 | USD | 0001853145-22-000011 |
| FY 2019Yearly · 2019-12-31 | Product | Other Revenue | 16,651,000 | USD | 0001853145-22-000011 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.